
Infotmic Co., Ltd.
SZSE:000670.SZ
6.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.486 | 30.626 | 29.847 | 45.66 | 40.392 | 16.647 | 76.252 | 35.729 | 30.014 | 13.872 | 45.732 | 56.483 | 29.439 | 20.148 | 18.126 | 67.292 | 72.458 | 318.528 | 1,416.029 | 21.488 | 4.164 | 8.976 | 7.622 | 11.69 | 12.101 | 31.699 | 37.825 | 42.802 | 36.727 | 56.316 | 23.712 | 40.659 | 108.196 | 84.263 | 36.13 | 42.968 | 48.671 | 95.709 | 112.09 | 118.543 | 103.303 | 218.857 | 196.155 | 232.91 | 50.755 | 139.653 | 48.921 | 60.138 | 67.288 | 94.33 | 83.361 | 116.747 | 29.849 | 102.993 | 67.134 | 66.761 | 87.681 | 147.05 | 48.054 | 93.512 | 125.259 | 130.981 | 89.458 | 109.522 | 80.672 | 75.941 | 91.338 | 106.594 | 188.604 | 189.458 | 16.992 | 18.114 | 14.157 | 10.977 | 0 | 25.243 | 12.446 | 14.51 | 16.055 | 19.52 | 15.752 | 16.478 | 80.846 | 107.713 | 91.393 | 70.145 | 71.129 | 88.996 | 0 | 51.196 | 262.528 | 304.127 | 325.959 | 263.45 | 278.791 | 252.043 | 188.901 | 247.536 | 241.161 | 180.684 | 64.851 | 169.409 | 0 | 21.136 | 40.356 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.77 | 29.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 1.286 | 0.432 | 0 | 0 | 0 | 0 | 0.53 | 0.53 | 0.38 | 0.38 | 0 | 0 | 0 | 15.408 | 14.421 |
Liquide middelen en kortetermijnbeleggingen
| 38.486 | 30.626 | 29.847 | 45.66 | 40.392 | 16.647 | 76.252 | 35.729 | 59.784 | 43.642 | 45.732 | 56.483 | 29.439 | 20.148 | 18.126 | 67.292 | 72.458 | 318.528 | 1,416.029 | 21.488 | 4.164 | 8.976 | 7.622 | 11.69 | 12.101 | 31.699 | 37.825 | 42.802 | 36.727 | 56.316 | 23.712 | 40.659 | 108.196 | 84.263 | 36.13 | 42.968 | 48.671 | 95.709 | 112.09 | 118.543 | 103.303 | 218.857 | 196.155 | 232.91 | 90.851 | 139.653 | 48.921 | 60.138 | 67.288 | 94.33 | 83.361 | 116.747 | 29.849 | 102.993 | 67.134 | 66.761 | 87.681 | 147.05 | 48.054 | 93.512 | 125.259 | 130.981 | 89.458 | 109.522 | 80.672 | 75.941 | 91.338 | 106.643 | 188.604 | 189.458 | 16.992 | 18.114 | 14.157 | 10.977 | 0 | 25.243 | 12.446 | 14.51 | 16.055 | 19.52 | 15.752 | 16.478 | 80.846 | 107.713 | 91.393 | 70.145 | 71.129 | 88.996 | 0 | 51.31 | 263.813 | 304.559 | 325.959 | 263.45 | 278.791 | 252.043 | 189.431 | 248.066 | 241.541 | 181.064 | 64.851 | 169.409 | 0 | 36.544 | 54.778 |
Nettovorderingen
| 850.25 | 1,104.25 | 1,104.794 | 895.532 | 0 | 1,085.19 | 986.515 | 907.63 | 906.396 | 1,227.241 | 829.079 | 748.779 | 791.522 | 773.736 | 699.859 | 563.67 | 625.576 | 567.463 | 858.201 | 0.887 | 8.398 | 7.375 | 15.222 | 8.575 | 10.786 | 16.522 | 40.461 | 32.248 | 35.736 | 44.126 | 193.475 | 190.156 | 133.499 | 180.17 | 226.705 | 248.572 | 258.035 | 139.918 | 83.273 | 87.044 | 131.427 | 92.012 | 42.559 | 43.678 | 4.951 | 0 | 82.59 | 58.832 | 37.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.543 | 7.236 | 0 | 0 | 0 | -0 | 0 | 47.604 | 52.405 | 50.933 | 48.629 | 0 | 583.301 | 0 | 0 | 0 | 0 | 672.916 | 746.858 | 0 | 0 | 791.866 | 0 | 609.375 | 710.331 | 0 | 654.891 | 0 | 616.648 | 0 | 144.129 | 0 | 2.259 | 3.257 | 39.385 | 1.833 | 6.657 | 2.043 | 0 | 0 | 0 | 0 |
Voorraad
