Jinke Property Group Co., Ltd.
SZSE:000656.SZ
1.5 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,519.144 | 8,295.54 | 7,503.815 | 20,176.868 | 16,986.357 | 16,124.016 | 9,950.998 | 11,447.282 | 12,092.416 | 18,650.422 | 12,671.762 | 48,626.308 | 19,709.894 | 31,575.41 | 12,398.06 | 39,978.831 | 17,420.074 | 22,678.66 | 7,626.846 | 24,570.151 | 17,098.103 | 19,693.856 | 6,411.264 | 14,341.096 | 11,346.37 | 10,224.476 | 5,321.734 | 16,683.633 | 7,658.589 | 5,800.152 | 4,615.248 | 10,944.996 | 8,151.357 | 6,418.611 | 6,720.477 | 8,296.596 | 4,541.234 | 5,051.429 | 1,509.314 | 7,247.382 | 5,718.204 | 2,608.941 | 1,748.981 | 7,271.975 | 1,154.357 | 4,475.61 | 3,167.674 | 4,225.804 | 2,372.47 | 1,726.259 | 2,024.122 | 4,598.684 | 2,615.76 | 0.234 | 0.216 | 0.193 | 0.066 | 0.269 | 0.134 | 0.105 | 0.187 | 0.241 | 0.191 | -2.598 | 2.454 | 0.277 | 0.192 | 0.863 | 0.581 | 3.078 | 3.049 | 1.725 | 4.12 | 6.162 | 7.084 | 7.763 | 4.78 | 0 | 0.123 | -0.123 | 0.235 | 0.003 | 0 | 1.22 | 0.066 | 0 | 177.649 | 160 | 98.801 | 108.136 | 79.675 |
| Kosten van de omzet
| 5,075.434 | 7,505.816 | 6,189.957 | 18,036.684 | 14,532.28 | 13,947.398 | 8,614.258 | 24,208.032 | 11,419.278 | 18,054.272 | 11,316.872 | 41,720.19 | 16,133.917 | 25,201.151 | 9,914.675 | 31,680.184 | 13,269.441 | 16,725.493 | 5,715.092 | 18,029.688 | 12,006.715 | 13,413.395 | 4,780.262 | 9,538.553 | 7,872.297 | 7,803.827 | 4,237.892 | 12,652.513 | 6,059.058 | 4,656.006 | 3,980.824 | 8,795.312 | 6,658.697 | 4,843.804 | 5,251.79 | 5,644.701 | 3,378.855 | 3,802.418 | 1,061.029 | 5,620.019 | 4,688.313 | 1,994.022 | 1,034.305 | 5,799.726 | 743.376 | 3,260.813 | 2,082.367 | 2,963.672 | 1,477.857 | 978.413 | 1,216.465 | 3,333.284 | 1,640.568 | 0.179 | 0.179 | 0.072 | 0.094 | 0 | 0.035 | 0.106 | 0.106 | 0.106 | 0.106 | -2.294 | 2.666 | -0.029 | 0.264 | 1.766 | 0.351 | 2.01 | 2.417 | 0.31 | 3.025 | 4.939 | 5.219 | 7.672 | 3.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0 | 0 | 150.807 | 140.203 | 89.504 | 0 | 0 |
| Brutowinst
| 443.71 | 789.723 | 1,313.858 | 2,140.184 | 2,454.077 | 2,176.617 | 1,336.74 | -12,760.749 | 673.137 | 596.151 | 1,354.89 | 6,906.118 | 3,575.977 | 6,374.259 | 2,483.385 | 8,298.647 | 4,150.633 | 5,953.167 | 1,911.754 | 6,540.463 | 5,091.388 | 6,280.462 | 1,631.002 | 4,802.543 | 3,474.072 | 2,420.649 | 1,083.842 | 4,031.121 | 1,599.531 | 1,144.146 | 634.424 | 2,149.684 | 1,492.66 | 1,574.807 | 1,468.687 | 2,651.895 | 1,162.38 | 1,249.011 | 448.284 | 1,627.362 | 1,029.891 | 614.919 | 714.677 | 1,472.249 | 410.981 | 1,214.797 | 1,085.307 | 1,262.132 | 894.613 | 747.846 | 807.657 | 1,265.4 | 975.192 | 0.054 | 0.037 | 0.122 | -0.027 | 0.269 | 0.099 | -0.001 | 0.081 | 0.135 | 0.085 | -0.303 | -0.212 | 0.306 | -0.073 | -0.903 | 0.229 | 1.068 | 0.632 | 1.416 | 1.095 | 1.222 | 1.864 | 0.091 | 1.055 | 0 | 0.123 | -0.123 | 0.235 | 0.003 | 0 | 0.795 | 0.066 | 0 | 26.842 | 19.796 | 9.297 | 108.136 | 79.675 |
