Changchun High-Tech Industries (Group) Inc.

SZSE:000661.SZ

142.9 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Omzet 3,749.1673,457.6513,153.9553,856.8764,513.6453,390.3882,777.6732,980.9613,814.8922,856.5852,974.7522,508.1923,275.662,681.5582,281.3072,177.8722,482.092,255.7031,660.9361,930.0812,052.0661,616.5031,775.0521,235.3641,390.3991,717.6681,031.5641,454.71,047.494859.364740.704705.487916.394632.896642.663684.601643.253555.336518.899905.794480.469430.85445.191564.902519.461475.465488.865511.16424.534460.416365.076351.717365.451320.611256.811306.98307.628304.364246.99252.846295.006320.084155.651292.504161.998228.167121.487216.514145.967158.596140.979302.10698.55593.60986.185228.18889.22293.39176.05487.83779.74598.071100.839143.53991.61992.53196.437129.738119.88136.24875.99
Kosten van de omzet 475.091563.167526.565516.839918.121357.953335.914435.956545.925302.528230.463236.85494.123374.347226.657270.593286.705399.864184.393326.218205238.11322.386192.481169.71328.881109.673424.476112.274112.05691.90498.551250.816112.807134.091160.407132.378108.99118.969314.7677.759.93678.393108.30593.16887.93395.141103.8754.927108.83950.26575.7751.20856.61539.90155.89480.67275.61566.53341.51376.506110.6825.635104.7134.82893.47935.82878.33558.35757.85152.893198.47122.21821.51421.823170.65521.10824.53220.28526.70219.41926.66628.26742.11126.54416.82838.15156.01230.72460.030
Brutowinst 3,274.0762,894.4852,627.393,340.0373,595.5243,032.4352,441.7592,545.0053,268.9672,554.0562,744.2882,271.3422,781.5372,307.212,054.6511,907.2792,195.3851,855.8391,476.5431,603.8631,847.0661,378.3931,452.6661,042.8831,220.6891,388.787921.8911,030.224935.22747.307648.8606.936665.578520.089508.572524.194510.875446.346399.93591.035402.769370.915366.798456.597426.293387.532393.725407.291369.607351.578314.811275.947314.244263.996216.909251.087226.956228.749180.458211.333218.5209.404130.016187.794127.17134.68785.659138.1887.61100.74588.086103.63576.33772.09564.36257.53368.11568.85955.76961.13560.32671.40572.573101.42965.07475.70358.28673.72589.15676.21875.99
Brutowinstmarge 0.8730.8370.8330.8660.7970.8940.8790.8540.8570.8940.9230.9060.8490.860.9010.8760.8840.8230.8890.8310.90.8530.8180.8440.8780.8090.8940.7080.8930.870.8760.860.7260.8220.7910.7660.7940.8040.7710.6530.8380.8610.8240.8080.8210.8150.8050.7970.8710.7640.8620.7850.860.8230.8450.8180.7380.7520.7310.8360.7410.6540.8350.6420.7850.590.7050.6380.60.6350.6250.3430.7750.770.7470.2520.7630.7370.7330.6960.7560.7280.720.7070.710.8180.6040.5680.7440.5591
Onderzoek- en ontwikkelingskosten 522.718419.44421.533514.591463.5368.199334.939426.225331.685365.885234.536316.302216.531215.237136.435159.74127.554138.53948.77398.62977.37479.438114.99766.85667.789109.4783.949400.53272.859135.4610205.05095.9570154.461084.850127.017045.921097.71800087.1070000000000000000000000000000000000000000000
