SK hynix Inc.

KRX:000660.KS

200500 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,858,0007,933,8298,381,3957,587,3297,122,3066,040,8104,894,7824,977,0074,719,2174,546,3124,982,7645,057,9822,761,9772,666,3512,226,1442,975,9892,807,1383,918,2492,169,6642,306,0701,203,1431,128,7751,152,2572,349,3192,340,3571,187,9283,477,3582,949,9911,123,1191,326,0032,162,786613,7861,214,703987,448946,9461,175,719510,632650,081342,269436,761377,645591,243319,961631,867600,784504,748741,111658,387605,6551,719,4192,691,1041,243,7881,407,276747,9561,416,033960,046676,115972,3911,147,642.1251,085,990.9621,159,273.9581,161,436.673651,060.876341,350.952798,462.64840,064.707883,623.7791,358,798.659817,437.7051,081,921.7261,472,229.331
Kortetermijnbeleggingen 01,754,2311,937,5071,417,3391,409,0161,450,0571,241,4521,431,9852,493,0322,949,3183,013,4223,614,5907,251,2213,971,1973,762,2031,972,2561,948,7801,346,4492,572,5131,688,6732,058,4051,986,4616,045,4036,024,8383,339,5743,221,5244,792,0595,607,5495,194,2433,800,7972,712,5103,525,0382,379,0482,449,6463,313,8823,615,5543,598,5913,559,0363,909,6873,618,0143,326,0162,521,8192,850,4402,400,3402,494,7731,942,3961,218,6661,126,2291,194,6301,277,072714,189632,140593,7361,031,863684,189901,8171,559,5641,474,982711,112.818273,758.793153,194.674107,769.43427,290.72948,399.84646,749.349226,912.506336,527.098514,249.056236,678.93476,488.41279,107.001
Liquide middelen en kortetermijnbeleggingen 10,858,0009,688,06010,318,9029,004,6688,531,3227,490,8676,136,2346,408,9927,212,2497,495,6307,996,1868,672,57210,013,1986,637,5485,988,3474,948,2454,755,9185,264,6984,742,1773,994,7433,261,5483,115,2367,197,6608,374,1575,679,9314,409,4528,269,4178,557,5406,317,3625,126,8004,875,2964,138,8243,593,7513,437,0944,260,8284,791,2734,109,2234,209,1174,251,9564,054,7753,703,6613,113,0623,170,4013,032,2073,095,5572,447,1441,959,7771,784,6161,800,2852,996,4913,405,2931,875,9282,001,0121,779,8192,100,2221,861,8632,235,6792,447,3731,858,754.9431,359,749.7551,312,468.6321,269,206.107678,351.605389,750.798845,211.9891,066,977.2131,220,150.8771,873,047.7151,054,116.6351,558,410.1361,751,336.332
Nettovorderingen 10,471,00011,164,1568,365,0447,657,8836,840,1375,686,6445,513,8016,659,38310,019,53510,344,1729,378,5999,280,4818,296,5277,235,2606,213,8295,486,2706,129,6856,283,8985,631,8075,166,9305,440,2185,538,1336,302,9287,097,0408,084,5417,896,7736,240,2686,109,4125,678,2064,294,3573,915,8363,664,0472,628,4772,898,7612,698,8893,037,9273,753,4613,691,0853,798,7824,805,1923,181,7512,685,9152,716,2112,436,7632,547,6972,750,0352,149,7442,011,7052,013,9062,076,4961,960,3281,862,4551,997,9042,094,9861,933,238000001,015,181.845692,429.392000000001,539,183.265
Voorraad 13,354,00013,354,93813,844,63913,480,65914,947,89516,420,20017,182,26915,664,70714,664,97411,878,73810,392,6708,916,6056,600,3366,226,6516,182,5976,136,3186,150,5445,814,1395,425,6805,295,8355,473,6125,588,7055,117,4914,422,7333,686,7403,367,7883,103,1422,640,4392,557,4032,424,0062,040,5632,026,1981,995,0022,010,9922,193,9081,923,3761,826,5241,750,7961,564,8611,497,5631,503,0561,366,1571,261,8071,178,3001,153,2451,441,5961,585,5331,509,3311,557,9821,348,9971,254,2071,183,6081,313,2331,282,3931,227,291926,456921,621826,258794,641.989783,740.936775,348.428697,440.268738,535.442766,714.6251,017,300.0681,030,428.801767,086.788701,892.942695,271.954618,003.168595,995.577