| Brutowinstmarge
| 0.08 | 0.095 | 0.175 | 0.106 | 0.144 | 0.135 | 0.134 | -1.115 | 0.056 | 0.032 | 0.107 | 0.142 | 0.181 | 0.202 | 0.2 | 0.208 | 0.238 | 0.263 | 0.251 | 0.266 | 0.298 | 0.319 | 0.254 | 0.335 | 0.306 | 0.237 | 0.204 | 0.242 | 0.209 | 0.197 | 0.137 | 0.196 | 0.183 | 0.245 | 0.219 | 0.32 | 0.256 | 0.247 | 0.297 | 0.225 | 0.18 | 0.236 | 0.409 | 0.202 | 0.356 | 0.271 | 0.343 | 0.299 | 0.377 | 0.433 | 0.399 | 0.275 | 0.373 | 0.232 | 0.17 | 0.63 | -0.414 | 1 | 0.738 | -0.009 | 0.435 | 0.561 | 0.447 | 0.117 | -0.086 | 1.103 | -0.379 | -1.046 | 0.395 | 0.347 | 0.207 | 0.821 | 0.266 | 0.198 | 0.263 | 0.012 | 0.221 | 0 | 1 | 1 | 1 | 1 | 0 | 0.652 | 1 | 0 | 0.151 | 0.124 | 0.094 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 9.778 | 3.434 | 4.376 | 1.968 | 1.845 | 7.352 | 11.241 | 11.356 | 40.798 | 20.179 | 25.968 | 14.629 | 41.232 | 20.159 | 17.572 | 13.195 | 10.911 | 11.029 | 17.138 | 1.974 | 3.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 522.769 | -50.246 | 290.112 | -430.041 | 780.137 | -121.802 | 265.513 | 567.043 | 1,758.628 | -234.582 | 557.618 | -1,745.763 | 2,100.357 | -127.026 | 595.954 | -1,505.507 | 803.527 | -162.414 | 457.729 | -1,092.402 | 662.976 | -26.344 | 320.958 | -564.873 | 451.867 | 118.87 | 163.905 | -242.399 | 260.374 | -32.713 | 166.775 | -249.253 | 206.615 | -28.222 | 157.498 | -114.999 | 156.189 | -3.467 | 104.044 | -218.213 | 171.633 | -45.338 | 128.037 | -156.601 | 125.419 | -32.74 | 104.23 | -141.68 | 123.377 | -30.212 | 88.092 | -171.106 | 89.582 | -0.336 | 1.636 | -1.474 | 1.853 | 1.491 | 1.549 | 3.024 | 2.825 | 2.297 | 1.052 | 0.783 | 1.253 | 0.894 | 1.034 | 1.027 | 1.05 | 1.232 | 1.351 | -9.167 | 1.651 | 2.651 | 1.576 | 8.105 | 1.569 | 1.454 | 1.005 | 14.394 | 1.952 | 1.827 | 0.7 | 8.599 | 0.276 | 0.623 | 5.624 | 2.966 | 6.294 | 0 | 0 |
| Verkoop- en marketingkosten
