Zhuhai Zhongfu Enterprise Co.,Ltd
SZSE:000659.SZ
2.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 295.567 | 299.666 | 235.82 | 182.538 | 348.975 | 447.596 | 279.083 | 217.864 | 388.639 | 380.399 | 314.803 | 266.638 | 437.197 | 434.36 | 308.11 | 208.274 | 413.038 | 389.318 | 249.911 | 271.944 | 456.51 | 465.048 | 364.528 | 240.873 | 509.634 | 494.18 | 374.015 | 268.955 | 520.05 | 449.36 | 376.484 | 273.795 | 500.517 | 465.605 | 379.651 | 312.182 | 529.47 | 581.274 | 452.055 | 367.803 | 700.679 | 732.433 | 569.894 | 548.681 | 862.162 | 764.259 | 620.522 | 502.718 | 1,007.441 | 895.239 | 708.191 | 658.265 | 1,071.545 | 1,063.863 | 817.44 | 699.168 | 1,046.653 | 882.247 | 719.621 | 531.471 | 870.374 | 783.015 | 595.026 | 609.731 | 902.497 | 887.874 | 653.381 | 594.639 | 805.113 | 724.438 | 537.374 | 546.873 | 695.921 | 509.43 | 503.824 | 213.454 | 595.907 | 615.071 | 502.348 | 254.774 | 476.03 | 458.481 | 447.365 | 387.158 | 276.634 | 364.01 | 331.821 | 345.042 | 265.558 | 325.737 | 261.872 |
Kosten van de omzet
| 245.844 | 240.716 | 198.723 | 190.554 | 291.453 | 286.694 | 238.601 | 219.955 | 323.658 | 310.334 | 259.549 | 228.112 | 343.673 | 327.262 | 241.87 | 207.796 | 310.961 | 285.361 | 201.079 | 225.248 | 348.968 | 362.171 | 297.128 | 198.965 | 423.318 | 384.062 | 292.561 | 214.033 | 408.586 | 354.212 | 294.573 | 268.716 | 409.497 | 368.672 | 317.92 | 279.878 | 419.959 | 436.645 | 387.397 | 354.887 | 543.123 | 567.607 | 468.637 | 522.654 | 722.987 | 639.974 | 555.318 | 502.062 | 840.926 | 726.718 | 601.722 | 583.765 | 856.459 | 841.83 | 644.114 | 581.722 | 772.534 | 668.232 | 557.525 | 418.836 | 610.609 | 557.024 | 455.038 | 491.872 | 698.555 | 694.968 | 494.503 | 501.229 | 591.413 | 548.803 | 403.281 | 435.885 | 544.573 | 369.077 | 384.024 | 138.925 | 468.388 | 492.462 | 406.358 | 179.632 | 364.167 | 347.411 | 344.573 | 330.501 | 201.004 | 278.145 | 259.478 | 271.357 | 185.099 | 0 | 197.989 |
Brutowinst
| 49.723 | 58.95 | 37.097 | -8.016 | 57.523 | 160.902 | 40.482 | -2.091 | 64.981 | 70.066 | 55.255 | 38.525 | 93.524 | 107.098 | 66.24 | 0.478 | 102.077 | 103.957 | 48.831 | 46.696 | 107.542 | 102.878 | 67.4 | 41.908 | 86.316 | 110.117 | 81.454 | 54.921 | 111.464 | 95.148 | 81.912 | 5.079 | 91.02 | 96.933 | 61.731 | 32.304 | 109.512 | 144.629 | 64.658 | 12.916 | 157.556 | 164.826 | 101.256 | 26.027 | 139.174 | 124.285 | 65.203 | 0.656 | 166.515 | 168.522 | 106.468 | 74.5 | 215.086 | 222.034 | 173.326 | 117.446 | 274.119 | 214.015 | 162.096 | 112.635 | 259.764 | 225.991 | 139.989 | 117.859 | 203.942 | 192.906 | 158.878 | 93.41 | 213.7 | 175.634 | 134.092 | 110.989 | 151.348 | 140.353 | 119.8 | 74.53 | 127.519 | 122.609 | 95.99 | 75.142 | 111.863 | 111.07 | 102.792 | 56.657 | 75.629 | 85.865 | 72.343 | 73.685 | 80.458 | 325.737 | 63.883 |