Overige vlottende activa 2,395,0001,476,542497,480324,89074,61363,4211,7172501557363067934439810412063909594121676157216249,32121,25520,0513,0534,939445,7999,7149,91311,1499,4709,4767,45411,2495,9905,9945,9845,9945,9705,9705,8545,5775,0845,0897,92110,62612,03814,86714,85914,86014,86014,8601,624,5472,008,2231,612,7481,448,951.6371,183,285.76429,364.37527,650.906528,222.357523,043.1341,078,144.3711,006,572.401667,809.457703,429.2951,188,879.61995,223.68832,643.677
Totaal vlottende activa 37,078,00035,683,69633,026,06530,468,10030,393,96729,661,13228,834,02128,733,33231,896,91329,719,27627,767,76126,870,45124,910,50420,099,55718,384,87716,570,95317,036,21017,362,82515,799,75914,457,60214,175,49914,242,75018,618,23619,894,14617,700,53315,695,26817,632,87817,310,44414,557,91012,290,96210,841,4099,838,9828,228,3798,356,3179,163,1019,760,0309,700,4579,656,9889,621,59310,363,5148,394,4627,171,1047,154,3896,653,1246,802,0766,643,8595,700,1435,313,5735,382,7996,434,0226,634,6954,936,8505,327,0095,172,0585,275,6114,412,8665,165,5234,886,3794,102,348.5693,326,776.4553,132,363.282,686,726.6731,945,109.4041,679,508.5572,940,656.4283,103,978.4152,655,047.1223,278,369.9522,938,268.1993,171,636.9923,919,158.851
Niet-vlottende activa:
Materiële vaste activa, netto 54,634,00055,741,37555,879,84655,399,69756,700,86658,544,48361,163,48562,008,51362,162,47459,861,07956,976,41254,631,61445,889,19945,511,64045,108,43542,938,20742,001,33841,721,60441,767,34541,200,51639,992,98539,545,78837,525,14034,952,61731,259,49229,311,29727,364,76924,062,60121,977,15821,395,28519,856,00418,777,40217,888,58317,936,78817,666,49916,966,25216,819,08216,084,13515,147,83514,090,33413,536,39713,262,74012,854,61512,129,79711,950,50911,899,59311,598,52611,586,19212,112,03512,008,98111,224,26310,899,30811,163,05110,872,41410,623,7217,132,9506,886,2066,574,3686,444,742.6026,325,203.5436,571,432.5236,931,321.6677,251,412.1677,678,412.8738,196,771.1888,814,714.3968,772,340.8738,397,453.5998,154,384.0437,891,902.3527,425,838.583
Goodwill 000803,348000798,7230001,555,509000701,596000720,197000709,811000695,073000730,204000720,755000704,185000632,311000633,170000386,450386,450386,450386,4500356,723366,632376,541.3510396,359.317406,268.3416,177.2830435,995.249445,904.232455,813.2140475,631.18485,540.163495,449.146
Immateriële activa 03,839,8803,830,0002,620,5523,551,9013,773,0213,831,1982,713,3845,508,3855,048,4844,988,9233,509,6233,540,6503,587,1563,473,0512,698,6823,502,3483,625,5502,549,4861,850,8522,566,2232,573,5932,611,5951,968,9592,469,1872,408,2912,304,8521,552,2172,236,9442,162,7312,002,6191,185,3871,805,6661,760,5641,735,514984,1411,618,5041,519,4671,401,266632,4951,255,7771,205,0871,124,984478,0921,055,5821,051,6171,017,329350,460999,169712,028702,410321,198321,640289,966242,898201,768115,395106,76387,555.75675,042.77873,536.30172,627.68871,582.84969,682.98668,790.61867,215.52866,098.93163,033.89162,546.77761,213.09359,852.541
