Jinhong Holding Group Co., Ltd.

SZSE:000669.SZ

1.81 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53.97234.62838.43162.20841.09280.34359.41224.11736.70347.528101.86560.94992.22795.481174.726231.73433.267505.959302.738180.301165.245230.859209.669132.512289.751423.757823.446578.071555.7961,019.7981,260.5411,302.5541,140.1711,215.827573.6551,198.6521,192.1492,142.162,411.566911.702633.142382.431395.947670.768571.4741.078682.37169.47472.52772.15722.40726.425.17626.38326.74727.5129.92822.6831.3791.7681.0250.3751.1862.2593.43725.6413.67158.19666.53669.338.9055.125.195013.1054.2371.89818.64822.00113.40112.47511.30114.2230.75615.7803.0845.1195.0559.4664.5930.1344.6115.7170.3663.4573.4571.65579.14102.3767.19
Kortetermijnbeleggingen -9.21500-9.704-9.867-10.03-10.193-10.356117.411-10.682-10.844-11.007-11.17-11.33303.718.53333-418.748-323.716-348.153-366.213-448.235-448.943-442.182-435.48-420.358-410.27-420.667-422.904-411.636-410.278-402.328-365.131-136.35-136.662-116.298-117.048-49.174-49.402-50.547-49.363-21.90-21.302-21.165000222.78200000000000000000003.09200000000000000000000000000000200
Liquide middelen en kortetermijnbeleggingen 53.97234.62838.43162.20841.09280.34359.41224.11736.70347.528101.86560.94992.22795.481174.726235.43451.767538.959335.738180.301165.245230.859209.669132.512289.751423.757823.446578.071555.7961,019.7981,260.5411,302.5541,140.1711,215.827573.6551,198.6521,192.1492,142.162,411.566911.702633.142382.431395.947670.768571.4741.078682.37169.47472.52772.15722.40726.425.17626.38326.74727.5129.92822.6831.3791.7681.0250.3751.1862.2593.43725.6413.67158.19666.53669.338.9055.125.195013.1054.2371.89818.64822.00113.40112.47511.30114.2230.75615.7803.0845.1195.0559.4664.5930.1344.6115.7170.3663.4573.4571.65579.141022.3767.19
Nettovorderingen 181.286319.501325.745426.015461.63431.122450.821463.351480.367606.344671.583927.985959.2791,072.4431,076.4111,130.5611,409.9091,302.9671,820.0741,389.9941,279.7471,308.5651,338.2161,110.8171,107.3061,372.2381,391.7271,459.0021,444.8981,083.725965.1361,103.06743.628729.255622.989845.618671.908610.083555.123566.999484.976552.413368.911473.042437.936540.074397.47962.08561.8476.565135.988133.598132.835138.533104.546131.92129.52156.119197.85178.646177.13143.251137.992140.326137.876166.909206.041165.779134.977125.227167.345156.58151.7650150.247146.007140.397123.702110.91788.84684.16489.50685.25862.75439.368065.01247.96238.95436.10437.33340.0113.20434.72732.24224.26724.26725.95519.021035.937120.39
Voorraad 15.16215.57315.50915.01915.00916.73916.17814.7913.21513.83528.77937.78828.04640.71144.98666.61670.60361.77255.064127.099112.0789.32113.401132.267115.46162.01281.312100.51590.43889.41455.275248.69339.42140.917.10759.46346.88330.17116.68347.58661.52950.03114.51324.98411.64221.0335.0246.216.2436.1176.4586.4186.1265.8416.0525.9935.3047.6376.7897.3477.4917.7777.4548.5358.29323.22324.57724.44326.32325.99827.81825.40324.73025.66626.33326.6827.34126.50824.85723.40319.93418.36916.50410.957013.74819.12119.13417.26414.21710.8988.69510.2336.362108.371108.371137.235137.6720159.954127.944
