Rongfeng Holding Group Co.,Ltd.
SZSE:000668.SZ
11.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | -11.936 | -5.643 | -16.836 | -3.592 | -21.942 | -8.167 | -26.321 | -16.514 | 3.676 | -6.227 | 280.933 | -19.703 | -16.691 | -8.94 | -2.378 | -4.624 | -3.201 | -12.977 | -28.827 | 0.154 | 54.862 | 10.459 | 4.189 | -0.15 | 2.241 | 2.549 | 31.422 | -16.01 | 5.254 | -10.282 | -0.88 | -18.726 | -14.782 | -6.548 | 31.784 | -3.205 | 6.512 | -9.6 | -13.126 | -12.168 | -8.45 | -12.341 | -0.77 | 1.193 | 0.139 | 1.207 | -1.487 | 1.063 | 6.093 | -3.9 | -15.956 | 0.114 | 16.689 | 2.501 | 9.239 | 24.345 | 18.756 | 5.594 | 66.759 | 24.488 | 23.519 | -3.165 | 33.397 | 98.594 | 6.702 | 22.318 | 22.868 | 27.006 | 7.926 | 10.537 | 0.728 | 7.391 | 24.52 | 7.226 | -2.296 | 6.032 | 9.153 | 14.596 | 1.698 | 4.748 | 12.354 | 15.253 | -7.44 | 14.834 | 10.163 | 13.578 |
Afschrijvingen & Amortisatie
| 0 | 9.845 | 9.845 | 12.702 | -10.077 | 4.78 | 4.78 | 16.857 | 16.857 | 1.657 | 1.657 | 9.633 | 6.408 | 7.886 | 7.886 | 8.737 | -3.927 | 3.927 | 0 | 4.085 | -1.182 | 1.182 | 0 | 2.454 | -1.175 | 1.175 | 0 | 2.34 | -1.169 | 1.169 | 0 | 2.383 | -0.304 | 0.304 | 0 | 3.038 | -1.49 | 1.49 | 0 | 2.882 | -0.179 | 0.179 | 0 | 3.291 | -1.753 | 1.753 | 0 | 3.769 | -1.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.846 | 5.026 | 5.057 | 5.076 | 6.188 | 5.924 | 6.124 | 6.276 | 7.066 | 6.141 | 6.812 | 6.147 | 6.847 | 5.741 | 6.65 | 5.737 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 63.984 | 0 | 74.568 | -4.277 | 4.277 | 0 | -48.695 | -423.836 | 423.836 | 0 | 147.002 | -410.548 | 410.548 | 0 | -505.92 | 28.312 | -28.312 | 0 | -231.263 | 155.317 | -155.317 | 0 | -4.405 | 58.521 | -58.521 | 0 | -275.738 | -272.524 | 272.524 | 0 | -66.737 | 38.441 | -38.441 | 0 | -243.942 | -26.492 | 26.492 | 0 | -58.574 | -255.76 | 255.76 | 0 | 91.496 | -130.082 | 130.082 | 0 | -104.778 | -2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.302 | 7.762 | 24.849 | -12.088 | 20.773 | 1.182 | -5.559 | 22.814 | 179.279 | -31.562 | -21.733 | -19.418 | 31.34 | -41.981 | 174.887 | -36.306 |
Vorderingen
| 0 | 30.773 | 0 | 14.485 | 17.09 | -17.09 | 0 | -238.882 | -477.018 | 477.018 | 0 | -83.188 | -477.659 | 477.659 | 0 | -220.353 | -4.129 | 4.129 | 0 | -27.707 | 189 | -189 | 0 | 6.024 | 3.338 | -3.338 | 0 | -6.062 | -341.167 | 341.167 | 0 | 70.933 | 7.136 | -7.136 | 0 | -9.505 | -107.257 | 107.257 | 0 | 72.097 | -272.671 | 272.671 | 0 | 104.148 | -154.445 | 154.445 | 0 | -80.793 | -20.