
Infotmic Co., Ltd.
SZSE:000670.SZ
6.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 750.945 | 1,155.221 | 1,082.534 | 873.905 | 969.649 | 1,109.46 | 929.76 | 805.291 | 622.439 | 1,059.462 | 800.292 | 477.738 | 786.711 | 733.238 | 793.577 | 683.177 | 680.036 | 639.985 | 59.08 | 0.901 | 0 | 0.085 | 0.049 | 3.236 | 0.759 | -0.832 | 28.093 | 42.619 | 32.697 | 39.857 | 43.336 | 74.945 | 82.935 | 101.455 | 69.791 | 135.317 | 169.801 | 138.432 | 82.076 | 55.849 | 68.512 | 89.297 | 21.25 | 59.557 | 4.812 | 23.05 | 9.786 | 67.143 | 7.168 | 44.352 | 42.44 | 26.562 | 4.424 | 12.171 | 1.62 | 24.559 | 17.333 | 69.904 | 5.071 | 19.757 | 8.945 | 102.774 | 8.759 | 6.413 | 8.72 | 20.576 | 0.159 | 93.138 | 0 | 142.074 | 208.736 | 190.98 | 202.682 | 131.546 | 177.196 | 188.099 | 185.145 | 193.127 | 284.343 | 254.728 | 168.516 | -81.31 | 217.945 | 255.517 | 187.842 | 219.741 | 182.213 | 204.326 | 133.153 | -67.754 | 189.179 | 209.882 | 190.971 |
Kosten van de omzet
| 719.517 | 1,107.294 | 1,040.344 | 838.123 | 902.299 | 1,052.542 | 882.118 | 776.262 | 592.965 | 1,004.485 | 738.861 | 432.295 | 740.5 | 685.279 | 740.643 | 632.952 | 618.362 | 589.441 | 53.583 | 0.844 | 0 | -1.314 | 0.076 | 4.963 | 0.562 | 0.081 | 28.31 | 40.232 | 28.136 | 24.356 | 37.408 | 36.777 | 47.221 | 61.557 | 40.207 | 111.393 | 108.276 | 100.262 | 58.117 | 53.732 | 36.872 | 57.086 | 13.102 | 37.063 | 0.075 | 12.215 | 4.194 | 24.226 | 5.321 | 33.802 | 38.706 | 10.554 | 0.864 | 9.213 | 0.012 | 11.128 | 10.161 | 41.192 | 0.982 | 9.245 | 1.842 | 76.662 | 3.121 | 3.331 | 3.358 | 16.414 | 0.133 | 68.242 | 0 | 138.93 | 201.904 | 182.774 | 192.033 | 125.841 | 171.444 | 180.324 | 178.625 | 183.355 | 274.58 | 243.486 | 158.364 | -29.709 | 194.875 | 217.757 | 154.272 | 147.396 | 156.749 | 183.834 | 123.59 | -74.356 | 174.417 | 0 | 160.001 |
Brutowinst
| 31.428 | 47.926 | 42.19 | 35.782 | 67.35 | 56.918 | 47.642 | 29.029 | 29.474 | 54.978 | 61.432 | 45.443 | 46.211 | 47.959 | 52.935 | 50.225 | 61.673 | 50.543 | 5.498 | 0.056 | 0 | 1.399 | -0.027 | -1.727 | 0.197 | -0.912 | -0.217 | 2.387 | 4.561 | 15.502 | 5.928 | 38.168 | 35.714 | 39.897 | 29.585 | 23.924 | 61.525 | 38.169 | 23.959 | 2.117 | 31.64 | 32.21 | 8.148 | 22.494 | 4.737 | 10.834 | 5.592 | 42.917 | 1.847 | 10.551 | 3.733 | 16.008 | 3.561 | 2.958 | 1.608 | 13.432 | 7.171 | 28.711 | 4.089 | 10.513 | 7.102 | 26.112 | 5.638 | 3.082 | 5.362 | 4.162 | 0.027 | 24.896 | 0 | 3.144 | 6.832 | 8.206 | 10.649 | 5.705 | 5.751 | 7.775 | 6.52 | 9.772 | 9.763 | 11.241 | 10.152 | -51.601 | 23.07 | 37.76 | 33.57 | 72.345 | 25.464 | 20.492 | 9.563 | 6.602 | 14.762 | 209.882 | 30.97 |
