Young Poong Corporation

KRX:000670.KS

400000 (KRW) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0192,374.691264,669.898267,016.48281,939.367257,951.525212,368.98147,719.134219,435.021186,894.217254,048.912134,940.517179,716.722175,178.377146,789.913204,493.288274,652.66314,659.985219,197.511166,597.391184,178.206142,328.69161,538.755190,015.503233,422.759232,006.833270,782.324191,664.667245,285.431247,704.804227,587.235206,699.062148,439.722192,495.15262,834.834167,880.912184,741.71133,075.911246,982.842120,498.054109,110.777121,781.118150,496.21285,945.228223,637.462190,914.538163,718.87945,628.023168,360.749103,089.81385,793.38671,406.71476,982.50277,448.99880,447.72993,171.78297,992.98116,746.884134,962.87890,410.855121,147.99372,273.28242,011.69768,184.084
Kortetermijnbeleggingen 0293,625.734234,725.639210,207.639236,159.18186,365.895272,338.904337,719.334437,923.912507,597.477372,994.435465,334.434451,545.241494,660.055438,562.39428,600.95367,530.578343,413.901339,349.113348,875.263312,479.548314,997.379294,590.602272,152.066212,035.355197,186.483184,916.483153,164.5112,180.754116,351.001103,115.97984,050.937116,463.709108,693.19280,461.16163,659.325149,506.273152,946.64392,693.75106,119.39975,633.63944,783.22797,948.977104,733.53168,226.855156,190.836166,472.7696,95015,290.64935,815.34437,322.38953,405.95124,115.70451,889.14328,440.393.715,004.87515,297.583,065.482,921.713,514.093,265.894602.5841,182.739
Liquide middelen en kortetermijnbeleggingen 0486,000.425499,395.537477,224.119518,098.547444,317.42484,707.884485,438.468657,358.933694,491.694627,043.347600,274.951631,261.963669,838.432585,352.303633,094.238642,183.238658,073.886558,546.624515,472.654496,657.754457,326.069456,129.357462,167.569445,458.114429,193.316455,698.807344,829.167357,466.185364,055.805330,703.214290,749.999264,903.431301,188.342343,295.994331,540.237334,247.983286,022.554339,676.592226,617.453184,744.416166,564.345248,445.189190,678.759291,864.317347,105.374330,191.639142,578.023183,651.398138,905.157123,115.775124,812.665101,098.206129,338.141108,888.11993,175.482112,997.855132,044.464138,028.35893,332.565124,662.08375,539.17642,614.28169,366.823
Nettovorderingen 0345,455.566420,372.246440,333.358585,116.072488,789.735446,681.052589,495.304719,917.661522,035.718622,235.416528,465.156487,678.316369,097.801401,004.002431,351.728424,047.352402,219.55400,122.326462,852.672454,465.847378,636.299356,863.853350,240.29327,167.522300,843.145305,972.333544,200.591586,728.865361,064.639365,134.546354,203.312345,528.771319,940.209270,611.04272,015.273332,982.269284,252.421271,715.585279,213.66334,259.028263,485.682303,878.114287,894.064601,100.19100146,971.302061,039.068000000000032,926.477000
Voorraad 0415,187.139390,643.058442,089.006474,576.56520,759.923671,355.994661,819.948750,645.224821,970.272773,732.601711,585.117649,663.155561,326.404515,806.758505,955.052533,956.078430,139.435452,328.324472,786.946490,144.12566,708.458541,466.654554,964.549531,658.703578,059.064599,089.093552,531.494547,705.176424,675.228434,029.846435,870.686452,976.044365,561.403356,683.365342,688.452398,067.001391,086.852351,918.259286,651.403445,655.613400,759.496399,056.72372,731.465458,099.334371,079.883381,211.236210,640.564159,153.326196,718.144132,915.537153,099.007146,772.431119,892.361152,374.54124,700.201100,396.34675,183.779105,583.61696,613.03186,184.137181,723.688133,569.477157,369.915
