Shandong Jinling Mining Co., Ltd.
SZSE:000655.SZ
7.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 400.456 | 411.4 | 275.725 | 369.139 | 408.213 | 407.357 | 263.164 | 244.775 | 294.7 | 505.263 | 328.013 | 321.021 | 565.352 | 505.223 | 431.109 | 418.337 | 407.312 | 356.085 | 253.112 | 317.032 | 411.227 | 319.553 | 288.108 | 261.292 | 327.589 | 206.729 | 245.668 | 156.001 | 339.269 | 320.285 | 228.272 | 174.258 | 153.851 | 158.799 | 139.018 | 149.53 | 198.127 | 247.997 | 190.763 | 227.893 | 432.559 | 438.36 | 440.981 | 525.45 | 439.494 | 399.692 | 272.591 | 275.51 | 379.532 | 433.911 | 228.565 | 332.729 | 511.32 | 509.43 | 430.534 | 362.189 | 381.824 | 446.163 | 350.227 | 332.748 | 225.604 | 202.084 | 172.533 | 198.864 | 223.73 | 311.94 | 301.434 | 147.434 | 228.051 | 186.109 | 156.503 | 114.536 | 102.707 | 23.963 | 25.423 | 15.951 | 24.582 | 25.161 | 32.08 | 31.571 | 44.498 | 21.124 | 51.036 | 33.418 | 78.728 | 86.999 | 82.446 | 32.073 | 85.674 | 95.029 | 93.033 |
Kosten van de omzet
| 336.998 | 346.567 | 232.863 | 296.978 | 307.476 | 321.389 | 210.651 | 247.321 | 252.139 | 347.657 | 235.65 | 295.273 | 409.085 | 299.06 | 264.89 | 376.251 | 266.706 | 212.31 | 173.409 | 265.937 | 284.105 | 232.1 | 214.985 | 205.089 | 238.372 | 159.139 | 187.574 | 111.835 | 228.824 | 191.018 | 152.666 | 128.004 | 135.54 | 151.107 | 169.397 | 109.146 | 200.569 | 225.156 | 167.272 | 163.157 | 264.803 | 295.694 | 309.39 | 339.648 | 250.938 | 247.939 | 176.753 | 195.904 | 237.978 | 269.532 | 125.356 | 236.861 | 234.264 | 238.315 | 170.772 | 189.319 | 181.774 | 193.212 | 164.661 | 184.709 | 125.845 | 127.124 | 108.748 | 153.229 | 90.414 | 106.667 | 97.631 | 94.355 | 90.19 | 88.856 | 73.344 | 47.578 | 49.718 | 13.74 | 19.04 | 9.479 | 17.372 | 18.05 | 24.733 | 36.057 | 37.147 | 18.63 | 36.363 | 11.127 | 65.934 | 69.08 | 58.216 | 0.179 | 68.261 | 76.459 | 67.874 |
Brutowinst
| 63.459 | 64.833 | 42.862 | 72.161 | 100.737 | 85.969 | 52.513 | -2.546 | 42.561 | 157.606 | 92.364 | 25.748 | 156.267 | 206.163 | 166.219 | 42.086 | 140.606 | 143.775 | 79.704 | 51.095 | 127.122 | 87.453 | 73.122 | 56.204 | 89.218 | 47.59 | 58.095 | 44.166 | 110.445 | 129.267 | 75.605 | 46.254 | 18.31 | 7.692 | -30.379 | 40.384 | -2.442 | 22.841 | 23.491 | 64.736 | 167.756 | 142.666 | 131.59 | 185.803 | 188.556 | 151.753 | 95.839 | 79.605 | 141.554 | 164.379 | 103.208 | 95.868 | 277.057 | 271.115 | 259.762 | 172.87 | 200.05 | 252.95 | 185.566 | 148.04 | 99.759 | 74.96 | 63.785 | 45.635 | 133.315 | 205.273 | 203.803 | 53.079 | 137.861 | 97.252 | 83.159 | 66.958 | 52.989 | 10.223 | 6.383 | 6.472 | 7.209 | 7.111 | 7.347 | -4.487 | 7.351 | 2.494 | 14.673 | 22.29 | 12.794 | 17.92 | 24.23 | 31.894 | 17.413 | 18.57 | 25.159 |