Brutowinstmarge
| 0.042 | 0.041 | 0.039 | 0.041 | 0.069 | 0.051 | 0.051 | 0.036 | 0.047 | 0.052 | 0.077 | 0.095 | 0.059 | 0.065 | 0.067 | 0.074 | 0.091 | 0.079 | 0.093 | 0.063 | 0 | 16.475 | -0.546 | -0.534 | 0.259 | 1.097 | -0.008 | 0.056 | 0.139 | 0.389 | 0.137 | 0.509 | 0.431 | 0.393 | 0.424 | 0.177 | 0.362 | 0.276 | 0.292 | 0.038 | 0.462 | 0.361 | 0.383 | 0.378 | 0.984 | 0.47 | 0.571 | 0.639 | 0.258 | 0.238 | 0.088 | 0.603 | 0.805 | 0.243 | 0.992 | 0.547 | 0.414 | 0.411 | 0.806 | 0.532 | 0.794 | 0.254 | 0.644 | 0.481 | 0.615 | 0.202 | 0.167 | 0.267 | 0 | 0.022 | 0.033 | 0.043 | 0.053 | 0.043 | 0.032 | 0.041 | 0.035 | 0.051 | 0.034 | 0.044 | 0.06 | 0.635 | 0.106 | 0.148 | 0.179 | 0.329 | 0.14 | 0.1 | 0.072 | -0.097 | 0.078 | 1 | 0.162 |
Onderzoek- en ontwikkelingskosten
| 1.603 | 1.299 | 1.484 | 1.609 | 1.932 | 3.906 | 3.21 | 5.007 | 4.938 | 11.381 | 5.565 | 4.72 | 6.291 | 8.081 | 5.802 | 3.321 | 2.145 | 1.99 | 1.258 | 0.659 | 0.81 | 4.238 | 1.965 | 2.16 | 4.345 | 5.046 | 5.378 | 6.778 | 6.288 | 101.541 | 11.213 | 39.978 | 0 | 54.986 | 0 | 43.339 | 0 | 47.581 | 0 | 37.11 | 0 | 45.274 | 0 | 20.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.052 | -14.478 | 35.04 | 23.098 | 19.775 | -12.897 | 27.94 | 15.773 | 9.187 | -3.897 | 29.048 | -1.81 | 7.754 | -15.063 | 21.377 | 13.466 | 7.798 | 7.829 | 3.17 | 1.182 | 5.31 | -24.937 | 10.917 | -10.509 | 15.903 | -15.434 | 7.293 | -9.178 | 9.905 | -131.805 | 13.466 | -15.964 | 29.856 | -127.082 | 34.902 | -25.933 | 38.307 | -183.516 | 22.395 | -14.978 | 27.369 | -41.446 | 21.651 | 13.752 | 11.871 | 6.517 | 12.304 | 4.183 | 5.275 | 4.646 | 2.883 | 5.324 | 2.64 | 3.02 | 3.136 | 4.624 | 3.644 | 5.405 | 3.936 | 4.852 | 4.143 | 4.792 | 3.29 | 1.713 | 3.074 | 1.934 | 2.425 | 5.936 | 0.902 | 49.906 | 19.979 | 23.148 | 16.51 | 19.77 | 19.431 | 19.857 | 18.765 | 97.942 | 19.431 | 19.986 | 19.735 | 61.691 | 8.241 | 15.871 | 14.311 | 21.489 | 5.715 | 16.14 | 12.258 | 69.396 | 11.145 | 0 | 10.966 |
Verkoop- en marketingkosten