Overige vlottende activa 1,717,841.9158,280.276112,020.76510,248.34101,015.87698,800.651118,500.671100,555.49825,714.81825,621.96113,050.96881,486.214,810.4514,670.927108,863.65728,539.68245,646.99711,393.0516,480.87262,716.571,647.23350,121.75712,600.48553,828.47216,958.32619,681.37258,453.549161,772.2519,565.38145,831.06769,576.22450,037.433361,014.26915,694.261359,388.71742,924.86955,336.6960,401.878,568.251354,142.8363,692.83357,738.88970,806.36271,657.869101,459.2926,888.45338,301.422490,642.3487,882.22461,039.06973,136.97439,543.0454,047.26433,935.61339,412.16233,423.79351,573.71410,207.8519,361.7244,086.76432,926.47637,516.04248,000.68439,313.646
Totaal vlottende activa 1,717,841.9151,333,606.81,317,978.9211,369,894.8231,587,406.9111,461,383.2761,616,921.061,747,077.4252,153,636.6362,064,119.6462,036,062.3321,846,657.4031,783,413.8841,614,933.5641,611,026.7211,578,390.3851,645,833.6641,501,825.9211,427,478.1461,464,762.8761,512,638.1391,452,485.7681,366,738.5341,375,051.1381,321,035.851,327,560.0821,418,866.9671,464,265.6621,510,655.4591,194,756.5911,198,288.4021,097,366.0881,078,433.4641,002,384.2151,059,368.076988,793.3931,120,633.9431,021,763.6271,041,878.687867,411.6871,028,351.89888,548.4121,022,186.385922,817.2111,452,523.1321,207,318.5291,230,035.446500,189.89423,055.119396,662.37329,168.286368,321.201301,917.901283,166.115300,674.821251,299.476264,967.915217,436.093262,973.694234,032.36243,772.696294,778.906224,184.442266,050.384
Niet-vlottende activa:
Materiële vaste activa, netto 0910,613.42924,278.302920,394.5931,043,663.9031,049,537.1791,040,814.0771,050,785.2441,096,282.9621,025,287.108947,038.978900,313.884877,420.394870,745.589870,977.526866,079.171897,679.357918,298.015921,843.888924,189.758961,129.502984,572.3571,005,726.9991,044,904.6061,057,934.9891,068,884.0241,094,589.9221,113,840.9341,085,177.8541,018,270.213982,091.838940,766.657938,324.455962,421.088985,867.6651,022,188.2331,053,221.5241,112,336.4671,136,681.3481,166,328.9041,213,929.4611,245,424.5861,274,429.6851,268,582.471,273,578.1481,268,059.1831,238,038.754500,983.64362,912.576361,221.336347,147.603332,193.469452,940.381454,420.265449,712.342444,735.021430,144.515427,994.258418,889.474413,611.565407,433.129410,261.602417,328.496418,466.97
Goodwill 0577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.271577.2713,595.97210.01610.01610.01610.01610.01610.01610.01610.01610.01610.01610.01610.01610.016010.01610.01610.016010.0160000000000000000
Immateriële activa 05,951.1036,137.0336,347.4586,340.2476,496.6656,559.6796,466.0197,037.6797,310.9787,176.4467,237.4657,338.4227,463.8267,699.627,774.6695,773.1636,056.726,018.1466,217.9488,242.45611,052.2311,094.92411,387.28811,625.28511,957.99511,983.40711,474.71310,710.81610,787.77210,822.97710,934.23611,902.14212,033.28912,072.60110,667.08610,712.17710,338.51411,764.04710,170.57210,588.45411,066.82510,763.04811,021.18611,270.9418,184.678,065.4594,742.0324,395.8483,568.9023,595.9013,622.91,275.8011,303.5491,331.2981,386.5121,414.2471,441.9821,491.8051,527.661866.743907.662927.026946.389