Overige vlottende activa 5.9239.8696.9510.85411.50112.72910.90334.99540.5699.78711.27920.22421.13418.70323.562818.0621,352.4751,319.5581,319.558336.046337.40786.792104.04574.146118.46275.713100.39869.2571.72669.50169.50863.93585.016125.40765.47968.99184.08765.12159.40649.46844.78452.91944.05130.18424.5520.559174.746-22.398-22.81-22.412-29.412-27.88-27.878-30.3380.098-26.031-24.928-32.076-49.076-43.467-45.60.0440.0440.0220.022-36.586-39.489-12.592-11.592-11.576-20.782-21.467-23.3150-45.645-45.459-45.67-39.96-34.928-20.626-20.036-21.702-22.6270.024-7.4410-19.024-8.777-2.998-1.555-0.185-0.6529.921-0.616-1.796172.098148.184159.23187.497339.824131.378-25.748
Totaal vlottende activa 256.342379.571386.634514.096529.232540.933537.314537.254570.854677.494813.5061,046.9471,100.6871,227.3381,319.6852,250.6693,284.7553,223.2573,530.4342,033.4391,894.4681,715.5361,765.3321,449.7431,630.9791,933.722,396.8832,206.8382,162.8582,262.4392,350.462,718.2432,008.2362,111.3891,279.232,172.7241,995.0282,847.5353,042.7781,575.7551,224.4311,037.794823.4221,198.9771,045.5291,302.7451,259.619115.371117.799132.427135.44138.536136.259140.419137.442139.392139.824154.363156.942144.294140.047151.449146.677151.143149.629179.187194.799235.826216.244208.979183.286165.636158.3750143.374131.118123.305129.731124.498106.479100.00799.0495.22380.03958.665062.81963.42560.14561.27955.95850.39246.43150.06237.174308.194284.28324.075423.331339.824349.645229.776
Niet-vlottende activa:
Materiële vaste activa, netto 1,771.7191,793.4681,794.6771,794.1711,809.8671,832.1711,847.7711,845.8791,857.9831,860.9211,918.7132,117.272,136.0912,163.4462,175.3644,435.6244,433.1114,504.234,483.8757,073.6547,095.8397,717.2177,701.888,739.2038,751.3438,511.5878,412.4097,984.2697,797.1247,571.4167,435.116,696.7116,421.5066,225.7526,100.0115,690.5165,684.4265,390.5415,247.654,468.0154,437.1854,227.0644,137.2483,668.4863,452.5053,198.9073,114.47653.65453.94254.23554.52654.82955.18855.54855.90756.28456.56786.9387.02776.16576.56377.0777.27177.64978.034129.127130.28101.346102.523103.474104.761103.019104.3110106.767107.774109.056110.338111.626121.172121.947121.279122.112111.11262063.16865.60966.2766.92867.58966.56467.74668.2868.644232.057241.275237.655235.558234.403236.783182.399
Goodwill 41.62641.62641.62642.34642.34642.34642.34642.48742.48742.48742.48795.18695.18695.18695.186132.186131.466131.466131.466230.527230.527356.407356.407587.995587.995587.995587.995624.969624.969505.327505.327467.042262.321262.321262.321281.102153.884117.175117.175101.697101.697122.0227.98236.4236.426.3171.2120001.212000000000000000000000000000000000000000000000000000
Immateriële activa 282.48284.732286.61288.646290.67292.503294.283295.921297.849299.761321.067328.455330.362332.319334.251497.74498.547502.074504.787570.06572.649598.517601.701592.943578.725581.814584.986573.2330.346333.15324.463319.389254.879244.605245.527229.4217.352206.294203.204196.205196.713197.871195.115134.004126.49793.82294.43900076.0560.0150.0360.0580.1020.1460.2080.2860.39611.83812.04312.31612.45312.65712.86218.95919.23218.83519.06519.29419.52419.45319.664019.27419.43819.60219.76619.9325.74525.96426.13626.33226.63319.53019.78419.91120.03820.16620.29320.54724.36121.05521.310000000.187