Goodwill en immateriële activa 3,926,0003,839,8803,830,0003,423,9003,551,9013,773,0213,831,1983,512,1075,508,3855,048,4844,988,9235,065,1323,540,6503,587,1563,473,0513,400,2783,502,3483,625,5502,549,4862,571,0492,566,2232,573,5932,611,5952,678,7702,469,1872,408,2912,304,8522,247,2902,236,9442,162,7312,002,6191,915,5911,805,6661,760,5641,735,5141,704,8961,618,5041,519,4671,401,2661,336,6801,255,7771,205,0871,124,9841,110,4031,055,5821,051,6171,017,329983,630999,169712,028702,410707,648708,090676,416629,348201,768472,118473,395464,097.10775,042.778469,895.618478,895.988487,760.13269,682.986504,785.867513,119.76521,912.14563,033.891538,177.957546,753.256555,301.687
Langetermijnbeleggingen 05,944,5486,009,1696,016,4935,493,1945,765,4546,485,4075,885,1336,215,7735,117,1455,088,8414,552,490517,8803,386,1203,444,1405,333,9683,974,9564,377,0893,069,6603,462,8073,521,4083,367,036-897,187-1,108,6591,256,1281,238,168-4,374,704-5,193,088-4,751,792-3,525,298-2,451,608-3,239,812-2,113,827-2,184,491-3,045,016-3,358,843-3,350,403-3,326,070-3,670,279-3,389,592-3,079,282-2,269,370-2,571,279-2,128,734-2,333,687-1,776,265-1,045,087-972,698-1,034,364-1,120,752-536,760-476,167-434,233-881,344-526,7432,259,3931,550,3541,138,2341,642,148.6252,238,749.0112,430,118.6682,675,195.1162,986,851.5122,535,632.8052,413,392.2771,971,178.8122,158,427.1461,575,621.2011,887,702.1151,437,239.4821,014,653.288
Belastingvorderingen 02,890,9722,953,1502,989,4722,369,3201,996,9481,252,281657,115827,740664,229643,398590,244577,064545,890582,230556,194680,670719,469695,410670,866681,262624,270552,484544,016637,326638,571610,667599,783781,408777,879773,398792,368385,394397,852359,385361,204305,156291,223279,923272,102223,738210,797203,016198,570227,747302,011360,312378,366315,355317,072316,970315,718446,909439,140441,544384,400468,542468,542468,541.81468,541.81422,063.775422,063.775422,063.775422,063.775344,707344,707344,707344,707457,633457,633457,633
Overige niet-vlottende activa 12,729,0001,523,8781,499,2852,032,5033,540,2023,077,9692,818,2163,075,3122,934,5153,737,4094,000,7214,676,5437,833,7514,587,5344,125,2752,374,2532,071,6511,452,7603,261,1272,426,6542,734,3742,678,8276,721,2336,697,4454,054,5863,965,4855,586,6616,391,4345,928,8254,400,0183,297,6784,131,4952,972,8003,062,4223,918,1724,244,3674,249,3444,237,9624,612,5754,210,2403,750,1232,976,3493,300,0142,834,1382,835,0632,154,5801,426,9911,359,6301,446,9901,483,821922,782854,791830,7701,237,253933,3961,548,6301,806,3031,729,800962,590.461990,453.366380,773.02345,188.507283,965.831814,039.195244,582.696447,474.66540,884.2871,207,626.514468,448.699695,783.069508,469.542
Totaal niet-vlottende activa 71,289,00069,940,65370,171,45069,862,06571,655,48373,157,87575,550,58775,138,18077,648,88774,428,34671,698,29569,516,02358,358,54457,618,34056,733,13154,602,90052,230,96351,896,47251,343,02850,331,89249,496,25248,789,51446,513,26543,764,18939,676,71937,561,81231,492,24528,108,02026,172,54325,210,61523,478,09122,377,04420,938,61620,973,13520,634,55419,917,87619,641,68318,806,71717,771,32016,519,76415,686,75315,385,60314,911,35014,144,17413,735,21413,631,53613,358,07113,335,12013,839,18513,401,15012,629,66512,301,29812,714,58712,343,87912,101,26611,527,14111,183,52310,384,3399,982,120.60510,097,990.50810,274,283.60410,852,665.05311,432,053.41711,519,831.63411,704,239.02812,091,194.62812,338,271.45111,588,442.20511,506,345.81411,029,311.1599,961,896.1