Goodwill en immateriële activa 06,528.374577.2716,924.7296,917.5187,073.9367,136.957,043.297,614.957,888.2497,753.7177,814.7367,915.6938,041.0978,276.8918,351.946,350.4346,633.9916,595.4176,795.2198,819.72711,629.50111,672.19511,964.55912,202.55612,535.26612,560.67812,051.98414,306.78810,797.78810,832.99310,944.25211,912.15812,043.30512,082.61710,677.10210,722.19310,348.5311,774.06310,180.58810,598.4711,076.84110,763.04811,031.20211,280.9578,194.6868,065.4594,742.0324,395.8483,568.9023,595.9013,622.91,275.8011,303.5491,331.2981,386.5121,414.2471,441.9821,491.8051,527.661866.743907.662927.026946.389
Langetermijnbeleggingen 02,828,360.3183,267,087.7423,258,948.4122,457,998.8692,508,371.2522,309,976.1892,213,253.6662,028,473.7731,854,239.631,865,806.6261,816,551.6041,766,900.661,625,425.8571,623,373.4281,640,684.1291,633,810.7921,621,229.2241,595,950.5541,607,409.2091,609,292.6991,550,054.1121,516,950.4511,547,844.2491,591,516.3161,571,105.1071,533,483.3671,590,108.4541,603,037.9031,549,307.9091,506,598.9521,528,315.3651,434,172.8561,412,184.9521,401,849.9131,324,634.351,324,012.3091,276,974.7191,282,144.3711,262,153.0761,252,433.5071,238,256.6311,156,369.8821,138,182.5441,161,427.3011,043,848.7621,000,938.1381,308,639.505765,996.831752,497.126749,842.685737,512.247873,517.366803,250.054770,161.493727,185.88660,361.319623,941.248596,218.967656,793.353599,697.676615,712.946633,737.762591,895.828
Belastingvorderingen 05,951.1036,137.033112,672.845744,785.926697,893.68-2,309,976.189103,374.274-2,028,473.7730-1,865,806.62689,631.371930,973.003965,975.629910,197.586907,350.328840,726.16817,443.428814,247.641829,442.644779,628.099781,669.75761,772.027741,687.407680,719.759666,624.141655,232.932623,471.825582,801.972587,306.128574,816.812557,509.987590,413.996583,275.695554,896.322640,500.21626,373.60312,747.032570,957.441589,282.905573,628.739543,599.402589,827.007598,772.091562,546.663651,369.048699.147581,804.888501,108.643523,715.356526,004.686542,195.81130,482.97903.40234,883.8866,462.13984.824579.4553,040.6471,044.153814.87913,091.24610,427.9361,182.739
Overige niet-vlottende activa 4,159,156.002498,749.6898,927.90311,954.413334.577329.6583,096,878.145750,399.7532,938,571.877982,297.5292,719,286.269860,032.408-04,171.8328,463.096-0.0015,737.886,114.5466,322.44590.592,007.542,107.161,838.86101.3041,610.9841,542.1591,355.19801,727.291,104.1321,346.7550-0.0010.4170.4141,095.0731,755.28632,225.321359.555-0303.554368.157442.9150.001573.138643.386671,600.824119.113517.439-0.002-0.001674.7214,104.20362,308.5333,952.1222,930.12424,496.59524,218.32711,985.29611,846.46612,438.8462,560.7972,560.79612,936.587
Totaal niet-vlottende activa 4,159,156.0024,250,202.9044,207,008.2514,310,894.9924,253,700.7944,263,205.7054,144,829.1734,124,856.2274,042,469.7883,869,712.5173,674,078.9643,674,344.0033,583,209.7493,474,360.0043,421,288.5273,422,465.5673,384,304.6233,369,719.2043,344,959.9463,367,927.423,360,877.5673,330,032.883,297,960.5323,346,502.1253,343,984.6043,320,690.6973,297,222.0973,339,473.1973,287,051.8073,166,786.173,075,687.353,037,536.2612,974,823.4642,969,925.4572,954,696.9312,999,094.9683,016,084.9093,044,632.0693,001,916.7783,027,945.4733,050,893.7313,038,725.6173,031,832.5373,016,568.3083,009,406.2072,972,115.0652,919,342.3222,396,289.1781,634,931.3371,641,002.7181,626,590.8741,616,199.1481,362,320.7211,322,185.8031,260,041.1411,182,699.6671,117,401.51,078,175.271,031,626.1891,084,823.1981,021,251.2731,042,534.2531,064,982.0161,025,428.513