Brutowinstmarge
| 0.158 | 0.158 | 0.155 | 0.195 | 0.247 | 0.211 | 0.2 | -0.01 | 0.144 | 0.312 | 0.282 | 0.08 | 0.276 | 0.408 | 0.386 | 0.101 | 0.345 | 0.404 | 0.315 | 0.161 | 0.309 | 0.274 | 0.254 | 0.215 | 0.272 | 0.23 | 0.236 | 0.283 | 0.326 | 0.404 | 0.331 | 0.265 | 0.119 | 0.048 | -0.219 | 0.27 | -0.012 | 0.092 | 0.123 | 0.284 | 0.388 | 0.325 | 0.298 | 0.354 | 0.429 | 0.38 | 0.352 | 0.289 | 0.373 | 0.379 | 0.452 | 0.288 | 0.542 | 0.532 | 0.603 | 0.477 | 0.524 | 0.567 | 0.53 | 0.445 | 0.442 | 0.371 | 0.37 | 0.229 | 0.596 | 0.658 | 0.676 | 0.36 | 0.605 | 0.523 | 0.531 | 0.585 | 0.516 | 0.427 | 0.251 | 0.406 | 0.293 | 0.283 | 0.229 | -0.142 | 0.165 | 0.118 | 0.288 | 0.667 | 0.163 | 0.206 | 0.294 | 0.994 | 0.203 | 0.195 | 0.27 |
Onderzoek- en ontwikkelingskosten
| 7.997 | 6.807 | 3.914 | 5.5 | 10.741 | 4.293 | 2.683 | 3.744 | 7.659 | 7.703 | 5.974 | 5.986 | 8.104 | 8.849 | 5.099 | 7.483 | 4.284 | 2.667 | 1.365 | 4.889 | 4.026 | 3.783 | 2.266 | 2.873 | -1.794 | 9.096 | 2.156 | 10.786 | 0 | 5.812 | 0 | 6.589 | 0 | 0.544 | 0 | 8.113 | 0 | 3.987 | 0 | 31.02 | 0 | 15.818 | 0 | 19.151 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 90.748 | -20.496 | 31.212 | -82.89 | 79.309 | -21.885 | 38.777 | -85.816 | 91.319 | -15.596 | 45.777 | 147.123 | 113.21 | -46.281 | 54.389 | -77.107 | 36.01 | -20.7 | 28.669 | -52.359 | 22.613 | -13.489 | 23.759 | -75.251 | 35.237 | -21.286 | 31.759 | -67.971 | 29.127 | -22.525 | 33.202 | -82.316 | 36.901 | -28.076 | 39.172 | -85.085 | 23.433 | -43.145 | 57.121 | -134.066 | 63.299 | -56.889 | 76.194 | -112.818 | 56.953 | -30.078 | 56.74 | -93.131 | 44.503 | 42.899 | 52.663 | -73.314 | 36.679 | 37.312 | 39.739 | -59.773 | 31.408 | 27.948 | 32.789 | 31.114 | 26.095 | 19.934 | 12.373 | 10.698 | 11.864 | 12.638 | 13.545 | -39.938 | 21.842 | 28.66 | 16.412 | 13.031 | 12.29 | 14.527 | 14.362 | 37.535 | 38.935 | 15.599 | 13.519 | 56.516 | 13.253 | 13.607 | 5.088 | 15.706 | 1.17 | 5.965 | 6.582 | 18.916 | 2.55 | 0.267 | 4.533 |
Verkoop- en marketingkosten
| -59.612 | 0.381 | 0.473 | 0.556 | 0.511 | 0.455 | 0.598 | 0.579 | 0.635 | 0.47 | 0.467 | 0.694 | 0.735 | 0.608 | 0.54 | -14.629 | 8.343 | 5.258 | 3.275 | 7.628 | 2.62 | 1.291 | 5.778 | 0.044 | 14.271 | 3.924 | 3.072 | 3.125 | 28.651 | 40.156 | 10.443 | 8.655 | 3.313 | 3.583 | 1.711 | 10.276 | 4.449 | 7.416 | 2.049 | 28.101 | 25.477 | 31.264 | 8.611 | 7.634 | 5.287 | 6.762 | 2.324 | 1.969 | 9.967 | 8.645 | 0.154 | 1.67 | 12.254 | 10.342 | 0.344 | 3.766 | 7.331 | 2.094 | 2.5 | 4.779 | 1.143 | 1.573 | 1.802 | 0.973 | 0.509 | 0.46 | 0.222 | 0.443 | 1.085 | 1.127 | 0.252 | 0.335 | 2.149 | 4.785 | 4.298 | 6.306 | 3.982 | 3.193 | 4.658 | 13.661 | 6.435 | 2.55 | 3.398 | 3.201 | 1.858 | 5.364 | 3.357 | 2.516 | 4.378 | 2.92 | 4.887 |