| 190.972 | 124.596 | 214.276 | 410.748 | 279.929 | 229.36 | 315.699 | 989.987 | 907.922 | 566.344 | 649.518 | 2,362.637 | 994.352 | 633.623 | 569.306 | 1,968.143 | 763.536 | 378.586 | 351.529 | 2,167.469 | 832.171 | 797.557 | 417.313 | 1,113.612 | 498.178 | 667.755 | 282.268 | 873.247 | 437.923 | 298.126 | 198.569 | 374.585 | 228.215 | 198.524 | 179.538 | 238.773 | 169.411 | 135.449 | 149.878 | 276.695 | 145.028 | 83.813 | 132.536 | 331.566 | 93.785 | 94.347 | 126.142 | 234.99 | 111.401 | 92.108 | 80.502 | 201.175 | 112.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0.093 | 0.096 | 0.185 | 0.149 | 0.622 | 0.217 | 0.515 | 0.579 | 3.219 | 1.694 | 1.954 | 1.078 | 0.122 | 0.018 | -0.457 | 0.285 | 0.245 | 0 | -0.352 | 0 | 0 | 5.184 | 2.844 | 4.88 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 713.741 | 74.351 | 504.388 | -19.293 | 1,060.066 | 107.559 | 581.212 | 3,936.709 | 2,666.55 | 331.762 | 1,207.136 | 616.874 | 3,094.709 | 506.597 | 1,165.26 | 462.636 | 1,567.063 | 216.172 | 809.258 | 1,075.066 | 1,495.147 | 771.213 | 738.272 | 548.739 | 950.045 | 786.624 | 446.173 | 630.848 | 698.296 | 265.413 | 365.344 | 125.332 | 434.83 | 170.302 | 337.036 | 123.774 | 325.6 | 131.983 | 253.922 | 58.482 | 316.661 | 38.474 | 260.573 | 174.966 | 219.204 | 61.607 | 230.372 | 93.31 | 234.778 | 61.895 | 168.594 | 30.069 | 201.904 | -0.336 | 1.636 | -1.474 | 1.853 | 1.491 | 1.549 | 3.024 | 2.825 | 2.297 | 1.052 | 0.862 | 1.331 | 0.987 | 1.13 | 1.212 | 1.199 | 1.854 | 1.568 | -8.652 | 2.23 | 5.87 | 3.27 | 10.059 | 2.648 | 1.575 | 1.023 | 13.937 | 2.238 | 2.072 | 0.7 | 8.247 | 0.276 | 0.623 | 10.808 | 5.809 | 11.173 | 0 | 0 |
| Overige kosten
| 1,029.224 | -1,408.349 | -230.147 | -938.091 | 246.421 | -1,126.187 | 148.559 | 1,823.485 | -773.012 | 1,115.513 | 260.553 | -248.161 | 103.258 | -25.45 | 12.832 | -3.841 | 19.959 | -28.507 | -39.581 | -105.541 | -144.645 | -9.716 | -26.656 | -106.522 | 8.086 | -41.905 | 11.878 | -65.296 | -30.804 | 1.803 | 1.31 | -22.83 | -22.474 | 0.749 | 20.454 | 32.717 | -16.535 | 19.523 | 5.964 | 11.87 | 21.418 | 124.722 | 40.317 | -0.881 | 40.654 | 14.142 | 5.923 | 17.175 | 5.159 | 26.071 | -6.144 | 26.56 | 11.113 | 1.785 | 0.004 | 3.983 | 0.004 | -1.1 | 13.877 | 0.035 | -1.264 | 0.056 | 0.011 | 0.098 | 0.348 | -0.005 | -0.007 | 7.839 | -0 | 0.002 | -0 | 0 | 0.001 | 0.041 | -0.002 | -0.243 | 0.119 | 0 | 0 | 0 | 0.233 | 0 | -0 | 2.954 | 0 | 1.328 | -0.672 | 1.672 | -2.922 | 4.099 | -0.043 |
| Bedrijfskosten
| 1,742.965 | 656.684 | 765.535 | 2,107.776 | 914.903 | 928.243 | 731.739 | 5,762.038 | 1,900.891 | 1,458.516 | 1,479.045 | 3,651.76 | 2,074.7 | 2,076.141 | 1,561.653 | 3,956.938 | 2,331.95 | 1,774.653 | 1,095.16 | 3,643.778 | 2,569.869 | 2,312.232 | 972.251 | 2,996.847 | 1,248.9 | 1,383 | 609.654 | 2,112.818 | 951.388 | 622.248 | 514.795 | 1,480.853 | 903.477 | 846.185 | 861.569 | 1,404.589 | 638.306 | 668.599 | 384.421 | 1,063.955 | 761.564 | 337.373 | 435.042 | 1,333.489 | 311.994 | 657.494 | 604.54 | 888.654 | 507.565 | 359.175 | 374.941 | 869.726 | 396.279 | 1.449 | 1.64 | 2.509 | 1.857 | 0.421 | 2.674 | 3.078 | 2.875 | 2.354 | 1.063 | 1.046 | 1.337 | 1.003 | 1.136 | 1.28 | 1.213 | 1.946 | 1.717 | -11.534 | 2.887 | 7.335 | 4.877 | 10.4 | 2.855 | 1.575 | 1.023 | 13.937 | 2.238 | 2.072 | 0.7 | 8.234 | 0.276 | 0.623 | 11.498 | 6.242 | 11.161 | 14.298 | 11.418 |
| Bedrijfsresultaat
| -496.34 | -2,062.061 | -1,028.765 | -5,626.545 | 589.299 | -511.457 | 168.733 | -18,522.787 | -1,227.754 | -862.365 | -293.689 | 1,102.658 | 1,472.921 | 5,313.949 | 846.585 | 5,000.529 | 1,770.596 | 4,774.358 | 685.478 | 2,292.364 | 2,230.182 | 3,744.957 | 354.113 | 2,121.26 | 2,144.186 | 818.341 | 254.784 | 1,787.787 | 723.093 | 439.072 | 85.894 | 676.674 | 525.821 | 556.646 | 497.308 | 723.936 | 421.202 | 502.818 | 95.485 | -175.347 | 233.836 | 200.975 | 296.037 | 75.95 | 129.46 | 520.702 | 481.738 | 450.407 | 358.122 | 374.946 | 434.007 | 482.297 | 550.24 | 13.08 | 1.86 | 10.837 | 0.353 | 7.616 | 0.129 | 12.388 | -0.16 | 0.829 | 2.057 | 0.011 | -1.496 | 7.927 | 1.216 | 1.419 | -0.294 | 12.02 | 4.364 | 17.427 | -1.865 | -6.146 | -3.022 | -10.812 | -1.676 | -1.044 | -0.75 | -13.801 | -1.951 | -2.904 | -0.723 | -12.378 | -0.208 | -1.417 | 14.49 | 16.315 | -3.064 | -76.82 | 68.257 |
| Bedrijfsresultaat ratio
| -0.09 | -0.249 | -0.137 | -0.279 | 0.035 | -0.032 | 0.017 | -1.618 | -0.102 | -0.046 | -0.023 | 0.023 | 0.075 | 0.168 | 0.068 | 0.125 | 0.102 | 0.211 | 0.09 | 0.093 | 0.13 | 0.19 | 0.055 | 0.148 | 0.189 | 0.08 | 0.048 | 0.107 | 0.094 | 0.076 | 0.019 | 0.062 | 0.065 | 0.087 | 0.074 | 0.087 | 0.093 | 0.1 | 0.063 | -0.024 | 0.041 | 0.077 | 0.169 | 0.01 | 0.112 | 0.116 | 0.152 | 0.107 | 0.151 | 0.217 | 0.214 | 0.105 | 0.21 | 55.969 | 8.604 | 56.031 | 5.337 | 28.327 | 0.959 | 118.305 | -0.854 | 3.445 | 10.764 | -0.004 | -0.609 | 28.595 | 6.34 | 1.643 | -0.506 | 3.906 | 1.431 | 10.1 | -0.453 | -0.998 | -0.427 | -1.393 | -0.351 | 0 | -6.106 | 112.4 | -8.296 | -968.02 | 0 | -10.146 | -3.159 | 0 | 0.082 | 0.102 | -0.031 | -0.71 | 0.857 |
| Totaal overige inkomsten en kosten netto
| -1,174.945 | -765.419 | -230.147 | -259.955 | -288.329 | -591.437 | -131.794 | -826.478 | -2,160.32 | -636.311 | 52.952 | -248.161 | 103.258 | -158.575 | 12.832 | -3.841 | 19.959 | -28.507 | -39.581 | -105.541 | -144.645 | -9.716 | -26.656 | -106.522 | 8.086 | -41.905 | 11.878 | -64.536 | -30.984 | 1.516 | 0.902 | -19.84 | -26.064 | 0.498 | 20.424 | 32.55 | -16.62 | 19.351 | 5.959 | 11.673 | 21.249 | 124.703 | 40.306 | -1.028 | 40.543 | -6.78 | 6.895 | 17.119 | -24.009 | 25.972 | -6.144 | 26.284 | 11.113 | 0 | -3.585 | 0 | 0 | -1.1 | 13.877 | 0.035 | -1.264 | -0.001 | 0 | 0.096 | 0.348 | -0.005 | -0.007 | 7.839 | -0 | 0.002 | -0 | 0 | 0.001 | 0.041 | -0.002 | -0 | -0 | -0.401 | 0 | 0 | -0.002 | 0 | -0 | 2.855 | 0 | 0 | -0.351 | -0.066 | -0.031 | -1.716 | -72.781 |