| 324.961 | 170.465 | 262.915 | 318.079 | 230.19 | 395.648 | 336.926 | 307.531 | 216.823 | 208.088 | 225.246 | 202.837 | 203.065 | 228.106 | 170.642 | 186.356 | 112.236 | 87.51 | 78.69 | 0.282 | 2.808 | 2.791 | 2.349 | 2.191 | 7.989 | 7.376 | 12.565 | 12.503 | 13.08 | 11.22 | 55.685 | 57.034 | 51.986 | 50.729 | 53.441 | 53.564 | 72.163 | 69.485 | 70.074 | 65.852 | 272.01 | 260.318 | 249.311 | 248.732 | 241.932 | 241.099 | 250.476 | 247.472 | 167.525 | 67.676 | 84.9 | 120.202 | 131.622 | 102.647 | 100.292 | 90.668 | 99.888 | 93.727 | 117.707 | 101.615 | 107.161 | 100.171 | 149.505 | 147.01 | 141.332 | 134.334 | 133.882 | 125.601 | 0.005 | 0.002 | 63.824 | 63.35 | 61.252 | 52.422 | 0 | 29.932 | 28.09 | 30.575 | 27.831 | 36.494 | 29.272 | 23.692 | 24.911 | 24.729 | 29.157 | 21.511 | 25.786 | 25.705 | 0 | 25.403 | 128.933 | 156.012 | 175.584 | 154.617 | 103.099 | 58.176 | 78.294 | 74.832 | 48.325 | 47.073 | 35.748 | 36.521 | 0 | 30.354 | 22.747 |
Overige vlottende activa
| 29.42 | 18.828 | 22.678 | 41.958 | 1,082.018 | 31.638 | 25.273 | 22.56 | 15.585 | 24.09 | 23.567 | 21.48 | 43.293 | 32.585 | 22.098 | 24.166 | 34.687 | 33.392 | 93.237 | 2.265 | 1.28 | 3.425 | 8.182 | 10.919 | 10.99 | 12.292 | 22.545 | 32.015 | 32.414 | 36.445 | 63.761 | 66.81 | 71.154 | 29.435 | 85.934 | 66.311 | 46.429 | 161.625 | 179.901 | 271.367 | 139.045 | 72.705 | 130.443 | 131.115 | 40.892 | 39.509 | 23.318 | 38.905 | 38.625 | 134.762 | 97.855 | 57.508 | 128.503 | 84.536 | 118.906 | 118.799 | 88.391 | 55.382 | 91.838 | 92.974 | 54.772 | 24.629 | 47.643 | 53.542 | 53.587 | 15.698 | 12.308 | 11.007 | 1.005 | 0.002 | 12.118 | 8.486 | 17.556 | 92.478 | 0 | 314.394 | 254.287 | 262.741 | 353.668 | 367.449 | 373.892 | 418.989 | 482.407 | 483.441 | 467.748 | 422.864 | 325.568 | 375.008 | 0 | 339.144 | 303.026 | 326.821 | 331.221 | 384.458 | 171.326 | 92.186 | 163.894 | 201.756 | 253.166 | 212.767 | 124.243 | 118.332 | 201.201 | 119.843 | 70.459 |
Totaal vlottende activa
| 1,243.117 | 1,324.168 | 1,420.234 | 1,301.229 | 1,352.6 | 1,529.123 | 1,424.965 | 1,273.45 | 1,198.586 | 1,503.061 | 1,123.624 | 1,029.58 | 1,067.32 | 1,043.82 | 910.724 | 841.484 | 844.957 | 1,006.981 | 2,446.157 | 24.922 | 16.65 | 22.567 | 26.786 | 33.375 | 41.866 | 67.889 | 113.396 | 119.569 | 117.957 | 138.183 | 336.633 | 342.12 | 364.836 | 344.598 | 402.21 | 411.415 | 425.299 | 326.819 | 445.337 | 542.806 | 645.785 | 643.892 | 618.468 | 612.757 | 378.626 | 404.023 | 405.305 | 405.347 | 311.231 | 296.768 | 266.116 | 294.457 | 289.974 | 290.175 | 286.332 | 276.228 | 275.961 | 296.16 | 257.598 | 288.1 | 287.192 | 255.781 | 286.606 | 317.618 | 282.826 | 225.973 | 237.528 | 243.251 | 189.615 | 189.462 | 140.538 | 142.354 | 143.898 | 204.506 | 0 | 369.57 | 294.823 | 303.644 | 397.554 | 423.463 | 418.916 | 459.159 | 588.164 | 615.884 | 588.298 | 514.519 | 422.483 | 489.709 | 0 | 415.858 | 695.772 | 787.391 | 832.765 | 736.045 | 553.216 | 403.8 | 434.876 | 526.556 | 544.866 | 447.561 | 226.885 | 324.262 | 201.201 | 186.74 | 147.983 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.096 | 5.639 | 6.431 | 7.573 | 8.738 | 9.558 | 10.941 | 11.33 | 13.12 | 8.437 | 7.311 | 8.892 | 10.467 | 11.325 | 12.716 | 13.199 | 14.551 | 3.882 | 4.072 | 2.543 | 0.862 | 1.05 | 113.425 | 115.57 | 119.173 | 126.012 | 128.719 | 127.479 | 125.779 | 134.979 | 142.457 | 149.431 | 155.262 | 161.001 | 82.407 | 84.736 | 73.337 | 71.366 | 72.964 | 11.447 | 13.677 | 10.73 | 5.671 | 3.21 | 0.833 | 0.965 | 1.079 | 1.272 | 1.332 | 1.452 | 1.669 | 1.874 | 2.087 | 2.309 | 2.532 | 2.751 | 3.082 | 3.44 | 3.619 | 3.849 | 3.146 | 2.775 | 12.235 | 12.371 | 12.366 | 11.653 | 11.831 | 10.62 | 10.3 | 10.122 | 950.903 | 964.318 | 968.552 | 947.007 | 0 | 1,014.724 | 1,029.449 | 1,042.43 | 1,106.996 | 1,121.9 | 1,138.046 | 1,153.204 | 1,168.188 | 1,180.2 | 1,187.223 | 1,195.604 | 1,075.251 | 1,068.336 | 0 | 1,087.141 | 1,194.497 | 1,186.392 | 953.463 | 1,161.695 | 1,184.444 | 1,164.7 | 972.304 | 824.293 | 600.471 | 597.117 | 405.53 | 197.87 | 123.538 | 68.13 | 61.569 |
