Zhuhai Zhongfu Enterprise Co.,Ltd
SZSE:000659.SZ
2.76 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -18.6 | -0.692 | -9.651 | -104.443 | -17.924 | 75.894 | -23.955 | -159.257 | -6.105 | -2.117 | -19.459 | -83.805 | 90.874 | 28.215 | -9.434 | -162.671 | 8.297 | 12.83 | -37.648 | 27.547 | 6.802 | 5.141 | -21.419 | -1.61 | 16.196 | 19.159 | -11.347 | 52.393 | 31.206 | 21.244 | -10.873 | -494.348 | -23.184 | -6.623 | -49.34 | -58.191 | -12.076 | 45.623 | -41.717 | -68.801 | 19.099 | 24.471 | 67.053 | -1,002.635 | -40.612 | -6.763 | -60.472 | -193.966 | 11.049 | 16.566 | -15.074 | -66.914 | 43.567 | 37.865 | 30.887 | -18.568 | 83.802 | 52.947 | 25.876 | -39.403 | 65.094 | 75.253 | 13.634 | -38.826 | 37.114 | 33.233 | 14.794 | -30.849 | 51.706 | 38.624 | 26.479 | 15.272 | 47.484 | 56.208 | 39.043 | -29.747 | 43.266 | 40.281 | 37.882 | -3.19 | 39.645 | -6.794 | 23.99 | 45.163 | 36.66 |
Afschrijvingen & Amortisatie
| 0 | 32.079 | 32.079 | 123.252 | -60.288 | 33.077 | 33.077 | 37.592 | 37.592 | 36.266 | 36.266 | 37.534 | 37.534 | 35.558 | 35.558 | 134.879 | -67.064 | 67.064 | 0 | 151.518 | -76.511 | 76.511 | 0 | 145.749 | -75.77 | 75.77 | 0 | 173.874 | -82.401 | 82.401 | 0 | 222.085 | -118.939 | 118.939 | 0 | 233.255 | -115.901 | 115.901 | 0 | 244.666 | -116.306 | 116.306 | 0 | 334.045 | -165.957 | 165.957 | 0 | 339.885 | -162.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.44 | 64.952 | 69.754 | 58.963 | 26.704 | 59.501 | 66.039 | 52.796 | 59.534 | 45.921 | 51.586 | 38.146 | 34.781 | 34.011 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 113.601 | 97.004 | -97.004 | 0 | 31.655 | 86.416 | -86.416 | 0 | -31.563 | 114.921 | -114.921 | 0 | 52.164 | 38.463 | -38.463 | 0 | 32.84 | 100.841 | -100.841 | 0 | 41.629 | 113.81 | -113.81 | 0 | 33.588 | 122.431 | -122.431 | 0 | 57.36 | 134.795 | -134.795 | 0 | 68.06 | 51.547 | -51.547 | 0 | 255.685 | 99.273 | -99.273 | 0 | 14.019 | 473.147 | -473.147 | 0 | 385.75 | 237.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.377 | 168.112 | -156.714 | 77.676 | 98.137 | 33.647 | -53.98 | -136.81 | -14.448 | 144.443 | 34.463 | -122.869 | 79.951 | -153.274 |
Vorderingen
| 0 | 0 | 0 | 67.027 | 123.135 | -123.135 | 0 | 21.807 | 72.115 | -72.115 | 0 | -17.263 | 122.223 | -122.223 | 0 | 31.048 | 59.578 | -59.578 | 0 | 11.725 | 118.627 | -118.627 | 0 | 50.806 | 86.923 | -86.923 | 0 | 14.612 | 133.393 | -133.393 | 0 | 90.831 | 88.558 | -88.558 | 0 | 33.367 | 74.574 | -74.574 | 0 | 170.099 | 92.001 | -92.001 | 0 | -40.641 | 500.691 | -500.691 | 0 | 306.281 | 188.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 46.574 | -26.131 | 26.131 | 0 | 9.848 | 14.3 | -14.3 | 0 | -14.3 | -7.302 | 7.302 | 0 | 21.116 | -21.116 | 21.116 | 0 | 21.116 | -17.786 | 17.786 | 0 | -9.177 | 26.887 | -26.887 | 0 | 18.976 | -10.962 | 10.962 | 0 | -33.471 | 46.237 | -46.237 | 0 | 34.693 | -23.027 | 23.027 | 0 | 85.586 | -42.982 | 42.982 | 0 | 54.66 | -27.545 | 27.545 | 0 | 79.47 | 49.