Algemene en administratieve kosten 607.839-6.392236.317-229.877457.923-79.426186.881-349.242482.022-87.653172.871-177.349297.573-38.899120.253-195.007111.141-51.69598.797-78.70594.849-37.71681.155-133.92281.651-104.951149.62-266.962134.856-72.334106.5-240.376113.459-58.32294.355-178.68681.1-39.65972.529-159.72472.104-27.12761.394-155.79175.62-34.29769.489-114.91358.84760.0671.51443.32259.15645.03643.71578.36340.75637.15438.08858.91645.92340.57827.91154.56329.55133.61131.37143.725.95824.92424.38131.34820.40447.68815.54321.82818.94238.47814.97324.84420.99941.76621.78470.07828.93740.89623.4099.76229.21200
Verkoop- en marketingkosten 1,712.9891,005.225927.7371,155.121,047.928926.102841.0421,056.989987.363816.345946.271884.779821.693655.32702.241635.642707.408618.083621.261609.52738.821553.674620.429581.326528.221559.66425.61461.934435.391380.47287.701281.703260.187229.349176.628246.799205.614197.427146.828215.175199.326183.233175.071204.098178.058171.925191.055183.605173.909137.489185.777117.25180.784140.131126.33695.127135.97794.62194.76741.872126.83488.80176.65656.15875.89955.15344.10760.80242.20836.84647.05923.95140.42637.3635.32429.68640.78542.58733.54730.61938.45829.93246.75285.76848.31926.5525.71154.74442.36500
Verkoop-, algemene en administratieve kosten 2,320.8291,324.2191,160.2421,500.7921,505.851846.6751,027.923707.7471,469.385728.6931,119.143707.431,119.267616.421822.494440.635818.549566.388720.057530.815833.67515.958701.585447.403609.871454.709575.23194.972570.246308.136394.20141.327373.646171.028270.98368.113286.714157.768219.35855.451271.43156.107236.46448.307253.678137.627260.54468.692232.757197.549257.291160.573239.94185.167170.051173.491176.733131.776132.855100.788172.757129.379104.567110.721105.4588.76475.478104.50268.16661.7771.4455.360.8385.04850.86751.51459.72781.06448.5255.46359.45771.69968.535155.84577.25667.44749.11964.50671.57700
Overige kosten -793.1958.131-1.806-137.306-12.75-16.6649.588571.416-245.868273.576-8.105-30.321-35.717-16.773-15.932-2.698-4.085-0.931-14.946-17.974-17.871-7.519-12.777-32.286-30.933-7.289-2.964-14.4182.615-0.936-6.97711.031-3.1375.573-0.7675.78219.5172.9821.3614.549-6.678-1.439-4.398-20.4131.231-13.175-1.1628.223-3.7983.05-0.09426.564-10.956-0.9491.965-23.766-11.0570.905-0.637-17.473-1.4122.8280.1395.772-0.74718.665-0.872.827-0.1346.342-0.0531.6110.035-0.8910.114-2.778-0.2640.2130.1430.270.1080.1380.179-19.512-1.452.0160.2620.830.6310.053-0.03
Bedrijfskosten 2,050.3511,735.5281,583.5822,152.6891,740.1221,480.2151,372.451,705.3881,555.2011,368.1531,345.5731,397.1141,237.9111,014.45973.089917.119963.554907.924787.811926.591931.4763.406858.51759.41694.079785.988583.529730.801581.3505.625402.967425.617408.67357.488300.523398.532310.588307.834241.046396.543273.392280.966246.699320.436267.608269.714280.046296.493237.587225.125261.959220.98254.601198.859174.225183.167191.23143.53139.737112.267179.59141.127107.579125.207109.113103.53678.113115.14571.3165.58374.56468.43161.92886.1351.87160.75560.80882.28849.47756.75860.52772.92469.795157.51878.78368.39250.54866.44173.00568.42851.83