Totaal activa 108,367,000105,624,349103,197,515100,330,165102,049,450102,819,007104,384,608103,871,512109,545,800104,147,62299,466,05696,386,47483,269,04877,717,89775,118,00871,173,85369,267,17369,259,29767,142,78764,789,49463,671,75163,032,26465,131,50163,658,33557,377,25253,257,08049,125,12345,418,46440,730,45337,501,57734,319,50032,216,02629,166,99529,329,45229,797,65529,677,90629,342,14028,463,70527,392,91326,883,27824,081,21522,556,70722,065,73920,797,29820,537,29020,275,39519,058,21418,648,69319,221,98419,835,17219,264,36017,238,14818,041,59617,515,93717,376,87715,940,00716,349,04615,270,71814,084,469.17413,424,766.96313,406,646.88413,539,391.72613,377,162.82113,199,340.19114,644,895.45615,195,173.04314,993,318.57314,866,812.15714,444,614.01314,200,948.15113,881,054.951
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,890,0002,093,2221,747,2051,845,5371,916,7611,882,1061,745,9052,186,2302,476,3152,926,2222,292,0701,359,2471,275,8371,168,7711,260,1621,046,1591,014,4321,127,674962,0921,042,542915,0171,036,169952,6201,096,380795,675801,157779,527758,578745,056881,924701,194696,144643,112675,979633,408791,373776,022686,012684,649787,822632,936682,577699,148648,793691,013672,755630,427592,738777,527797,425710,644678,408697,993638,059680,6970845,074822,439842,936.9650921,407.888875,369.435907,566.6150833,487.915690,443.416692,180.8940687,681.767479,874.138701,673.107
Kortlopende schulden 5,141,0006,866,9119,483,58010,488,68611,830,33910,860,8568,266,6467,704,1205,742,1544,351,4344,020,6603,182,8222,828,7202,640,0653,175,7593,461,7143,808,6364,311,9853,708,0052,943,0082,496,5012,288,7462,734,2271,614,3031,316,8541,839,133598,104773,780633,151826,811790,688704,860678,594589,133971,2541,013,3721,863,4031,578,5601,157,4511,755,0201,801,2821,957,3151,495,661870,3201,472,5222,001,2392,542,1652,719,1972,657,0992,515,4402,348,5412,830,4263,051,9193,218,0782,762,7541,999,1792,274,9121,970,0702,160,559.3422,064,676.7482,661,416.2172,549,026.3092,054,367.1781,520,598.1031,370,466.0651,438,654.757765,719.992649,230.806724,399.865556,487.293191,147.729
Belastingschulden 01,073,387355,89043,89030,26935,190390,679696,5531,078,6681,938,0073,639,7053,002,7341,896,3121,172,859743,451636,649520,015696,103338,07289,21758,508570,7672,906,3814,555,6703,378,7022,751,8962,508,5452,385,8761,620,3601,054,780685,800374,66681,437237,084476,896627,260466,194565,970671,356583,529262,846362,752175,60712,0847,42610,54121,50913,3689,10913,3479,86811,17016,1554,96914,1060000000000000000
Uitgestelde opbrengsten 01,601,2002,805,1691,645,9446,476,0507,014,143353,536372,160150,519146,627143,06110,208,5366,426,5785,361,3735,379,6494,547,2044,017,0664,133,3824,023,1553,876,4833,408,8064,145,4719,476,40910,267,3347,805,8165,983,0867,921,1326,575,9714,261,0533,772,0593,672,3772,757,5171,650,3881,896,3282,644,2783,031,9452,749,8753,004,2773,319,7243,222,299262,8462,213,0971,769,7371,559,0161,332,0771,282,1721,283,0091,129,2101,321,0991,964,4721,629,4961,308,4181,455,8991,511,5601,611,9490000000000000001,337,553.493