| Inkomen voor belasting
| -1,671.285 | -2,827.48 | -1,258.912 | -5,886.5 | 300.97 | -1,102.895 | 36.939 | -19,349.266 | -3,388.074 | -1,498.676 | -261.476 | 854.496 | 1,576.179 | 5,288.499 | 859.418 | 4,996.688 | 1,790.555 | 4,745.851 | 645.897 | 2,186.824 | 2,085.536 | 3,735.241 | 327.457 | 2,014.738 | 2,152.272 | 776.436 | 266.662 | 1,723.251 | 692.112 | 440.36 | 87.137 | 656.834 | 499.757 | 557.144 | 517.732 | 756.485 | 404.582 | 522.169 | 101.444 | -163.673 | 255.085 | 325.678 | 336.344 | 74.922 | 170.003 | 534.727 | 487.661 | 467.526 | 363.039 | 400.918 | 427.864 | 508.582 | 561.352 | 13.08 | 1.86 | 10.837 | 0.353 | 6.516 | 14.006 | 12.423 | -1.424 | 0.829 | 2.057 | 0.107 | -1.148 | 7.921 | 1.209 | 9.258 | -0.294 | 12.023 | 4.364 | 17.428 | -1.864 | -6.105 | -3.024 | -10.813 | -1.676 | -1.445 | -0.75 | -13.801 | -1.953 | -2.904 | -0.723 | -9.522 | -0.208 | -1.417 | 14.139 | 16.249 | -3.096 | 0 | 0 |
| Inkomen voor belasting ratio
| -0.303 | -0.341 | -0.168 | -0.292 | 0.018 | -0.068 | 0.004 | -1.69 | -0.28 | -0.08 | -0.021 | 0.018 | 0.08 | 0.167 | 0.069 | 0.125 | 0.103 | 0.209 | 0.085 | 0.089 | 0.122 | 0.19 | 0.051 | 0.14 | 0.19 | 0.076 | 0.05 | 0.103 | 0.09 | 0.076 | 0.019 | 0.06 | 0.061 | 0.087 | 0.077 | 0.091 | 0.089 | 0.103 | 0.067 | -0.023 | 0.045 | 0.125 | 0.192 | 0.01 | 0.147 | 0.119 | 0.154 | 0.111 | 0.153 | 0.232 | 0.211 | 0.111 | 0.215 | 55.969 | 8.604 | 56.031 | 5.337 | 24.236 | 104.183 | 118.637 | -7.617 | 3.443 | 10.764 | -0.041 | -0.468 | 28.576 | 6.305 | 10.722 | -0.506 | 3.907 | 1.431 | 10.101 | -0.452 | -0.991 | -0.427 | -1.393 | -0.351 | 0 | -6.106 | 112.4 | -8.304 | -968.02 | 0 | -7.805 | -3.159 | 0 | 0.08 | 0.102 | -0.031 | 0 | 0 |
| Belastingkosten
| -65.272 | -41.087 | -134.665 | 1,253.182 | 227.73 | 141.982 | 155.804 | 180.599 | -126.459 | -494.561 | -0.988 | 241.471 | 367.225 | 1,104.497 | 177.109 | 869.123 | 472.58 | 992.684 | 140.245 | 492.307 | 589.912 | 793.088 | 102.752 | 402.426 | 536.711 | 192.778 | 57.69 | 521.518 | 103.326 | 64.054 | -31.436 | 179.684 | 85.841 | 68.531 | 107.063 | 351.791 | 76.113 | 116.537 | 6.592 | -336.926 | 58.242 | 84.436 | 84.642 | 27.814 | 41.768 | 130.727 | 120.719 | 130.561 | 95.525 | 77.784 | 107.486 | 73.586 | 159.244 | 3.276 | 0.47 | 2.752 | 2.237 | 12.88 | 2.704 | -3.017 | 2.634 | 0.274 | 3.034 | 2.044 | -2.623 | 0.437 | 0.002 | 8.727 | 0.009 | -0.143 | 0.002 | 0.011 | 0.009 | -1.864 | 0.002 | -1.043 | 0.095 | -0.054 | -0.149 | 0.932 | -0.386 | -0.597 | 0 | 2.515 | 0.001 | -0.794 | -0.534 | 0.791 | -0.942 | -72.075 | 74.755 |