Goodwill
| 436.376 | 436.376 | 447.743 | 446.584 | 446.584 | 446.584 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 454.564 | 461.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.338 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.657 | 13.338 | 13.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.688 | 1.697 | 1.769 | 1.769 | 1.769 | 1.914 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.452 | 2.051 | 2.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.148 | 10.604 | 11.061 | 11.456 | 11.277 | 11.66 | 11.957 | 12.386 | 9.3 | 9.686 | 1.627 | 1.729 | 1.735 | 1.826 | 0.357 | 0.41 | 0.463 | 0.516 | 0.586 | 35.027 | 35.054 | 34.544 | 36.856 | 36.08 | 35.668 | 36.947 | 95.841 | 95.966 | 95.766 | 98.409 | 230.771 | 234.755 | 241.797 | 237.232 | 258.95 | 247.238 | 249.208 | 244.049 | 112.293 | 95.164 | 91.446 | 98.53 | 93.898 | 93.934 | 0 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.004 | 0.453 | 0.467 | 0.475 | 0.475 | 0.426 | 0.422 | 0.426 | 0.43 | 0.434 | 221.323 | 222.462 | 224.331 | 220.179 | 0 | 80.492 | 80.417 | 80.672 | 85.696 | 86.016 | 87.464 | 86.694 | 88.893 | 90.752 | 91.044 | 91.881 | 117.861 | 115.435 | 0 | 110.133 | 72.286 | 72.8 | 0 | 73.887 | 58.325 | 65.742 | 66.824 | 67.515 | 68.639 | 55.673 | 55.16 | 55.05 | 0 | 54.975 | 55.139 |
Goodwill en immateriële activa
| 446.524 | 446.98 | 458.803 | 458.04 | 457.861 | 458.244 | 466.521 | 466.95 | 463.864 | 464.25 | 456.191 | 456.293 | 456.299 | 456.391 | 454.921 | 454.974 | 455.027 | 455.08 | 462.415 | 35.027 | 35.054 | 34.544 | 36.856 | 36.08 | 35.668 | 36.947 | 109.179 | 109.624 | 109.424 | 112.066 | 244.428 | 248.413 | 255.454 | 250.889 | 272.607 | 260.896 | 262.866 | 257.706 | 125.951 | 108.501 | 104.783 | 98.53 | 93.898 | 93.934 | -0 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 1.688 | 1.697 | 1.769 | 1.769 | 1.77 | 1.916 | 2.455 | 2.456 | 2.456 | 2.905 | 2.919 | 2.927 | 2.927 | 2.878 | 2.473 | 2.477 | 0.43 | 0.434 | 221.323 | 222.462 | 224.331 | 220.179 | 0 | 80.492 | 80.417 | 80.672 | 85.696 | 86.016 | 87.464 | 86.694 | 88.893 | 90.752 | 91.044 | 91.881 | 117.861 | 115.435 | 0 | 110.133 | 72.286 | 72.8 | 0 | 73.887 | 58.325 | 65.742 | 66.824 | 67.515 | 68.639 | 55.673 | 55.16 | 55.05 | 0 | 54.975 | 55.139 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 11.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.367 | 0 | 0 | -3.448 | 0 | 0 | 0 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 0 | 0 | -6.301 | 0 | 20.102 | -23.997 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | -35.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.605 | 18.714 | 19.568 | 0 | 0 | 0 | 0 | 64.961 | 64.961 | 65.131 | 65.131 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.235 | 6.271 | 4.072 | 2.678 | 2.135 | 3.687 | 1.024 | 1.581 | 1.024 | 0 | 1.317 | 1.314 | 1.222 | 1.475 | 1.85 | 1.831 | 1.93 | 1.881 | 0.598 | 0 | 0 | 0 | -21.2 | -21.2 | -21.2 | -21.2 | 30.224 | 28.969 | 45.886 | 39.005 | 16.495 | 16.504 | 15.702 | 15.298 | 13.568 | 14.851 | 12.77 | 11.351 | 8.297 | 8.019 | 8.34 | 7.783 | 5.979 | 8.018 | 1.179 | 1.208 | 0.936 | 0.943 | 0.992 | 1.027 | 1.594 | 1.593 | 0.628 | 0.894 | 0.509 | 0.506 | 0.502 | 0.504 | 1.314 | 1.33 | 1.387 | 1.863 | 3.309 | 2.161 | 2.033 | 1.404 | 1.088 | 1.088 | 0 | 0 | 209.888 | 209.888 | 209.888 | 35.