Overige kortlopende verplichtingen 012,792,8379,365,2797,027,64326,97219,3286,910,0509,581,18610,014,1279,445,02210,203,45618,75114,46816,71515,42217,28311,48422,43113,99712,0007,10042,38568,46653,83583,664104,04954,0107,8043,5272,5583,2572,3282,1632,4182,6654,0084027541631,841,00513312211063608035222727343038352,618,4711,791,9691,760,7731,760,988.4292,586,976.0141,685,360.0291,756,877.1551,866,715.0932,610,023.691,414,213.1681,368,729.1931,658,266.9572,143,976.5071,266,812.1241,373,259.538129,322.104
Totaal kortlopende verplichtingen 7,031,00023,354,17023,401,23321,007,81020,250,12219,776,43317,276,13719,843,69618,383,11516,869,30516,659,24714,769,35610,545,6039,186,9249,830,9929,072,3608,851,6189,595,4728,707,2497,874,0336,827,4247,512,77113,231,72213,031,85210,002,0098,727,4259,352,7738,116,1335,642,7875,483,3525,167,5164,160,8492,974,2573,163,8584,251,6054,840,6985,389,3405,268,8765,161,8785,765,3044,538,0694,853,1223,964,6683,078,2393,495,6753,956,2264,455,6814,441,1804,755,7475,277,3644,688,7084,817,2865,205,8415,367,7355,055,4354,617,6504,911,9554,553,2824,764,484.7364,651,652.7625,268,184.1345,181,272.8994,828,648.8864,130,621.7933,618,167.1483,497,827.3663,116,167.8432,793,207.3132,678,893.7562,409,620.9692,359,696.433
Langlopende verplichtingen:
Langetermijnschulden 16,704,00018,953,61720,660,67119,611,44322,752,09421,925,64222,461,04817,087,56518,084,12516,807,98115,690,30215,966,74913,033,55512,818,93112,158,9609,433,6509,136,0149,543,6839,918,5608,781,3288,289,3867,579,7984,566,6343,667,6343,660,5243,575,9373,268,6053,397,4903,670,3873,795,2523,552,7083,631,1183,470,1773,766,2423,410,0982,805,2232,436,7002,179,6452,414,7922,419,7392,329,6152,193,3803,268,5173,679,8953,806,8054,251,7273,830,5273,752,7794,062,7544,112,7064,046,0413,946,0394,010,7132,965,9083,467,7932,514,1712,781,0173,033,5662,564,891.3252,714,375.7142,580,387.3772,774,947.7823,455,963.1573,331,332.2613,508,124.4112,961,3812,624,258.2432,373,850.6091,671,915.1411,891,713.2021,824,457.406
Uitgestelde opbrengsten niet-vlottend 02,259,4542,431,06514,0153,623,5993,492,582000002,831,315563,71914,9014,9014,9004,9004,9004,9004,9004,9004,9004,9004,9004,9004,9004,9000000712,400000746,1650000001,0900006660004,13303,792000000000084,391.66784,391.66784,391.66784,391.667168,783.333168,783.334168,783.334
Uitgestelde belastingverplichtingen niet-vlottend 0135,702126,684114,396125,451131,114112,004382,477755,084600,440641,809627,995411,724310,076279,683266,64060,52857,31314,89615,7435,4715,8316,2246,5972,2292,5482,7085,5545,1563,8064,0344,7325,1466,1106,9467,5822,7541,9152,2123,4632,7843,0090-935000714,579000595,3900619,6660000000000000000547,276.419
Overige niet-vlottende verplichtingen 01,091,3861,070,4606,078,74966,62434,1863,526,8853,267,2323,600,2903,109,7363,076,05911523,951464,883487,205715,054655,053249,458170,295278,344218,177156,01495,021218,764168,594117,65173,468507,625455,383426,323395,797435692,420664,317636,700854717,716688,295658,469920,472897,210980,178972,150921,106909,752728,46047617,041585,500631,36329558,580108753,660638,338615,402580,374585,186.837606,356.472645,471.724691,088.33659,549.70679,017.238607,411.112584,514.9670557,870.251550,461.3417,084.618