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 42.558 | 0 | 60.083 | -21.367 | 21.367 | 0 | 190.187 | 53.182 | -53.182 | 0 | 230.19 | 63.492 | -63.492 | 0 | -287.786 | 34.015 | -34.015 | 0 | -202.694 | -33.683 | 33.683 | 0 | -8.013 | 55.182 | -55.182 | 0 | -268.891 | 68.643 | -68.643 | 0 | -137.385 | 29.676 | -29.676 | 0 | -209.68 | 80.765 | -80.765 | 0 | -130.67 | 16.911 | -16.911 | 0 | -12.652 | -5.633 | 5.633 | 0 | -23.984 | 17.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.461 | 3.864 | 15.098 | -18.855 | 4.599 | 6.611 | 10.386 | -12.704 | 8.022 | 10.784 | 26.859 | -3.341 | 27.263 | -6.586 | 9.484 | -8.104 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -9.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -0.09 | 0 | 0 | 3.618 | -3.618 | 0 | 2.22 | -1.575 | 1.575 | 0 | -0.862 | 0 | 0 | 0 | -2.416 | 0 | 0 | 0 | -0.785 | 0 | 0 | 0 | -0.285 | 1.628 | -1.628 | 0 | -24.757 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 29.995 | -29.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.842 | 3.898 | 9.752 | 6.767 | 16.173 | -5.43 | -15.945 | 35.518 | 171.257 | -42.346 | -48.592 | -16.078 | 4.078 | -35.395 | 165.403 | -28.201 |
Overige Niet-Contante Posten
| -47.202 | 20.956 | 7.563 | 41.795 | 22.18 | 41.287 | -4.78 | 31.838 | 406.979 | -425.493 | 6.227 | -649.507 | 19.703 | 16.691 | 8.94 | 2.378 | 4.624 | 3.201 | 12.977 | 28.827 | -0.154 | -54.862 | -10.459 | -4.189 | 0.15 | -2.241 | -2.549 | -31.422 | 16.01 | -5.254 | 10.282 | 0.88 | 18.726 | 14.782 | 6.548 | -31.784 | 3.205 | -6.512 | 9.6 | 13.126 | 12.168 | 8.45 | 12.341 | 0.77 | -1.193 | -0.139 | -1.207 | 1.487 | -1.063 | -6.093 | 3.9 | 15.956 | -0.114 | -16.689 | -2.501 | -9.239 | -24.345 | -18.756 | -5.594 | -66.759 | -24.488 | -23.519 | 3.165 | -33.397 | -98.594 | -6.702 | -22.318 | -22.868 | -27.006 | -7.926 | -10.537 | 13.139 | 17.933 | 3.363 | 2.795 | 25.531 | 3.075 | 2.056 | 2.831 | -168.942 | 16.536 | 2.652 | 5.007 | 14.135 | 2.53 | 5.897 | 4.139 |
Kasstroom uit Operationele Activiteiten
| -47.202 | -0.825 | 1.92 | 12.257 | 4.235 | 28.401 | -8.167 | -26.321 | -16.514 | 3.676 | -0 | -378.207 | 122.113 | 363.465 | 6.831 | 7.585 | -18.413 | -20.781 | -63.093 | -26.804 | -23.599 | -37.3 | -98.675 | 19.841 | 13.841 | 46.548 | -29.305 | 110.091 | 29.311 | -7.662 | -16.615 | 20.219 | -37.237 | -253.005 | 167.732 | -32.798 | -1.367 | -36.24 | -88.458 | 124.807 | 70.463 | -214.316 | 179.984 | -40.942 | -220.437 | 66.248 | 29.586 | 31.829 | 5.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.59 | 38.112 | 57.79 | 3.009 | 50.195 | 16.213 | 11.774 | 46.517 | 19.101 | -4.137 | 0.085 | 6.989 | 44.883 | -18.875 | 197.596 | -12.851 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.05 | -0.121 | -0.003 | -0.003 | -0.009 | -0.022 | 0 | -1.835 | -0.785 | -0.004 | -0.2 | -1.358 | -0.555 | -0.205 | 0 | -0.136 | -0.006 | 0 | 0 | -0.043 | -0.063 | -0.209 | -0.016 | -0.077 | -0.113 | -1.113 | -0.086 | -0.679 | -0.085 | -0.113 | 0 | -0.002 | -0.02 | -0.047 | -0.017 | -0.851 | -0.05 | -2.19 | -0.405 | -0.058 | -0.079 | -0.044 | -0.041 | -0.589 | 0 | -0.028 | 0 | -0.008 | -0.002 | -0.005 | -0.005 | -0.065 | -0.038 | -0.113 | -0.065 | -1.927 | -0.014 | -0.007 | -0.022 | -0.009 | -0.632 | 0 | 0 | -13.42 | -5.129 | -14.675 | -8.287 | -7.825 | -3.593 | -1.796 | -1.576 | -3.027 | -2.357 | -2.511 | -1.662 | -15.933 | -2.428 | -3.757 | -1.381 | -5.257 | -13.989 | -5.086 | -5.844 | -9.661 | -2.397 | -6.981 | -4.758 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.385 | 0 | 100 | -100 | 510.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.927 | 0 | 0.007 | 0.022 | 0.009 | 0 | 0 | 0 | 553.241 | -554.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.545 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -181.615 | -26 | 160 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | -50 | 0 | 0 | 0 | -99.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190 | 0 | 0 | 0 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0 | -1.126 | -1.2 | -1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 25.545 | 96.028 | 0 | 0 | 0 | -101.98 | -0.12 | 143.018 | 10.028 | 0 | 0 | 0 | 0 | 1.24 | 0 | 0 | 4.351 | 317.338 | -2.136 | 32 | 34.088 | 0 | 25.5 | 31.405 | 88.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.118 | -194.259 | 0.123 | 192.356 | 198.898 | 0 | 0 | 190.79 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.699 | 0.064 | 1.209 | 1.728 | 1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 1.576 | 0 | 0 | 0 | -0.082 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.523 | 25.545 | 96.028 | 0 | 25.545 | 0 | -0.12 | 0.12 | 0.11 | 0.01 | 670.618 | -160 | 0 | 0 | 4.201 | 186.104 | 0.494 | 4.351 | 3.885 | -2.136 | 0.253 | -0.016 | 0.002 | -25.391 | 99.874 | -0.086 | -107.993 | -0.085 | 2.461 | 0 | 0.264 | -0.264 | -0.002 | 0.002 | 218.618 | -0.05 | 0 | -0.405 | -187.775 | -0.079 | -0.044 | -0.041 | -0.589 | 6.189 | 0 | 0 | -0.008 | 5.627 | -0.005 | -0.005 | -0 | 5.673 | -0.113 | -0.065 | -1.927 | -0.014 | -0.007 | -0.022 | -0.009 | -0.034 | 13.96 | -14 | -658.409 | 641.087 | 26.674 | -9.263 | -2.072 | 21.828 | -0.075 | 1.684 | 22.737 | 0.088 | 0.002 | 0.024 | -0.104 | -0.019 | 0.7 | -1.381 | 14.022 | 0.524 | 19.438 | -5.844 | 0.004 | -2.397 | 0.27 | -4.758 |
Kasstroom uit Investeringsactiviteiten