Bedrijfsresultaat 1,207.0411,158.9571,043.8081,187.3481,803.6011,525.5621,062.317674.3861,716.4971,183.5081,393.471786.5041,550.2041,307.5981,071.135978.7791,244.4741,011.802700.902702.364925.999619.237628.583294.078551.471590.739370.109258.567366.681249.542263.601179.867263.747156.994209.3124.564199.385140.437160.05197.098128.22891.011120.422138.637158.134143.894111.222170.081129.544118.63951.14550.22860.19346.86241.36363.8835.55774.48838.73888.47435.82652.7116.36738.93811.46615.512-1.6739.68410.11914.6087.02636.4548.395-16.9925.083-21.8821.481-20.7563.7741.869-1.80919.475-0.908-64.29-23.1385.1133.313-1.12711.3917.7924.16
Bedrijfsresultaat ratio 0.3220.3350.3310.3080.40.450.3820.2260.450.4140.4680.3140.4730.4880.470.4490.5010.4490.4220.3640.4510.3830.3540.2380.3970.3440.3590.1780.350.290.3560.2550.2880.2480.3260.1820.310.2530.3080.2180.2670.2110.270.2450.3040.3030.2280.3330.3050.2580.140.1430.1650.1460.1610.2080.1160.2450.1570.350.1210.1650.1050.1330.0710.068-0.0140.0450.0690.0920.050.1210.085-0.1820.059-0.0960.017-0.2220.050.021-0.0230.199-0.009-0.448-0.2530.0550.034-0.0090.0950.0570.318
Totaal overige inkomsten en kosten netto -54.275-11.19641.01128.324-12.75-16.664-15.186-18.1736.493-10.871-21.16-118.045-29.14-1.935-26.358-14.0798.55762.956-2.7767.118-7.538-3.26921.65-21.681-6.072-19.3528.782-52.72713.3316.43910.7718.243.029-3.4570.4064.44617.4434.8412.5256.914-9.976-0.455-4.076-18.1890.6812.816-3.6266.568-6.274-4.901-1.80221.825-10.405-19.2240.643-27.805-11.225-9.826-2.619-28.065-4.496-12.739-5.931-17.877-7.339-15.51-10.089-12.371-6.315-21.766-6.5482.066-6.231-4.218-7.508-22.572-6.612-7.509-2.88-2.857-1.96920.693-3.833-27.529-8.166-4.462-4.696-8.28-5.60211.8510
Inkomen voor belasting 1,152.7661,147.7611,084.821,215.6711,790.8511,508.8981,047.131656.2141,722.991,172.6371,372.31756.1831,514.4871,290.8251,055.203976.0811,240.3891,010.871685.956684.39908.128611.718615.805261.792520.538583.449367.145246.696367.251248.122256.604189.559259.936159.143208.456130.108217.731143.353161.409201.406119.40189.495116.024117.972159.365130.634110.059177.366125.746121.55151.05176.79249.23845.91343.32840.11424.575.39438.10271.00134.41355.53816.50644.7110.71815.642-2.54310.6649.98613.3966.97337.6688.304-18.0685.09-25.2270.956-20.743.6641.829-1.93519.394-0.892-83.71-23.2314.9883.308-0.64611.28519.640
Inkomen voor belasting ratio 0.3070.3320.3440.3150.3970.4450.3770.220.4520.4110.4610.3010.4620.4810.4630.4480.50.4480.4130.3550.4430.3780.3470.2120.3740.340.3560.170.3510.2890.3460.2690.2840.2510.3240.190.3380.2580.3110.2220.2490.2080.2610.2090.3070.2750.2250.3470.2960.2640.140.2180.1350.1430.1690.1310.080.2480.1540.2810.1170.1740.1060.1530.0660.069-0.0210.0490.0680.0840.0490.1250.084-0.1930.059-0.1110.011-0.2220.0480.021-0.0240.198-0.009-0.583-0.2540.0540.034-0.0050.0940.1440
Belastingkosten 26.233195.526156.036171.256214.89160.374187.93213.999303.178165.027227.036146.947230.951190.464150.872144.744191.588156.195113.115114.599141.253113.231101.77534.67780.757101.27253.455.17556.76638.73940.38131.87344.93925.04238.32123.91135.42123.4331.3421.51622.9919.39118.21427.29931.10226.53712.08622.37918.34724.3938.96720.5810.31210.5878.9421.0528.95113.8927.62221.9019.1112.7262.6194.1191.3699.3612.564124.7054.0054.3743.9983.8053.2832.8621.0032.511.4142.4085.9891.5411.8651.94311.4631.8351.7981.2366.0884.633.6531.42