Totaal activa 5,876,997.9175,583,809.7045,524,987.1725,680,789.8155,841,107.7055,724,588.9825,761,750.2335,871,933.6526,196,106.4245,933,832.1625,710,141.2965,521,001.4065,366,623.6335,089,293.5685,032,315.2485,000,855.9515,030,138.2874,871,545.1254,772,438.0924,832,690.2964,873,515.7064,782,518.6494,664,699.0664,721,553.2634,665,020.4544,648,250.7794,716,089.0644,803,738.8594,797,707.2664,361,542.7614,273,975.7524,134,902.3494,053,256.9273,972,309.6724,014,065.0073,987,888.3614,136,718.8524,066,395.6964,043,795.4653,895,357.1594,079,245.6213,927,274.0294,054,018.9223,939,385.5194,461,929.3394,179,433.5944,149,377.7682,896,479.0682,057,986.4582,037,665.091,955,759.161,984,520.3491,664,238.6221,605,351.9171,560,715.9621,433,999.1431,382,369.4151,295,611.3631,294,599.8831,318,855.5581,265,023.9691,337,313.1591,289,166.4581,291,478.897
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0192,382.915189,939.761220,920.406295,170.488280,473.914234,539.076421,377.833470,301.856408,519.676398,515.894419,329.96447,838.913281,379.267186,134.353322,574.145296,895.871233,827.56232,637.915282,560.124298,236.949290,371.342281,338.789315,831.704244,092.254192,481.669208,080.95341,931.786388,286.536242,331.686297,824.919262,032.434261,290.573252,548.961234,146.638213,098.193266,429.049194,249.548175,975.825196,774.109284,177.142185,011.74222,158.704274,146.039546,266.856273,122.523297,293.079394,325.98341,125.34260,918.20827,796.46833,364.20545,664.28631,766.70521,299.94653,395.25625,372.08415,562.19841,528.56920,767.66628,706.81860,714.23528,575.99622,303.431
Kortlopende schulden 0236,776.465226,752.812183,075.841191,715.283194,389.496308,036.838190,922.892317,880.287350,969.163431,622.439329,215.491300,461.727282,967.901311,811.572265,707.562294,517.328266,256.16229,651.046201,479.708247,633.766269,915.189222,182.581122,754.601257,612.738272,284.576301,455.82360,099.777324,466.465233,166.444194,328.42154,533.059157,988.52135,106.46215,810.34125,195.665307,389.652308,846.241341,620.55160,302.509356,459.863318,158.233346,797.251200,312.717447,336.942502,145.521531,661.98589,291.26152,639.45162,474.606105,705.43138,933.223111,757.994122,643.081124,154.973,128.171100,443.29169,127.03285,240.359120,852.30697,103.399123,852.379139,817.878201,484.641
Belastingschulden 0455.35445.3454,147.86429,465.6127,807.38740,758.41534,451.22550,018.66747,122.61534,233.31313,888.17513,302.522,749.33629,827.10619,383.82235,692.30139,582.66750,187.67638,264.89627,266.46218,999.4715,667.7037,676.2627,793.25914,933.51729,063.31420,111.00712,979.14114,750.77123,183.03916,058.93410,585.53318,384.27224,534.8321,020.71814,586.67719,986.81318,860.98513,404.8316,019.0678,039.49414,765.65715,851.76918,044.63234,087.66547,593.58230,457.65516,929.68712,519.94314,731.78714,204.1548,705.83510,007.2512,362.4013,754.9657,275.10710,049.04912,971.3147,212.35716,484.7624,590.39813,185.06316,714.185
Uitgestelde opbrengsten 010,746.2978,884.73810,684.236250,245.602269,102.36810,761.729,401.9472,093.558662.8952,589.7322,832.12167,228.328196,987.445182,840.46200,870.343164,323.38172,658.611143,438.73184,440.754118,709.971141,349.612104,346.254135,632.38499,606.985107,275.833129,508.986191,652.426120,477.875119,522.566107,331.90692,659.20266,961.29648,465.37568,826.6575,198.38569,853.65688,047.19692,672.19165,643.94969,596.86994,235.804116,211.802116,264.347137,300.657150,785.586137,197.69675,133.24143,218.98840,958.14543,558.44447,925.42830,300.31130,562.64232,185.1733,754.96527,888.41237,444.51232,080.79226,329.48516,484.7624,590.39832,954.89338,953.527
