Hubei Radio & Television Information Network Co., Ltd.
SZSE:000665.SZ
4.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 384.549 | 472.939 | 451.143 | 592.194 | 486.658 | 492.351 | 490.872 | 717.291 | 495.177 | 484.431 | 478.689 | 671.119 | 450.186 | 510.029 | 540.623 | 769.51 | 540.411 | 615.808 | 457.948 | 760.095 | 607.45 | 661.878 | 595.51 | 839.615 | 609.105 | 667.446 | 631.982 | 858.29 | 601.984 | 609.691 | 542.422 | 796.356 | 566.248 | 539.971 | 579.903 | 729.205 | 522.342 | 583.904 | 572.698 | 939.934 | 272.592 | 299.717 | 269.189 | 325.691 | 253.544 | 302.439 | 271.955 | 249.351 | 224.82 | 324.261 | 262.914 | 279.868 | 225.847 | 251.385 | 265.476 | 233.797 | 205.979 | 249.495 | 247.646 | 213.937 | 170.15 | 203.093 | 77.983 | 106.301 | 197.501 | 76.185 | 101.359 | 151.58 | 98.354 | 199.914 | 137.484 | 108.709 | 114.865 | 89.261 | 56.926 | 61.403 | 87.309 | 80.435 | 51.167 | 40.48 | 56.839 | 96.288 | 49.263 | 133.341 | 163.685 | 127.396 | 108.543 | 162.019 | 79.716 | 139.78 | 91.693 |
Kosten van de omzet
| 379.208 | 471.212 | 431.398 | 584.298 | 489.285 | 478.672 | 447.495 | 643.127 | 461.647 | 457.371 | 441.298 | 709.51 | 368.96 | 399.808 | 453.846 | 818.611 | 367.552 | 412.945 | 374.432 | 519.788 | 397.061 | 396.64 | 370.284 | 534.887 | 387.17 | 386.525 | 358.162 | 434.268 | 349.667 | 324.868 | 294.449 | 431.11 | 327.819 | 281.335 | 315.537 | 342.5 | 280.596 | 345.063 | 283.154 | 487.505 | 164.861 | 181.671 | 118.587 | 153.817 | 151.111 | 181.09 | 118.064 | -61.964 | 168.833 | 262.289 | 204.54 | 238.332 | 173.274 | 195.639 | 209.57 | 191.782 | 162.402 | 192.973 | 190.841 | 171.128 | 128.162 | 158.237 | 66.828 | 91.632 | 172.966 | 54.199 | 87.836 | 120.69 | 73.751 | 165.443 | 112.832 | 82.006 | 96.033 | 64.453 | 44.699 | 54.718 | 73.735 | 67.415 | 39.605 | 39.658 | 42.389 | 80.471 | 38.741 | 119.148 | 146.124 | 109.438 | 91.676 | 139.472 | 64.139 | 124.988 | 73.786 |
Brutowinst
| 5.342 | 1.727 | 19.745 | 7.896 | -2.627 | 13.679 | 43.377 | 74.164 | 33.53 | 27.06 | 37.392 | -38.391 | 81.226 | 110.221 | 86.777 | -49.101 | 172.859 | 202.863 | 83.516 | 240.307 | 210.389 | 265.238 | 225.227 | 304.728 | 221.935 | 280.921 | 273.821 | 424.022 | 252.317 | 284.823 | 247.973 | 365.245 | 238.429 | 258.636 | 264.366 | 386.706 | 241.746 | 238.84 | 289.544 | 452.429 | 107.73 | 118.045 | 150.602 | 171.874 | 102.433 | 121.349 | 153.891 | 311.316 | 55.987 | 61.972 | 58.374 | 41.536 | 52.573 | 55.746 | 55.906 | 42.015 | 43.576 | 56.521 | 56.805 | 42.809 | 41.987 | 44.856 | 11.154 | 14.669 | 24.536 | 21.986 | 13.523 | 30.89 | 24.603 | 34.47 | 24.652 | 26.704 | 18.832 | 24.807 | 12.228 | 6.685 | 13.575 | 13.02 | 11.562 | 0.822 | 14.45 | 15.817 | 10.522 | 14.194 | 17.561 | 17.959 | 16.866 | 22.547 | 15.577 | 14.793 | 17.907 |