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.904 | 73.719 | 209.704 | -142.089 | 34.228 | 44.441 | -71.34 | -172.357 | 42.858 | 135.396 | 21.562 | 7.134 | -10.827 | -70.931 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.254 | -50.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.281 | 94.393 | -366.418 | 219.765 | 63.909 | -10.794 | 17.36 | 35.548 | -57.307 | 9.048 | 12.901 | -130.003 | 90.778 | -82.343 |
Overige Niet-Contante Posten
| 100.914 | -9.863 | 15.589 | -77.291 | 33.483 | -0.972 | -33.077 | -69.247 | -124.008 | 50.15 | 74.151 | 186.633 | -90.874 | -28.215 | 9.434 | 162.671 | -8.297 | -12.83 | 37.648 | -27.547 | -6.802 | -5.141 | 21.419 | 1.61 | -16.196 | -19.159 | 11.347 | -52.393 | -31.206 | -21.244 | 10.873 | 494.348 | 23.184 | 6.623 | 49.34 | 58.191 | 12.076 | -45.623 | 41.717 | 68.801 | -19.099 | -24.471 | -67.053 | 1,002.635 | 40.612 | 6.763 | 60.472 | 193.966 | -11.049 | -16.566 | 15.074 | 66.914 | -43.567 | -37.865 | -30.887 | 18.568 | -83.802 | -52.947 | -25.876 | 39.403 | -65.094 | -75.253 | -13.634 | 38.826 | -37.114 | -33.233 | -14.794 | 30.849 | -51.706 | -38.624 | -26.479 | 15.544 | 34.456 | 32.083 | 31.022 | 28.87 | 26.991 | 44.626 | 25.068 | -45.321 | 25.706 | 9.804 | 30.141 | 14.501 | 20.038 |
Kasstroom uit Operationele Activiteiten
| 82.314 | -42.634 | 5.938 | 55.119 | 52.275 | 10.994 | -23.955 | -159.257 | -6.105 | -2.117 | 54.692 | 68.669 | 110.12 | 36.873 | 34.98 | 93.814 | 77.917 | 56.455 | 10.551 | 95.528 | 72.193 | 60.983 | 12.582 | 127.17 | 65.306 | 33.226 | 24.391 | 150.023 | 59.784 | 43.397 | 35.02 | 112.453 | 92.019 | 6.326 | 47.5 | 60.301 | 103.885 | 149.057 | 38.879 | 183.264 | 187.69 | 109.71 | 114.702 | 156.615 | 203.403 | -25.513 | -31.036 | 290.179 | 332.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.634 | 315.004 | 1.33 | 206.703 | 123.964 | 163.406 | 96.965 | -21.064 | -3.426 | 255.716 | 89.06 | -30.593 | 174.395 | -62.565 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -31.084 | -11.122 | -18.201 | -17.219 | -24.909 | -16.264 | -12.384 | -16.854 | -20.134 | -15.656 | -24.725 | -59.863 | -45.152 | -38.008 | -43.897 | -56.412 | -26.259 | -45.953 | -7.185 | -43.9 | -3.111 | -25.275 | -14.448 | -72.511 | -13.378 | -32.321 | -19.563 | -36.244 | -36.07 | -11.753 | -19.627 | -33.649 | -20.249 | -26.512 | -22.064 | -32.984 | -4.612 | -4.474 | -6.738 | -48.53 | -9.173 | -27.372 | -26.031 | -61.493 | -40.762 | -97.289 | -117.572 | -38.532 | -29.588 | -65.124 | -157.814 | -179.889 | -62.58 | -137.355 | -106.555 | -18.635 | -134.119 | -231.458 | -92.246 | -76.442 | -51.21 | -45.012 | -41.819 | -177.089 | -62.823 | -64.986 | -30.876 | -179.735 | -37.008 | -88.832 | -85.18 | -222.693 | -30.95 | -106.48 | -31.276 | -205.841 | -9.517 | -125.915 | -57.105 | -219.472 | -7.391 | -53.404 | -388.643 | -248.034 | -21.324 |