| 9.173 | 14.018 | 9.974 | 2.167 | 9.244 | 13.039 | 8.815 | 1.392 | 6.994 | 15.06 | 5.927 | 5.87 | 5.65 | 5.036 | 9.065 | 5.515 | 13.642 | 6.602 | 0.581 | 0.239 | 0.145 | 0.197 | 0.249 | 0.319 | 0.501 | 1.772 | 1.062 | 1.606 | 1.427 | 0.004 | 1.636 | 3.915 | 1.356 | 2.36 | 2.026 | 4.622 | 1.412 | -0.522 | 1.765 | 0.096 | 1.069 | -0.796 | 0.986 | 0.964 | 0.548 | 1.202 | 0.367 | 1.526 | 0.014 | -0.001 | 0.046 | 0.081 | 0.001 | 0.098 | 0.094 | 0.135 | 0.285 | 0.152 | 0.1 | 0.238 | 0.169 | 0.709 | 0.088 | 0.048 | 0 | 0 | 0.004 | 0.074 | 0 | 3.889 | 5.953 | 6.296 | 6.162 | 1.823 | 6.038 | 6.1 | 6.5 | 8.573 | 8.147 | 7.513 | 7.633 | 7.811 | 8.289 | 8.973 | 7.379 | -3.093 | 8.337 | 7.815 | 6.793 | 18.088 | 9.546 | 0 | 7.078 |
Verkoop-, algemene en administratieve kosten
| 25.717 | -39.89 | 29.086 | 31.144 | 29.079 | 0.142 | 36.755 | 24.518 | 16.181 | 34.96 | 21.612 | 16.132 | 13.404 | -10.026 | 17.926 | 26.841 | 21.44 | 11.094 | 3.751 | 5.469 | 5.454 | 42.229 | 11.167 | -10.872 | 16.404 | -18.067 | 8.355 | -7.572 | 11.332 | -67.293 | 15.102 | -12.049 | 31.212 | -77.36 | 36.928 | -21.311 | 39.719 | -56.93 | 24.161 | -13.25 | 28.438 | -40.036 | 22.637 | 15.474 | 12.44 | 6.517 | 12.671 | 22.774 | 5.289 | 4.645 | 2.929 | 5.405 | 2.641 | 3.118 | 3.23 | 4.759 | 3.929 | 5.557 | 4.036 | 5.089 | 4.312 | 5.502 | 3.378 | 1.761 | 3.074 | 1.934 | 2.429 | 6.009 | 0.902 | 53.795 | 25.932 | 16.986 | 22.672 | 21.593 | 22.48 | 25.958 | 25.265 | 106.515 | 27.577 | 27.499 | 27.368 | 69.502 | 16.53 | 24.844 | 21.691 | 18.396 | 14.053 | 23.955 | 19.051 | 87.484 | 20.691 | 0 | 18.044 |
Overige kosten
| 9.192 | 129.572 | -8.147 | -0.059 | -0 | 24.114 | 0.261 | 11.576 | -0.052 | -17.81 | -0.15 | 2.993 | 7.521 | 5.366 | 0 | 11.339 | 2.282 | 2.1 | -3.208 | 0.281 | 0.001 | 107.751 | -0.001 | 0 | 3.066 | 69.445 | -3.661 | -6.312 | 4.809 | 101.413 | 4.222 | -2.911 | -0.545 | 0 | 1.234 | 0 | 5.884 | 86.028 | -4.139 | 0 | 0.755 | 0 | 0.294 | -19.891 | 0.276 | -56.372 | 0.003 | -0.141 | 0.419 | 1.685 | 1.689 | 8.321 | -0.01 | 1.82 | 0 | 2.104 | 1.21 | 6.37 | 0 | 1.73 | 0.385 | 9.319 | 0.935 | 0.327 | 0.253 | 0.884 | 0 | 74.081 | 0 | 27.083 | 11.178 | 22.554 | 0.655 | 19.864 | 1.106 | 16.188 | 0.544 | 127.969 | 1.85 | 11.808 | 1.138 | 15.625 | 0.336 | 13.233 | 0.435 | 18.553 | 0.608 | 9.282 | 0.492 | 0 | 11.383 | 19.086 | 8.998 |
Bedrijfskosten
| 37.02 | 90.864 | 45.606 | 32.812 | 31.011 | 42.068 | 38.432 | 41.137 | 21.405 | 28.531 | 32.055 | 21.09 | 27.216 | 21.831 | 30.452 | 41.624 | 25.867 | 15.078 | 1.745 | 6.419 | 6.265 | 155.739 | 13.254 | 13.942 | 23.815 | 29.945 | 10.072 | 11.364 | 22.429 | 44.211 | 30.538 | 33.847 | 30.667 | 21.021 | 38.162 | 20.362 | 45.602 | 31.101 | 20.021 | 36.738 | 29.192 | 16.109 | 22.93 | 16.406 | 12.709 | 10.791 | 12.674 | 29.307 | 5.708 | 6.331 | 4.619 | 7.542 | 1.893 | 3.477 | 3.124 | 6.863 | 5.139 | 11.296 | 3.865 | 6.726 | 4.697 | 13.348 | 4.211 | 2.088 | 3.327 | 2.818 | 2.444 | 13.181 | 0.902 | 80.878 | 26.239 | 40.643 | 22.909 | 21.801 | 22.73 | 42.145 | 25.535 | 107.066 | 27.906 | 39.307 | 27.622 | 85.127 | 16.628 | 38.077 | 22.297 | 36.948 | 14.662 | 33.237 | 19.339 | 87.998 | 21.306 | 209.882 | 27.042 |