Overige kortlopende verplichtingen 994,348.333243,641.432236,869.527280,065.097-29,465.61-27,807.386225,448.736269,765.033250,807.309228,313.626201,204.897245,497.975670.266-22,749.336240,945.758181,486.521-8,811.486-29,819.15-36,767.805-38,264.896-6,446.697105,984.83315,791.951-7,529.2915,638.47925,236.54130,575.877-17,487.64552,139.854-3,931.857-7,527.85-9,722.5364,985.764-4,248.391-17,173.595-19,787.817-3,108.393-6,564.2759,709.023-13,404.83-68.449-1,088.1646,910.927100,412.578-9,045.177126,345.681106,733.306-230,056.64342,043.40528,438.20328,826.65634,475.71221,594.47520,555.39419,822.77121,965.67920,613.30427,395.46119,109.47719,117.12723,173.50115,979.86719,769.83122,758.247
Totaal kortlopende verplichtingen 994,348.333684,002.459654,007.445688,209.208737,131.374743,965.778819,544.785925,918.931,091,101.6761,035,587.9751,068,166.2751,010,763.721929,501.734761,334.614768,718.789789,152.05782,617.394682,505.848619,147.563668,480.586685,400.451685,270.834639,327.278709,998.045624,743.715612,212.136698,684.95787,959.776898,349.871605,839.61615,140.435508,220.295501,811.686450,256.677526,144.863489,923.529655,150.641604,565.523638,838.574488,364.517716,184.492604,357.107706,844.341590,723.1031,139,903.91935,701.39983,281.952284,018.255252,737.884264,350.96177,060.341220,977.294187,722.59184,972.43177,640.018152,244.071153,703.786122,133.74158,849.719167,949.456165,468.478225,136.879201,348.768263,260.504
Langlopende verplichtingen:
Langetermijnschulden 0218,628.934250,914.528241,698.972251,345.728206,769.329172,842.914194,037.219207,449.793182,069.68696,633.98942,442.3556,134.9016,315.5565,915.3685,926.2216,001.3638,346.51910,555.24623,053.77425,295.68525,908.15232,578.40835,867.98545,524.91255,234.15552,344.98862,118.84574,566.39977,585.8456,514.22435,698.76938,618.33343,652.549,258.72760,980.84153,608.09858,687.74364,123.20368,725.83274,822.3583,177.44699,059.117106,926.777124,245.422122,829.423169,455.74173,815.14838,061.65637,088.41732,792.16834,225.69437,212.12638,766.13239,545.87839,279.83340,052.52832,585.61233,701.42729,989.28735,678.70138,148.34937,454.37137,288.914
Uitgestelde opbrengsten niet-vlottend 0055,591.33856,056.99957,363.12159,376.66253,475.65553,190.43760,913.66421,708.98500150,065.80295,538.55894,758.87796,460.14860,455.23461,901.00761,217.40257,297.52778,336.15878,231.574,759.96374,620.53981,827.58287,154.82391,960.4394,409.18594,899.1070084,698.753084,203.852081,518.37377,433.51769,715.109069,632.99266,325.34261,162.48560,797.517000038,107.812045,783.0850052,577.10954,997.88561,628.1460061,660.8880080,621.82382,283.4100
Uitgestelde belastingverplichtingen niet-vlottend 0085,567.005195,919.222128,117.632123,581.108120,738.822110,456.776448,729.7427,116.591408,605.974409,852.35411,650.801406,070.409395,075.381395,929.038393,888.721389,955.095381,731.287380,945.885391,794.205395,827.637386,477.336390,066.774390,544.441388,184.864382,062.236389,740.204393,639.879373,115.544359,872.631363,974.396356,001.16353,031.803347,280.932352,023.695354,889.7368,427.093351,061.188356,391.333355,057.959353,385.999361,317.141366,052.776364,337.109367,372.648380,263.75319,301.068253,250.425225,894.834229,728.2216,413.589163,698.698153,147.238146,460.399132,957.77122,722.733114,875.683134,633.273147,680.826134,788.862139,448.854140,618.38129,180.814