| Nettowinst
| -1,531.442 | -2,639.794 | -1,161.237 | -6,380.274 | -412.185 | -1,644.356 | -118.865 | -17,108.614 | -3,261.615 | -1,004.115 | -260.488 | -927.06 | 822.218 | 3,246.727 | 458.685 | 2,593.093 | 821.457 | 3,218.583 | 396.883 | 1,695.255 | 1,390.574 | 2,337.409 | 252.589 | 1,694.529 | 1,524.728 | 495.891 | 170.77 | 1,057.007 | 492.006 | 304.429 | 151.164 | 386.685 | 341.952 | 376.228 | 290.395 | 462.13 | 336.271 | 349.686 | 118.872 | 242.182 | 214.226 | 245.82 | 205.657 | 52.048 | 141.871 | 415.489 | 374.664 | 356.96 | 275.127 | 325.398 | 321.889 | 438.429 | 404.368 | 9.804 | 1.389 | 8.085 | 0.353 | 1.404 | 14.006 | 15.44 | -1.424 | 0.555 | 2.057 | -2.307 | 3.216 | 7.642 | 1.269 | 2.997 | -0.182 | 12.456 | 4.286 | 16.277 | -1.312 | -4.241 | -2.018 | -9.528 | -1.467 | -1.391 | -0.724 | -14.61 | -1.802 | -2.225 | -0.723 | -9.356 | -0.208 | -1.417 | 14.139 | 18.089 | -3.428 | -4.746 | -6.498 |
| Nettowinstmarge
| -0.277 | -0.318 | -0.155 | -0.316 | -0.024 | -0.102 | -0.012 | -1.495 | -0.27 | -0.054 | -0.021 | -0.019 | 0.042 | 0.103 | 0.037 | 0.065 | 0.047 | 0.142 | 0.052 | 0.069 | 0.081 | 0.119 | 0.039 | 0.118 | 0.134 | 0.049 | 0.032 | 0.063 | 0.064 | 0.052 | 0.033 | 0.035 | 0.042 | 0.059 | 0.043 | 0.056 | 0.074 | 0.069 | 0.079 | 0.033 | 0.037 | 0.094 | 0.118 | 0.007 | 0.123 | 0.093 | 0.118 | 0.084 | 0.116 | 0.188 | 0.159 | 0.095 | 0.155 | 41.951 | 6.429 | 41.802 | 5.337 | 5.223 | 104.183 | 147.444 | -7.617 | 2.306 | 10.764 | 0.888 | 1.31 | 27.57 | 6.619 | 3.471 | -0.314 | 4.047 | 1.406 | 9.434 | -0.319 | -0.688 | -0.285 | -1.227 | -0.307 | 0 | -5.897 | 118.988 | -7.664 | -741.73 | 0 | -7.669 | -3.159 | 0 | 0.08 | 0.113 | -0.035 | -0.044 | -0.082 |
| WPA (Winst Per Aandeel)
| -0.29 | -0.5 | -0.22 | -1.41 | -0.078 | -0.31 | -0.023 | -3.01 | -0.5 | -0.15 | -0.062 | -0.14 | 0.13 | 0.5 | 0.07 | 0.47 | 0.15 | 0.57 | 0.07 | 0.32 | 0.26 | 0.37 | 0.04 | 0.32 | 0.29 | 0.058 | 0.02 | 0.19 | 0.09 | 0.04 | 0.02 | 0.091 | 0.08 | 0.078 | 0.06 | 0.098 | 0.07 | 0.088 | 0.02 | 0.07 | 0.055 | 0.072 | 0.06 | 0.015 | 0.041 | 0.12 | 0.11 | 0.1 | 0.079 | 0.094 | 0.093 | 0.13 | 0.13 | 0.014 | 0.012 | 0.008 | 0.009 | 0.002 | 0.019 | 0.022 | -0.002 | 0.001 | 0.003 | -0.003 | 0.004 | 0.02 | 0.003 | 0.004 | -0 | 0.019 | 0.007 | 0.025 | -0.002 | -0.007 | -0.003 | -0.015 | -0.002 | -0.002 | -0.001 | -0.023 | -0.003 | -0.004 | -0.001 | -0.015 | -0 | -0.002 | 0.023 | 0.028 | -0.005 | -0.007 | -0.01 |