Brutowinstmarge
| 0.168 | 0.197 | 0.157 | -0.044 | 0.165 | 0.359 | 0.145 | -0.01 | 0.167 | 0.184 | 0.176 | 0.144 | 0.214 | 0.247 | 0.215 | 0.002 | 0.247 | 0.267 | 0.195 | 0.172 | 0.236 | 0.221 | 0.185 | 0.174 | 0.169 | 0.223 | 0.218 | 0.204 | 0.214 | 0.212 | 0.218 | 0.019 | 0.182 | 0.208 | 0.163 | 0.103 | 0.207 | 0.249 | 0.143 | 0.035 | 0.225 | 0.225 | 0.178 | 0.047 | 0.161 | 0.163 | 0.105 | 0.001 | 0.165 | 0.188 | 0.15 | 0.113 | 0.201 | 0.209 | 0.212 | 0.168 | 0.262 | 0.243 | 0.225 | 0.212 | 0.298 | 0.289 | 0.235 | 0.193 | 0.226 | 0.217 | 0.243 | 0.157 | 0.265 | 0.242 | 0.25 | 0.203 | 0.217 | 0.276 | 0.238 | 0.349 | 0.214 | 0.199 | 0.191 | 0.295 | 0.235 | 0.242 | 0.23 | 0.146 | 0.273 | 0.236 | 0.218 | 0.214 | 0.303 | 1 | 0.244 |
Onderzoek- en ontwikkelingskosten
| 0.722 | 0.825 | 0.833 | 2.737 | 0.913 | 0.877 | 0.762 | 2.83 | 0.914 | 1.006 | 0.601 | 1.13 | 0.724 | 0.545 | 1.916 | -1.381 | 1.5 | 1.678 | 0.894 | 2.658 | 1.007 | 1.039 | 0.569 | 0.693 | 1.087 | 1.584 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59.747 | -12.58 | 23.324 | -50.956 | 68.944 | -12.63 | 23.538 | -56.742 | 69.234 | -12.739 | 30.775 | -34.452 | 69.314 | -10.274 | 32.793 | -41.289 | 32.36 | -10.637 | 35.409 | -45.506 | 35.716 | -7.536 | 35.085 | -56.121 | 60.647 | -13.43 | 42.072 | -59.03 | 41.953 | -6.719 | 42.767 | -41.911 | 57.338 | -19.711 | 66.624 | -62.085 | 64.023 | -16.308 | 52.481 | -70.852 | 66.968 | -3.626 | 47.156 | -42.901 | 66.418 | -21.798 | 65.855 | -35.541 | 57.38 | 50.979 | 46.49 | -44.372 | 55.866 | 56.173 | 46.645 | -80.159 | 64.697 | 56.113 | 53.523 | 61.453 | 56.451 | 50.933 | 47.507 | 66.445 | 60.587 | 51.883 | 51.049 | 73.043 | 51.405 | 8.841 | 35.525 | 44.453 | 43.15 | 30.686 | 31.335 | 7.048 | 28.271 | 30.818 | 19.876 | 20.942 | 34.021 | 19.801 | 18.072 | 27.865 | 16.918 | 14.745 | 11.6 | 7.345 | 6.515 | 0 | 12.336 |
Verkoop- en marketingkosten