Verkoop-, algemene en administratieve kosten
| 31.136 | 34.101 | 31.685 | 34.337 | 79.82 | -21.429 | 39.375 | -85.237 | 91.954 | -15.126 | 46.244 | 147.817 | 113.945 | -45.673 | 54.929 | -91.736 | 44.354 | -15.443 | 31.944 | -44.731 | 25.233 | -12.198 | 29.537 | -75.208 | 49.508 | -17.362 | 34.831 | -64.847 | 57.777 | 17.631 | 43.645 | -73.661 | 40.214 | -24.493 | 40.883 | -74.809 | 27.882 | -35.73 | 59.17 | -105.965 | 88.776 | -25.625 | 84.804 | -105.184 | 62.24 | -23.316 | 59.064 | -91.161 | 54.471 | 51.544 | 52.817 | -71.644 | 48.933 | 47.654 | 40.083 | -56.008 | 38.739 | 30.042 | 35.289 | 35.892 | 27.238 | 21.507 | 14.176 | 11.671 | 12.372 | 13.098 | 13.767 | -39.495 | 22.927 | 29.787 | 16.664 | 13.367 | 14.439 | 19.311 | 18.66 | 43.841 | 42.918 | 18.792 | 18.177 | 70.177 | 19.687 | 16.157 | 8.485 | 18.907 | 3.028 | 11.329 | 9.938 | 21.432 | 6.928 | 3.187 | 9.42 |
Overige kosten
| 0 | -0.606 | -0.112 | -0.776 | 0.194 | 0.458 | 5.427 | 112.299 | -43.131 | 55.027 | 5.025 | -0.018 | 1.719 | -0.01 | -0.014 | -1.303 | -0.155 | -0.009 | -0.011 | 0.948 | -0.365 | 0.003 | -0.253 | -6.255 | -0.017 | 0.648 | 4.469 | -56.366 | 0.02 | -0.077 | -0.058 | 0.075 | 1.551 | 0.033 | 0.916 | 91.874 | 0.208 | 3.258 | 2.551 | 96.782 | -0.653 | -0.149 | -0.04 | -0.336 | -0.052 | -0.221 | -0.078 | -1.23 | -0.126 | -0.08 | -0.12 | 0.169 | -0.115 | -1.214 | -0.209 | -0.404 | 0.062 | -1.266 | 0.004 | -0.495 | -0.085 | -5.033 | 3.637 | 5.898 | -0.044 | 6.354 | -0.001 | -2.173 | -0 | -0.001 | -0.2 | 0.284 | -3.744 | 0.054 | -0.317 | -2.883 | -0.459 | -0.131 | -0.129 | -15.666 | 0.211 | 0.543 | 0.526 | 0.775 | 1.281 | 0.862 | 0.166 | 0.887 | 0.249 | -0.19 | 0.152 |
Bedrijfskosten
| 39.133 | 40.907 | 35.6 | 39.837 | 49.236 | 37.125 | 47.485 | 30.806 | 56.482 | 47.603 | 57.243 | 315.333 | 48.794 | 52.363 | 66.904 | 65.038 | 56.41 | 40.869 | 39.52 | 73.692 | 36.853 | 31.652 | 39.978 | 43.269 | 56.649 | 35.444 | 40.555 | 56.64 | 67.461 | 72.188 | 48.913 | 58.218 | 41.583 | 35.418 | 42.421 | 51.16 | 29.347 | 45.675 | 61.868 | 91.434 | 93.693 | 81.023 | 89.99 | 73.056 | 67.281 | 58.374 | 62.726 | 63.003 | 60.354 | 57.917 | 56.452 | 52.264 | 57.108 | 55.137 | 46.875 | 45.048 | 43.679 | 37.175 | 40.614 | 40.855 | 30.249 | 23.889 | 16.282 | 13.232 | 14.674 | 16.713 | 17.245 | -37.969 | 25.429 | 31.775 | 18.142 | 14.458 | 15.578 | 19.364 | 18.703 | 43.912 | 42.966 | 18.848 | 18.255 | 70.302 | 19.798 | 16.192 | 8.665 | 19.248 | 3.229 | 11.413 | 10.037 | 21.538 | 7.096 | 3.571 | 9.976 |
Bedrijfsresultaat