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.803 | 0 | 0 | 0 | 0 | 0 | 1.212 | 1.149 | 1.12 | 1.146 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.215 | 0.217 | 0.275 | 0.277 | -10.877 | 0.461 | 0.385 | 0.478 | 0.34 | 1.676 | 0.818 | 0.972 | 1.205 | 1.328 | 1.425 | 0.145 | 1.134 | 0.595 | 4.072 | 0 | 0 | 0 | 21.721 | 21.851 | 21.981 | 22.111 | 1.041 | 1.171 | 1.301 | 1.431 | 0.516 | 1.331 | 2.244 | 3.164 | 4.079 | 11.893 | 12.619 | 13.279 | 18.325 | 7.046 | 0.141 | 6.477 | 0.48 | 0.557 | 40.55 | 0.274 | 0.248 | 0.268 | 0.293 | 0.319 | 0.344 | 0.369 | 0.392 | 0.417 | 0.442 | 0.467 | 3.197 | 2.855 | 3.05 | 3.244 | 3.439 | 3.634 | 0.724 | 1.159 | 0 | 0 | 0.014 | 0 | 0 | 0 | 1.458 | 1.266 | 0.039 | 1.136 | 0 | 1.2 | 1.275 | 0.9 | 102.838 | 102.856 | 102.874 | 102.892 | 103.818 | 103.307 | 103.196 | 103.168 | 103.145 | 103.023 | 0 | 0.967 | 0.006 | 1.968 | 329.207 | 23.197 | 0.067 | 6.062 | 5.642 | 5.136 | 4.835 | 4.462 | 90.981 | 39.453 | 73.571 | 2.679 | 1.753 |
Totaal niet-vlottende activa
| 462.069 | 459.108 | 469.581 | 468.569 | 469.134 | 471.95 | 478.871 | 480.34 | 478.348 | 474.363 | 465.637 | 467.472 | 469.193 | 470.519 | 470.912 | 471.517 | 472.642 | 461.439 | 467.708 | 37.57 | 35.917 | 35.594 | 172.001 | 173.501 | 176.822 | 185.071 | 290.363 | 288.443 | 303.59 | 308.682 | 403.895 | 415.679 | 428.662 | 430.353 | 372.662 | 382.376 | 371.593 | 363.702 | 235.537 | 135.013 | 126.941 | 117.219 | 106.028 | 125.822 | 18.565 | 2.446 | 2.263 | 2.484 | 2.618 | 2.798 | 3.606 | 3.835 | 4.795 | 5.317 | 5.252 | 5.493 | 8.551 | 8.716 | 10.438 | 10.879 | 10.429 | 11.177 | 19.187 | 18.618 | 17.326 | 15.934 | 15.406 | 14.185 | 10.73 | 10.556 | 1,383.572 | 1,397.933 | 1,404.1 | 1,168.323 | 1,434.146 | 1,096.415 | 1,111.142 | 1,124.002 | 1,295.53 | 1,310.771 | 1,328.383 | 1,342.79 | 1,360.899 | 1,374.258 | 1,381.464 | 1,390.653 | 1,296.257 | 1,286.794 | 1,710.438 | 1,305.845 | 1,288.306 | 1,280.727 | 1,282.671 | 1,258.78 | 1,242.836 | 1,236.504 | 1,110.944 | 963.055 | 740.196 | 723.529 | 551.671 | 292.373 | 197.109 | 125.784 | 118.461 |
Totaal activa
| 1,705.186 | 1,783.276 | 1,889.815 | 1,769.798 | 1,821.734 | 2,001.072 | 1,903.836 | 1,753.79 | 1,676.934 | 1,977.424 | 1,589.262 | 1,497.052 | 1,536.513 | 1,514.338 | 1,381.637 | 1,313.001 | 1,317.599 | 1,468.42 | 2,913.864 | 62.492 | 52.566 | 58.162 | 198.788 | 206.876 | 218.688 | 252.96 | 403.759 | 408.012 | 421.546 | 446.865 | 740.529 | 757.799 | 793.498 | 774.951 | 774.871 | 793.791 | 796.891 | 690.521 | 680.874 | 677.819 | 772.725 | 761.111 | 724.496 | 738.579 | 397.192 | 406.469 | 407.568 | 407.831 | 313.849 | 299.566 | 269.722 | 298.292 | 294.769 | 295.492 | 291.584 | 281.721 | 284.512 | 304.875 | 268.036 | 298.979 | 297.621 | 266.958 | 305.793 | 336.235 | 300.153 | 241.907 | 252.934 | 257.436 | 200.345 | 200.018 | 1,524.109 | 1,540.288 | 1,547.998 | 1,372.829 | 1,434.146 | 1,465.984 | 1,405.964 | 1,427.647 | 1,693.084 | 1,734.235 | 1,747.3 | 1,801.948 | 1,949.062 | 1,990.142 | 1,969.762 | 1,905.172 | 1,718.74 | 1,776.503 | 1,710.438 | 1,721.703 | 1,984.079 | 2,068.118 | 2,115.436 | 1,994.825 | 1,796.053 | 1,640.304 | 1,545.82 | 1,489.611 | 1,285.062 | 1,171.091 | 778.556 | 616.635 | 398.31 | 312.525 | 266.444 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 298.108 | 294.178 | 335.36 | 297.08 | 243.436 | 389.129 | 408.503 | 244.424 | 243.366 | 519.673 | 317.009 | 141.316 | 182.114 | 291.176 | 166.872 | 124.142 | 168.949 | 140.941 | 1,136.634 | 39.487 | 39.464 | 38.85 | 28.36 | 27.732 | 26.475 | 34.942 | 27.133 | 25.667 | 15.797 | 22.124 | 36.025 | 29.131 | 57.268 | 62.501 | 39.267 | 49.05 | 123.391 | 53.976 | 53.894 | 