Fujian Yongan Forestry(Group)Joint -Stock Co.,Ltd.
SZSE:000663.SZ
8.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 155.304 | 160.744 | 261.185 | 275.925 | 159.583 | 208.992 | 199.629 | 248.152 | 213.059 | 347.756 | 109.528 | 132.251 | 66.094 | 39.667 | 75.466 | 139.578 | 63.336 | 64.356 | 76.576 | 94.953 | 121.919 | 187.659 | 196.336 | 166.556 | 225.108 | 193.939 | 176.567 | 406.951 | 202.578 | 379.498 | 439.926 | 469.128 | 468.584 | 332.134 | 249.2 | 264.383 | 170.304 | 74.507 | 50.872 | 60.747 | 45.752 | 42.263 | 39.278 | 35.769 | 37.359 | 27.635 | 36.657 | 85.046 | 40.646 | 50.864 | 92.161 | 46.871 | 62.823 | 41.615 | 53.084 | 74.809 | 67.135 | 62.29 | 54.135 | 90.866 | 26.571 | 55.978 | 47.277 | 49.602 | 40.507 | 67.325 | 67.424 | 38.592 | 59.797 | 47.331 | 38.815 | 80.731 | 37.952 | 22.352 | 27.389 | 35.592 | 39.628 | 42.312 | 120.175 | 22.165 | 34.005 | 87.061 | 34.473 | 25.499 | 28.191 | 18.705 | 53.642 | 40.376 | 34.817 | 44.886 | 104.574 | 71.282 | 104.51 | 48.25 | 63.979 | 99.273 | 68.288 | 69.549 | 52.167 | 81.783 | 0 | 77.025 |
Kortetermijnbeleggingen
| -17.477 | -17.787 | 0 | 0 | -18.205 | -18.509 | -18.812 | -19.115 | -12.561 | -12.764 | -12.968 | -13.171 | -13.375 | -13.578 | -13.782 | 0 | -22.444 | -22.923 | -23.418 | -23.913 | -24.817 | -25.339 | -25.861 | -26.364 | -27.395 | -27.811 | -28.233 | -29.167 | -72.614 | -74.56 | -76.346 | -78.509 | -46.504 | -35.958 | -35.537 | -35.233 | -45.868 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.005 | 0.005 | 0.05 | 0.05 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.175 | 0.028 | 0.028 | 0.128 | 0.328 | 25.004 | 27.826 | 23.477 | 22.977 | 22.397 | 77.457 | 62.515 | 22.967 | 0 | 0.05 | 0.05 | 0.05 | 0 | 30.42 |
Liquide middelen en kortetermijnbeleggingen
| 155.304 | 160.744 | 261.185 | 275.925 | 159.583 | 208.992 | 199.629 | 248.152 | 213.059 | 347.756 | 109.528 | 132.251 | 66.094 | 39.667 | 75.466 | 139.578 | 63.336 | 64.356 | 76.576 | 94.953 | 121.919 | 187.659 | 196.336 | 166.556 | 225.108 | 193.939 | 176.567 | 406.951 | 202.578 | 379.498 | 439.926 | 469.128 | 468.584 | 332.134 | 249.2 | 264.383 | 170.304 | 74.507 | 50.872 | 60.747 | 45.752 | 42.263 | 39.278 | 35.769 | 37.359 | 27.635 | 36.657 | 85.046 | 40.646 | 50.864 | 92.161 | 46.871 | 62.823 | 41.615 | 53.084 | 74.809 | 67.135 | 62.29 | 54.135 | 90.866 | 26.571 | 55.978 | 47.277 | 49.602 | 40.507 | 67.325 | 67.424 | 38.592 | 59.815 | 47.348 | 38.833 | 80.749 | 37.957 | 22.357 | 27.439 | 35.642 | 39.804 | 42.487 | 120.351 | 22.34 | 34.179 | 87.236 | 34.647 | 25.674 | 28.219 | 18.733 | 53.77 | 40.704 | 59.821 | 72.712 | 128.05 | 94.259 | 126.907 | 125.707 | 126.494 | 122.24 | 68.288 | 69.599 | 52.217 | 81.833 | 0 | 107.444 |
Nettovorderingen
| 2.242 | 74.675 | 43.232 | 52.969 | 83.951 | 50.458 | 172.026 | 68.793 | 63.525 | 36.937 | 0 | 269.442 | 347.369 | 334.804 | 358.477 | 325.726 | 344.863 | 362.44 | 322.66 | 322.109 | 523.794 | 499.261 | 474.812 | 448.365 | 760.756 | 843.927 | 793.034 | 711.618 | 902.294 | 892.651 | 800.618 | 803.192 | 769.543 | 721.236 | 740.683 | 654.824 | 717.18 | 75.98 | 60.031 | 48.248 | 60.665 | 70.674 | 67.442 | 60.886 | 74.828 | 74.359 | 81.912 | 72.798 | 95.717 | 93.386 | 78.411 | 97.227 | 129.147 | 109.565 | 110.632 | 90.123 | 135.586 | 140.979 | 295.26 | 196.653 | 227.46 | 176.551 | 132.15 | 117.957 | 111.362 | 107.224 | 99.519 | 73.468 | 62.743 | 91.856 | 101.661 | 51.76 | 111.158 | 102.194 | 207.253 | 178.352 | 74.858 | 79.839 | 77.768 | 52.718 | 84.992 | 57.835 | 81.575 | 62.228 | 61.566 | 62.716 | 68.749 | 54.523 | 74.182 | 74.726 | 79.189 | 65.485 | 106.37 | 19.212 | 43.881 | 16.067 | 63.869 | 55.831 | 26.789 | 18.577 | 0 | 9.592 |
Voorraad