Goodwill en immateriële activa 324.106326.357328.236330.992333.015334.849336.629338.408340.336342.247363.553423.641425.548427.505429.437629.926630.012633.54636.252800.587803.176954.925958.1081,180.9381,166.7191,169.8091,172.9811,198.169955.315838.477829.79786.431517.2506.926507.849510.502371.236323.469320.379297.902298.411319.891223.096170.424162.917100.13995.6500077.2680.0150.0360.0580.1020.1460.2080.2860.39611.83812.04312.31612.45312.65712.86218.95919.23218.83519.06519.29419.52419.45319.664019.27419.43819.60219.76619.9325.74525.96426.13626.33226.63319.53019.78419.91120.03820.16620.29320.54724.36121.05521.310000000.187
Langetermijnbeleggingen 136.63127.114125.685136.384134.229133.723133.08128.2690108.846107.784107.12105.909105.70789.747142.85125.468109.544106.726730.524631.47729.012745.0441,102.8141,108.3941,203.0661,172.4251,151.0951,145.6711,191.8531,135.762939.416928.825900.791807.279568.705553.981523.502524.186248.19190.297189.416185.00660.90121.72752.38246.645000-160.44115.26915.2815.29715.31415.3315.34715.36715.3880000000000000000000000000000000000000000000
Belastingvorderingen 89.03662.53562.53546.95139.67239.67239.67240.00440.00420.55846.51844.80845.23127.73427.73457.07938.66227.63727.63733.40732.90935.16735.16749.66449.6748.77948.77928.00828.00827.10927.12724.39424.29223.03223.03219.37219.35318.35718.3626.6026.6026.0146.0147.4777.7276.7596.75910.16510.16510.16110.16110.34810.34810.34810.34810.09510.0950.490.491.131.131.131.130.2680.2680.30.30.4620.4620.4620.3620000000000000000000000000000000
Overige niet-vlottende activa 0.3318.8839.9091.5830.621.1621.4051.557129.5152.1933.5044.9576.6118.18221.271378.677417.512463.17449.768132.601104.391106.21102.812179.426134.533109.6496.053160.107393.984643.387383.505636.453496.955491.832478.942585.442432.959539.08442.773686.673443.703429.069380.812557.243563.461365.86363.87200083.173-15.269-15.269-15.269-15.269-15.269-15.269-15.269-15.2690.1410.0180.0230.0280.0330.037000002.733.213.327286.4643.5623.6793.7973.9144.0314.1494.2664.3844.5014.420.94143.1130000000.217004.0544.0544.0754.0753.5693.5553.555
Totaal niet-vlottende activa 2,321.8222,318.3562,321.0422,310.0812,317.4032,341.5772,358.5562,354.1162,367.8382,334.7662,440.0732,697.7972,719.3892,732.5732,743.5525,644.1565,644.7655,738.1225,704.2598,770.7728,667.7869,542.539,543.01111,252.04611,210.65911,042.88110,902.64810,521.64910,320.10310,272.2419,811.2959,083.4068,388.7788,148.3347,917.1137,374.5377,061.9546,794.9486,553.3495,707.3825,376.1985,171.4554,932.1774,464.5314,208.3373,724.0473,627.40263.81964.10764.39664.68765.19165.58365.98166.40166.58666.94887.80488.03389.27489.75490.53990.88190.60791.202148.387149.813120.643122.05123.23127.377125.682127.303286.464129.602130.891132.454134.018135.587151.066152.177151.799152.945142.144102.47143.11382.95285.52186.30987.09387.88187.11192.32589.33589.954236.111245.329241.73239.632237.972240.338186.141