Overige niet-vlottende verplichtingen 553,422.716352,306.378209,462.174216,136.619198,131.48193,650.991187,269.525184,943.663147,116.522151,656.321157,980.066155,652.272412,684.857406,904.314396,144.079397,181.044412,232.8433,639.427385,638.5614,462.0053,415.2213,945.9653,629.053,629.054,230.165391,741.759382,062.237484,149.389393,639.88464,078.2985,374.642363,974.396440,306.24284,203.852430,531.694352,023.695354,889.701438,142.201420,287.016066,325.3410422,114.657425,261.95426,699.63957,234.7758,112.677-3,769.54440,357.18445,783.08445,754.78548,668.09552,577.10854,997.8840.00160,828.09860,543.98561,660.88778,291.16979,070.90680,621.8220.00184,690.51287,742.404
Totaal niet-vlottende verplichtingen 553,422.716570,935.312601,535.044709,811.813634,957.961583,378.089534,326.915542,628.095864,209.679782,551.582663,220.028607,946.977568,885.561508,758.428496,818.323499,567.412478,689.439463,842.048457,411.21465,759.191498,841.27503,913.254497,444.756504,184.348522,127.1534,130.737526,367.655546,268.234563,105.386541,664.13501,761.497484,371.918478,924.575480,888.154479,790.421494,522.909485,931.316496,829.944484,410.219494,750.157496,205.65497,725.932521,173.774532,188.727550,945.061547,436.841607,832.168431,224.028331,669.265308,766.335308,275.153299,307.378253,487.932246,911.254247,634.424233,065.701223,319.246209,122.182246,625.869256,741.019251,089.385259,880.614262,763.263254,212.132
Totaal passiva 1,547,771.051,254,937.7711,255,542.491,398,021.021,372,089.3351,327,343.8671,353,871.6991,468,547.0251,955,311.3561,818,139.5571,731,386.3031,618,710.6981,498,387.2941,270,093.0421,265,537.1121,288,719.4631,261,306.8331,146,347.8961,076,558.7731,134,239.7781,184,241.721,189,184.0881,136,772.0351,214,182.3941,146,870.8161,146,342.8731,225,052.6051,334,228.011,461,455.2571,147,503.741,116,901.932992,592.213980,736.261931,144.8321,005,935.284984,446.4381,141,081.9571,101,395.4671,123,248.793983,114.6741,212,390.1421,102,083.0381,228,018.1151,122,911.831,690,848.9711,483,138.2311,591,114.12715,242.283584,407.15573,117.295485,335.494520,284.672441,210.523431,883.683425,274.442385,309.772377,023.031331,255.922405,475.588424,690.475416,557.863485,017.493464,112.03517,472.636
Eigen vermogen:
Preferente aandelen 01,677,418.98800000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 09,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.29,210.2
Ingehouden winsten 02,163,341.3092,108,248.1732,060,287.6693,964,084.0283,885,868.4323,897,696.9173,905,748.8733,664,625.6643,612,612.3693,507,186.6153,460,006.4853,455,830.8563,440,882.2733,383,462.7183,343,149.2443,349,723.253,303,296.8313,260,932.4953,225,366.7863,183,229.9043,097,541.4553,032,707.7283,011,155.7372,992,951.7142,969,664.842,944,285.1532,908,301.1832,840,350.2632,759,655.7392,716,984.8912,681,329.1962,640,145.4922,603,740.9842,561,016.4182,539,025.842,518,043.0642,485,230.7772,441,199.0222,424,340.3352,393,791.6022,353,694.5742,331,592.722,312,578.8192,280,703.7892,200,952.4052,038,903.5242,133,495.061,465,678.5931,453,886.531,455,392.8031,196,429.957862,022.572813,457.969771,863.355698,277.916650,133.327609,688.886527,106.328500,924.8464,070.656445,035.179393,191.675346,868.021