| 454.059 | 463.568 | 473.032 | 467.651 | 469.701 | 490.078 | 534.491 | 537.319 | 528.906 | 525.346 | 630.024 | 624.327 | 616.075 | 648.488 | 658.95 | 654.052 | 839.532 | 839.336 | 860.341 | 863.929 | 801.768 | 801.586 | 807.089 | 801.838 | 815.864 | 785.849 | 793.899 | 747.19 | 819.951 | 783.003 | 837.846 | 834.876 | 851.867 | 984.987 | 1,075.594 | 1,052.605 | 1,131.679 | 633.063 | 651.027 | 656.398 | 640.839 | 636.864 | 650.025 | 646.96 | 619.43 | 615.24 | 625.708 | 615.326 | 608.852 | 591.594 | 594.963 | 596.736 | 577.399 | 604.589 | 571.815 | 556.872 | 524.819 | 481.287 | 485.061 | 482.044 | 482.706 | 485.524 | 497.214 | 486.213 | 477.953 | 479.125 | 476.464 | 472.341 | 451.457 | 448.502 | 447.288 | 80.886 | 67.441 | 69 | 80.059 | 81.652 | 79.868 | 82.481 | 90.076 | 82.735 | 67.606 | 70.003 | 70.542 | 73.757 | 72.375 | 77.636 | 76.014 | 75.045 | 80.71 | 89.641 | 91.367 | 106.076 | 102.939 | 103.383 | 93.871 | 95.963 | 57.327 | 49.708 | 40.558 | 52.422 | 0 | 16.834 |
Overige vlottende activa
| 92.474 | 17.604 | 17.217 | 17.129 | 15.257 | 0.022 | 0.292 | 0.023 | 0.049 | 0.007 | 264.453 | 0.023 | 0.097 | 0.002 | 0.002 | 0.006 | 48.088 | 49.98 | 49.911 | 54.836 | 39.98 | 38.327 | 59.265 | 65.87 | 54.614 | 54.963 | 90.067 | 100.469 | 77.501 | 65.353 | 67.712 | 70.435 | 116.355 | 54.58 | 64.877 | 125.208 | -44.189 | -8.304 | -5.494 | 6 | -10.983 | -13.869 | -15.498 | -13.854 | -18.87 | -22.314 | -23.324 | -22.354 | -23.655 | -23.135 | -18.202 | -15.157 | -24.778 | -26.564 | -24.085 | -22.112 | -53.285 | -46.567 | -55.909 | -46.026 | -51.554 | -39.335 | 0.069 | -38.658 | -35.87 | -35.905 | -31.192 | -25.426 | 0.029 | -26.797 | -29.876 | 0.736 | -33.742 | -28.127 | -80.75 | -75.361 | -22.279 | -24.128 | -23.012 | -16.084 | -25.511 | -0 | -24.225 | -18.616 | 3.227 | 3.227 | 3.247 | 3.247 | 1.967 | 2.261 | 1.91 | 0.596 | 1.024 | 71.834 | 60.756 | 89.018 | 160.952 | 75.563 | 92.763 | 75.088 | 200.533 | 83.212 |
Totaal vlottende activa
| 704.079 | 716.59 | 824.448 | 840.247 | 728.493 | 749.549 | 906.437 | 854.287 | 805.538 | 910.046 | 1,004.005 | 1,026.043 | 1,029.635 | 1,022.96 | 1,092.895 | 1,119.361 | 1,295.818 | 1,316.113 | 1,309.487 | 1,335.827 | 1,487.462 | 1,526.833 | 1,537.503 | 1,482.63 | 1,856.343 | 1,878.679 | 1,853.568 | 1,966.228 | 2,002.324 | 2,120.505 | 2,146.102 | 2,177.631 | 2,206.35 | 2,092.938 | 2,130.354 | 2,097.021 | 1,974.974 | 775.245 | 756.436 | 771.393 | 736.274 | 735.933 | 741.247 | 729.761 | 712.748 | 694.921 | 720.953 | 750.816 | 721.56 | 712.709 | 747.333 | 725.676 | 744.591 | 729.204 | 711.447 | 699.693 | 674.254 | 637.989 | 778.547 | 723.537 | 685.184 | 678.718 | 676.709 | 615.114 | 593.951 | 617.769 | 612.216 | 558.974 | 574.045 | 560.909 | 557.907 | 214.131 | 182.814 | 165.424 | 234.001 | 220.285 | 172.252 | 180.679 | 265.182 | 141.709 | 161.267 | 215.074 | 162.539 | 143.043 | 165.388 | 162.312 | 201.78 | 173.519 | 216.68 | 239.34 | 300.517 | 266.415 | 337.239 | 320.136 | 325.002 | 323.288 | 350.437 | 250.701 | 212.327 | 227.92 | 200.533 | 217.083 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 439.133 | 449.816 | 456.453 | 462.049 | 271.171 | 116.325 | 117.179 | 122.672 | 155.803 | 160.804 | 166.01 | 171.98 | 181.984 | 187.64 | 194.24 | 199.993 | 764.107 | 777.609 | 794.265 | 808.237 | 801.55 | 819.458 | 857.953 | 869.478 | 909.758 | 916.102 | 871.906 | 875.822 | 835.687 | 798.99 | 800.045 | 740.954 | 606.92 | 565.156 | 514.032 | 538.659 | 517.969 | 334.449 | 342.005 | 349.25 | 343.568 | 350.842 | 358.766 | 365.668 | 372.561 | 380.042 | 387.079 | 394.25 | 405.005 | 411.989 | 439.343 | 441.855 | 473.407 | 480.051 | 515.541 | 491.14 | 483.348 | 453.087 | 286.862 | 232.861 | 240.625 | 231.322 | 232.61 | 226.388 | 255.841 | 270.567 | 275.769 | 278.143 | 268.752 | 268.332 | 272.533 | 275.698 | 274.644 | 277.647 | 278.692 | 273.854 | 281.449 | 284.427 | 254.062 | 257.737 | 253.266 | 253.318 | 257.143 | 249.362 | 235.782 | 224.537 | 205.142 | 200.111 | 204.752 | 209.796 | 212.233 | 213.719 | 232.114 | 348.486 | 359.987 | 367.45 | 376.051 | 208.426 | 211.294 | 196.654 | 38.573 | 37.92 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.974 | 18.974 | 18.974 | 18.974 | 20.831 | 20.831 | 20.831 | 20.831 | 945.055 | 945.055 | 945.055 | 945.055 | 990.621 | 990.621 | 990.621 | 990.621 | 996.258 | 994.401 | 994.401 | 994.401 | 983.