| 24.325 | 23.926 | 7.262 | 32.324 | 86.706 | 109.31 | 20.488 | -7.57 | 23.718 | 156.076 | 54.36 | -255.337 | 150.925 | 205.29 | 124.76 | 21.757 | 103.957 | 121.573 | 41.028 | 3.146 | 111.602 | 70.338 | 37.247 | 40.318 | 41.918 | 34.454 | 14.56 | -363.039 | 48.259 | 40.168 | 26.335 | -457.248 | -25.102 | -44.358 | -82.895 | -20.103 | -24.094 | -5.08 | -42.592 | -9.996 | 83.875 | 60.39 | 39.985 | 111.521 | 117.59 | 90.105 | 32.797 | 25.965 | 97.932 | 107.142 | 49.316 | 16.59 | 226.289 | 217.821 | 213.981 | 136.613 | 167.104 | 212.493 | 141.248 | 109.026 | 71.219 | 59.503 | 48.568 | 33.672 | 116.392 | 182.89 | 181.619 | 91.39 | 109.189 | 63.147 | 62.521 | 50.263 | 31.367 | -23.12 | -25.235 | -57.204 | -48.123 | -23.857 | -21.915 | -95.663 | -20.679 | -23.606 | 0.275 | -7.508 | 3.767 | 4.146 | 9.107 | 0.341 | 6.239 | 9.977 | 12.078 |
Bedrijfsresultaat ratio
| 0.061 | 0.058 | 0.026 | 0.088 | 0.212 | 0.268 | 0.078 | -0.031 | 0.08 | 0.309 | 0.166 | -0.795 | 0.267 | 0.406 | 0.289 | 0.052 | 0.255 | 0.341 | 0.162 | 0.01 | 0.271 | 0.22 | 0.129 | 0.154 | 0.128 | 0.167 | 0.059 | -2.327 | 0.142 | 0.125 | 0.115 | -2.624 | -0.163 | -0.279 | -0.596 | -0.134 | -0.122 | -0.02 | -0.223 | -0.044 | 0.194 | 0.138 | 0.091 | 0.212 | 0.268 | 0.225 | 0.12 | 0.094 | 0.258 | 0.247 | 0.216 | 0.05 | 0.443 | 0.428 | 0.497 | 0.377 | 0.438 | 0.476 | 0.403 | 0.328 | 0.316 | 0.294 | 0.281 | 0.169 | 0.52 | 0.586 | 0.603 | 0.62 | 0.479 | 0.339 | 0.399 | 0.439 | 0.305 | -0.965 | -0.993 | -3.586 | -1.958 | -0.948 | -0.683 | -3.03 | -0.465 | -1.118 | 0.005 | -0.225 | 0.048 | 0.048 | 0.11 | 0.011 | 0.073 | 0.105 | 0.13 |
Totaal overige inkomsten en kosten netto
| 34.798 | 46.127 | 11.272 | 18.04 | 0.194 | -25.563 | 8.791 | -1.522 | 10.523 | 46.851 | 7.694 | 36.434 | 1.719 | -0.01 | 5.262 | 42.749 | 20.1 | -0.009 | 0.833 | 0.948 | 20.968 | 13.913 | -0.093 | -11.746 | 9.332 | 0.648 | -0.331 | -357.515 | -3.86 | -12.123 | -0.416 | -276.798 | -0.278 | -3.4 | -9.18 | 91.629 | 7.903 | 3.258 | -1.665 | 96.259 | 9.158 | 5.315 | -1.655 | -1.764 | -3.737 | 7.085 | -0.394 | -2.338 | -0.126 | -0.08 | -0.12 | -0.376 | -0.115 | -1.214 | -0.209 | -0.404 | 0.062 | -1.266 | 0.004 | -0.495 | -0.085 | -0.439 | 3.637 | -0.298 | -0.044 | -0.156 | -0.001 | -2.173 | -0 | -0.001 | -0.2 | -0 | -3.747 | -0.102 | -0.298 | -2.889 | -0.194 | 0.025 | -0.195 | -15.549 | -0.012 | 0.14 | -0 | 0.005 | 0.13 | 0.633 | -0.246 | 0.328 | 0.112 | -0.286 | -0.089 |
Inkomen voor belasting