40.23 | 46.689 | 38.185 | 24.031 | 24.633 | 6.07 | 36.736 | 7.826 | 7.909 | 8.909 | 8.909 | 1.036 | 1.293 | 1.06 | 1.033 | 1.781 | 1.687 | 1.934 | 1.282 | 1.122 | 38.737 | 39.112 | 4.344 | 0.964 | 0.905 | 0.905 | 1.577 | 0 | 0 | 0 | 0 | 62.864 | 57.539 | 59.954 | 67.587 | 0 | 64.344 | 48.677 | 49.362 | 54.008 | 57.774 | 35.846 | 37.151 | 113.388 | 180.363 | 181.697 | 161.813 | 122.328 | 207.656 | 0 | 150.49 | 157.943 | 206.747 | 0 | 188.841 | 120.201 | 162.683 | 108.14 | 60.148 | 154.601 | 120.186 | 21.332 | 28.08 | 0 | 17.133 | 14.331 |
Kortlopende schulden
| 288.724 | 341.226 | 364.067 | 275.214 | 389.995 | 366.804 | 333.865 | 307.082 | 214.644 | 238.088 | 148.819 | 291.197 | 302.089 | 200.314 | 194.975 | 203.322 | 161.869 | 355.375 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.981 | 20.28 | 20.139 | 25.917 | 25.062 | 20.601 | 14.279 | 3.956 | 0 | 4.922 | 0 | 14.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 573.197 | 573.347 | 573.347 | 573.649 | 0 | 566.89 | 570.19 | 770.19 | 566.059 | 566.759 | 673.942 | 607.242 | 802.423 | 786.4 | 646.6 | 611.6 | 482 | 432 | 0 | 417 | 557 | 567.5 | 0 | 474.95 | 345.95 | 494.32 | 305.025 | 317.09 | 129.508 | 118.749 | 97.71 | 17.573 | 0 | 39.193 | 23.618 |
Belastingschulden
| 15.751 | 30.975 | 17.516 | 1.679 | 6.799 | 18.049 | 24.665 | 20.642 | 17.428 | 0 | 29.186 | 17.884 | 13.786 | 12.708 | 34.885 | 32.278 | 45.919 | 40.178 | 25.345 | 1.43 | 1.159 | 1.185 | 0.371 | 0.35 | 0.185 | 0.401 | 0.903 | 1 | 1.282 | 1.95 | 1.399 | 1.607 | 3.843 | 3.391 | -0.274 | -1.79 | 0.109 | 7.099 | 11.498 | 8.68 | 10.932 | 18.734 | 13.004 | 39.241 | 28.396 | 27.796 | 23.871 | 33.866 | 18.373 | 18.304 | 14.058 | 12.318 | 9.669 | 10.01 | 16.438 | 19.824 | 20.257 | 25.565 | 14.84 | 15.578 | 14.633 | 13.686 | 3.395 | 4.086 | 6.251 | 6.402 | 4.188 | 5.187 | 0 | 0 | -0.125 | 0.241 | 0.493 | 0.197 | 0 | 0.558 | 1.055 | 0.972 | 2.383 | 0.799 | 0.085 | 0.161 | -0.06 | -0.321 | -1.919 | -0.866 | -6.429 | -6.172 | 0 | -7.267 | 39.249 | 38.471 | 0 | 41.525 | 57.446 | 64.413 | 60.952 | 39.422 | 40.909 | 26.213 | 23.016 | 28.502 | 0 | 7.712 | 3.16 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 14.017 | 25.77 | 801.442 | 718.526 | 735.782 | 868.411 | 0 | 790.418 | 771.122 | 6.65 | 777.559 | 0.72 | 769.92 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.798 | 20.282 | 57.954 | 54.353 | 67.257 | 63.144 | 151.711 | 156.65 | 0 | 156.187 | 0 | -14.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.181 | 9.708 | 0 | 0 | 0 | 0 | 0 | 297.421 | 285.809 | 218.599 | 242.025 | 0 | 242.187 | 161.366 | 152.215 | 126.607 | 128.71 | 133.753 | 119.404 | 72.24 | 66.584 | 95 | 98.787 | 34.546 | 34.909 | 0 | 50.328 | 70.794 | 78.73 | 0 | 84.035 | 93.073 | 129.255 | 141.674 | 108.878 | 71.303 | 39.265 | 98.48 | 55.52 | 0 | 32.75 | 32.585 |
Overige kortlopende verplichtingen
| 634.766 | 651.94 | 762.336 | 767.874 | 726.683 | 12.248 | 718.159 | 5.562 | 854.912 | 870.352 | 760.86 | -13.738 | 776.192 | 768.84 | 748.631 | 736.506 | 728.736 | 755.743 | 868.25 | 32.607 | 38.037 | 42.028 | 21.289 | 21.053 | 18.91 | 20.332 | 56.337 | 54.163 | 52.522 | 57.985 | 21.221 | 16.16 | 15.456 | 18.706 | 2.317 | 27.804 | 5.861 | 52.261 | 57.853 | 80.157 | 143.698 | 143.371 | 154.11 | 119.611 | 108.786 | -23.668 | 111.985 | 102.487 | 56.589 | 38.386 | 46.78 | 75.861 | 75.943 | 76.929 | 63.828 | 48.731 | 56.379 | 58.255 | 3.618 | 5.705 | 11.165 | 16.605 | 72.942 | 53.765 | 16.062 | 8.356 | 23.785 | 25.639 | 0 | 0 | 555.133 | 545.267 | 493.451 | 486.477 | 0 | 456.374 | 373.939 | 165.038 | 136.809 | 343.689 | 244.381 | 336.886 | 91.128 | 81.166 | 104.403 | 109.888 | 51.423 | 80.084 | 0 | 66.044 | 38.929 | 46.752 | 879.705 | 54.899 | 41.395 | 70.449 | 287.738 | 81.621 | 33.876 | 22.841 | 79.732 | 31.067 | 135.01 | 29.507 | 32.869 |