Netto Overnames
| 0 | 0.517 | 9.846 | 0.834 | 58.867 | 0.882 | 60.749 | 0.897 | 0.665 | 0.463 | 0 | -3.133 | 86.256 | 0.893 | 8.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 25 | -61.761 | 61.761 | -61.761 | 0 | -195.269 | 150.101 | -150.101 | 0 | 0 | 0 | 0 | 10 | 78.007 | 0 | -6.7 | 17.466 | 0.585 | 0 | 64.728 | 52 | 0 | 177.01 | -177.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -229.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.459 | 0 | 248.05 | 21.324 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | -170 | -810 | 0 | 0 | 0 | -177.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.094 | -9.41 | -3.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.208 | 0 | -105.166 | 0 | -8.922 | -1.44 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.527 | 680.501 | 5,976.73 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | -27.575 | 20.047 | 0 | 10.701 | 0 | 0 | -8.23 | 0 | 16.043 | 3.772 |
Overige Investeringsactiviteiten
| 1.985 | 0.517 | 9.846 | 0.834 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -3.133 | 81.256 | 0.893 | 8.576 | 6.893 | -26.259 | 10.177 | 10.846 | 121.96 | -9.872 | 0.506 | 0.043 | 22.713 | 106.091 | -37.483 | 0.078 | -50.057 | 53.19 | -86.881 | -12.636 | -62.302 | -10 | 0.67 | 4.758 | 3.37 | 0.013 | 6.706 | 0.049 | -5.928 | 12.466 | 0.797 | 2.064 | -5,761.415 | 0.082 | 8.94 | 1.101 | 7.714 | 0.369 | 2.138 | 0.2 | 71.422 | 0.101 | -137.355 | 0.116 | 236.973 | -1.46 | -240.886 | 0.482 | 5.451 | 3.505 | 0.768 | 0.406 | 39.042 | 12.898 | 0.782 | 2.701 | 79.492 | 6.147 | 16.127 | -85.18 | 33.526 | 1.553 | 1.942 | 1.384 | -41.473 | 7.442 | 0.963 | 1.397 | 82.323 | -1.825 | -103.936 | 0.005 | -248.034 | -21.324 |
Kasstroom uit Investeringsactiviteiten
| -29.099 | -10.605 | -8.355 | -16.384 | 33.958 | -15.382 | 48.364 | -15.957 | -19.469 | -15.193 | -24.725 | -62.997 | 36.104 | -37.115 | -35.321 | -49.519 | -26.259 | -35.775 | 3.66 | 78.059 | -12.983 | -24.763 | 10.595 | -49.799 | 92.713 | -69.804 | -19.485 | -86.302 | 17.12 | -98.634 | -32.263 | -95.951 | -30.249 | -25.842 | -7.306 | 48.576 | -4.599 | -4.468 | 10.777 | -53.873 | 3.293 | 168.681 | -101.466 | 153.823 | -40.473 | -88.349 | -293.482 | -30.818 | -29.218 | -62.985 | -157.614 | -108.467 | -62.479 | -137.355 | -106.439 | -11.132 | -147.73 | -472.344 | -91.763 | -70.991 | -47.706 | -44.244 | -41.413 | -138.047 | -58.018 | -73.614 | -31.459 | -100.242 | -30.861 | -72.706 | -85.18 | -189.06 | -29.397 | -104.537 | -29.892 | -274.889 | 17.972 | -124.952 | -45.007 | -135.941 | -9.216 | -217.278 | -388.639 | -240.897 | -18.991 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -35.165 | -43.199 | -34.938 | -48.074 | -37.112 | 3.135 | -73.493 | -7.822 | -17.552 | -2.862 | -17.024 | 0.634 | -25.66 | -51.285 | -1.8 | -8.106 | -3.184 | 21.625 | -3.984 | -105.713 | -0.957 | 2.936 | -41.125 | 2.786 | 0 | 0 | 0 | -26.099 | 0 | -35.22 | 175.608 | -17.789 | 17.869 | 0 | -10.08 | -481.342 | 88.934 | -328.189 | 11.5 | -177.614 | -150.377 | -273 | -152.127 | 2.313 | -184.021 | -145.023 | 309.536 | -175.932 | 108.23 | -41.603 | 473.916 | 140.966 | -56.666 | 214.506 | -91.864 | -129.582 | 0 | 90.1 | 287.9 | -22.862 | 24.208 | -477.913 | 620.5 | -83.737 | -309.736 | -316.912 | 450.438 | -498.796 | 33.898 | -4.417 | 131.41 | 80.301 | -733.113 | 868.717 | -37.145 | 199.341 | -111.861 | -31.543 | 106 | 19.67 | -10.851 | 34.164 | 134.784 | 210.162 | 3.321 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -18.14 | -19.788 | -19.789 | -18.222 | -23.143 | -21.876 | -21.087 | -21.712 | -21.608 | -25.62 | -19.304 | -23.537 | -21.18 | -23.669 | -23.778 | -23.82 | -24.356 | -24.358 | -23.639 | -9.928 | -33.999 | -22.591 | -26.574 | -20.533 | -32.089 | -36.801 | -26.411 | -30.002 | -27.32 | -72.405 | -9.635 | -10.706 | -14.584 | -15.366 | -51.5 | -27.699 | -10.806 | -40.266 | -53.084 | -33.645 | -18.062 | -50.603 | -61.762 | -35.526 | -40.63 | -67.68 | -52.95 | -3.051 | -48.773 | -48.927 | -46.564 | -92.972 | -114.501 | -41.609 | -37.13 | -41.391 | -37.168 | -61.092 | -36.568 | -24.523 | -29.134 | -45.098 | -31.285 | -39.375 | -88.207 | -56.819 | -37.43 | -56.378 | -28.289 | -57.684 | -60.077 | -49.343 | -702.915 | -801.088 | -28.684 | -34.213 | -62.846 | -27.072 | -23.117 | -23.96 | -36.337 | -20.131 | -17.086 | -97.755 | -15.567 |
Overige Financieringsactiviteiten
| 18.571 | 111.975 | 72.491 | 14.925 | -15.439 | 14.939 | -12.085 | -2.032 | -23.309 | 21.7 | -11.168 | -3.097 | -85.867 | 94.199 | -5.1 | -10.5 | -10.5 | 0.33 | -6.666 | -56.102 | -3.308 | -0.629 | 4.775 | -70.005 | -104.58 | 55.635 | -13.49 | 8.034 | -17.262 | 17.926 | -10.343 | -2.811 | -56.126 | 9.255 | -3.334 | 244.927 | -51.974 | 56.021 | -57.5 | 13.867 | -0 | 0 | -5.28 | -207.835 | 12.102 | -2.768 | -9.334 | -103.538 | -3.224 | -0 | -0.092 | 25.228 | -24.79 | -36.932 | -4.705 | 417.966 | -15.516 | -6.992 | -0 | -29.376 | -7.172 | 41.929 | -7.348 | -92.185 | -33.715 | -0.637 | -0 | 191.542 | -45.447 | 28.285 | 1.466 | 5.27 | 76.963 | -58.624 | 0 | 40.889 | -0.748 | -0.785 | -0 | 12.198 | -0.606 | -56.065 | 379.842 | 22.917 | 0 |
Kasstroom uit Financieringsactiviteiten