| 6.144 | 2.669 | 2.212 | 2.624 | 3.282 | 2.789 | 2.228 | 2.695 | 2.617 | 2.216 | 2.797 | 3.399 | 3.082 | 2.338 | 3.562 | -20.05 | 12.281 | 11.184 | 8.461 | 14.356 | 10.031 | 10.414 | 7.739 | 7.067 | 10.534 | 9.889 | 8.524 | 7.927 | 13.121 | 10.202 | 10.106 | 8.927 | 12.184 | 10.477 | 9.758 | 8.898 | 14.262 | 12.094 | 10.061 | 9.955 | 14.952 | 14.847 | 12.463 | 16.326 | 22.392 | 18.169 | 14.48 | 12.127 | 27.085 | 19.736 | 16.397 | 21.263 | 27.865 | 25.505 | 20.751 | 21.358 | 27.962 | 20.198 | 21.705 | 17.886 | 27.539 | 21.675 | 19.128 | 26.154 | 23.533 | 24.189 | 19.906 | 17.33 | 30.158 | 24.45 | 23.45 | 23.266 | 21.73 | 22.756 | 18.387 | 29.096 | 22.526 | 18.659 | 13.916 | 25.626 | 18.348 | 11.496 | 10.772 | 17.897 | 15.908 | 10.159 | 7.75 | 13.544 | 9.022 | 0 | 6.113 |
Verkoop-, algemene en administratieve kosten
| 65.891 | -9.911 | 25.537 | -48.332 | 72.225 | -9.841 | 25.767 | -54.047 | 71.85 | -10.523 | 33.572 | -31.053 | 72.396 | -7.936 | 36.355 | -61.339 | 44.641 | 0.547 | 43.87 | -31.15 | 45.747 | 2.878 | 42.825 | -49.054 | 71.18 | -3.541 | 50.597 | -51.103 | 55.074 | 3.483 | 52.873 | -32.984 | 69.522 | -9.234 | 76.383 | -53.187 | 78.286 | -4.215 | 62.542 | -60.897 | 81.92 | 11.221 | 59.618 | -26.576 | 88.81 | -3.629 | 80.336 | -23.414 | 84.466 | 70.715 | 62.888 | -23.109 | 83.731 | 81.678 | 67.396 | -58.801 | 92.659 | 76.311 | 75.227 | 79.338 | 83.99 | 72.608 | 66.634 | 92.599 | 84.119 | 76.072 | 70.955 | 90.373 | 81.563 | 33.291 | 58.976 | 67.719 | 64.879 | 53.442 | 49.722 | 36.144 | 50.797 | 49.477 | 33.791 | 46.569 | 52.369 | 31.297 | 28.844 | 45.762 | 32.826 | 24.903 | 19.35 | 20.889 | 15.537 | 0 | 18.449 |
Overige kosten
| -3.27 | -1.847 | -1.477 | 1.854 | -8.084 | -4.235 | 3.957 | 86.835 | -35.334 | 42.487 | 3.805 | -6.705 | -4.467 | -6.031 | -5.597 | -12.575 | -5.782 | -5.766 | -7.246 | -3.39 | -7.811 | -8.363 | -5.71 | -1.018 | -1.747 | -3.724 | -5.51 | -35.084 | 24.939 | 0.05 | 0.397 | -4.447 | 0.14 | 0.301 | 0.255 | 2.518 | 1.893 | 0.151 | -0.017 | -20.257 | 1.696 | 1.872 | 82.263 | -2.204 | 3.239 | 2.727 | 0.732 | 0.515 | 2.444 | 0.284 | 2.068 | -2.822 | 4.726 | 0.461 | 1.301 | 9.17 | 0.389 | 1.647 | 0.715 | 9.989 | -6.674 | 4.156 | 1.649 | -1.38 | -0.261 | -0.841 | -0.812 | 8.022 | -6.165 | 5.271 | 0.765 | 3.202 | 1.254 | 3.375 | 0.708 | 3.502 | 0.754 | -2.314 | 0.84 | 8.681 | 2.669 | 2.35 | 0.326 | 1.556 | 1.057 | 1.934 | 0.098 | 0.892 | 0.137 | 0.536 | 0.14 |
Bedrijfskosten
| 63.343 | 28.881 | 29.499 | 29.993 | 38.895 | 33.81 | 30.486 | 35.618 | 37.43 | 32.97 | 37.978 | 61.258 | 39.347 | 30.864 | 41.076 | 27.076 | 51.433 | 44.771 | 48.702 | 54.193 | 52.433 | 50.896 | 48.109 | 39.819 | 79.625 | 40.75 | 57.227 | 27.386 | 61.265 | 42.635 | 58.145 | 139.273 | 73.06 | 65.999 | 79.869 | 67.535 | 82.397 | 54.299 | 66.178 | 69.119 | 86.202 | 74.088 | 63.427 | 179.271 | 93.173 | 76.807 | 84.055 | 112.739 | 