Brutowinstmarge
| 0.014 | 0.004 | 0.044 | 0.013 | -0.005 | 0.028 | 0.088 | 0.103 | 0.068 | 0.056 | 0.078 | -0.057 | 0.18 | 0.216 | 0.161 | -0.064 | 0.32 | 0.329 | 0.182 | 0.316 | 0.346 | 0.401 | 0.378 | 0.363 | 0.364 | 0.421 | 0.433 | 0.494 | 0.419 | 0.467 | 0.457 | 0.459 | 0.421 | 0.479 | 0.456 | 0.53 | 0.463 | 0.409 | 0.506 | 0.481 | 0.395 | 0.394 | 0.559 | 0.528 | 0.404 | 0.401 | 0.566 | 1.249 | 0.249 | 0.191 | 0.222 | 0.148 | 0.233 | 0.222 | 0.211 | 0.18 | 0.212 | 0.227 | 0.229 | 0.2 | 0.247 | 0.221 | 0.143 | 0.138 | 0.124 | 0.289 | 0.133 | 0.204 | 0.25 | 0.172 | 0.179 | 0.246 | 0.164 | 0.278 | 0.215 | 0.109 | 0.155 | 0.162 | 0.226 | 0.02 | 0.254 | 0.164 | 0.214 | 0.106 | 0.107 | 0.141 | 0.155 | 0.139 | 0.195 | 0.106 | 0.195 |
Onderzoek- en ontwikkelingskosten
| 14.514 | 12.145 | 15.913 | 22.874 | 13.451 | 15.431 | 18.452 | 32.73 | 15.604 | 17.483 | 16.673 | 27.867 | 12.178 | 14.627 | 14.885 | 25.117 | 14.549 | 23.281 | 5.757 | 18.652 | 24.82 | 26.523 | 9.537 | 27.195 | 18.083 | 21.912 | 8.656 | 84.517 | 0 | 29.888 | 0 | 68.141 | 0 | 29.833 | 0 | 54.953 | 0 | 16.43 | 0 | 45.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 166.79 | -42.444 | 55.176 | -123.348 | 148.81 | -47.826 | 63.426 | -139.71 | 141.959 | -10.977 | 58.364 | -179.434 | 202.174 | -36.783 | 62.445 | -124.219 | 65.147 | -35.636 | 64.931 | -146.358 | 69.251 | -23.955 | 74.321 | -202.533 | 89.573 | -49.331 | 90.751 | -184.818 | 107.581 | -32.796 | 67.442 | -184.835 | 97.559 | -48.05 | 78.09 | -185.131 | 83.616 | -42.49 | 97.985 | -30.502 | 39.729 | -24.035 | 56.356 | -51.947 | 35.131 | -24.565 | 56.065 | -15.227 | 23.85 | -9.981 | 20.218 | -40.589 | 18.706 | 17.677 | 17.45 | 30.009 | 15.104 | 23.183 | 15.383 | 11.551 | 11.844 | 8.989 | 8.605 | 18.4 | 8.491 | 5.342 | 12.467 | 19.938 | 12.901 | 11.294 | 11.661 | 14.276 | -17.701 | 7.537 | 8.051 | 126.922 | 7.312 | 6.406 | 6.95 | 0.082 | 8.41 | 8.713 | 9.328 | 89.179 | 16.05 | 9.848 | 6.127 | 14.677 | 5.728 | 7.413 | 5.448 |
Verkoop- en marketingkosten