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 89.793 | 90.374 | 91.211 | 91.795 | 92.38 | 34.933 | 35.241 | 35.549 | 36.536 | 36.603 | 36.919 | 37.167 | 37.483 | 37.798 | 38.113 | 38.429 | 132.423 | 133.277 | 134.13 | 135.331 | 135.937 | 136.808 | 138.149 | 138.993 | 124.887 | 125.215 | 125.774 | 127.165 | 128.324 | 129.228 | 130.098 | 130.93 | 146.897 | 147.608 | 144.623 | 145.614 | 114.994 | 47.656 | 48.047 | 48.438 | 47.1 | 46.962 | 47.317 | 47.672 | 47.672 | 48.009 | 49.653 | 50 | 52.59 | 53.144 | 53.3 | 53.713 | 57.357 | 57.738 | 31.149 | 31.396 | 41.61 | 41.92 | 42.324 | 42.539 | 48.265 | 48.827 | 49.194 | 49.409 | 51.693 | 66.645 | 66.285 | 66.575 | 68.386 | 67.951 | 68.512 | 69.073 | 69.971 | 69.843 | 69.255 | 69.864 | 71.238 | 71.809 | 70.264 | 70.884 | 67.15 | 67.752 | 68.353 | 68.955 | 69.556 | 70.158 | 70.759 | 71.361 | 71.963 | 72.564 | 73.453 | 73.767 | 64.892 | 66.988 | 68.109 | 69.23 | 70.562 | 40.105 | 40.406 | 39.286 | 0 | 19.196 |
Goodwill en immateriële activa
| 89.793 | 90.374 | 91.211 | 91.795 | 92.38 | 34.933 | 35.241 | 35.549 | 36.536 | 36.603 | 36.919 | 37.167 | 37.483 | 37.798 | 38.113 | 38.429 | 151.397 | 152.251 | 153.104 | 154.305 | 156.768 | 157.639 | 158.98 | 159.824 | 1,069.942 | 1,070.27 | 1,070.829 | 1,072.22 | 1,118.945 | 1,119.849 | 1,120.719 | 1,121.551 | 1,143.155 | 1,142.009 | 1,139.024 | 1,140.015 | 1,098.665 | 47.656 | 48.047 | 48.438 | 47.1 | 46.962 | 47.317 | 47.672 | 47.672 | 48.009 | 49.653 | 50 | 52.59 | 53.144 | 53.3 | 53.713 | 57.357 | 57.738 | 31.149 | 31.396 | 41.61 | 41.92 | 42.324 | 42.539 | 48.265 | 48.827 | 49.194 | 49.409 | 51.693 | 66.645 | 66.285 | 66.575 | 68.386 | 67.951 | 68.512 | 69.073 | 69.971 | 69.843 | 69.255 | 69.864 | 71.238 | 71.809 | 70.264 | 70.884 | 67.15 | 67.752 | 68.353 | 68.955 | 69.556 | 70.158 | 70.759 | 71.361 | 71.963 | 72.564 | 73.453 | 73.767 | 64.892 | 66.988 | 68.109 | 69.23 | 70.562 | 40.105 | 40.406 | 39.286 | 0 | 19.196 |
Langetermijnbeleggingen
| 54.153 | 47.342 | 28.446 | 27.922 | 46.902 | 79.945 | 71.308 | 71.974 | 77.823 | 81.597 | 85.047 | 85.371 | 111.394 | 113.957 | 116.342 | 102.016 | 142.367 | 141.708 | 142.561 | 147.896 | 142.299 | 142.034 | 144.369 | 142.451 | 144.146 | 143.102 | 147.917 | 117.07 | 192.014 | 193.172 | 191.051 | 185.931 | 148.856 | 145.196 | 144.578 | 150.511 | 155.522 | 119.324 | 117.872 | 128.027 | 103.182 | 101.235 | 118.42 | 119.563 | 155.534 | 146.169 | 160.41 | 169.781 | 201.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.987 | 228.6 | 192.246 | 74.238 | 94.598 | 92.898 | 93.238 | 93.238 | 90.585 | 89.225 | 93.405 | 87.005 | 121.609 | 121.609 | 121.609 | 121.609 | 123.206 | 123.206 | 123.106 | 122.906 | 99.103 | 96.28 | 100.549 | 100.969 | 96.888 | -9.493 | -3.916 | -14.369 | 0 | 23.607 | 23.577 | 0 | 0 | 0 |
Belastingvorderingen
| -54.153 | -47.342 | 23.544 | 24.268 | -46.902 | -79.945 | -71.308 | -71.974 | -77.823 | -81.597 | -85.047 | -85.371 | -111.394 | -113.957 | -116.342 | -102.016 | 87.677 | 87.677 | 87.677 | 87.677 | 65.239 | 65.239 | 66.19 | 65.239 | 35.664 | 35.139 | 31.371 | 39.238 | 32.305 | 33.347 | 33.445 | 33.445 | 24.601 | 19.447 | 19.849 | 19.447 | 12.155 | -119.324 | -117.872 | -128.027 | -103.182 | -101.235 | -118.42 | -119.563 | -155.534 | -146.169 | -160.41 | -169.781 | -201.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.25 | 16.465 | 0 | 0.333 | 0.426 | 0.437 | 0.461 | 0.25 | 1.403 | 0.531 | 0.617 | 0.371 | 0.639 | 1.091 | 1.259 | 1.169 | 1.641 | 1.165 | 1.186 | 1.357 | 26.511 | 29.585 | 25.561 | 25.387 | 24.222 | 13.773 | 7.015 | 17.496 | 0 | 2.403 | -22.687 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 270.906 | 268.536 | 224.51 | 224.51 | 384.08 | 375.541 | 115.569 | 115.878 | 119.548 | 123.677 | 129.659 | 130.354 | 155.161 | 158.516 | 161.469 | 161.074 | 43.294 | 43.294 | 43.294 | 43.294 | 68.975 | 68.975 | 68.975 | 68.975 | 38.413 | 38.413 | 92.683 | 92.683 | 61.301 | 61.301 | 64.533 | 64.428 | 61.352 | 38.018 | 38.018 | 38.018 | 45.788 | 192.078 | 191.119 | 201.767 | 192.997 | 191.798 | 209.734 | 211.624 | 248.357 | 239.783 | 254.725 | 264.847 | 297.207 | 311.816 | 296.808 | 290.342 | 290.907 | 303.464 | 324.345 | 299.347 | 281.385 | 269.582 | 312.35 | 324.995 | 302.988 | 318.157 | 254.878 | 212.642 | 224.312 | 265.011 | 318.185 | 383.671 | 39.987 | 39.987 | 54.862 | 420.912 | 412.742 | 403.508 | 337.424 | 336.677 | 389.299 | 316.535 | 305.881 | 302.303 | 274.112 | 256.25 | 248.676 | 244.403 | 225.426 | 218.06 | 209.277 | 204.151 | 191.683 | 187.393 | 185.232 | 177.025 | 150.553 | 217.579 | 193.078 | 118 | 99.081 | 19.376 | 40.697 | 22.988 | 30.295 | 6.985 |