Bedrijfsresultaat
| -5.593 | -55.881 | 9.528 | 2.97 | 36.339 | -15.925 | 9.21 | -12.108 | -1.937 | 26.447 | 29.376 | 19.273 | 18.995 | 17.975 | 22.482 | 8.601 | 35.807 | 35.465 | 3.753 | -6.362 | -1.106 | -154.34 | -10.544 | -15.923 | -23.618 | -116.779 | -10.204 | -8.977 | -17.908 | -300.771 | -25.616 | -1.74 | 5.046 | -0.176 | -8.577 | 3.562 | 15.923 | 9.071 | 3.937 | -34.621 | 2.448 | 16.575 | -14.782 | 6.088 | 1.635 | 0.044 | -10.24 | 13.793 | -3.861 | 4.22 | -0.885 | 2.281 | 1.668 | -1.981 | -1.516 | 6.568 | 2.032 | 16.784 | 0.224 | 3.693 | 2.405 | 11.292 | 1.325 | 0.994 | 2.035 | 1.343 | -1.761 | 13.049 | 0.327 | -77.734 | -30.278 | -32.437 | -23.069 | -35.753 | -28.211 | -34.371 | -30.258 | -224.712 | -28.211 | -28.066 | -27.786 | -136.728 | -0.282 | -0.317 | 1.062 | 35.397 | 6.347 | -12.745 | -19.473 | -102.908 | -17.312 | 19.472 | 1.707 |
Bedrijfsresultaat ratio
| -0.007 | -0.048 | 0.009 | 0.003 | 0.037 | -0.014 | 0.01 | -0.015 | -0.003 | 0.025 | 0.037 | 0.04 | 0.024 | 0.025 | 0.028 | 0.013 | 0.053 | 0.055 | 0.064 | -7.063 | 0 | -1,817.5 | -213.516 | -4.921 | -31.1 | 140.419 | -0.363 | -0.211 | -0.548 | -7.546 | -0.591 | -0.023 | 0.061 | -0.002 | -0.123 | 0.026 | 0.094 | 0.066 | 0.048 | -0.62 | 0.036 | 0.186 | -0.696 | 0.102 | 0.34 | 0.002 | -1.046 | 0.205 | -0.539 | 0.095 | -0.021 | 0.086 | 0.377 | -0.163 | -0.936 | 0.267 | 0.117 | 0.24 | 0.044 | 0.187 | 0.269 | 0.11 | 0.151 | 0.155 | 0.233 | 0.065 | -11.065 | 0.14 | 0 | -0.547 | -0.145 | -0.17 | -0.114 | -0.272 | -0.159 | -0.183 | -0.163 | -1.164 | -0.099 | -0.11 | -0.165 | 1.682 | -0.001 | -0.001 | 0.006 | 0.161 | 0.035 | -0.062 | -0.146 | 1.519 | -0.092 | 0.093 | 0.009 |
Totaal overige inkomsten en kosten netto
| -0 | 41.011 | -12.944 | -12.908 | -15.161 | 0.112 | 0.261 | -0.134 | -0.052 | -0.106 | -0.15 | -0.037 | 0 | 0.012 | -0.001 | -0.204 | -0.001 | 0.394 | 0.305 | 0.027 | 0.001 | -3.136 | -0.001 | -0 | -0.007 | 21.087 | -0.021 | -0.001 | 0.001 | -14.393 | 0.796 | 1.688 | 0.04 | 5.405 | 4.207 | 1.601 | 1.547 | 1.497 | 1.358 | 1.648 | 1.613 | 2.268 | 1.143 | 3.336 | 1.935 | -0.001 | 1.376 | 0 | 0.033 | -0.001 | 0 | 0.222 | -0.01 | 0 | -0.21 | -0.015 | -0.037 | 0 | -0 | -0.038 | 0.038 | -0.053 | 0.014 | 0 | 0 | 0.224 | 0.112 | -0.015 | 0 | 269.222 | -0.57 | 0.871 | 0.655 | -28.157 | 0.09 | 0.1 | 0.278 | -68.31 | 0.09 | 0.234 | 0.327 | -1.07 | -0.057 | -0.16 | -0.011 | 23.017 | 0.192 | -0.036 | -0.046 | -0.896 | -0.088 | -47.095 | 0 |