Totaal kortlopende verplichtingen
| 1,237.349 | 1,318.32 | 1,479.279 | 1,355.864 | 1,392.682 | 1,587.671 | 1,460.917 | 1,313.492 | 1,332.308 | 1,628.113 | 1,256.267 | 1,207.78 | 1,274.181 | 1,274.324 | 1,146.083 | 1,097.466 | 1,105.757 | 1,292.237 | 2,784.229 | 73.524 | 78.66 | 82.063 | 50.02 | 49.135 | 45.57 | 55.676 | 84.373 | 80.831 | 69.601 | 82.058 | 58.645 | 46.897 | 76.566 | 84.597 | 73.09 | 95.344 | 207.453 | 139.252 | 148.306 | 149.668 | 215.598 | 204.246 | 191.145 | 188.408 | 143.252 | 144.044 | 143.682 | 144.262 | 83.87 | 65.598 | 61.874 | 89.472 | 86.672 | 87.971 | 82.047 | 70.242 | 78.57 | 85.102 | 19.58 | 60.02 | 64.911 | 34.635 | 77.302 | 108.756 | 73.217 | 16.336 | 27.973 | 30.826 | 0 | 0 | 1,191.069 | 1,176.395 | 1,127.245 | 1,127.91 | 0 | 1,088.165 | 993.861 | 985.562 | 759.259 | 969.021 | 954.254 | 981.44 | 1,006.879 | 1,047.609 | 930.781 | 882.434 | 649.322 | 713.568 | 0 | 626.266 | 793.122 | 859.47 | 879.705 | 760.216 | 564.992 | 791.865 | 761.854 | 494.476 | 358.893 | 287.989 | 221.791 | 105.221 | 135.01 | 93.545 | 73.978 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 71.096 | 68.973 | 59.189 | 59.498 | 76.947 | 77.18 | 93.027 | 91.841 | 4.098 | 1.253 | 1.174 | 1.13 | 3.496 | 1.816 | 8.226 | 9.041 | 10.692 | 4.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 15 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 240 | 40 | 40 | 40 | 0 | 0 | 100 | 100 | 200 | 200 | 0 | 200 | 80 | 80 | 0 | 80 | 0 | 0 | 0 | 240 | 200 | 200 | 200 | 200 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | 1.31 | 2.83 | 4.35 | 5.87 | 7.39 | 8.91 | 10.43 | 11.544 | 13.019 | 14.589 | 15.947 | 0 | 0 | 0 | 20.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.769 | 3.075 | 2.613 | 2.843 | 2.939 | 2.295 | 2.764 | 2.958 | 0.395 | 0.429 | 0.516 | 0.606 | 0.684 | 0.769 | 0 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.333 | 0.318 | 0.318 | 3.661 | 3.618 | 3.573 | 3.573 | 4.941 | 4.941 | 4.941 | 2.164 | 0 | 7.934 | 7.94 | 7.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.94 | 0 | 0 | 0 | 16.968 | 17.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -879.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 71.096 | 68.973 | 59.189 | 59.498 | 76.947 | 77.18 | 93.08 | 92.174 | 4.417 | 1.572 | 4.835 | 4.748 | 7.069 | 5.389 | 13.167 | 13.982 | 15.633 | 6.974 | 0 | 7.934 | 7.94 | 7.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.251 | 4.385 | 5.442 | 7.193 | 8.809 | 9.684 | 11.674 | 13.387 | 11.94 | 13.448 | 15.104 | 16.553 | 17.652 | 18.388 | 0 | 21.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 15 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 240 | 40 | 40 | 40 | 0 | 0 | 100 | 100 | 200 | 200 | 0 | 200 | 80 | 80 | -879.705 | 80 | 0 | 0 | 0 | 240 | 200 | 200 | 200 | 200 | 0 | 0 | 0 |
Totaal passiva