Nettowinst 1,069.183860.975858.728920.0591,452.0751,303.355856.994675.4981,344.767981.6081,138.241610.281,223.711,048.982874.502786.458950.268767.384542.477534.465513.915361.555365.074167.866290.641337.773210.216174.945202.963140.317143.723105.313164.76592.109122.66687.872120.80379.62196.185148.97662.82141.24165.13382.63852.73978.67469.847137.93968.07869.47724.30341.42825.84725.41616.85818.5198.26243.04616.63424.72812.99429.9655.46816.4081.6017.932-5.8453.4761.2362.25-0.4629.3630.667-23.718-1.044-36.721-1.815-20.6550.321-1.658-2.32915.21-3.907-88.159-20.6121.956-1.3493.6620.6414.496-1.42
Nettowinstmarge 0.2850.2490.2720.2390.3220.3840.3090.2270.3530.3440.3830.2430.3740.3910.3830.3610.3830.340.3270.2770.250.2240.2060.1360.2090.1970.2040.120.1940.1630.1940.1490.180.1460.1910.1280.1880.1430.1850.1640.1310.0960.1460.1460.1020.1650.1430.270.160.1510.0670.1180.0710.0790.0660.060.0270.1410.0670.0980.0440.0940.0350.0560.010.035-0.0480.0160.0080.014-0.0030.0970.007-0.253-0.012-0.161-0.02-0.2210.004-0.019-0.0290.155-0.039-0.614-0.2250.021-0.0140.0280.0050.033-0.019
WPA (Winst Per Aandeel) 2.692.152.152.33.613.242.131.683.342.442.831.53.022.592.161.942.351.92.681.573.021.061.080.490.8610.620.510.60.410.420.310.490.30.470.290.460.260.320.50.210.140.220.270.170.260.230.460.230.240.0830.140.0870.0840.0560.0620.0270.140.0550.0820.0440.0960.0170.0550.0050.024-0.0170.0120.0040.009-0.0020.11-0.047-0.09-0.003-0.14-0.007-0.0780.001-0.006-0.0090.058-0.015-0.33-0.0780.007-0.0050.0140.0020.017-0.005
Verwaterde WPA 2.612.122.12.23.563.22.11.683.32.412.791.53.022.592.131.942.331.92.681.573.021.061.080.490.8610.620.510.60.410.420.310.490.30.470.290.460.260.320.50.210.140.220.270.170.260.230.460.230.240.0830.140.0870.0840.0560.0620.0270.140.0550.0820.0440.0960.0170.0550.0050.024-0.0170.0120.0040.009-0.0020.11-0.047-0.09-0.003-0.14-0.007-0.0780.001-0.006-0.0090.058-0.015-0.33-0.0780.007-0.0050.0140.0020.017-0.005
EBITDA 1,166.6591,318.5531,057.7651,337.2261,838.6041,540.6341,065.805831.4421,731.1231,210.1361,385.102870.81,525.8741,306.5211,078.402985.5171,250.499970.573694.07706.215914.043627.452603.935297.542509.511637.955338.301342.022356.091269.61239.633212.543260.968174.435209.001166.38205.218150.838159.022191.333132.8388.032120.1136.606158.685134.405113.679117.784132.031126.45252.85361.53259.63865.13742.68573.73835.72585.21940.72103.16737.70466.26622.43762.01118.05726.6367.54616.42812.4615.2713.52152.77922.602-4.83819.86-9.50714.415-1.80513.99465.5977.11239.01211.636-62.911-10.49110.8777.7389.21315.89683.967-51.83
EBITDA ratio 0.3110.3810.3350.3470.4070.4540.3840.2790.4540.4240.4660.3470.4660.4870.4730.4530.5040.430.4180.3660.4450.3880.340.2410.3660.3710.3280.2350.340.3140.3240.3010.2850.2760.3250.2430.3190.2720.3060.2110.2760.2040.270.2420.3050.2830.2330.230.3110.2750.1450.1750.1630.2030.1660.240.1160.280.1650.4080.1280.2070.1440.2120.1110.1170.0620.0760.0850.0960.0960.1750.229-0.0520.23-0.0420.162-0.0190.1840.7470.0890.3980.115-0.438-0.1150.1180.080.0710.1330.616-0.682