Totaal activa 2,578.1652,697.9272,707.6762,824.1772,846.6352,882.512,895.8712,891.372,938.6923,012.263,253.5793,744.7443,820.0763,959.9114,063.2377,894.8258,929.528,961.3789,234.69310,804.21110,562.25411,258.06611,308.34212,701.78812,841.63912,976.60113,299.53112,728.48712,482.9612,534.6812,161.75511,801.64810,397.01410,259.7239,196.3449,547.269,056.9829,642.4829,596.1287,283.1366,600.6296,209.2495,755.5995,663.5085,253.8665,026.7914,887.021179.189181.906196.823200.127203.727201.843206.4203.843205.979206.772242.167244.975233.569229.801241.988237.558241.75240.831327.574344.612356.469338.294332.209310.663291.318285.678286.464272.976262.009255.759263.748260.085257.545252.184250.839248.168222.183161.135143.113145.772148.945146.453148.372143.839137.503138.756139.397127.127544.305529.609565.805662.963577.796589.983415.916
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 182.554198.717182.527128.261135.796142.803167.044184.495182.904141.419129.598178.53226.703193.7175.551653.531716.36815.486811.16908.848909.045926.158955.224712.734768.726983.46901.953731.189818.452742.063823.851580.041625.511582.44637.86532.543613.708608.328618.587322.023303.063302.892305.087254.998267.373345.199203.6467.7176.80711.16211.43211.97211.17611.5110.13811.21210.60514.6518.91112.7646.9586.9586.38.4746.81817.00716.52317.51216.63616.32519.95515.3315.137012.44812.44311.30320.67117.92119.19417.72919.95814.3023.5770.05600.080.60.6123.2911.5842.7322.06315.97311.58692.16792.167109.144123.7840133.3970
Kortlopende schulden 971.549897.0711,003.035988.5491,030.308884.343965.4921,029.866994.332994.3661,032.554976.722956.0221,056.5521,200.4392,458.9562,839.1652,853.5023,134.2833,894.334,143.5283,355.573,335.5162,526.0972,717.7662,426.9792,536.782,437.5812,461.1542,473.732,302.562,248.0042,246.0512,049.7461,934.7921,864.4552,143.1412,237.0122,259.6622,118.0951,676.8281,615.9781,338.3781,136.0911,016.109855.117909.37913.667017.45428722.8923.15523.95500029.702029.88130.03530.38735.07736.28436.67858.63259.21267.72874.20197.88478.45680.0280.105076.41876.80780.04280.23680.0780.4480.72482.64882.50367.87761.251060.95960.66560.66560.36460.36410105073.43573.435104.785143.4360106.0390
Belastingschulden 63.8977.39871.86259.56452.81751.04954.07766.54164.96563.75867.82292.091109.093163.324160.83278.99824.60849.07776.27567.10965.608119.2121.50693.697120.282119.227174.59994.54995.237101.731133.75250.37348.557111.97482.93879.46962.14388.8101.89768.4275.462115.957100.7961.08345.17144.46762.5230.2420.111.611.6720.8820.5891.9481.6921.6571.181.4771.2221.124.4824.4524.1063.5083.4093.8833.5051.2871.3257.026.8684.7074.01304.9853.4583.2483.1283.0741.8051.981.5781.6241.0540.35802.7780.9081.3251.4451.773-0.0050.5070.4710.22-3.588-3.588-3.529-4.16800.1690
Uitgestelde opbrengsten 391.724418.167420.252434.572429.645183.13296.28280.23987.9160464.642467.863508.007572.75548.0831,528.3212,462.3152,106.2342,234.2961,509.692918.311,063.605949.64789.75773.967498.445577.483489.278467.486467.94538.224438.233302.452350.354288.652264.176217.063213.846211.357151.97163.547255.606177.117152.88140.312138.128150.93114.99020.832-28722.5420.08322.54900011.59207.6388.53219.1689.776-21.56-22.30930.68846.064121.53152.58771.58864.19553.56151.038043.95733.525.94524.70322.76515.64513.43310.31713.07112.459-49.5980-44.867-38.823-42.5037.807-43.6840011.8340110.367105.47794.40477.513070.3210