Totaal niet-vlottende verplichtingen 16,704,00022,440,15924,288,88025,818,60326,567,76825,583,52426,099,93720,737,27422,439,49920,518,15719,408,17019,426,06014,008,99913,652,95912,908,42710,192,3969,916,49610,260,94910,187,8148,972,2668,578,1017,808,7064,733,7723,774,1523,886,4173,751,9793,393,8643,481,4124,183,1684,254,4413,983,0654,031,6474,188,1584,464,7724,081,3613,449,5053,186,4732,899,2763,105,2993,081,6713,252,8713,093,5994,248,6954,652,2004,727,9115,161,4794,558,9874,468,0714,679,7954,698,2064,677,4044,545,5914,569,2933,589,4744,221,4533,152,5093,396,4193,613,9403,150,078.1623,320,732.1863,225,859.1013,466,036.1124,115,512.8573,331,332.2614,271,533.3163,653,183.7793,293,164.8772,458,242.2762,398,568.7252,610,957.8772,547,601.777
Totaal passiva 23,735,00045,794,32947,690,11346,826,41346,817,89045,359,95743,376,07440,580,97040,822,61437,387,46236,067,41734,195,41624,554,60222,839,88322,739,41919,264,75618,768,11419,856,42118,895,06316,846,29915,405,52515,321,47717,965,49416,806,00413,888,42612,479,40412,746,63711,597,5459,825,9559,737,7939,150,5818,192,4967,162,4157,628,6308,332,9668,290,2038,575,8138,168,1528,267,1778,846,9757,790,9407,946,7218,213,3637,730,4398,223,5869,117,7059,014,6688,909,2519,435,5429,975,5709,366,1129,362,8779,775,1348,957,2099,276,8887,770,1598,308,3748,167,2227,914,562.8987,972,384.9488,494,043.2358,647,309.0118,944,161.7437,461,954.0547,889,700.4647,151,011.1456,409,332.725,251,449.5895,077,462.4815,020,578.8464,907,298.21
Eigen vermogen:
Preferente aandelen 00000000000000116,553400,14835,18058,6320295,2210227,298237,565480,843502,138264,399341,380501,451184,016273,526403,92879,1031,124,00064,36316,6111,6000027,75741,815212,561311,877125,534108,80757,24000000000000000000000000000
Gewone aandelen 3,658,0003,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,657,6523,649,6753,598,2493,568,6453,568,6453,568,6453,491,2253,488,4673,488,4193,488,2523,488,2523,487,7682,978,4982,978,4982,978,4982,971,1952,969,0232,969,0222,968,8022,965,976.072,965,833.032,965,830.892,965,768.5352,615,745.4752,315,654.1752,315,654.1752,314,009.3652,314,009.3652,313,783.3652,313,783.3652,313,783.3652,313,283.365
Ingehouden winsten 57,842,00051,373,11647,463,18945,883,37148,287,78050,686,06053,893,80956,685,26060,232,90859,346,94356,692,69855,784,06852,460,40549,156,42147,178,85346,995,72844,871,33643,798,57842,540,23242,930,67542,841,08542,353,01341,822,88541,854,64738,693,19434,006,62429,683,73327,287,25624,051,22421,001,18618,536,78117,066,58315,326,66014,732,04714,448,05714,358,98813,505,75812,459,05611,352,61810,276,9048,772,3077,677,0127,003,8366,201,3225,396,8244,438,6313,491,8443,313,2653,232,6023,230,9703,284,1313,555,3233,923,1604,484,2684,013,1943,653,8253,543,7802,483,1421,823,101.9131,005,936.494353,887.333110,829.253161,550.8541,356,062.9823,158,250.7414,808,709.2515,516,522.5975,908,953.4356,400,210.7816,231,982.8995,986,677.908
Overige gereserveerde algehele resultaten 02,627,7022,228,9721,863,2922,038,4971,874,9712,218,1381,659,0433,519,3562,446,5231,745,0191,348,3171,195,093669,261-116,553-400,148-35,180-58,63247,862-295,22147,711,000-227,298-237,565-480,843-502,138-264,399-341,380-501,451-184,016-273,526-403,928-79,103-1,124,000-64,363-16,611-1,600212,89135,334-27,757-41,815-212,561-311,877-125,534-108,807-57,240162,1840000000000000000000000000