91.534 | 77.843 | 67.91 | 110.204 | 92.694 | 90.626 | 72.533 | 96.98 | 94.43 | 77.436 | 76.729 | 79.873 | 85.433 | 74.013 | 67.81 | 97.621 | 85.02 | 78.706 | 71.446 | 90.825 | 82.27 | 74.577 | 59.256 | 68.237 | 65.356 | 54.112 | 50.424 | 66.871 | 51.164 | 50.093 | 34.567 | 47.89 | 52.957 | 31.421 | 29.187 | 46.672 | 33.319 | 25.261 | 19.867 | 21.511 | 15.798 | 18.57 | 28.755 |
Bedrijfsresultaat
| -13.62 | 4.155 | -4.156 | -99.196 | -3.745 | 106.967 | -13.313 | -151.235 | 3.626 | 12.671 | -9.106 | -76.693 | 107.545 | 47.623 | 2.11 | -140.639 | 24.533 | 28.986 | -25.714 | 56.257 | 26.142 | 23.107 | -10.594 | 3.212 | 27.204 | 33.637 | -3.258 | 111.371 | 16.728 | 24.686 | -2.36 | -495.001 | -12.685 | 0.979 | -42.953 | -64.837 | -4.896 | 55.435 | -36.773 | -68.512 | 29.654 | 43.809 | -8.745 | -1,051.3 | -32.041 | 3.274 | -68.508 | -209.861 | 30.937 | 38.5 | -10.318 | -99.835 | 71.333 | 83.843 | 57.412 | -24.051 | 137.713 | 98.43 | 47.89 | -16.132 | 142.514 | 122.162 | 35.382 | -55.145 | 71.054 | 59.433 | 46.375 | -47.699 | 96.398 | 67.909 | 46.471 | 17.583 | 55.907 | 63.347 | 41.916 | -30.53 | 52.949 | 49.334 | 40.599 | -1.481 | 44.591 | 63.006 | 55.028 | -8.496 | 25.869 | 47.589 | 39.665 | 43.497 | 50.838 | -123.941 | 233.117 |
Bedrijfsresultaat ratio
| -0.046 | 0.014 | -0.018 | -0.543 | -0.011 | 0.239 | -0.048 | -0.694 | 0.009 | 0.033 | -0.029 | -0.288 | 0.246 | 0.11 | 0.007 | -0.675 | 0.059 | 0.074 | -0.103 | 0.207 | 0.057 | 0.05 | -0.029 | 0.013 | 0.053 | 0.068 | -0.009 | 0.414 | 0.032 | 0.055 | -0.006 | -1.808 | -0.025 | 0.002 | -0.113 | -0.208 | -0.009 | 0.095 | -0.081 | -0.186 | 0.042 | 0.06 | -0.015 | -1.916 | -0.037 | 0.004 | -0.11 | -0.417 | 0.031 | 0.043 | -0.015 | -0.152 | 0.067 | 0.079 | 0.07 | -0.034 | 0.132 | 0.112 | 0.067 | -0.03 | 0.164 | 0.156 | 0.059 | -0.09 | 0.079 | 0.067 | 0.071 | -0.08 | 0.12 | 0.094 | 0.086 | 0.032 | 0.08 | 0.124 | 0.083 | -0.143 | 0.089 | 0.08 | 0.081 | -0.006 | 0.094 | 0.137 | 0.123 | -0.022 | 0.094 | 0.131 | 0.12 | 0.126 | 0.191 | -0.38 | 0.89 |
Totaal overige inkomsten en kosten netto
| -2.166 | -1.847 | -1.477 | -26.202 | -8.084 | -4.235 | -5.253 | -7.462 | -25.745 | -7.644 | -31.868 | -34.043 | 50.347 | -31.946 | -28.651 | -107.282 | -30.008 | -33.532 | -33.09 | 70.842 | -36.777 | -36.737 | -35.595 | -1.018 | 16.089 | -35.371 | -32.994 | 74.036 | -15.167 | -37.759 | -31.971 | -91.945 | -33.6 | -30.732 | -26.409 | -14.554 | -30.145 | -34.898 | -35.298 | -21.499 | -40.998 | -44.886 | 35.63 | -894.537 | -75.284 | -41.509 | -48.981 | -107.24 | -42.19 | 0.299 | 1.775 | 7.485 | 4.605 | 0.336 | 1.049 | 1.11 | -0.158 | 1.295 | 0.571 | -24.484 | -6.674 | 3.485 | 4.208 | 5.528 | -0.261 | -1.136 | -0.812 | 0.535 | -6.165 | 5.271 | 0.765 | -1.727 | 0.104 | -0.095 | -0.093 | -2.445 | -1.479 | -5.247 | 0.235 | 2.04 | -0.84 | 0.247 | -0.237 | 2.607 | -0.186 | -0.419 | -0.468 | 0.642 | -0.229 | -90.578 | 0.004 |