Overige kortlopende verplichtingen 14.53115.84318.26920.72622.944289.558299.089326.497368.447336.20916.49314.58715.00910.65815.21814.57314.573268.058262.94286.035249.005385.682427.976336.27211.588329.0451,234.8481,202.5121,137.9091,192.4821,237.3181,332.815224.70965.155105.6731,305.45465.956776.826802.38590.642576.744287.124269.694588.939361.377350.918372.8210.04530.9380.04540.2940.0450.0450.04544.25443.9844.190.04239.330.0730.0730.0710.07130.48430.8780.0811.2610.00147.5010.0010.9910.0890.12601.3020.0890.0890.0891.3950.0890.0080.0080.7430.08451.251050.95950.66550.6650.0150.3642.3564.6120.47712.44423.17523.17519.62718.237410.10320.982239.21
Totaal kortlopende verplichtingen 1,560.3581,529.7981,624.0831,572.1091,618.6931,499.8371,527.9061,621.0971,633.5991,471.9941,643.2881,637.7011,705.741,833.661,939.2924,655.3816,032.4146,043.286,442.6796,598.9056,219.8885,731.0155,668.3564,364.854,472.0474,237.9295,251.0644,860.564,885.0024,876.2144,901.9524,599.0933,398.7243,047.6952,966.9783,966.6243,439.8683,836.0123,891.9863,182.732,720.1832,461.62,090.2772,132.9081,785.1711,689.3621,636.77736.41837.74549.49351.72657.44654.4658.0654.39355.19254.79655.98658.24250.35645.59856.58351.22553.68252.064106.408123.061206.771190.925185.799163.596149146.4060134.126122.84117.379125.699122.151115.368111.894112.931110.61883.99762.96067.1373.10669.43871.47268.62815.08816.67533.28524.03299.144294.254327.96362.971410.103330.739239.21
Langlopende verplichtingen:
Langetermijnschulden 264.881309.474243.136273.67219.42392.331358.331208.759236.379362.547378.354584.014588.673580.302588.302816.341914.981859.009851.8521,144.2521,210.2832,134.292,160.3443,112.9573,142.7673,456.3943,321.5173,230.4252,925.4533,056.7952,756.2282,708.3432,548.9822,768.4571,912.845849.966928.3311,099.0751,033.8881,172.251,108.9311,020.391,022.1611,162.4111,169.981,124.4851,116.90001,159.270000000000000019.17119.68621.80521.80521.80521.80521.80521.805021.80521.80521.80521.80521.80521.80521.80521.80521.80521.805000000050.03249.70140.52540.193221.765211.504178.456210.979075.93748.025
Uitgestelde opbrengsten niet-vlottend 9.4449.7099.9747.5397.9498.0698.3348.7198.8649.2499.3949.7799.92410.30910.45514.02714.0314.03214.18723.36323.5524.57721.02717.37817.72818.2218.71819.13219.56419.93620.40919.7820.67421.30421.504133.67113.64713.94814.085311.436245.809274.481300.528105.016118.298131.581130.298000-1,182.219000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3.9694.7514.7516.3146.3146.3146.3147.8787.8787.8787.8789.4429.4429.4429.44211.03211.03211.03211.03216.41716.48416.6216.6214.10214.1714.23814.30613.57313.64113.70913.77714.19314.69415.15215.61116.0716.52817.37817.44619.07719.14519.21319.2819.34819.41621.04721.11500022.9490000000000000000000000000000000003.14100000000000000000
Overige niet-vlottende verplichtingen 458.726458.726459.431391.803391.803391.803392.903394.245394.245394.245395.29550.76950.76950.76951.859727.024729.71715.278520.331502.307487.501622.331637.743417.482408.401530.936102.659111.902118.382133.017140.829165.876178.505150.565111.40913.447182.427226.182269.50212.90813.10813.50813.50814.87112.65810.22110.3580.1270.1290.1310.1330.1350.1370.1390.1410.1430.1450.1470.1490.1510.1530.1550.1570.160.1620.1690.1724.8424.3984.4384.2868.4748.47408.47412.66212.66212.66212.66216.8516.8516.8516.850.2070.09800.098000000000.5010.5010.5020.514.610.51-0.009