| 107.639 | 39.958 | 40.586 | 114.413 | 47.213 | 46.5 | 46.439 | 79.457 | 60.478 | 62.687 | 56.898 | 89.745 | 64.581 | 62.771 | 57.482 | 107.031 | 73.415 | 69.078 | 53.682 | 102.367 | 94.06 | 84.59 | 88.059 | 133.25 | 110.157 | 87.678 | 95.714 | 134.56 | 100.767 | 89.411 | 92.696 | 131.712 | 101.144 | 71.345 | 83.512 | 148.606 | 96.719 | 27.337 | 91.831 | 94.825 | 38.685 | 29.792 | 47.749 | 55.984 | 32.273 | 26.123 | 47.382 | 122.376 | 4.552 | 6.802 | 5.926 | 6.382 | 7.072 | 6.717 | 6.112 | 5.84 | 3.303 | 3.814 | 5.436 | 1.68 | 4.019 | 5.498 | 1.863 | 0.528 | 2.368 | 2.83 | 1.637 | 4.675 | 2.187 | 2.661 | 2.752 | 1.681 | 1.529 | 1.527 | 1.438 | 1.759 | 1.368 | 1.378 | 1.22 | 1.389 | 1.446 | 1.578 | 1.493 | 3.572 | 2.482 | 1.112 | 2.192 | 1.698 | 1.123 | 3.223 | 2.591 |
Verkoop-, algemene en administratieve kosten
| 274.429 | 97.512 | 95.762 | 269.865 | 196.023 | -1.326 | 109.866 | -60.252 | 202.436 | 51.71 | 115.262 | -89.689 | 266.755 | 25.988 | 119.927 | -17.187 | 138.562 | 33.443 | 118.613 | -43.99 | 163.31 | 60.635 | 162.38 | -69.284 | 199.73 | 38.347 | 186.465 | -50.259 | 208.347 | 56.614 | 160.137 | -53.123 | 198.703 | 23.295 | 161.602 | -36.525 | 180.334 | -15.153 | 189.816 | 64.323 | 78.414 | 5.757 | 104.105 | 4.037 | 67.404 | 1.558 | 103.446 | 107.15 | 28.402 | -3.179 | 26.143 | -34.207 | 25.778 | 24.394 | 23.562 | 35.85 | 18.407 | 26.996 | 20.82 | 13.231 | 15.863 | 14.487 | 10.468 | 18.928 | 10.859 | 8.172 | 14.104 | 24.614 | 15.089 | 13.955 | 14.412 | 15.957 | -16.171 | 9.064 | 9.489 | 128.682 | 8.68 | 7.784 | 8.17 | 1.472 | 9.856 | 10.291 | 10.82 | 92.751 | 18.532 | 10.96 | 8.319 | 16.375 | 6.852 | 10.636 | 8.04 |
Overige kosten
| -141.677 | 14.714 | 1.624 | -0.427 | 10.068 | 5.899 | -0.557 | 261.136 | -73.186 | 61.544 | -1.244 | -2.332 | 1.219 | 5.808 | 1.144 | -4.776 | -61.465 | 2.373 | 1.657 | -35.908 | 7.677 | 8.211 | 3.192 | -4.062 | 8.789 | 2.381 | 1.858 | -15.274 | 5.64 | 2.6 | 6.225 | 9.782 | 1.461 | 0.087 | 1.541 | 0.7 | 0.988 | 2.358 | 1.265 | 8.614 | 0.28 | 0.118 | -0.015 | 14.487 | 0.22 | 1.796 | 0.211 | 7.736 | 0.269 | 1.912 | 0.821 | 2.217 | -0.378 | 4.066 | 0.116 | 0.298 | -1.043 | 6.697 | -0.634 | -2.794 | -0.139 | -5.587 | 5.411 | 5.109 | -0.077 | -0.389 | 4.942 | 16.72 | -0.792 | 10.001 | -0.004 | -0.095 | -5.252 | 10.788 | 0.392 | -52.378 | -0.529 | 0.191 | 0.106 | 1.275 | 0.546 | 0.367 | 0.28 | -42.486 | 0.83 | 0.414 | 0.56 | 14.167 | -5.078 | 5.128 | 1.468 |
Bedrijfskosten