Inkomen voor belasting
| -15.786 | 2.308 | -5.633 | -97.342 | -11.829 | 102.733 | -18.566 | -158.697 | -0.011 | 5.026 | -14.649 | -83.398 | 103.079 | 41.592 | -3.486 | -153.214 | 18.752 | 23.22 | -32.961 | 52.867 | 18.332 | 14.744 | -16.304 | 2.194 | 25.456 | 29.913 | -8.768 | 76.589 | 41.548 | 30.793 | -8.204 | -512.706 | -15.64 | -0.053 | -44.547 | -62.608 | -3.03 | 55.537 | -36.818 | -90.011 | 30.356 | 44.974 | 73.46 | -1,062.466 | -29.283 | 5.969 | -67.833 | -219.324 | 32.79 | 38.798 | -8.543 | -92.35 | 75.938 | 84.179 | 58.462 | -22.94 | 137.556 | 99.725 | 48.461 | -40.616 | 135.84 | 125.647 | 37.031 | -49.617 | 70.793 | 58.297 | 45.563 | -47.164 | 90.233 | 73.18 | 47.236 | 15.856 | 56.011 | 63.252 | 41.823 | -32.975 | 51.47 | 44.087 | 40.834 | 0.559 | 43.751 | 63.253 | 54.791 | -5.89 | 25.683 | 47.17 | 39.197 | 44.139 | 50.609 | 46.323 | 35.651 |
Inkomen voor belasting ratio
| -0.053 | 0.008 | -0.024 | -0.533 | -0.034 | 0.23 | -0.067 | -0.728 | -0 | 0.013 | -0.047 | -0.313 | 0.236 | 0.096 | -0.011 | -0.736 | 0.045 | 0.06 | -0.132 | 0.194 | 0.04 | 0.032 | -0.045 | 0.009 | 0.05 | 0.061 | -0.023 | 0.285 | 0.08 | 0.069 | -0.022 | -1.873 | -0.031 | -0 | -0.117 | -0.201 | -0.006 | 0.096 | -0.081 | -0.245 | 0.043 | 0.061 | 0.129 | -1.936 | -0.034 | 0.008 | -0.109 | -0.436 | 0.033 | 0.043 | -0.012 | -0.14 | 0.071 | 0.079 | 0.072 | -0.033 | 0.131 | 0.113 | 0.067 | -0.076 | 0.156 | 0.16 | 0.062 | -0.081 | 0.078 | 0.066 | 0.07 | -0.079 | 0.112 | 0.101 | 0.088 | 0.029 | 0.08 | 0.124 | 0.083 | -0.154 | 0.086 | 0.072 | 0.081 | 0.002 | 0.092 | 0.138 | 0.122 | -0.015 | 0.093 | 0.13 | 0.118 | 0.128 | 0.191 | 0.142 | 0.136 |
Belastingkosten
| 2.945 | 2.938 | 3.964 | 7.096 | 6.071 | 26.692 | 5.389 | 0.561 | 6.094 | 7.144 | 5.051 | 1.311 | 12.421 | 13.477 | 6.154 | 9.916 | 10.726 | 10.568 | 5.031 | 26.19 | 11.962 | 9.86 | 5.568 | 4.325 | 9.767 | 11.116 | 3.368 | 26.513 | 10.633 | 7.657 | 5.003 | -4.538 | 8.418 | 6.259 | 5.262 | 1.013 | 9.297 | 8.928 | 5.508 | -15.229 | 11.108 | 17.121 | 8.259 | 8.477 | 8.999 | 12.792 | 2.877 | 15.397 | 14.15 | 10.918 | 6.842 | -10.303 | 19.309 | 28.648 | 15.437 | -4.636 | 24.383 | 24.031 | 12.739 | -7.272 | 40.214 | 21.856 | 11.106 | -4.058 | 14.551 | 8.078 | 12.94 | -0.91 | 12.792 | 12.652 | 7.247 | 4.53 | 8.527 | 7.044 | 2.78 | 2.474 | 5.204 | 3.806 | 2.952 | 4.805 | 4.106 | 3.011 | 2.856 | 0.904 | 1.693 | 2.007 | 2.537 | -0.066 | 1.395 | 0.445 | 0.122 |