Totaal niet-vlottende verplichtingen 737.019782.659717.291679.326625.487798.518765.883619.6647.366773.919790.921654.004658.808650.822660.0571,568.4251,669.7521,599.3521,397.4031,686.3391,737.8182,797.8172,835.7343,561.9183,583.0664,019.7883,457.23,375.0323,077.0393,223.4562,931.2422,908.1922,762.8552,955.4782,061.371,013.1541,140.9331,356.5831,334.921,515.6711,386.9931,327.5931,355.4771,301.6461,320.3521,287.3341,278.6720.1270.1290.1310.1330.1350.1370.1390.1410.1430.1450.1470.1490.1510.1530.1550.1570.160.16219.34119.85826.64626.20226.24326.09130.27930.279030.27934.46734.46734.46734.46738.65538.65538.65538.65522.0113.23900.0980.0980.0980.0980.09850.03249.70140.52540.193222.266212.004178.958211.4894.6176.44648.016
Totaal passiva 2,297.3772,312.4572,341.3742,251.4352,244.182,298.3542,293.7892,240.6972,280.9652,245.9132,434.2092,291.7052,364.5482,484.4822,599.3496,223.8067,702.1667,642.6327,840.0828,285.2447,957.7068,528.8328,504.0917,926.7698,055.1128,257.7178,708.2648,235.5937,962.048,099.677,833.1957,507.2856,161.5796,003.1735,028.3484,979.7774,580.8015,192.5955,226.9064,698.4014,107.1763,789.1933,445.7543,434.5543,105.5232,976.6962,915.44836.54537.87449.62451.85957.58154.59658.19854.53455.33554.9456.13358.3950.50745.75156.73851.38253.84252.226125.748142.918233.417217.128212.041189.687179.279176.684286.464164.404157.307151.845160.166156.618154.023150.549151.586149.272106.00966.199143.11367.22873.20469.53671.5768.72665.1266.37673.8164.224521.41506.258506.918574.459414.712407.185287.226
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409680.409486.006486.006486.006486.006486.006486.006486.006486.006486.006486.006486.006486.006486.006486.006403.542403.542269.028269.028269.028269.028269.028269.02892.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50592.50561.6761.6761.6761.6761.6761.6761.6761.67061.6761.6761.6761.6761.6761.6761.6761.6761.6761.6761.67061.6761.6761.6761.6761.6761.6761.6761.6761.6761.6761.6761.6761.6761.6761.670
Ingehouden winsten -2,261.021-2,162.847-2,168.398-1,961.888-1,941.749-1,955.326-1,945.564-1,922.474-1,918.267-1,818.88-1,812.831-1,172.22-1,168.818-1,144.156-1,152.162-916.966-1,346.99-1,236.73-1,169.181-98.194-21.1672.632147.8751,906.0881,917.6691,821.9731,735.6741,692.3831,721.2751,633.4231,548.5891,567.0551,524.5961,549.8191,465.5991,435.2381,360.9241,390.241,315.3531,234.8941,162.1871,124.3441,053.5521,012.439937.071855.017787.26-17.06-15.672-12.505-11.435-13.559-12.458-11.502-10.395-9.061-7.87226.3326.8823.39824.38625.58726.51328.36829.06525.41425.28919.09817.34116.27916.73312.2899.40208.9487.7937.0716.9066.8519.9358.0195.8675.6325.3713.46104.8672.5793.7553.641.951-103.11-104.113-109.905-112.589-152.598-152.142-116.604-86.988-12.4097.3060