| 1,308.445 | 1,387.293 | 1,538.468 | 1,415.362 | 1,469.629 | 1,664.852 | 1,553.997 | 1,405.666 | 1,336.725 | 1,629.684 | 1,261.102 | 1,212.528 | 1,281.25 | 1,279.713 | 1,159.25 | 1,111.448 | 1,121.391 | 1,299.211 | 2,784.229 | 81.457 | 86.6 | 89.881 | 50.02 | 49.135 | 45.57 | 55.676 | 84.373 | 80.831 | 69.601 | 82.058 | 61.896 | 51.282 | 82.008 | 91.79 | 81.898 | 105.029 | 219.127 | 152.64 | 160.246 | 163.116 | 230.703 | 220.8 | 208.797 | 206.796 | 143.252 | 144.044 | 143.682 | 144.262 | 83.87 | 65.598 | 61.874 | 89.472 | 86.672 | 87.971 | 82.047 | 70.242 | 78.57 | 99.502 | 34.58 | 65.02 | 64.911 | 34.635 | 77.302 | 108.756 | 73.217 | 16.336 | 27.973 | 30.826 | 0 | 0 | 1,191.069 | 1,176.395 | 1,127.245 | 1,127.91 | 0 | 1,128.165 | 1,033.861 | 1,025.562 | 999.259 | 1,009.021 | 994.254 | 1,021.44 | 1,006.879 | 1,047.609 | 1,030.781 | 982.434 | 849.322 | 913.568 | 0 | 826.266 | 873.122 | 939.47 | 2,115.436 | 840.216 | 564.992 | 791.865 | 761.854 | 734.476 | 558.893 | 487.989 | 421.791 | 305.221 | 135.01 | 93.545 | 73.978 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.823 | 5.814 | 4.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.066 | 2.933 | 2.119 | 2.041 | 401.76 | 401.052 | 0 | 2.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 312.952 | 312.952 | 322.75 | 322.75 | 322.75 | 322.75 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 290.09 | 816.627 | 816.627 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 0 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 272.209 | 0 | 272.209 | 272.209 | 272.209 | 0 | 272.209 | 272.209 | 235.456 | 235.456 | 235.456 | 235.456 | 147.16 | 130 | 130 | 130 | 65 | 65 |
Ingehouden winsten
| -731.536 | -718.492 | -693.042 | -678.924 | -659.798 | -656.522 | -631.611 | -625.02 | -606.83 | -596.464 | -606.021 | -605.627 | -607.564 | -611.369 | -611.887 | -613.849 | -606.444 | -614.607 | -630.377 | -617.247 | -610.911 | -609.886 | -454.786 | -444.553 | -428.751 | -403.773 | -285.212 | -274.224 | -245.018 | -233.755 | 83.23 | 108.236 | 108.355 | 80.924 | 95.821 | 102.221 | 96.453 | 57.93 | 46.9 | 42.976 | 76.07 | 71.798 | 52.957 | 67.325 | -657.483 | -649.376 | -649.215 | -649.532 | -659.122 | -655.133 | -657.252 | -656.28 | -657.004 | -657.58 | -655.565 | -653.621 | -659.159 | -659.728 | -669.834 | -669.265 | -669.815 | -670.279 | -673.588 | -673.635 | -673.631 | -673.981 | -674.55 | -672.81 | -676.125 | -676.452 | -598.673 | -568.036 | -539.052 | -652.83 | 0 | -570.437 | -568.182 | -538.227 | -304.238 | -272.787 | -245.068 | -217.853 | -61.676 | -61.803 | -61.578 | -78.248 | -127.52 | -135.309 | 0 | -102.967 | 101.05 | 118.133 | 0 | 143.624 | 211.163 | 220.817 | 236.011 | 207.402 | 200.593 | 158.735 | 130.379 | 85.549 | 51.301 | 71.98 | 52.105 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 285.757 | 478.135 | 271.709 | 400.676 | 269.662 | 390.019 | 11.279 | 385.563 | 238.473 | 359.981 | 222.123 | 340.464 | 206.811 | 335.897 | 2.698 | 7.423 | -5.823 | -5.814 | -4.605 | 12.014 | 10.642 | 10.097 | 10.637 | 11.515 | 8 | 3.254 | 6.92 | 6.367 | 9.078 | 13.521 | 14.547 | 6.867 | 5.661 | 2.782 | 3.235 | -1.066 | -2.933 | -2.119 | -2.041 | -401.76 | -401.052 | 0 | -2.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 462.352 | 452.858 | 388.903 | 368.009 | -103.206 | 355.71 | 0 | 382.992 | 0 | 377.439 | 0 | 365.243 | 360.298 | 355.381 | 11.393 | 131.895 | 0 | 337.589 | 332.963 | 310.376 | 294.795 | 296.005 | 314.335 | 294.858 | 312.418 | 294.858 | 294.858 | 294.858 | 294.858 | 306.853 | 308.688 | 131.895 | 315.843 | 314.607 | 309.188 | 131.895 | 182.565 | 214.455 | 183.865 | 182.565 | 131.895 | 135.328 | -0 | -798.671 | 592.892 | -227.782 | 648.392 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 592.892 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 604.261 | 643.689 | 665.068 | 258.633 | 581.821 | 615.02 | 602.118 | 671.199 | 671.199 | 671.199 | 643.689 | 675.259 | 675.259 | 671.199 | 674.319 | 669.107 | 669.107 | 819.36 | 673.166 | 678.739 | 678.739 | 1,096.019 | 782.23 | 682.811 | 402.132 | 310.881 | 310.881 | 288.598 | 382.552 | 95.864 | 95.864 | 81.999 | 81.999 | 75.362 |