Totaal niet-vlottende activa
| 799.832 | 808.726 | 824.164 | 830.545 | 747.632 | 526.799 | 267.989 | 274.098 | 311.887 | 321.085 | 332.587 | 339.502 | 374.628 | 383.954 | 393.822 | 399.496 | 1,188.843 | 1,202.539 | 1,220.901 | 1,241.409 | 1,234.831 | 1,253.346 | 1,296.467 | 1,305.967 | 2,197.923 | 2,203.027 | 2,214.706 | 2,197.034 | 2,240.252 | 2,206.659 | 2,209.792 | 2,146.31 | 1,984.885 | 1,909.827 | 1,855.501 | 1,886.651 | 1,830.1 | 574.182 | 581.17 | 599.455 | 583.666 | 589.603 | 615.817 | 624.964 | 668.59 | 667.834 | 691.457 | 709.096 | 754.802 | 776.95 | 789.452 | 785.91 | 821.67 | 841.253 | 871.035 | 821.883 | 806.344 | 764.589 | 641.535 | 600.395 | 591.877 | 598.305 | 536.682 | 488.438 | 531.845 | 602.224 | 660.24 | 728.389 | 718.361 | 621.336 | 588.153 | 840.255 | 852.381 | 844.333 | 779.07 | 773.883 | 833.973 | 762.527 | 724.228 | 718.299 | 716.776 | 700.019 | 697.04 | 685.497 | 655.611 | 637.125 | 609.471 | 599.886 | 594.011 | 595.618 | 597.029 | 590.868 | 568.669 | 637.333 | 624.273 | 557.807 | 545.694 | 293.916 | 293.287 | 258.928 | 68.868 | 64.1 |
Totaal activa
| 1,503.912 | 1,525.316 | 1,648.612 | 1,670.792 | 1,476.125 | 1,276.349 | 1,174.426 | 1,128.386 | 1,117.425 | 1,231.131 | 1,336.592 | 1,365.545 | 1,404.264 | 1,406.915 | 1,486.717 | 1,518.857 | 2,484.661 | 2,518.651 | 2,530.389 | 2,577.236 | 2,722.293 | 2,780.179 | 2,833.97 | 2,788.597 | 4,054.266 | 4,081.706 | 4,068.274 | 4,163.262 | 4,242.576 | 4,327.164 | 4,355.894 | 4,323.941 | 4,191.235 | 4,002.765 | 3,985.855 | 3,983.671 | 3,805.073 | 1,349.428 | 1,337.606 | 1,370.848 | 1,319.939 | 1,325.535 | 1,357.064 | 1,354.725 | 1,381.337 | 1,362.755 | 1,412.41 | 1,459.912 | 1,476.362 | 1,489.659 | 1,536.785 | 1,511.585 | 1,566.262 | 1,570.458 | 1,582.482 | 1,521.575 | 1,480.598 | 1,402.578 | 1,420.082 | 1,323.931 | 1,277.061 | 1,277.023 | 1,213.391 | 1,103.553 | 1,125.796 | 1,219.993 | 1,272.455 | 1,287.363 | 1,292.406 | 1,182.244 | 1,146.059 | 1,054.386 | 1,035.195 | 1,009.756 | 1,013.071 | 994.168 | 1,006.225 | 943.207 | 989.41 | 860.008 | 878.043 | 915.093 | 859.579 | 828.54 | 820.999 | 799.437 | 811.25 | 773.405 | 810.691 | 834.958 | 897.546 | 857.283 | 905.908 | 957.469 | 949.274 | 881.095 | 896.131 | 544.617 | 505.614 | 486.847 | 269.401 | 281.183 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 189.392 | 187.499 | 185.263 | 196.06 | 68.094 | 32.688 | 41.219 | 33.767 | 25.82 | 23.373 | 35.655 | 46.351 | 46.91 | 53.423 | 55.966 | 61.987 | 296.062 | 306.013 | 297.629 | 294.591 | 345.11 | 286.561 | 265.815 | 277.801 | 469.564 | 502.941 | 558.661 | 347.637 | 451.787 | 410.143 | 469.51 | 442.171 | 403.593 | 269.623 | 206.898 | 263.434 | 526.834 | 56.805 | 91.699 | 115.71 | 46.051 | 40.973 | 48.189 | 73.307 | 41.396 | 36.345 | 44.385 | 46.281 | 44.602 | 33.17 | 31.815 | 45.404 | 37.31 | 37.876 | 32.221 | 31.785 | 20.091 | 16.289 | 16.402 | 11.893 | 10.496 | 11.704 | 17.037 | 11.959 | 14.331 | 16.4 | 17.993 | 18.482 | 23.801 | 23.686 | 30.662 | 19.39 | 22.149 | 17.2 | 16.839 | 20.945 | 18.464 | 33.572 | 16.512 | 16.777 | 17.606 | 19.177 | 21.917 | 18.321 | 16.46 | 17.146 | 20.917 | 13.61 | 15.553 | 18.868 | 17.764 | 25.68 | 26.311 | 33.312 | 27.362 | 26.072 | 26.705 | 26.279 | 21.752 | 27.376 | 0 | 8.466 |
Kortlopende schulden