| Verwaterde WPA
| -0.29 | -0.5 | -0.22 | -1.41 | -0.078 | -0.31 | -0.023 | -3.01 | -0.5 | -0.15 | -0.062 | -0.14 | 0.13 | 0.5 | 0.07 | 0.47 | 0.15 | 0.57 | 0.07 | 0.32 | 0.25 | 0.37 | 0.04 | 0.32 | 0.28 | 0.058 | 0.02 | 0.19 | 0.08 | 0.04 | 0.02 | 0.091 | 0.07 | 0.078 | 0.06 | 0.098 | 0.07 | 0.088 | 0.02 | 0.07 | 0.055 | 0.072 | 0.06 | 0.015 | 0.041 | 0.12 | 0.11 | 0.1 | 0.079 | 0.094 | 0.093 | 0.13 | 0.13 | 0.014 | 0.012 | 0.008 | 0.009 | 0.002 | 0.019 | 0.022 | -0.002 | 0.001 | 0.003 | -0.003 | 0.004 | 0.02 | 0.003 | 0.004 | -0 | 0.019 | 0.007 | 0.025 | -0.002 | -0.007 | -0.003 | -0.015 | -0.002 | -0.002 | -0.001 | -0.023 | -0.003 | -0.004 | -0.001 | -0.015 | -0 | -0.002 | 0.023 | 0.028 | -0.005 | -0.007 | -0.01 |
| EBITDA
| -488.509 | -1,904.063 | 316.954 | -4,460.329 | 1,016.846 | -680.097 | 434.836 | -17,731.822 | -2,889.738 | -1,063.179 | 437.023 | 788.008 | 1,857.191 | 5,428.779 | 1,174.491 | 5,073.064 | 2,060 | 4,580.608 | 909.569 | 2,541.063 | 2,268.76 | 4,059.888 | 478.448 | 2,017.072 | 2,297.656 | 964.441 | 491.531 | 1,976.41 | 634.396 | 550.236 | 119.629 | 650.904 | 589.184 | 710.926 | 607.118 | 962.42 | 524.073 | 655.735 | 63.863 | 114.182 | 268.328 | 428.741 | 279.635 | 250.018 | 98.987 | 605.835 | 484.787 | 548.7 | 387.048 | 420.642 | 436.289 | 550.372 | 599.467 | -1.395 | 33.564 | 36.323 | 2.442 | -0.152 | -2.575 | -3.079 | -2.794 | -2.221 | -0.977 | 16.275 | -3.353 | -0.697 | -1.209 | 33.896 | -0.984 | -0.878 | -1.085 | 13.757 | -1.376 | -5.525 | -2.521 | -9.797 | -1.543 | -1.381 | -0.832 | -13.78 | -2.059 | -1.802 | -0.55 | -0.063 | -0.21 | -1.294 | 15.345 | 18.143 | -3.636 | 3.488 | -11.418 |
| EBITDA ratio
| -0.089 | -0.122 | 0.042 | -0.018 | 0.131 | 0.02 | 0.067 | -1.549 | -0.112 | -0.045 | 0.007 | 0.082 | 0.065 | 0.172 | 0.098 | 0.146 | 0.121 | 0.22 | 0.122 | 0.143 | 0.133 | 0.208 | 0.078 | 0.142 | 0.203 | 0.094 | 0.09 | 0.122 | 0.083 | 0.099 | 0.028 | 0.057 | 0.073 | 0.112 | 0.092 | 0.17 | 0.119 | 0.132 | 0.044 | 0.118 | 0.039 | 0.19 | 0.161 | 0.036 | 0.083 | 0.138 | 0.153 | 0.129 | 0.164 | 0.245 | 0.216 | 0.119 | 0.225 | -5.97 | -7.416 | 124.769 | -28.489 | -0.564 | -19.155 | 131.556 | -14.946 | -9.227 | -5.115 | -6.265 | -1.366 | -2.515 | -6.305 | 39.259 | -1.695 | -0.285 | -0.356 | 7.973 | -0.334 | -0.897 | -0.356 | -1.262 | -0.323 | 0 | -6.775 | 112.222 | -8.756 | -600.684 | 0 | -0.052 | -3.181 | 0 | 0.086 | 0.113 | -0.037 | 0.032 | -0.143 |