Totaal eigen vermogen van aandeelhouders
| 43.768 | 47.318 | 18.611 | 28.819 | 37.882 | 37.173 | 59.155 | 66.628 | 73.279 | 82.344 | 69.632 | 54.831 | 42.507 | 32.74 | 30.06 | 23.216 | 26.321 | 15.77 | 0.1 | -10.957 | -26.025 | -23.791 | 149.64 | 158.501 | 173.757 | 197.596 | 318.715 | 326.187 | 350.647 | 363.188 | 682.009 | 709.726 | 714.288 | 685.621 | 695.1 | 690.639 | 579.353 | 539.408 | 521.922 | 516.132 | 499.37 | 495.176 | 471.258 | 486.334 | 207.618 | 215.725 | 215.886 | 215.569 | 205.979 | 209.968 | 207.849 | 208.821 | 208.097 | 207.521 | 209.536 | 211.48 | 205.942 | 205.373 | 206.636 | 207.205 | 206.655 | 206.191 | 202.882 | 202.835 | 202.839 | 202.488 | 201.92 | 203.66 | 200.345 | 200.018 | 277.797 | 308.433 | 376.846 | 189.376 | 258.633 | 283.594 | 319.047 | 349.002 | 639.17 | 670.621 | 698.34 | 725.555 | 885.792 | 885.665 | 881.83 | 865.16 | 813.796 | 806.007 | 819.36 | 838.35 | 1,051.998 | 1,069.081 | 1,096.019 | 1,094.572 | 1,166.183 | 783.875 | 782.348 | 753.738 | 724.647 | 682.789 | 356.243 | 311.414 | 263.3 | 218.979 | 192.466 |
Totaal eigen vermogen
| 396.741 | 395.983 | 351.347 | 354.435 | 352.104 | 336.221 | 349.838 | 348.123 | 340.209 | 347.739 | 328.16 | 284.524 | 255.263 | 234.625 | 222.386 | 201.554 | 196.208 | 169.209 | 129.636 | -18.965 | -34.034 | -31.719 | 148.768 | 157.74 | 173.118 | 197.284 | 319.385 | 327.181 | 351.945 | 364.807 | 678.632 | 706.517 | 711.489 | 683.161 | 692.973 | 688.763 | 577.764 | 537.882 | 520.628 | 514.703 | 542.023 | 540.312 | 515.699 | 531.783 | 253.94 | 262.426 | 263.886 | 263.569 | 229.979 | 233.968 | 207.849 | 208.821 | 208.097 | 207.521 | 209.536 | 211.48 | 205.942 | 205.373 | 233.456 | 233.959 | 232.71 | 232.323 | 228.491 | 227.479 | 226.935 | 225.572 | 224.961 | 226.61 | 200.345 | 200.018 | 333.041 | 363.893 | 420.752 | 244.919 | 258.633 | 337.819 | 372.103 | 402.085 | 693.825 | 725.213 | 753.045 | 780.508 | 942.184 | 942.533 | 938.981 | 922.738 | 869.418 | 862.935 | 819.36 | 895.436 | 1,110.957 | 1,128.648 | 1,155.731 | 1,154.609 | 1,231.061 | 848.439 | 783.966 | 755.136 | 726.169 | 683.101 | 356.765 | 311.414 | 263.3 | 218.979 | 192.466 |
Totaal passiva en aandeelhoudersvermogen
| 1,705.186 | 1,783.276 | 1,889.815 | 1,769.798 | 1,821.734 | 2,001.072 | 1,903.836 | 1,753.79 | 1,676.934 | 1,977.424 | 1,589.262 | 1,497.052 | 1,536.513 | 1,514.338 | 1,381.637 | 1,313.001 | 1,317.599 | 1,468.42 | 2,913.864 | 62.492 | 52.566 | 58.162 | 198.788 | 206.876 | 218.688 | 252.96 | 403.759 | 408.012 | 421.546 | 446.865 | 740.529 | 757.799 | 793.498 | 774.951 | 774.871 | 793.791 | 796.891 | 690.521 | 680.874 | 677.819 | 772.725 | 761.111 | 724.496 | 738.579 | 397.192 | 406.469 | 407.568 | 407.831 | 313.849 | 299.566 | 269.722 | 298.292 | 294.769 | 295.492 | 291.584 | 281.721 | 284.512 | 304.875 | 268.036 | 298.979 | 297.621 | 266.958 | 305.793 | 336.235 | 300.153 | 241.907 | 252.934 | 257.436 | 200.345 | 200.018 | 1,524.109 | 1,540.288 | 1,547.998 | 1,372.829 | 1,692.779 | 1,465.984 | 1,405.964 | 1,427.647 | 1,693.084 | 1,734.235 | 1,747.3 | 1,801.948 | 1,949.062 | 1,990.142 | 1,969.762 | 1,905.172 | 1,718.74 | 1,776.503 | 2,529.798 | 1,721.703 | 1,984.079 | 2,068.118 | 3,271.167 | 1,994.825 | 1,796.053 | 1,640.304 | 1,545.82 | 1,489.611 | 1,285.062 | 1,171.091 | 778.556 | 616.635 | 398.31 | 312.525 | 266.444 |