| 147.266 | 109.656 | 110.79 | 293.166 | 105.273 | 116.755 | 127.761 | 233.614 | 144.855 | 130.737 | 130.691 | 192.084 | 178.589 | 137.607 | 134.381 | 304.136 | 152.125 | 154.61 | 123.187 | 282.749 | 187.611 | 184.487 | 172.478 | 291.556 | 199.61 | 185.173 | 186.812 | 314.715 | 204.218 | 186.338 | 161.253 | 291.118 | 198.752 | 165.9 | 161.787 | 281.979 | 180.656 | 125.235 | 190.111 | 331.687 | 78.475 | 62.822 | 104.495 | 122.425 | 69.595 | 68.46 | 110.265 | 215.529 | 29.805 | 30.479 | 28.114 | 32.667 | 27.427 | 26.346 | 25.039 | 36.894 | 19.846 | 30.22 | 22.14 | 17.576 | 17.032 | 15.806 | 10.803 | 20.064 | 11.588 | 8.739 | 14.712 | 26.228 | 15.845 | 14.894 | 15.03 | 17.085 | -15.849 | 9.77 | 9.699 | 128.975 | 8.92 | 8.135 | 8.34 | 1.68 | 10.245 | 10.508 | 11.132 | 93.317 | 18.881 | 11.398 | 8.839 | 16.924 | 7.248 | 9.977 | 9.288 |
Bedrijfsresultaat
| -141.925 | -107.93 | -106.17 | -285.27 | -149.383 | -123.634 | -97.714 | -225.305 | -111.325 | -103.678 | -93.3 | -243.094 | -114.648 | -27.336 | -58.519 | -597.937 | 9.779 | 44.502 | -59.182 | 7.243 | 12.058 | 65 | 62.208 | 14.71 | 17.617 | 83.697 | 91.776 | 103.771 | 44.144 | 100.743 | 83.523 | 58.132 | 43.845 | 89.924 | 99.303 | 97.784 | 60.258 | 112.721 | 95.608 | 106.801 | 28.952 | 55.017 | 46.116 | 48.022 | 29.791 | 50.442 | 39.086 | 100.752 | 20.698 | 22.518 | 26.048 | -4.93 | 19.611 | 23.992 | 25.63 | 1.068 | 18.901 | 19.473 | 21.261 | 23.752 | 17.607 | 19.413 | -4.779 | -1.907 | 6.968 | 5.53 | -3.533 | 1.052 | 8.028 | 13.152 | 5.184 | 6.584 | 30.853 | 9.372 | -2.275 | -144.822 | -1.609 | 1.607 | 0.146 | -3.358 | 0.689 | -0.025 | 5.919 | -91.358 | -6.65 | 4.073 | 4.236 | 2.592 | 3.884 | 1.971 | 6.604 |
Bedrijfsresultaat ratio
| -0.369 | -0.228 | -0.235 | -0.482 | -0.307 | -0.251 | -0.199 | -0.314 | -0.225 | -0.214 | -0.195 | -0.362 | -0.255 | -0.054 | -0.108 | -0.777 | 0.018 | 0.072 | -0.129 | 0.01 | 0.02 | 0.098 | 0.104 | 0.018 | 0.029 | 0.125 | 0.145 | 0.121 | 0.073 | 0.165 | 0.154 | 0.073 | 0.077 | 0.167 | 0.171 | 0.134 | 0.115 | 0.193 | 0.167 | 0.114 | 0.106 | 0.184 | 0.171 | 0.147 | 0.117 | 0.167 | 0.144 | 0.404 | 0.092 | 0.069 | 0.099 | -0.018 | 0.087 | 0.095 | 0.097 | 0.005 | 0.092 | 0.078 | 0.086 | 0.111 | 0.103 | 0.096 | -0.061 | -0.018 | 0.035 | 0.073 | -0.035 | 0.007 | 0.082 | 0.066 | 0.038 | 0.061 | 0.269 | 0.105 | -0.04 | -2.359 | -0.018 | 0.02 | 0.003 | -0.083 | 0.012 | -0 | 0.12 | -0.685 | -0.041 | 0.032 | 0.039 | 0.016 | 0.049 | 0.014 | 0.072 |
Totaal overige inkomsten en kosten netto