Nettowinst
| -18.6 | -0.692 | -9.651 | -104.443 | -17.924 | 75.894 | -23.955 | -159.257 | -6.105 | -2.117 | -19.699 | -83.805 | 90.874 | 28.215 | -9.434 | -162.671 | 8.297 | 12.83 | -37.648 | 27.547 | 6.802 | 5.141 | -21.419 | -1.61 | 16.196 | 19.159 | -11.347 | 52.393 | 31.206 | 21.244 | -10.873 | -494.348 | -23.184 | -6.623 | -49.34 | -58.191 | -12.076 | 45.623 | -41.717 | -68.801 | 19.099 | 24.471 | 67.053 | -1,002.635 | -40.612 | -6.763 | -60.472 | -193.966 | 11.049 | 16.566 | -15.074 | -66.914 | 43.567 | 37.865 | 30.887 | -18.568 | 83.802 | 52.947 | 25.876 | -39.403 | 74.494 | 75.253 | 15.401 | -38.826 | 37.114 | 33.233 | 14.794 | -30.849 | 51.706 | 38.624 | 26.479 | 7.666 | 27.3 | 38.608 | 30.462 | -20.599 | 35.165 | 25.971 | 29.48 | 3.524 | 32.482 | 47.323 | 38.937 | -0.193 | 20.245 | 34.068 | 27.355 | 34.568 | 37.161 | 34.187 | 26.547 |
Nettowinstmarge
| -0.063 | -0.002 | -0.041 | -0.572 | -0.051 | 0.17 | -0.086 | -0.731 | -0.016 | -0.006 | -0.063 | -0.314 | 0.208 | 0.065 | -0.031 | -0.781 | 0.02 | 0.033 | -0.151 | 0.101 | 0.015 | 0.011 | -0.059 | -0.007 | 0.032 | 0.039 | -0.03 | 0.195 | 0.06 | 0.047 | -0.029 | -1.806 | -0.046 | -0.014 | -0.13 | -0.186 | -0.023 | 0.078 | -0.092 | -0.187 | 0.027 | 0.033 | 0.118 | -1.827 | -0.047 | -0.009 | -0.097 | -0.386 | 0.011 | 0.019 | -0.021 | -0.102 | 0.041 | 0.036 | 0.038 | -0.027 | 0.08 | 0.06 | 0.036 | -0.074 | 0.086 | 0.096 | 0.026 | -0.064 | 0.041 | 0.037 | 0.023 | -0.052 | 0.064 | 0.053 | 0.049 | 0.014 | 0.039 | 0.076 | 0.06 | -0.097 | 0.059 | 0.042 | 0.059 | 0.014 | 0.068 | 0.103 | 0.087 | -0 | 0.073 | 0.094 | 0.082 | 0.1 | 0.14 | 0.105 | 0.101 |
WPA (Winst Per Aandeel)
| -0.015 | -0.001 | -0.008 | -0.081 | -0.014 | 0.059 | -0.019 | -0.12 | -0.005 | -0.002 | -0.015 | -0.065 | 0.07 | 0.022 | -0.007 | -0.13 | 0.007 | 0.01 | -0.029 | 0.022 | 0.005 | 0.004 | -0.017 | -0.001 | 0.013 | 0.017 | -0.009 | 0.041 | 0.024 | 0.02 | -0.01 | -0.39 | -0.018 | -0.005 | -0.04 | -0.045 | -0.009 | 0.033 | -0.03 | -0.036 | 0.01 | 0.018 | 0.05 | -0.74 | -0.03 | -0.006 | -0.05 | -0.18 | 0.01 | 0.011 | -0.01 | -0.046 | 0.03 | 0.029 | 0.04 | -0.016 | 0.12 | 0.048 | 0.024 | -0.032 | 0.065 | 0.065 | 0.012 | -0.031 | 0.029 | 0.026 | 0.012 | -0.026 | 0.044 | 0.034 | 0.024 | 0.007 | 0.024 | 0.034 | 0.024 | -0.018 | 0.024 | 0.023 | 0.02 | 0.003 | 0.022 | 0.042 | 0.027 | -0 | 0.014 | 0.03 | 0.021 | 0.031 | 0.033 | 0.03 | 0.021 |