Inkomen voor belasting
| -5.593 | -14.87 | -3.416 | -9.938 | 21.178 | -15.813 | 9.471 | -12.242 | -1.99 | 26.34 | 29.226 | 19.236 | 18.995 | 17.987 | 22.482 | 8.397 | 35.806 | 35.859 | 4.057 | -6.336 | -1.105 | -157.476 | -10.545 | -15.923 | -23.625 | -94.771 | -10.31 | -8.931 | -17.868 | -315.165 | -24.82 | -0.052 | 5.086 | 5.229 | -4.37 | 5.163 | 17.47 | 10.568 | 5.295 | -32.974 | 4.061 | 18.843 | -13.639 | 9.424 | 3.571 | 0.043 | -8.864 | 13.793 | -3.828 | 4.219 | -0.885 | 2.503 | 1.658 | -1.981 | -1.726 | 6.553 | 1.995 | 16.784 | 0.224 | 3.655 | 2.444 | 11.24 | 1.34 | 0.994 | 2.035 | 1.568 | -1.649 | 13.034 | 0.327 | 191.488 | -30.847 | -31.566 | -22.414 | -63.91 | -28.121 | -34.271 | -29.98 | -293.022 | -28.121 | -27.832 | -27.458 | -137.797 | -0.339 | -0.477 | 1.05 | 58.414 | 6.54 | -12.781 | -19.519 | -103.804 | -17.4 | -27.623 | 1.703 |
Inkomen voor belasting ratio
| -0.007 | -0.013 | -0.003 | -0.011 | 0.022 | -0.014 | 0.01 | -0.015 | -0.003 | 0.025 | 0.037 | 0.04 | 0.024 | 0.025 | 0.028 | 0.012 | 0.053 | 0.056 | 0.069 | -7.033 | 0 | -1,854.429 | -213.533 | -4.921 | -31.109 | 113.956 | -0.367 | -0.21 | -0.546 | -7.907 | -0.573 | -0.001 | 0.061 | 0.052 | -0.063 | 0.038 | 0.103 | 0.076 | 0.065 | -0.59 | 0.059 | 0.211 | -0.642 | 0.158 | 0.742 | 0.002 | -0.906 | 0.205 | -0.534 | 0.095 | -0.021 | 0.094 | 0.375 | -0.163 | -1.066 | 0.267 | 0.115 | 0.24 | 0.044 | 0.185 | 0.273 | 0.109 | 0.153 | 0.155 | 0.233 | 0.076 | -10.363 | 0.14 | 0 | 1.348 | -0.148 | -0.165 | -0.111 | -0.486 | -0.159 | -0.182 | -0.162 | -1.517 | -0.099 | -0.109 | -0.163 | 1.695 | -0.002 | -0.002 | 0.006 | 0.266 | 0.036 | -0.063 | -0.147 | 1.532 | -0.092 | -0.132 | 0.009 |
Belastingkosten
| 2.664 | 3.683 | 4.45 | 2.598 | 8.276 | -0.553 | 5.962 | 2.164 | 2.903 | 7.105 | 10.942 | 6.405 | 5.198 | 5.212 | 6.719 | 7.119 | 9.792 | 5.972 | 1.642 | -0 | -0.08 | 0 | -0.2 | -0.121 | -0.327 | 18.7 | 1.001 | 20.579 | -0.211 | -25.545 | 0.353 | 0.477 | 0.364 | -1.912 | 2.281 | -0.317 | 0.201 | -2.547 | 1.237 | 0.836 | 0.84 | -0.704 | 1.738 | 0.224 | 2.124 | 1.503 | 1.008 | 4.202 | 0.162 | 2.099 | 0.087 | 1.779 | 1.082 | 0.035 | 0.217 | 1.015 | 1.426 | 6.733 | 0.727 | 2.406 | 2.057 | 7.408 | 0.327 | 0.45 | 0.671 | 0.785 | 0.091 | 9.719 | 0 | 35.195 | 0.005 | 0.008 | 0.003 | -0.001 | 0.004 | 0.014 | 0.001 | -0.004 | 0 | 13.211 | 0.005 | 0.139 | 0.01 | 0.03 | 0.008 | 3.566 | 0.057 | 0.101 | 0.1 | -0.36 | 0.29 | -0.214 | 0.581 |