| -1.099 | -3.366 | 1.624 | -5.428 | 10.068 | 5.899 | 1.823 | -0.479 | 1.055 | 0.121 | -6.65 | -2.332 | 1.219 | 5.808 | 1.144 | -4.776 | -61.465 | 2.373 | 1.657 | -35.908 | 6.997 | 8.211 | 3.192 | -4.062 | 8.789 | 2.381 | 1.858 | -14.925 | 5.499 | 2.758 | 5.858 | 5.902 | 1.428 | -0.036 | 1.418 | 0.226 | 0.988 | 2.152 | 1.187 | 8.325 | 0.314 | 0.087 | 0.019 | 14.206 | 0.22 | 0.272 | -4.329 | 6.765 | -8.446 | 1.863 | 1.214 | -1.308 | -0.378 | 4.066 | 0.116 | -3.767 | -1.043 | 6.697 | -0.634 | -13.598 | -0.139 | -5.587 | 5.411 | 5.01 | -0.077 | -0.389 | 4.942 | 16.72 | -0.792 | -0.857 | -0.009 | -0.608 | -5.244 | -0.227 | 0.266 | -52.164 | -0.713 | 0.028 | -0.07 | 1.164 | -0.012 | 0.078 | -0.017 | -43.705 | 0.363 | 0.01 | 0.113 | -0.516 | 0.153 | 0.033 | -0.024 |
Inkomen voor belasting
| -143.023 | -111.295 | -104.546 | -290.699 | -139.315 | -117.734 | -95.891 | -225.511 | -146.214 | -116.909 | -99.949 | -245.425 | -113.429 | -21.528 | -57.375 | -602.713 | -51.686 | 46.876 | -57.525 | -28.666 | 19.735 | 73.211 | 65.4 | 10.648 | 26.406 | 86.078 | 93.634 | 88.847 | 49.643 | 103.365 | 89.517 | 67.543 | 45.273 | 89.888 | 100.722 | 98.01 | 61.246 | 114.873 | 96.795 | 115.126 | 29.232 | 55.105 | 46.1 | 62.228 | 30.01 | 52.232 | 39.298 | 107.517 | 20.968 | 24.381 | 26.87 | -6.238 | 19.233 | 28.058 | 25.746 | -2.699 | 17.858 | 26.17 | 20.628 | 10.153 | 17.468 | 13.826 | 0.633 | 3.103 | 6.891 | 5.141 | 1.409 | 17.771 | 7.237 | 12.295 | 5.175 | 5.975 | 25.569 | 9.145 | -2.009 | -196.985 | -2.322 | 1.634 | 0.077 | -2.194 | 0.677 | 0.053 | 5.902 | -135.064 | -6.287 | 4.083 | 4.349 | 2.075 | 4.037 | 2.003 | 6.58 |
Inkomen voor belasting ratio
| -0.372 | -0.235 | -0.232 | -0.491 | -0.286 | -0.239 | -0.195 | -0.314 | -0.295 | -0.241 | -0.209 | -0.366 | -0.252 | -0.042 | -0.106 | -0.783 | -0.096 | 0.076 | -0.126 | -0.038 | 0.032 | 0.111 | 0.11 | 0.013 | 0.043 | 0.129 | 0.148 | 0.104 | 0.082 | 0.17 | 0.165 | 0.085 | 0.08 | 0.166 | 0.174 | 0.134 | 0.117 | 0.197 | 0.169 | 0.122 | 0.107 | 0.184 | 0.171 | 0.191 | 0.118 | 0.173 | 0.145 | 0.431 | 0.093 | 0.075 | 0.102 | -0.022 | 0.085 | 0.112 | 0.097 | -0.012 | 0.087 | 0.105 | 0.083 | 0.047 | 0.103 | 0.068 | 0.008 | 0.029 | 0.035 | 0.067 | 0.014 | 0.117 | 0.074 | 0.062 | 0.038 | 0.055 | 0.223 | 0.102 | -0.035 | -3.208 | -0.027 | 0.02 | 0.001 | -0.054 | 0.012 | 0.001 | 0.12 | -1.013 | -0.038 | 0.032 | 0.04 | 0.013 | 0.051 | 0.014 | 0.072 |
Belastingkosten
| 0.228 | -0.507 | -3.85 | -2.243 | 0.013 | 0.665 | 0.803 | -3.47 | 0.807 | 0.873 | 1.821 | 2.731 | -0.66 | 0.74 | 0.111 | 2.822 | 1.921 | 0.541 | 0.001 | 4.196 | 0.013 | -7.497 | 8.686 | 8.039 | -5.161 | 0.423 | 0.368 | -0.308 | 0.287 | 0.841 | -4.914 | 4.458 | 0.506 | -0.5 | -0.262 | 0.016 | -0.348 | -0.046 | -0.297 | 1.028 | -0.132 | -11.751 | 11.525 | 0.11 | -0.013 | -2.679 | -4.54 | -14.23 | 2.977 | 6.147 | 4.872 | -4.835 | 4.285 | 5.442 | 7.938 | 3.114 | 4.924 | 6.881 | 6.504 | 7.494 | 4.171 | 4.417 | 0.204 | 4.63 | 0.734 | -7.163 | -1.393 | 11.107 | 0.929 | 0.585 | 0.426 | -0.344 | 9.44 | 9.236 | 1.966 | 3.493 | 2.584 | 2.419 | -0.683 | 11.09 | 0.548 | 12.739 | 0.441 | -44.021 | -2.075 | 1.347 | 1.435 | 0.685 | 1.332 | 0.601 | 2.232 |