| 9.9 | 21.965 | 21.651 | 22.132 | 21.898 | 0.434 | 0.009 | 0.009 | 0.008 | 114.072 | 515.038 | 522.783 | 494.84 | 502.35 | 706.35 | 740.38 | 1,104.622 | 1,204.742 | 1,194.889 | 1,223.401 | 1,200.123 | 1,273.747 | 1,273.192 | 1,234.865 | 945.683 | 938.102 | 795.661 | 990.823 | 833.607 | 978.352 | 827.766 | 813.105 | 940.716 | 954.707 | 870.662 | 848.57 | 688.22 | 521.827 | 433.838 | 433.335 | 453.174 | 462.174 | 448.174 | 381.174 | 415.266 | 395.322 | 361.314 | 396.214 | 416.951 | 429.987 | 482.167 | 461.967 | 501.032 | 495.707 | 461.115 | 430.361 | 394.308 | 333.474 | 291.793 | 270 | 208.948 | 193.99 | 239.99 | 231.49 | 208.39 | 215.4 | 195 | 158.5 | 142.5 | 176.5 | 196 | 234.5 | 196.5 | 210 | 184 | 175 | 255 | 198 | 266.5 | 241.5 | 163.169 | 203.169 | 231.109 | 216.109 | 177.827 | 166.827 | 200.37 | 171.37 | 216.67 | 243.67 | 315.795 | 280.005 | 296.615 | 286.765 | 250.395 | 168.055 | 118.055 | 50.996 | 32 | 19.075 | 0 | 14.52 |
Belastingschulden
| 1.822 | 2.521 | 3.509 | 2.263 | 1.968 | 2.921 | 2.97 | 3.91 | 5.453 | 6.272 | 3.645 | 2.496 | 2.064 | 1.791 | 1.663 | 3.236 | 75.244 | 70.591 | 67.952 | 92.546 | 71.338 | 62.583 | 86.701 | 87.489 | 88.562 | 96.799 | 104.679 | 165.283 | 152.974 | 121.874 | 168.852 | 180.146 | 146.7 | 134.447 | 130.127 | 128.064 | 42.265 | 5.357 | 7.276 | 4.046 | 4.459 | 6.382 | 4.82 | 1.833 | 4.503 | 5.227 | 4.993 | 6.848 | 1.403 | -5.63 | -10.996 | -15.118 | -23.391 | -29.939 | -34.773 | -33.052 | -30.522 | -24.713 | -25.046 | 0.641 | 2.417 | 3.465 | -0.1 | 2.061 | 2.53 | 1.928 | 2.565 | 0.85 | 2.078 | 1.368 | 2.024 | 1.813 | 2.352 | 3.331 | 0.08 | 0.2 | 0.15 | -1.122 | -0.279 | -0.696 | 3.842 | 1.364 | 2.047 | 1.713 | 1.789 | -0.629 | 1.351 | 3.414 | 6.578 | 5.454 | 7.431 | 7.275 | 14.258 | 13.51 | 15.004 | 10.845 | 25.612 | 7.832 | 14.823 | 10.582 | 0 | 12.093 |
Uitgestelde opbrengsten
| 67.675 | 99.784 | 105.002 | 106.412 | 99.012 | 88.462 | 53.8 | 70.417 | -0 | 0 | 0 | 108.385 | 135.798 | 185.207 | 73.552 | 80.303 | 487.296 | 276.272 | 288.678 | 221.146 | 160.75 | 146.86 | 167.829 | 175.426 | 176.391 | 194.181 | 190.331 | 267.194 | 234.553 | 213.847 | 248.289 | 290.215 | 251.83 | 243.078 | 255.932 | 239.497 | 229.353 | 57.602 | 63.75 | 55.733 | 60.371 | 60.55 | 48.761 | 70.123 | 56.174 | 58.686 | 64.363 | 66.528 | 57.293 | 51.597 | 39.092 | 38.7 | 38.509 | 34.104 | 26.69 | 33.833 | 31.123 | 37.998 | 34.098 | 59.113 | 69.17 | 65.718 | 63.133 | 76.887 | 97.527 | 142.707 | 149.501 | 139.351 | 160.289 | 121.068 | 125.809 | 126.244 | 57.705 | 56.836 | 49.022 | 64.88 | 51.073 | 46.672 | 44.647 | 48.512 | 43.646 | 49.214 | 40.729 | 41.259 | 33.57 | 35.327 | 28.496 | 39.623 | 33.928 | 30.589 | 33.106 | 39.474 | 73.995 | 77.31 | 33.468 | 36.457 | 86.089 | 71.932 | 34.255 | 41.071 | 0 | 48.394 |
Overige kortlopende verplichtingen
| 43.424 | 0.315 | 0.397 | 0.53 | 0.448 | 0.323 | 54.389 | 53.169 | 78.702 | 90.053 | 86.946 | 0.3 | 0.557 | 0.398 | 0.311 | 0.384 | 10.26 | 106.817 | 97.084 | 176.304 | 149.946 | 152.238 | 156.718 | 124.184 | 85.164 | 55.239 | 48.27 | 49.599 | 122.692 | 117.441 | 192.714 | 156.075 | 206.05 | 196.546 | 305.847 | 255.638 | 420.933 | 18.256 | 19.556 | 26.236 | 24.368 | 19.358 | 15.931 | 21.376 | 23.522 | 15.109 | 22.628 | 22.688 | 23.885 | 13.292 | 19.044 | 21.171 | 7.145 | 35.045 | 34.96 | 25.349 | 20.612 | 19.903 | 21.69 | 12.773 | 17.725 | 10.434 | 16.074 | 9.882 | 13.629 | 15.335 | 24.226 | 25.325 | 24.998 | 23.712 | 20.871 | 21.966 | 19.789 | 9.93 | 11.314 | 13.978 | 32.424 | 14.722 | 13.775 | 6.12 | 13.842 | 8.34 | 6.363 | 4.871 | 6.229 | 6.568 | 6.992 | 7.702 | 8.452 | 4.778 | 5.699 | 6.037 | 3.652 | 2.6 | 3.257 | 4.762 | 1.709 | 3.667 | 3.175 | 5.127 | 44.617 | 3.993 |
Totaal kortlopende verplichtingen
| 310.392 | 309.563 | 312.312 | 325.134 | 189.451 | 121.907 | 149.416 | 157.362 | 104.53 | 227.498 | 637.639 | 677.818 | 678.104 | 741.378 | 836.178 | 883.054 | 1,898.24 | 1,893.845 | 1,878.28 | 1,915.442 | 1,855.929 | 1,859.406 | 1,863.554 | 1,812.276 | 1,676.803 | 1,690.462 | 1,592.923 | 1,655.253 | 1,642.64 | 1,719.784 | 1,738.279 | 1,701.566 | 1,802.189 | 1,663.955 | 1,639.339 | 1,607.14 | 1,865.34 | 654.491 | 608.843 | 631.014 | 583.965 | 583.055 | 561.056 | 545.98 | 536.359 | 505.461 | 492.691 | 531.712 | 542.73 | 528.047 | 572.118 | 567.243 | 583.996 | 602.733 | 554.987 | 521.328 | 466.134 | 407.663 | 363.983 | 353.779 | 306.337 | 281.846 | 336.234 | 330.217 | 333.877 | 389.843 | 386.719 | 341.658 | 351.588 | 344.966 | 373.342 | 402.099 | 296.143 | 293.966 | 261.175 | 274.803 | 356.962 | 292.966 | 341.433 | 312.909 | 238.264 | 279.899 | 300.118 | 280.559 | 234.086 | 225.868 | 256.774 | 232.305 | 274.602 | 297.906 | 372.364 | 351.195 | 400.573 | 399.987 | 314.482 | 235.346 | 232.558 | 152.873 | 91.181 | 92.649 | 44.617 | 75.373 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 50 | 60.942 | 169.786 | 169.764 | 170.407 | 59.739 | 0.415 | 0.422 | 0.426 | 0.426 | 0.431 | 0.431 | 0 | 0 | 0 | 0.439 | 15.497 | 20.227 | 32.608 | 24.5 | 19.097 | 52.762 | 78.98 | 79.331 | 186.53 | 167.73 | 216.381 | 245.285 | 330.131 | 345.331 | 388.534 | 388.534 | 311.971 | 253.733 | 287.14 | 293.44 | 315.295 | 315.295 | 355.357 | 355.357 | 367.298 | 379.498 | 421.498 | 421.498 | 445.587 | 472.532 | 512.34 | 512.34 | 535.915 | 555.079 | 548.515 | 528.515 | 532.322 | 506.147 | 534.92 | 527.92 | 540.083 | 543.992 | 533.783 | 434.365 | 450.9 | 460.858 | 401.058 | 336.888 | 352.811 | 338.2 | 340.6 | 341.6 | 342.6 | 336.6 | 306.6 | 306.6 | 381.6 | 354.6 | 387.6 | 357.6 | 287.6 | 290.6 | 293.6 | 193.6 | 278.6 | 277.6 | 198.6 | 188.6 | 232.435 | 222.135 | 212.335 | 202.335 | 210.01 | 207.61 | 196.61 | 176.61 | 153.275 | 88.275 | 106.001 | 123.801 | 117.029 | 116.762 | 96.906 | 99.85 | 0 | 0.7 |
Uitgestelde opbrengsten niet-vlottend
| 2.142 | 2.142 | 2.197 | 2.197 | 2.302 | 2.302 | 2.407 | 2.407 | 3.048 | 3.043 | 3.688 | 3.688 | 4.329 | 4.325 | 4.969 | 4.969 | 6.501 | 6.511 | 7.152 | 7.157 | 7.818 | 7.777 | 8.489 | 8.458 | 10.486 | 11.406 | 9.775 | 11.376 | 10.847 | 10.001 | 10.211 | 10.216 | 9.972 | 10.308 | 9.738 | 10.398 | 11.126 | 10.222 | 10.329 | 10.428 | 2.636 | 2.752 | 2.666 | 12.29 | 2.604 | 2.604 | 2.915 | 2.67 | 2.362 | 2.715 | 2.526 | 2.257 | 11.821 | 12.596 | 12.954 | 12.954 | 14.285 | 15.145 | 16.633 | 16.47 | 7.646 | 7.646 | 7.646 | 7.646 | 6.001 | 6.123 | 5.424 | 5.424 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.245 | 2.594 | 2.317 | 1.984 | 2.36 | 2.36 | 2.231 | 2.322 | 2.018 | 2.306 | 2.744 | 2.774 | 2.8 | 3.39 | 3.844 | 3.707 | 6.297 | 6.191 | 6.236 | 7.446 | 6.26 | 6.063 | 6.502 | 5.897 | 3.236 | 2.858 | 3.493 | 6.537 | 15.345 | 15.173 | 15.226 | 14.674 | 15.252 | 19.25 | 19.349 | 21.818 | 9.996 | 13.664 | 13.3 | 15.489 | 7.706 | 7.219 | 10.64 | 11.676 | 18.732 | 16.391 | 19.951 | 21.77 | 22.938 | 25.491 | 26.295 | 24.492 | 24.605 | 27.547 | 32.572 | 26.13 | 28.44 | 25.372 | 39.48 | 42.774 | 35.078 | 38.842 | 24.028 | 14.268 | 16.566 | 26.698 | 40.304 | 56.628 | 0 | 0 | 0 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 39.593 | 37.402 | 38.535 | 38.535 | 36.274 | 34.465 | 26.766 | 26.766 | 1.149 | 1.149 | 1.149 | 1.149 | 1.149 | 1.149 | 1.149 | 0.71 | 17.924 | 18.357 | 18.565 | 18.467 | 34.377 | 42.291 | 55.63 | 45.315 | 30.301 | 25.552 | 52.008 | 27.918 | 49.491 | 66.478 | 58.244 | 47.418 | 6.793 | 6.864 | 6.861 | 6.883 | 9.252 | 4.278 | 4.573 | 4.515 | 11.764 | 11.89 | 12.29 | 2.642 | 11.078 | 11.239 | 10.909 | 11.616 | 9.52 | 10.46 | 10.962 | 12.481 | 2.003 | 3.472 | 3.635 | 4.78 | 4.612 | 4.535 | 6.765 | 6.887 | 10.984 | 9.856 | 12.627 | 13.173 | 10.997 | 11.797 | 13.014 | 9.259 | 13.048 | 10.615 | 11.197 | 5.055 | 7.928 | 12.058 | 9.329 | 8.522 | 3.219 | 5.34 | 4.914 | 5.602 | 5.077 | 4.984 | 4.932 | 5.142 | 3.854 | 3.892 | 2.028 | 1.78 | 0.581 | 0.955 | 5.084 | 6.061 | 10.89 | 10.196 | 12.934 | 41.512 | 28.347 | 6.513 | 34.423 | 57.094 | 24.436 | 24.724 |
Totaal niet-vlottende verplichtingen