Nettowinst
| -13.044 | -25.45 | -14.118 | -19.126 | -3.276 | -24.911 | -6.592 | -18.189 | -10.366 | 9.557 | -0.394 | 1.937 | 3.805 | 0.518 | 1.962 | -7.405 | 8.163 | 19.134 | -1.654 | -6.335 | -1.025 | -156.781 | -10.233 | -15.802 | -23.298 | -112.488 | -10.988 | -29.206 | -17.335 | -294.615 | -25.007 | -0.118 | 5.06 | 6.295 | -6.4 | 5.768 | 17.331 | 13.348 | 3.924 | -33.094 | 4.272 | 18.841 | -14.368 | 8.821 | 1.446 | -0.161 | -7.373 | 9.591 | -3.99 | 2.12 | -0.972 | 0.724 | 0.576 | -2.015 | -1.944 | 5.538 | 0.569 | 10.106 | -0.569 | 0.55 | 0.464 | 3.309 | 0.047 | -0.004 | 0.35 | 0.569 | -1.74 | 3.315 | 0.327 | 155.976 | -30.636 | -31.106 | -22.784 | -58.409 | -28.184 | -20.69 | -29.956 | -264.766 | -28.184 | -27.719 | -27.215 | -137.856 | 0.127 | -0.225 | 1.47 | 53.33 | 7.79 | -13.353 | -18.99 | -102.088 | -17.083 | -26.938 | 1.447 |
Nettowinstmarge
| -0.017 | -0.022 | -0.013 | -0.022 | -0.003 | -0.022 | -0.007 | -0.023 | -0.017 | 0.009 | -0 | 0.004 | 0.005 | 0.001 | 0.002 | -0.011 | 0.012 | 0.03 | -0.028 | -7.033 | 0 | -1,846.241 | -207.208 | -4.883 | -30.678 | 135.26 | -0.391 | -0.685 | -0.53 | -7.392 | -0.577 | -0.002 | 0.061 | 0.062 | -0.092 | 0.043 | 0.102 | 0.096 | 0.048 | -0.593 | 0.062 | 0.211 | -0.676 | 0.148 | 0.301 | -0.007 | -0.753 | 0.143 | -0.557 | 0.048 | -0.023 | 0.027 | 0.13 | -0.166 | -1.2 | 0.225 | 0.033 | 0.145 | -0.112 | 0.028 | 0.052 | 0.032 | 0.005 | -0.001 | 0.04 | 0.028 | -10.932 | 0.036 | 0 | 1.098 | -0.147 | -0.163 | -0.112 | -0.444 | -0.159 | -0.11 | -0.162 | -1.371 | -0.099 | -0.109 | -0.161 | 1.695 | 0.001 | -0.001 | 0.008 | 0.243 | 0.043 | -0.065 | -0.143 | 1.507 | -0.09 | -0.128 | 0.008 |
WPA (Winst Per Aandeel)
| -0.016 | -0.031 | -0.017 | -0.023 | -0.004 | -0.031 | -0.008 | -0.022 | -0.013 | 0.012 | -0.001 | 0.002 | 0.005 | -0.01 | 0.006 | -0.009 | 0.01 | 0.024 | -0.002 | -0.009 | -0.001 | -0.19 | -0.013 | -0.019 | -0.029 | -0.14 | -0.014 | -0.036 | -0.021 | -0.36 | -0.031 | -0 | 0.006 | 0.009 | -0.008 | 0.007 | 0.021 | 0.044 | 0.005 | -0.041 | 0.005 | 0.023 | -0.018 | -0.004 | 0.008 | -0 | -0.042 | 0.077 | -0.005 | 0.003 | -0.001 | 0 | 0.001 | -0.003 | -0.002 | 0 | 0.001 | 0.012 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | -0.003 | 0 | 0 | 0.19 | -0.037 | 0 | -0.027 | -0.071 | -0.033 | 0 | -0.037 | 0 | -0.035 | 0 | -0.033 | 0 | 0 | 0 | 0.002 | 0 | 0.01 | 0 | -0.023 | 0 | 0 | 0 | 0.002 |