Overige gereserveerde algehele resultaten 01,691,044.7621,690,319.6771,750,848.2351,751,400.3061,751,960.0921,752,723.3311,811,063.461,803,740.8881,800,687.0451,797,621.1611,842,504.6931,839,736.0771,830,708.4391,905.7080000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,867,464.236-1,684,598.0771,674,356.584-7,179.088-7,179.088-7,179.088-7,179.088-5,713.62959,037.23216,269.5193,653.964-7,304.491-7,304.492-7,304.491-23,901.932-31,126.93911,120.0438,403.77816,051.54916,939.88418,258.37229,196.45718,258.37218,258.37134,626.20635,365.47836,433.44948,306.29936,433.655-6,587.96-11,530.45832,596.743-7,401.441-7,798.485-7,798.48532,218.596-7,544.918-7,688.135-7,388.352-7,388.3529,089.366-7,383.121-7,326.737-7,326.73718,022.27424,971.51539,816.84460,436.578-1,309.4851,451.0655,820.664258,595.52351,795.327350,800.065354,367.964341,201.255346,002.857345,456.355352,807.766384,030.082375,185.25398,050.288422,652.553417,928.041
Totaal eigen vermogen van aandeelhouders 3,867,464.2363,856,417.1823,800,598.9613,813,167.0153,980,115.1233,911,607.9163,921,253.533,909,245.4453,732,873.0963,638,092.0883,520,050.7793,460,618.8863,453,674.6413,429,698.4213,370,676.6943,321,232.5053,370,367.4613,334,126.6033,301,934.023,256,491.2293,224,936.8673,135,948.1113,069,390.6213,041,220.3383,039,801.183,023,807.912,989,928.8022,965,817.6822,885,994.1182,799,225.0342,744,385.2592,723,136.1392,668,783.1852,640,619.9822,598,725.0142,580,454.6372,563,131.7732,524,297.3322,469,090.062,448,727.0252,412,091.1682,364,661.1542,345,414.9542,326,532.7022,307,936.2632,235,134.122,087,930.5682,181,236.7851,473,579.3081,464,547.7951,470,423.6671,464,235.6771,223,028.0991,173,468.2341,135,441.5191,048,689.3711,005,346.384964,355.441889,124.294894,165.082848,466.106852,295.667825,054.428774,006.262
Totaal eigen vermogen 4,329,226.8684,328,871.9334,269,444.6824,282,768.7954,469,018.374,397,245.1154,407,878.5334,403,386.6274,240,795.0684,115,692.6053,978,754.9933,902,290.7083,868,236.3393,819,200.5263,766,778.1363,712,136.4893,768,831.4543,725,197.2293,695,879.3193,698,450.5183,689,273.9863,593,334.5613,527,927.0313,507,370.8693,518,149.6383,501,907.9063,491,036.4583,469,510.8493,336,252.0093,214,039.0213,157,073.823,142,310.1363,072,520.6663,041,164.8413,008,129.7233,003,441.9222,995,636.8952,965,000.2292,920,546.6712,912,242.4862,866,855.4792,825,190.9912,826,000.8072,816,473.6892,771,080.3672,696,295.3632,558,263.6472,571,158.9671,473,579.3081,464,547.7951,470,423.6671,464,235.6771,223,028.0991,173,468.2341,135,441.5191,048,689.3711,005,346.384964,355.441889,124.294894,165.082848,466.106852,295.667825,054.428774,006.262
Totaal passiva en aandeelhoudersvermogen 5,415,235.2865,583,809.7045,524,987.1725,680,789.8155,841,107.7055,724,588.9825,761,750.2335,871,933.6526,196,106.4245,933,832.1625,710,141.2965,521,001.4065,366,623.6335,089,293.5685,032,315.2485,000,855.9515,030,138.2874,871,545.1254,772,438.0924,832,690.2964,873,515.7064,782,518.6494,664,699.0664,721,553.2634,665,020.4544,648,250.7794,716,089.0634,803,738.8594,797,707.2664,361,542.7614,273,975.7524,134,902.3494,053,256.9273,972,309.6724,014,065.0073,987,888.3614,136,718.8524,066,395.6964,043,795.4643,895,357.1594,079,245.6213,927,274.0294,054,018.9223,939,385.5194,461,929.3384,179,433.5944,149,377.7672,896,479.0682,057,986.4582,037,665.091,955,759.1611,984,520.3491,664,238.6221,605,351.9171,560,715.9611,433,999.1431,382,369.4151,295,611.3631,294,599.8821,318,855.5571,265,023.9691,337,313.161,289,166.4581,291,478.898