Overige totale aandeelhoudersvermogen 3,802,0002,174,8332,160,4222,099,9701,218,3461,215,6721,215,6141,264,4001,264,4001,264,4001,264,0941,367,0351,367,0351,367,0351,518,4161,235,1611,950,0841,926,6321,985,2641,340,088-45,955,7711,689,5661,679,2991,333,4201,133,1713,107,4243,030,4432,870,3723,187,8073,098,2972,967,8953,292,7203,016,3223,307,4603,355,2123,370,2233,390,0894,143,7124,115,9554,101,8973,868,6873,334,8013,280,5493,297,2763,348,9083,066,0763,063,7172,938,4723,066,3593,141,1123,126,9741,341,9211,365,2151,095,4991,115,059-6,622,8481,527,8701,651,5521,380,828.293-3,971,769.5241,592,885.4261,815,484.9271,655,704.749-3,671,717.1571,281,290.076921,443.282753,453.891-8,222,736.8653,157.386634,603.041673,795.468
Totaal eigen vermogen van aandeelhouders 65,302,00059,833,30355,510,23553,504,28555,202,27557,434,35560,985,21363,266,35568,674,31666,715,51863,359,46362,157,07258,680,18554,850,36952,354,92151,888,54150,479,07249,382,86248,231,01047,928,41548,253,96647,700,23147,159,83646,845,71943,484,01740,771,70036,371,82833,815,28030,896,68327,757,13525,162,32824,016,95522,000,63421,697,15921,460,92121,386,86320,766,39020,295,75419,126,22518,036,45316,290,66914,610,06213,853,03013,067,24312,314,37711,158,11610,044,0289,740,1569,787,2139,860,3349,898,8737,875,7428,266,8738,558,2658,099,4486,622,8488,040,6727,103,4966,169,906.2763,971,769.5244,912,603.6494,892,082.7154,433,001.0783,671,717.1576,755,194.9928,044,161.8988,583,985.8538,222,736.89,367,151.5329,180,369.3058,973,756.741
Totaal eigen vermogen 65,302,00059,830,02055,507,40253,503,75255,231,56057,459,05061,008,53463,290,54268,723,18666,760,16063,398,63962,191,05858,714,44654,878,01452,378,58951,909,09750,499,05949,402,87648,247,72447,943,19548,266,22647,710,78747,166,00746,852,33143,488,82640,777,67636,378,48633,820,91930,904,49827,763,78425,168,91924,023,53022,004,58021,700,82221,464,68921,387,70320,766,32720,295,55319,125,73618,036,30316,290,27514,609,98613,852,37613,066,85912,313,70411,157,69010,043,5469,739,4429,786,4429,859,6029,898,2487,875,2718,266,4628,558,7288,099,9896,622,8488,040,6727,103,4966,169,906.2763,971,769.5244,912,603.6494,892,082.7154,433,001.0783,671,717.1576,755,194.9928,044,161.8988,583,985.8538,222,736.89,367,151.5329,180,369.3058,973,756.741
Totaal passiva en aandeelhoudersvermogen 108,368,000105,624,349103,197,515100,330,165102,049,450102,819,007104,384,608103,871,512109,545,800104,147,62299,466,05696,386,47483,269,04877,717,89775,118,00871,173,85369,267,17369,259,29767,142,78764,789,49463,671,75163,032,26465,131,50163,658,33557,377,25253,257,08049,125,12345,418,46440,730,45337,501,57734,319,50032,216,02629,166,99529,329,45229,797,65529,677,90629,342,14028,463,70527,392,91326,883,27824,081,21522,556,70722,065,73920,797,29820,537,29020,275,39519,058,21418,648,69319,221,98419,835,17219,264,36017,238,14818,041,59617,515,93717,376,8777,770,15916,349,04615,270,71814,084,469.1747,972,384.94813,406,646.88413,539,391.72613,377,162.821014,644,895.45615,195,173.04314,993,318.573014,444,614.01314,200,948.15113,881,054.951