| -0.05 | -1.188 | 25.542 | 96.026 | -0.009 | -0.022 | 0 | -146.42 | -0.785 | 61.509 | -116.162 | 669.259 | -160.555 | -0.205 | 0 | 5.305 | 186.104 | 0.494 | 4.351 | 256.18 | -2.2 | 32.043 | -15.928 | -0.075 | -0.003 | 130.166 | -10.99 | -108.672 | -0.085 | 2.348 | 0 | 0.262 | -0.284 | -0.049 | 7.104 | 23.507 | 0.073 | 190.166 | 8.494 | -187.833 | -0.079 | 190.746 | -189.06 | -0.589 | 6.189 | -0.028 | 0 | -0.008 | 5.625 | -0.005 | -0.005 | -0.065 | 5.634 | -0.113 | -0.065 | -0.343 | 0.05 | 0.075 | 0.507 | 0.076 | -0.665 | 13.96 | -14 | -118.588 | 80.971 | 11.999 | -8.287 | -9.894 | 18.235 | -1.871 | 0.108 | 21.286 | -2.269 | -2.509 | -1.638 | -16.118 | -2.42 | -3.056 | -1.381 | 8.765 | -13.464 | 14.353 | -5.844 | -9.657 | -2.392 | -6.712 | -4.758 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.5 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -45.808 | -1.432 | -143.413 | 336.783 | -205.431 | -132.224 | -224.35 | -274.181 | -42 | -30 | -100 | -30 | -314.1 | -42 | -142.54 | -2.01 | -2.1 | -162.01 | 188.3 | -130.01 | -313.724 | -4.563 | -237 | -1.413 | -2 | 341.937 | 220.9 | -100.921 | -73 | -81.45 | 2.924 | 26.85 | 34.7 | 142.88 | 7 | 0 | 455 | 0 | -51 | 0 | -1 | 0 | 150 | 0 | 0 | -9 | -4 | -12 | -55 | 0 | -20 | 0 | -23 | 0 | 0 | 27.085 | 109.915 | 0 | -15 | -0.06 | -135.025 | 0 | -30 | -20 | -38 | -40 | 0 | -31.25 | -21.25 | -6.25 | -31.25 | -33.25 | 18.75 | 3.75 | -1.41 | -26.25 | -6.25 | -184.07 | -28.59 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.047 | -15.273 | -2.558 | -10.182 | -3.056 | -28.579 | -3.238 | -7.375 | -17.569 | -4.974 | -18.929 | -1.022 | -31.139 | -8.874 | -3.128 | -22.906 | -29.222 | -18.531 | -35.521 | -18.207 | -15.839 | -23.638 | -22.006 | -11.57 | -25.163 | -14.38 | -19.401 | -9.371 | -22.368 | -20.217 | -20.92 | -19.617 | -25.72 | -19.876 | -14.228 | -27.53 | -22.319 | -18.021 | -16.99 | -13.956 | -27.247 | -11.12 | -20.895 | -17.199 | -2.101 | -4.743 | -5.498 | -8.534 | -7.148 | -5.701 | -7.373 | -0.834 | -20.09 | -0.935 | -0.909 | -0.122 | -7.349 | -1.24 | -0.115 | 0 | -10.138 | -0.728 | -0.779 | -1.755 | -10.323 | -0.153 | -0.288 | -0.083 | -7.889 | 0 | -0.116 | -1.719 | -8.596 | -0.153 | -1.82 | -6.197 | -2.238 | -1.525 | -2.152 | -1.298 | -2.611 | -10.33 | -5.801 | -11.596 | -0.99 | -3.323 | -4.734 |
Overige Financieringsactiviteiten
| 41.4 | -1.14 | 1 | -83.697 | -8.791 | 12.795 | 34.545 | 98.802 | -36.867 | -54.476 | 196.513 | -412.86 | 334.586 | -196.369 | 203.25 | 301.462 | -300.401 | 38.261 | 248.02 | -11.658 | 333.987 | -42 | 165 | 123.396 | 10.604 | -74.79 | 3.29 | 182.703 | 381.137 | -20.217 | 242.07 | 1.162 | -0 | -0.158 | -393.274 | 8.52 | -2.331 | -3.975 | -2.215 | 12.411 | -6.031 | -6.38 | 0 | -3.15 | 10.241 | -4.743 | 0 | 0.02 | 0 | 0 | -0.02 | 3.08 | -0.016 | -3.064 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -24 | 5 | -0 | 0.366 | 0 | 0 | 0 | 90 | 0 | 0 | 0.057 | -0.057 | 0.018 | -0.018 | 0.057 | 0.002 | -0.026 | -0.033 | 0.072 | -0.008 | -0.013 | -0.05 | 0.326 | -0.326 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| 37.853 | -16.413 | -11.558 | -93.879 | -11.847 | -15.784 | 31.308 | 106.177 | -100.244 | -60.881 | 46.172 | -75.055 | 98.016 | -337.468 | -24.229 | 4.376 | -371.623 | -10.269 | 112.499 | -62.421 | 4.048 | -107.638 | 0.454 | 109.816 | -16.659 | -251.18 | 172.189 | 43.322 | 3.908 | -24.781 | -15.85 | -19.868 | -27.72 | 321.902 | -186.602 | -119.931 | -97.649 | -103.446 | -16.281 | 25.305 | 1.423 | 125.38 | -13.895 | -20.349 | 452.899 | -4.743 | -56.498 | -8.514 | -8.148 | -5.701 | 142.607 | 2.246 | -20.106 | -12.999 | -4.909 | -12.122 | -62.349 | -1.24 | -20.115 | 0 | -33.138 | -24.728 | 4.221 | 28.84 | 284.591 | -0.153 | -0.288 | -0.143 | -52.914 | 0 | -30.116 | -18.223 | -46.653 | -40.135 | -1.838 | -37.389 | -23.486 | -7.801 | -33.434 | -34.476 | 16.131 | -6.593 | -7.261 | -37.52 | -7.566 | -187.393 | -33.324 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -1.012 | 0 | 30.672 | 2.696 | -67.172 | -47.565 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -9.4 | -17.69 | -9.641 | 39.949 | -7.621 | 11.583 | -9.974 | -35.892 | -114.847 | -62.868 | -117.555 | 215.832 | 59.574 | 25.793 | -17.398 | 17.265 | -203.932 | -30.556 | 53.757 | 166.954 | -21.751 | -112.895 | -114.15 | 129.582 | -2.822 | -74.465 | 131.893 | 44.741 | 33.134 | -30.095 | -32.465 | 0.612 | -65.241 | 68.848 | -11.766 | -129.222 | -98.943 | -139.52 | -96.245 | -37.722 | 71.806 | 101.811 | -22.971 | -61.88 | 238.652 | 61.478 | -26.911 | 23.307 | 3.191 | 0.922 | -0.068 | -0.403 | -46.259 | 45.334 | -0.348 | -3.608 | -66.869 | 10.23 | -37.943 | 1.006 | -73.811 | 53.677 | 106.261 | -64.852 | 60.337 | -3.968 | 2.491 | -0.215 | -3.75 | -3.587 | 6.263 | -7.527 | -10.81 | 15.146 | -0.467 | -3.313 | -9.694 | 0.917 | 11.701 | -6.61 | -1.47 | 7.844 | -6.116 | -2.294 | -28.833 | 3.492 | -50.933 |
Kaspositie aan het Einde van de Periode
| 10.08 | 20.263 | 37.953 | 47.546 | 7.597 | 15.218 | 3.635 | 12.598 | 48.489 | 163.336 | 226.205 | 309.87 | 94.038 | 34.464 | 8.671 | 26.069 | 8.804 | 212.736 | 243.292 | 189.536 | 22.582 | 44.332 | 157.227 | 271.376 | 141.795 | 144.616 | 219.082 | 87.188 | 42.448 | 9.314 | 39.409 | 71.873 | 71.261 | 136.502 | 67.654 | 79.42 | 208.642 | 307.585 | 447.105 | 353.35 | 391.072 | 319.266 | 217.455 | 240.426 | 302.306 | 63.654 | 2.177 | 29.088 | 5.781 | 2.59 | 1.669 | 1.737 | 2.14 | 48.399 | 3.064 | 3.412 | 7.02 | 73.89 | 63.659 | 101.603 | 100.597 | 174.408 | 120.731 | 14.52 | 79.372 | 19.035 | 23.003 | 25.839 | 26.055 | 29.805 | 33.392 | 27.129 | 34.657 | 45.467 | 30.321 | 30.788 | 34.101 | 43.794 | 42.877 | 31.177 | 37.787 | 39.257 | 31.413 | 37.529 | 39.823 | 68.656 | 65.165 |