| -34.734 | 48.988 | 17.764 | -51.372 | -75.694 | -3.803 | -106.664 | -33.016 | -58.967 | -10.284 | -47.496 | -26 | -131.061 | 19.245 | -30.678 | -42.426 | -38.04 | -2.402 | -34.289 | -171.743 | -38.263 | -25.822 | -62.924 | -87.753 | -136.669 | 18.834 | -39.901 | -48.067 | -44.581 | -89.7 | 155.629 | -51.419 | -52.841 | -6.111 | -64.914 | -264.114 | 26.154 | -312.435 | -99.085 | -197.392 | -168.438 | -323.603 | -219.169 | -241.048 | -212.548 | -215.471 | 247.252 | -276.419 | 56.233 | -90.53 | 427.259 | 73.222 | -195.957 | 135.965 | -133.7 | 246.993 | -52.684 | 22.016 | 251.332 | -76.76 | -87.942 | -481.082 | 526.363 | -215.297 | -431.658 | -374.368 | 413.008 | -363.633 | -40.418 | -33.815 | 72.8 | 36.227 | 46.764 | 9.005 | -65.829 | 206.017 | -175.455 | -59.4 | 82.883 | 7.908 | -47.795 | -42.032 | 497.54 | 135.324 | -12.246 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.7 | 0.537 | -0.51 | -0.29 | -0.913 | 0.825 | -0.064 | 1.041 | -0.188 | 0.267 | -0.042 | 1.249 | -1.834 | -0.708 | -0.562 | 0.205 | -1.356 | 0.086 | -0.527 | 0.192 | -0.847 | -0.537 | 0.021 | -0.462 | -0.224 | -0.098 | 0.099 | -0.18 | 0.472 | 0.1 | 0.82 | -0.901 | 2.416 | -0.134 | -0.434 | -1.699 | 0.233 | 0.528 | 0.012 | 0.271 | 0 | 0 | 0 | -3.029 | 0 | 0 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.551 | -0 | 0 | -0 | 0.142 | -0 | 0 | 0 | -30 | 0 | -10.347 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 19.18 | -3.714 | 14.838 | -12.927 | 9.626 | -7.365 | -32.443 | -8.162 | 15.763 | 12.631 | -17.571 | -19.079 | 13.328 | 18.296 | -31.581 | 2.075 | 12.262 | 18.363 | -20.605 | 2.036 | 20.1 | 9.862 | -39.726 | -10.843 | 21.126 | -17.842 | -34.896 | 15.475 | 32.795 | -144.836 | 159.206 | -35.819 | 11.345 | -25.761 | -25.154 | -156.936 | 125.672 | -167.318 | -49.416 | -67.73 | 22.545 | -45.213 | -205.933 | 66.361 | -49.619 | -329.332 | -77.265 | -16.388 | 359.377 | -194.57 | 311.509 | 97.873 | -224.917 | 107.094 | -90.491 | 372.199 | 153.968 | -203.753 | -98.551 | -46.199 | 308.457 | -552.596 | 637.615 | -184.783 | -209.361 | 10.568 | 230.037 | -409.503 | -101.135 | 32.359 | -81.532 | 38.25 | 332.371 | -94.203 | 110.983 | 55.234 | 5.923 | -87.387 | 16.812 | -161.459 | 198.705 | -180.596 | 78.308 | 68.821 | -93.803 |
Kaspositie aan het Einde van de Periode
| 49.989 | 30.809 | 34.523 | 19.685 | 32.612 | 22.986 | 30.351 | 62.795 | 70.957 | 55.193 | 42.562 | 60.133 | 79.212 | 65.883 | 47.587 | 79.168 | 77.094 | 64.832 | 46.469 | 67.073 | 65.037 | 44.937 | 35.075 | 74.8 | 85.643 | 64.518 | 82.36 | 117.256 | 101.782 | 68.987 | 213.823 | 54.617 | 90.436 | 79.091 | 104.851 | 128.55 | 285.486 | 159.814 | 327.131 | 376.547 | 444.278 | 421.733 | 466.946 | 672.879 | 606.518 | 656.137 | 985.469 | 1,062.734 | 1,079.122 | 719.745 | 914.315 | 602.806 | 504.933 | 729.85 | 622.756 | 713.247 | 341.048 | 187.08 | 390.833 | 478.716 | 524.915 | 216.459 | 769.055 | 131.44 | 316.223 | 525.584 | 515.016 | 196.669 | 606.173 | 707.308 | 674.949 | 756.48 | 718.23 | 385.859 | 480.062 | 369.079 | 313.845 | 307.923 | 395.31 | 303.498 | 464.958 | 264.795 | 445.391 | 367.082 | 298.261 |