Nettowinst
| -142.301 | -106.795 | -100.574 | -290.635 | -138.933 | -121.689 | -96.694 | -222.04 | -147.021 | -117.782 | -101.77 | -249.508 | -114.992 | -24.298 | -57.362 | -616.102 | -56.794 | 42.124 | -59.52 | -47.08 | 18.877 | 64.957 | 66.173 | -22.637 | 26.858 | 86.55 | 92.589 | 90.109 | 49.16 | 104.782 | 91.235 | 65.61 | 45.429 | 90.756 | 101.473 | 97.448 | 62.006 | 115.267 | 97.442 | 114.241 | 29.364 | 66.856 | 34.575 | 62.118 | 30.024 | 52.464 | 39.298 | 152.742 | 10.348 | 7.924 | 8.955 | -5.7 | 6.024 | 11.136 | 5.635 | -7.842 | 5.446 | 8.211 | 4.362 | -2.388 | 4.028 | 2.491 | 0.417 | -0.169 | 1.508 | 4.586 | 0.459 | 12.629 | 1.694 | 3.162 | 0.585 | 5.316 | 17.89 | 0.226 | -4.101 | -212.307 | -5.091 | 0.007 | 0.77 | -0.133 | -0.428 | -1.678 | 5.164 | -132.672 | -6.089 | 1 | 0.055 | -1.513 | -2.012 | 1.489 | 3.55 |
Nettowinstmarge
| -0.37 | -0.226 | -0.223 | -0.491 | -0.285 | -0.247 | -0.197 | -0.31 | -0.297 | -0.243 | -0.213 | -0.372 | -0.255 | -0.048 | -0.106 | -0.801 | -0.105 | 0.068 | -0.13 | -0.062 | 0.031 | 0.098 | 0.111 | -0.027 | 0.044 | 0.13 | 0.147 | 0.105 | 0.082 | 0.172 | 0.168 | 0.082 | 0.08 | 0.168 | 0.175 | 0.134 | 0.119 | 0.197 | 0.17 | 0.122 | 0.108 | 0.223 | 0.128 | 0.191 | 0.118 | 0.173 | 0.145 | 0.613 | 0.046 | 0.024 | 0.034 | -0.02 | 0.027 | 0.044 | 0.021 | -0.034 | 0.026 | 0.033 | 0.018 | -0.011 | 0.024 | 0.012 | 0.005 | -0.002 | 0.008 | 0.06 | 0.005 | 0.083 | 0.017 | 0.016 | 0.004 | 0.049 | 0.156 | 0.003 | -0.072 | -3.458 | -0.058 | 0 | 0.015 | -0.003 | -0.008 | -0.017 | 0.105 | -0.995 | -0.037 | 0.008 | 0.001 | -0.009 | -0.025 | 0.011 | 0.039 |
WPA (Winst Per Aandeel)
| -0.13 | -0.094 | -0.09 | -0.26 | -0.12 | -0.11 | -0.085 | -0.2 | -0.13 | -0.11 | -0.09 | -0.25 | -0.13 | -0.025 | -0.06 | -0.65 | -0.06 | 0.043 | -0.06 | -0.051 | 0.02 | 0.07 | 0.1 | -0.024 | 0.03 | 0.1 | 0.11 | 0.1 | 0.057 | 0.11 | 0.1 | 0.072 | 0.05 | 0.1 | 0.11 | 0.11 | 0.071 | 0.13 | 0.11 | 0.22 | 0.045 | 0.12 | 0.052 | 0.12 | 0.057 | 0.095 | 0.071 | 0.53 | 0.03 | 0.032 | 0.025 | -0.027 | 0.029 | 0.042 | 0.021 | -0.032 | 0.022 | 0.033 | 0.018 | -0.009 | 0.014 | 0.009 | 0.002 | -0.001 | 0.007 | 0.019 | 0.002 | 0.051 | 0.007 | 0.013 | 0.002 | 0.021 | 0.091 | 0.001 | -0.021 | -0.86 | -0.021 | 0 | 0.003 | -0.001 | -0.002 | -0.007 | 0.017 | -0.53 | -0.025 | 0.004 | 0 | -0.006 | -0.008 | 0.006 | 0.012 |