Verwaterde WPA
| -0.016 | -0.031 | -0.017 | -0.023 | -0.004 | -0.031 | -0.008 | -0.022 | -0.013 | 0.012 | -0.001 | 0.002 | 0.005 | -0.01 | 0.006 | -0.009 | 0.01 | 0.024 | -0.002 | -0.009 | -0.001 | -0.19 | -0.013 | -0.019 | -0.029 | -0.14 | -0.014 | -0.036 | -0.021 | -0.36 | -0.031 | -0 | 0.006 | 0.009 | -0.008 | 0.007 | 0.021 | 0.044 | 0.005 | -0.041 | 0.005 | 0.023 | -0.018 | -0.004 | 0.008 | -0 | -0.042 | 0.077 | -0.005 | 0.003 | -0.001 | 0 | 0.001 | -0.003 | -0.002 | 0 | 0.001 | 0.012 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | -0.003 | 0 | 0 | 0.19 | -0.037 | 0 | -0.027 | -0.071 | -0.033 | 0 | -0.037 | 0 | -0.035 | 0 | -0.033 | 0 | 0 | 0 | 0.002 | 0 | 0.01 | 0 | -0.023 | 0 | 0 | 0 | 0.002 |
EBITDA
| 2.976 | 1.335 | 7.674 | 2.214 | 35.087 | -0.723 | 24.938 | 1.888 | 8.021 | 8.151 | 39.271 | 28.985 | 25.793 | 24.987 | 30.959 | 15.178 | 43.682 | 42.766 | 4.124 | -6.157 | -0.926 | -39.855 | -5.685 | -10.779 | -18.481 | -10.175 | -9.29 | -13.824 | -12.66 | -322.85 | -19.516 | 3.52 | 5.947 | 9.867 | -5.203 | 1.414 | 28.361 | 13.634 | 1.869 | -32.027 | 4.013 | 23.851 | -13.958 | 10.079 | 1.912 | 3.554 | -10.237 | 13.61 | -4.001 | 0.614 | -4.022 | 14.725 | 0.532 | 1.086 | -1.748 | 6.717 | 1.831 | 18.165 | -0.258 | 3.787 | 2.265 | 14.486 | 1.493 | 0.788 | 1.428 | 0.529 | -2.417 | 11.715 | -0.902 | -50.776 | -19.406 | -20.079 | -12.261 | -36.208 | -16.383 | -0.583 | -4.885 | -245.684 | -2.324 | 0.647 | -1.112 | -104.671 | 20.741 | 26.2 | 25.086 | 98.848 | 23.213 | -2.806 | -9.776 | -76.907 | -9.996 | 19.472 | 10.291 |
EBITDA ratio
| 0.004 | 0.001 | 0.007 | 0.003 | 0.036 | -0.001 | 0.027 | 0.002 | 0.013 | 0.008 | 0.049 | 0.061 | 0.033 | 0.034 | 0.039 | 0.022 | 0.064 | 0.067 | 0.07 | -6.834 | 0 | -469.331 | -115.116 | -3.331 | -24.335 | 12.235 | -0.331 | -0.324 | -0.387 | -8.1 | -0.45 | 0.047 | 0.072 | 0.097 | -0.075 | 0.01 | 0.167 | 0.098 | 0.023 | -0.573 | 0.059 | 0.267 | -0.657 | 0.169 | 0.397 | 0.154 | -1.046 | 0.203 | -0.558 | 0.014 | -0.095 | 0.554 | 0.12 | 0.089 | -1.079 | 0.274 | 0.106 | 0.26 | -0.051 | 0.192 | 0.253 | 0.141 | 0.17 | 0.123 | 0.164 | 0.026 | -15.19 | 0.126 | 0 | -0.357 | -0.093 | -0.105 | -0.06 | -0.275 | -0.092 | -0.003 | -0.026 | -1.272 | -0.008 | 0.003 | -0.007 | 1.287 | 0.095 | 0.103 | 0.134 | 0.45 | 0.127 | -0.014 | -0.073 | 1.135 | -0.053 | 0.093 | 0.054 |