Overige gereserveerde algehele resultaten 128.21315.79116.9021,733.68117.641,732.76117.081,733.462119.0411,731.514133.9691,749.19134.7251,748.43116.6989.2269.2269.6379.2261.5355.714-0-0000-00-00-0-0-00-00-00.882-01.0690.8750.4800.3280000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,614.4941,730.8441,730.844-01,614.494-01,614.494-01,613.602-01,613.602-01,613.602-2.1731,728.8931,713.2011,666.6231,666.6231,666.6231,698.621,698.621,698.4371,698.4371,705.9261,705.9261,900.3291,900.3291,900.8071,900.8071,900.8071,900.8071,858.7121,858.7121,858.7121,858.7122,220.882,220.882,220.882,220.88607.677607.677742.191742.191708.623708.623708.623708.62367.19967.19967.19967.19967.19967.19967.19967.19967.19967.19967.19967.19967.15967.15967.15967.15967.03567.03597.98597.98525.95525.95725.95726.23121.65321.65392.82321.65318.66418.66418.66418.66415.73415.73415.73415.73429.80629.80677.80812.00711.49211.49211.49211.492113.822113.822113.822113.822113.822113.822113.821113.822113.822113.8220
Totaal eigen vermogen van aandeelhouders 162.095264.197259.757452.201470.794457.843466.42491.397494.785593.043615.1491,257.3781,259.9181,282.5111,273.8371,485.8691,009.2671,119.9391,187.0762,282.3692,363.5822,451.4782,526.7214,292.4224,304.0034,208.3074,122.0094,079.1964,108.0884,020.2363,935.4023,911.7743,869.3153,894.5373,810.3184,142.1244,067.814,098.0084,022.2392,247.1822,174.2812,136.0432,064.7711,990.4191,914.7221,832.6681,764.912142.644144.032147.199148.269146.145147.246148.202149.309150.643151.832186.034186.584183.062184.05185.25186.176187.908188.606185.069184.944106.723104.968103.906104.63495.61292.72592.82392.27188.12787.40487.2487.18587.33985.42283.2783.03696.84794.93777.80878.54475.74276.91776.80275.11372.38371.3865.58762.90422.89523.35158.88788.504163.083182.798128.69
Totaal eigen vermogen 280.788385.47366.302572.742602.455584.156602.082650.672657.727766.347819.371,453.0381,455.5281,475.4281,463.8881,671.0191,227.3541,318.7461,394.6112,518.9672,604.5472,729.2342,804.2524,775.024,786.5264,718.8844,591.2674,492.8944,520.924,435.0114,328.5614,294.3634,235.4364,256.554,167.9964,567.4834,476.1814,449.8884,369.2212,584.7352,493.4532,420.0562,309.8452,228.9542,148.3432,050.0951,971.573142.644144.032147.199320.053146.145147.246148.202149.309150.643151.832186.034186.584183.062184.05185.25186.176187.908188.606201.825201.693123.052121.166120.168120.976112.039108.99392.823108.572104.702103.914103.583103.468103.522101.63599.25398.896113.03394.93777.80878.54475.74276.91776.80275.11372.38372.3865.58762.90422.89523.35158.88788.504163.083182.798128.69
Totaal passiva en aandeelhoudersvermogen 2,578.1652,697.9272,707.6762,824.1772,846.6352,882.512,895.8712,891.372,938.6923,012.263,253.5793,744.7443,820.0763,959.9114,063.2377,894.8258,929.528,961.3789,234.69310,804.21110,562.25411,258.06611,308.34212,701.78812,841.63912,976.60113,299.53112,728.48712,482.9612,534.6812,161.75511,801.64810,397.01410,259.7239,196.3449,547.269,056.9829,642.4829,596.1287,283.1366,600.6296,209.2495,755.5995,663.5085,253.8665,026.7914,887.021179.189181.906196.823200.127203.727201.843206.4203.843205.979206.772242.167244.975233.569229.801241.988237.558241.75240.831327.574344.612356.469338.294332.209310.663291.318285.678286.464272.976262.009255.759263.748260.085257.545252.184250.839248.168219.042161.135143.113145.772148.945146.453148.372143.839137.503138.756139.397127.127544.305529.609565.805662.963577.796589.983415.916