| 94.98 | 103.08 | 212.836 | 212.48 | 211.343 | 98.865 | 31.819 | 31.917 | 6.642 | 6.924 | 8.013 | 8.043 | 8.278 | 8.864 | 9.962 | 9.826 | 46.219 | 51.286 | 64.561 | 57.571 | 67.551 | 108.892 | 149.602 | 139.001 | 230.553 | 207.546 | 281.657 | 291.115 | 405.814 | 436.983 | 472.214 | 460.841 | 343.989 | 290.157 | 323.088 | 332.538 | 345.669 | 343.459 | 383.558 | 385.789 | 389.404 | 401.359 | 447.095 | 448.106 | 478.001 | 502.765 | 546.115 | 548.395 | 570.735 | 593.745 | 588.297 | 567.745 | 570.751 | 549.761 | 584.08 | 571.784 | 587.42 | 589.044 | 596.661 | 500.496 | 504.608 | 517.202 | 445.359 | 371.975 | 386.374 | 382.817 | 399.342 | 412.911 | 355.648 | 347.215 | 317.797 | 315.885 | 389.528 | 366.658 | 396.929 | 366.122 | 290.819 | 295.94 | 298.514 | 199.202 | 283.677 | 282.584 | 203.532 | 193.742 | 236.288 | 226.027 | 214.363 | 204.115 | 210.591 | 208.565 | 201.695 | 182.671 | 164.164 | 98.471 | 118.935 | 165.313 | 145.377 | 123.274 | 131.329 | 156.944 | 24.436 | 25.424 |
Totaal passiva
| 405.371 | 412.643 | 525.148 | 537.615 | 400.794 | 220.773 | 181.235 | 189.278 | 111.172 | 234.423 | 645.652 | 685.861 | 686.382 | 750.242 | 846.141 | 892.88 | 1,944.459 | 1,945.131 | 1,942.841 | 1,973.013 | 1,923.48 | 1,968.299 | 2,013.156 | 1,951.277 | 1,907.356 | 1,898.009 | 1,874.58 | 1,946.368 | 2,048.453 | 2,156.767 | 2,210.493 | 2,162.407 | 2,146.177 | 1,954.111 | 1,962.428 | 1,939.678 | 2,211.009 | 997.95 | 992.401 | 1,016.803 | 973.37 | 984.414 | 1,008.15 | 994.087 | 1,014.359 | 1,008.227 | 1,038.806 | 1,080.107 | 1,113.465 | 1,121.792 | 1,160.416 | 1,134.989 | 1,154.747 | 1,152.494 | 1,139.067 | 1,093.112 | 1,053.555 | 996.707 | 960.644 | 854.274 | 810.946 | 799.048 | 781.593 | 702.192 | 720.251 | 772.66 | 786.062 | 754.57 | 707.236 | 692.18 | 691.139 | 717.985 | 685.671 | 660.623 | 658.104 | 640.925 | 647.781 | 588.906 | 639.947 | 512.111 | 521.941 | 562.483 | 503.65 | 474.301 | 470.375 | 451.895 | 471.137 | 436.42 | 485.193 | 506.471 | 574.059 | 533.867 | 564.738 | 498.458 | 433.417 | 400.66 | 377.934 | 276.148 | 222.511 | 249.593 | 69.053 | 100.798 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 29.817 | 16.991 | 16.991 | 0 | 26.515 | 0 | 33.482 | 0 | 24.298 | 0 | 24.298 | 0 | 23.35 | 0 | 40.341 | 26.536 | 27.251 | 27.539 | 27.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 336.684 | 340.989 | 340.989 | 340.989 | 340.989 | 340.989 | 340.989 | 340.989 | 340.989 | 340.989 | 340.989 | 341.02 | 341.02 | 341.02 | 341.02 | 309.142 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 202.76 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 167.233 | 147.49 | 113.454 | 113.454 | 113.454 | 63.03 |
Ingehouden winsten
| -852.093 | -833.504 | -821.922 | -812.975 | -866.822 | -893.334 | -948.817 | -1,003.009 | -942.209 | -954.06 | -1,259.772 | -1,271.013 | -1,233.643 | -1,294.532 | -1,310.8 | -1,325.639 | -1,432.092 | -1,398.039 | -1,383.359 | -1,367.051 | -1,203.968 | -1,190.591 | -1,183.834 | -1,165.678 | 131.677 | 169.45 | 177.309 | 201.606 | 162.221 | 139.342 | 115.349 | 132.853 | 18.767 | 16.747 | -7.068 | 9.943 | -29.217 | -32.346 | -35.828 | -34.943 | -19.28 | -22.732 | -23.849 | -14.277 | -31.211 | -35.982 | -27.028 | -25.4 | -47.127 | -49.234 | -42.83 | -36.205 | -1.202 | -2.455 | 9.218 | 10.968 | 4.493 | -9.058 | 2.471 | 3.41 | 21.285 | 21.795 | 20.779 | 19.927 | 16.978 | 28.515 | 27.277 | 25.505 | 6.843 | 4.473 | 1.666 | -0.197 | 12.69 | 11.916 | 21.261 | 19.915 | 22.404 | 20.964 | 18.143 | 16.599 | 25.593 | 22.268 | 25.911 | 24.194 | 24.158 | 21.251 | 13.899 | 10.721 | 1.873 | 5.153 | -73.742 | -73.79 | -84.612 | 33.229 | 75.277 | 58.519 | 101.483 | 35.244 | 89.837 | 53.157 | 23.632 | 12.957 |
Overige gereserveerde algehele resultaten
| 1,583.462 | -29.817 | -47.507 | -46.7 | 1,575.303 | -26.515 | 1,575.277 | -33.482 | 1,582.04 | -24.298 | 1,584.462 | -24.298 | 1,585.409 | -23.35 | 1,585.409 | -40.341 | -26.536 | -27.251 | -27.539 | -27.566 | 9.66 | 9.193 | 10.576 | 8.701 | 9.624 | 8.628 | 10.7 | 10.439 | 28.992 | 28.476 | 27.968 | 26.977 | 26.228 | 30.528 | 30.944 | 35.622 | 29.988 | 40.991 | 39.901 | 46.468 | -0 | 0 | -0 | 35.027 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 1,578.942 | 1,608.759 | 1,608.759 | -0 | 1,582.244 | 0 | 1,575.277 | -0 | 1,584.462 | -0 | 1,584.462 | -0 | 1,585.409 | -0 | 1,585.409 | 1,604.244 | 1,603.529 | 1,603.241 | 1,603.214 | 1,630.78 | 1,630.78 | 1,626.475 | 1,626.475 | 1,626.487 | 1,626.487 | 1,626.487 | 1,626.476 | 1,626.476 | 1,626.476 | 1,626.476 | 1,626.476 | 1,626.445 | 1,626.445 | 