Verwaterde WPA
| -0.015 | -0.001 | -0.008 | -0.081 | -0.014 | 0.059 | -0.019 | -0.12 | -0.005 | -0.002 | -0.015 | -0.065 | 0.07 | 0.022 | -0.007 | -0.13 | 0.007 | 0.01 | -0.029 | 0.022 | 0.005 | 0.004 | -0.017 | -0.001 | 0.013 | 0.017 | -0.009 | 0.041 | 0.024 | 0.02 | -0.01 | -0.38 | -0.018 | -0.005 | -0.04 | -0.043 | -0.009 | 0.033 | -0.03 | -0.036 | 0.01 | 0.018 | 0.05 | -0.74 | -0.03 | -0.006 | -0.05 | -0.18 | 0.01 | 0.011 | -0.01 | -0.046 | 0.03 | 0.029 | 0.04 | -0.016 | 0.12 | 0.048 | 0.024 | -0.032 | 0.065 | 0.065 | 0.012 | -0.031 | 0.029 | 0.026 | 0.012 | -0.026 | 0.044 | 0.034 | 0.024 | 0.007 | 0.024 | 0.034 | 0.024 | -0.018 | 0.024 | 0.023 | 0.02 | 0.003 | 0.022 | 0.042 | 0.027 | -0 | 0.014 | 0.03 | 0.021 | 0.031 | 0.033 | 0.03 | 0.021 |
EBITDA
| 7.458 | 57.634 | 47.758 | -40.197 | 45.015 | 158.741 | 36.525 | -97.098 | 60.845 | 66.299 | 45.56 | -20.077 | 164.021 | 102.36 | 56.147 | -91.086 | 81.378 | 84.143 | 28.02 | 115.432 | 87.421 | 83.446 | 52.999 | 71.101 | 0.103 | 56.535 | 24.239 | 61.084 | 112.236 | 52.627 | 63.693 | -178.608 | 20.753 | 23.828 | -16.598 | -2.389 | 27.114 | 90.053 | -1.492 | 32.234 | 71.354 | 173.342 | 37.83 | -165.943 | 130.972 | 130.457 | -18.852 | -106.677 | 75.024 | 90.678 | 38.559 | -36.443 | 122.392 | 122.655 | 100.793 | 32.881 | 179.689 | 137.135 | 85.367 | 51.324 | 184.851 | 160.866 | 75.341 | 19.812 | 118.922 | 121.443 | 87.432 | -0.143 | 131.43 | 110.539 | 74.837 | 96.924 | 150.944 | 164.075 | 128.339 | 24.245 | 135.856 | 139.519 | 114.219 | 102.549 | 104.828 | 84.882 | 73.605 | 80.156 | 80.456 | 98.64 | 86.487 | 63.502 | 64.148 | 137.414 | -28.755 |
EBITDA ratio
| 0.025 | 0.095 | 0.025 | -0.186 | 0.025 | 0.28 | 0.013 | -0.204 | 0.056 | 0.091 | 0.03 | -0.101 | 0.111 | 0.16 | 0.061 | -0.185 | 0.107 | 0.135 | -0.033 | -0.015 | 0.101 | 0.093 | 0.032 | 0.156 | 0 | 0.114 | 0.065 | 0.227 | 0.098 | 0.099 | 0.079 | -0.652 | 0.041 | 0.055 | -0.044 | -0.008 | 0.051 | 0.155 | -0.003 | 0.17 | 0.103 | 0.239 | 0.066 | -0.302 | 0.089 | 0.08 | -0.031 | -0.212 | 0.075 | 0.101 | 0.055 | -0.055 | 0.114 | 0.115 | 0.124 | 0.047 | 0.172 | 0.155 | 0.119 | 0.097 | 0.2 | 0.205 | 0.121 | 0.032 | 0.128 | 0.137 | 0.134 | -0 | 0.163 | 0.153 | 0.139 | 0.177 | 0.217 | 0.322 | 0.255 | 0.114 | 0.228 | 0.227 | 0.227 | 0.403 | 0.22 | 0.185 | 0.165 | 0.207 | 0.291 | 0.271 | 0.261 | 0.184 | 0.242 | 0.422 | -0.11 |