Verwaterde WPA
| -0.13 | -0.094 | -0.09 | -0.26 | -0.12 | -0.11 | -0.085 | -0.2 | -0.13 | -0.1 | -0.09 | -0.25 | -0.12 | -0.025 | -0.06 | -0.65 | -0.05 | 0.043 | -0.06 | -0.05 | 0.01 | 0.07 | 0.08 | -0.024 | 0.03 | 0.1 | 0.11 | 0.1 | 0.057 | 0.11 | 0.1 | 0.072 | 0.05 | 0.1 | 0.11 | 0.11 | 0.071 | 0.13 | 0.11 | 0.22 | 0.045 | 0.12 | 0.052 | 0.12 | 0.057 | 0.095 | 0.071 | 0.53 | 0.03 | 0.032 | 0.025 | -0.027 | 0.029 | 0.042 | 0.021 | -0.032 | 0.022 | 0.033 | 0.018 | -0.009 | 0.014 | 0.009 | 0.002 | -0.001 | 0.007 | 0.019 | 0.002 | 0.051 | 0.007 | 0.013 | 0.002 | 0.021 | 0.091 | 0.001 | -0.021 | -0.86 | -0.021 | 0 | 0.003 | -0.001 | -0.002 | -0.007 | 0.017 | -0.53 | -0.025 | 0.004 | 0 | -0.006 | -0.008 | 0.006 | 0.012 |
EBITDA
| -121.916 | 54.93 | 46.817 | -118.779 | 40.028 | 87.295 | 109.417 | -11.791 | -133.989 | 112.665 | 126.898 | -22.851 | 82.202 | -11.851 | 118.349 | -351.163 | 136.947 | 182.333 | 88.617 | 6.966 | 140.707 | 202.013 | 170.678 | 90.33 | 35.342 | 109.751 | 97.987 | 115.618 | 48.099 | 109.831 | 86.719 | 95.618 | 39.678 | 97.041 | 102.579 | 118.02 | 61.09 | 120.72 | 101.648 | 128.272 | 44.488 | 55.455 | 63.939 | 70.026 | 32.838 | 55.469 | 43.626 | 107.388 | 29.413 | 34.665 | 43.729 | 3.927 | 25.147 | 34.008 | 30.866 | -3.032 | 23.73 | 23.917 | 42.897 | 7.415 | 27.27 | 29.141 | 0.352 | 9.878 | 12.948 | 17.724 | -1.121 | 20.195 | 8.759 | 19.059 | 9.622 | 10.148 | 38.561 | 19.764 | 2.654 | -182.289 | 10.072 | 11.459 | 8.696 | 18.98 | 9.595 | 22.944 | 3.812 | -115.371 | 2.244 | 13.086 | 12.395 | 11.895 | 7.286 | 5.86 | 9.645 |
EBITDA ratio
| -0.317 | 0.116 | -0.196 | -0.22 | -0.2 | -0.199 | -0.163 | -0.189 | -0.219 | -0.216 | -0.186 | -0.319 | -0.236 | -0.042 | -0.082 | -0.456 | -0.07 | 0.087 | -0.083 | 0.009 | 0.052 | 0.139 | 0.095 | 0.052 | 0.035 | 0.164 | 0.138 | 0.135 | 0.082 | 0.18 | 0.161 | 0.12 | 0.064 | 0.18 | 0.18 | 0.165 | 0.121 | 0.208 | 0.177 | 0.14 | 0.109 | 0.188 | 0.171 | 0.215 | 0.13 | 0.183 | 0.16 | 0.432 | 0.118 | 0.107 | 0.108 | 0.014 | 0.111 | 0.135 | 0.116 | 0.004 | 0.115 | 0.096 | 0.173 | 0.068 | 0.16 | 0.143 | 0.003 | 0.093 | 0.066 | 0.233 | -0.011 | 0.133 | 0.089 | 0.095 | 0.07 | 0.093 | 0.336 | 0.221 | 0.133 | -2.969 | 0.115 | 0.142 | 0.17 | 0.469 | 0.169 | 0.238 | 0.077 | -0.865 | 0.014 | 0.103 | 0.114 | 0.073 | 0.091 | 0.042 | 0.094 |