1,626.445 | 1,626.445 | 1,252.592 | 108.984 | 108.984 | 108.984 | 132.101 | 130.64 | 140.904 | 108.984 | 165.18 | 158.156 | 168.837 | 174.293 | 177.797 | 185.457 | 187.868 | 182.46 | 182.799 | 191.624 | 206.699 | 187.375 | 193.56 | 184.356 | 226.68 | 236.562 | 214.465 | 225.757 | 181.315 | 152.035 | 158.693 | 189.089 | 229.907 | 278.879 | 351.192 | 257.312 | 224.992 | 108.752 | 108.233 | 144.912 | 144.912 | 144.912 | 143.742 | 143.742 | 143.742 | 143.742 | 142.931 | 142.931 | 142.931 | 142.931 | 139.428 | 139.428 | 139.428 | 139.428 | 136.936 | 136.936 | 210.725 | 210.725 | 239.437 | 239.437 | 236.829 | 236.829 | 231.011 | 85.736 | 79.813 | 70.643 | 63.262 | 104.399 |
Totaal eigen vermogen van aandeelhouders
| 1,068.053 | 1,082.122 | 1,093.005 | 1,102.759 | 1,045.165 | 1,025.594 | 963.144 | 908.952 | 976.515 | 967.086 | 661.374 | 650.133 | 688.45 | 627.561 | 611.293 | 596.455 | 508.836 | 542.174 | 556.565 | 572.846 | 773.156 | 786.065 | 794.205 | 810.486 | 2,108.777 | 2,145.554 | 2,155.485 | 2,179.51 | 2,158.677 | 2,135.282 | 2,110.781 | 2,127.294 | 2,012.459 | 2,014.739 | 1,991.341 | 2,013.029 | 1,562.505 | 320.389 | 315.818 | 323.269 | 315.582 | 310.668 | 319.816 | 332.494 | 336.729 | 324.934 | 344.569 | 351.654 | 333.43 | 338.984 | 347.798 | 349.015 | 384.358 | 391.93 | 418.677 | 401.104 | 400.814 | 378.059 | 431.912 | 442.732 | 438.51 | 450.312 | 404.854 | 374.722 | 378.431 | 420.364 | 459.945 | 507.145 | 560.796 | 464.546 | 429.418 | 311.315 | 323.683 | 324.06 | 333.405 | 332.059 | 333.379 | 331.938 | 329.117 | 327.573 | 335.757 | 332.431 | 336.074 | 334.357 | 330.819 | 327.911 | 320.56 | 317.381 | 306.041 | 309.321 | 304.216 | 304.168 | 322.058 | 439.898 | 479.339 | 462.581 | 499.726 | 268.47 | 283.104 | 237.254 | 200.348 | 180.386 |
Totaal eigen vermogen
| 1,098.54 | 1,112.673 | 1,123.465 | 1,133.177 | 1,075.33 | 1,055.576 | 993.19 | 939.107 | 1,006.253 | 996.708 | 690.94 | 679.684 | 717.881 | 656.673 | 640.577 | 625.977 | 540.201 | 573.52 | 587.548 | 604.223 | 798.813 | 811.88 | 820.814 | 837.32 | 2,146.91 | 2,183.697 | 2,193.694 | 2,216.894 | 2,194.123 | 2,170.397 | 2,145.401 | 2,161.534 | 2,045.057 | 2,048.654 | 2,023.427 | 2,043.994 | 1,594.064 | 351.478 | 345.205 | 354.045 | 346.57 | 341.121 | 348.914 | 360.638 | 366.978 | 354.528 | 373.604 | 379.805 | 362.896 | 367.867 | 376.369 | 376.597 | 411.514 | 417.964 | 443.414 | 428.463 | 427.043 | 405.871 | 459.439 | 469.657 | 466.116 | 477.975 | 431.798 | 401.361 | 405.545 | 447.332 | 486.394 | 532.793 | 585.17 | 490.064 | 454.92 | 336.401 | 349.524 | 349.133 | 354.966 | 353.242 | 358.444 | 354.301 | 349.463 | 347.896 | 356.102 | 352.61 | 355.929 | 354.239 | 350.624 | 347.542 | 340.113 | 336.985 | 325.497 | 328.487 | 323.487 | 323.416 | 341.171 | 459.011 | 515.857 | 480.435 | 518.197 | 268.47 | 283.104 | 237.254 | 200.348 | 180.386 |
Totaal passiva en aandeelhoudersvermogen
| 1,503.912 | 1,525.316 | 1,648.612 | 1,670.792 | 1,476.125 | 1,276.349 | 1,174.426 | 1,128.386 | 1,117.425 | 1,231.131 | 1,336.592 | 1,365.545 | 1,404.264 | 1,406.915 | 1,486.717 | 1,518.857 | 2,484.661 | 2,518.651 | 2,530.389 | 2,577.236 | 2,722.293 | 2,780.179 | 2,833.97 | 2,788.597 | 4,054.266 | 4,081.706 | 4,068.274 | 4,163.262 | 4,242.576 | 4,327.164 | 4,355.894 | 4,323.941 | 4,191.235 | 4,002.765 | 3,985.855 | 3,983.671 | 3,805.073 | 1,349.428 | 1,337.606 | 1,370.848 | 1,319.939 | 1,325.535 | 1,357.064 | 1,354.725 | 1,381.337 | 1,362.755 | 1,412.41 | 1,459.912 | 1,476.362 | 1,489.659 | 1,536.785 | 1,511.585 | 1,566.262 | 1,570.458 | 1,582.482 | 1,521.575 | 1,480.598 | 1,402.578 | 1,420.082 | 1,323.931 | 1,277.061 | 1,277.023 | 1,213.391 | 1,103.553 | 1,125.796 | 1,219.993 | 1,272.455 | 1,287.363 | 1,292.406 | 1,182.244 | 1,146.059 | 1,054.386 | 1,035.195 | 1,009.756 | 1,013.071 | 994.168 | 1,006.225 | 943.207 | 989.41 | 860.008 | 878.043 | 915.093 | 859.579 | 828.54 | 820.999 | 799.437 | 811.25 | 773.405 | 810.691 | 834.958 | 897.546 | 857.283 | 905.908 | 957.469 | 949.274 | 881.095 | 896.131 | 544.617 | 505.614 | 486.847 | 269.401 | 281.183 |