| 59.123 | 34.863 | 18.534 | 43.306 | 86.9 | 109.768 | 20.28 | -9.092 | 34.242 | 158.054 | 54.341 | -255.354 | 152.645 | 205.28 | 124.746 | 20.454 | 103.803 | 121.564 | 41.016 | 4.093 | 111.237 | 70.341 | 36.995 | 34.062 | 41.901 | 35.102 | 19.029 | -419.134 | 48.008 | 40.092 | 26.277 | -458.888 | -23.55 | -44.325 | -81.979 | 71.526 | -23.886 | -1.822 | -40.041 | 86.263 | 83.221 | 60.241 | 39.945 | 109.757 | 117.539 | 89.884 | 32.719 | 23.627 | 97.806 | 107.062 | 49.196 | 16.214 | 226.174 | 216.607 | 213.772 | 136.208 | 167.167 | 211.227 | 141.251 | 108.531 | 71.134 | 59.064 | 52.205 | 33.374 | 116.348 | 182.734 | 181.618 | 89.217 | 109.189 | 63.146 | 62.321 | 50.262 | 27.62 | -23.222 | -25.533 | -60.093 | -48.317 | -23.832 | -22.11 | -111.212 | -20.691 | -23.466 | 0.275 | -7.503 | 3.897 | 4.779 | 8.861 | 0.669 | 6.351 | 9.691 | 11.989 |
Inkomen voor belasting ratio
| 0.148 | 0.085 | 0.067 | 0.117 | 0.213 | 0.269 | 0.077 | -0.037 | 0.116 | 0.313 | 0.166 | -0.795 | 0.27 | 0.406 | 0.289 | 0.049 | 0.255 | 0.341 | 0.162 | 0.013 | 0.271 | 0.22 | 0.128 | 0.13 | 0.128 | 0.17 | 0.077 | -2.687 | 0.142 | 0.125 | 0.115 | -2.633 | -0.153 | -0.279 | -0.59 | 0.478 | -0.121 | -0.007 | -0.21 | 0.379 | 0.192 | 0.137 | 0.091 | 0.209 | 0.267 | 0.225 | 0.12 | 0.086 | 0.258 | 0.247 | 0.215 | 0.049 | 0.442 | 0.425 | 0.497 | 0.376 | 0.438 | 0.473 | 0.403 | 0.326 | 0.315 | 0.292 | 0.303 | 0.168 | 0.52 | 0.586 | 0.603 | 0.605 | 0.479 | 0.339 | 0.398 | 0.439 | 0.269 | -0.969 | -1.004 | -3.767 | -1.966 | -0.947 | -0.689 | -3.523 | -0.465 | -1.111 | 0.005 | -0.225 | 0.049 | 0.055 | 0.107 | 0.021 | 0.074 | 0.102 | 0.129 |
Belastingkosten
| 13.302 | 10.071 | 4.441 | 9.367 | 16.047 | 16.734 | 3.451 | -10.882 | -1.242 | 31.209 | 10.87 | -11.748 | 29.567 | 41.593 | 26.141 | -3.615 | 21.292 | 26.596 | 10.238 | -1.787 | 20.836 | 14.52 | 8.263 | 6.431 | 7.922 | 10.238 | 5.533 | -2.582 | 7.816 | 2.146 | 8.109 | -35.933 | -3.35 | -3.286 | 0.014 | 0.212 | -1.515 | 1.78 | 0.053 | 25.215 | 15.751 | 3.548 | 10.104 | 31.834 | 19.869 | 25.792 | 8.515 | 17.412 | 23.907 | 12.873 | 12.353 | 13.518 | 65.927 | 42.765 | 53.076 | 35.852 | 34.894 | 59.631 | 34.188 | 27.013 | 17.87 | 15.979 | 13.064 | 10.757 | 28.991 | 44.998 | 45.046 | 29.978 | 36.032 | 20.772 | 20.632 | -4.152 | -4.224 | -16.063 | -19.781 | -22.342 | -29.937 | 1.901 | -0.636 | -11.775 | -0.037 | -0.287 | 0.315 | -1.363 | 1.388 | 2.143 | 2.481 | 0.775 | 1.863 | 4.005 | 4.01 |
Nettowinst
| 69.995 | 57.825 | 22.064 | 58.471 | 70.262 | 90.086 | 16.431 | 1.79 | 36.518 | 122.132 | 40.809 | -245 | 116.27 | 159.667 | 97.023 | 22.977 | 81.992 | 94.456 | 31.026 | 5.496 | 89.784 | 54.696 | 29.651 | 26.647 | 32.967 | 26.243 | 14.619 | -412.333 | 38.688 | 37.534 | 19.817 | -421.65 | -22.03 | -38.159 | -80.725 | 71.874 | -20.369 | -2.881 | -38.176 | 62.829 | 65.409 | 53.804 | 27.104 | 76.501 | 96.509 | 64.295 | 24.367 | 6.255 | 74.011 | 94.321 | 36.914 | 2.543 | 160.574 | 173.983 | 160.705 | 100.559 | 132.273 | 151.596 | 107.063 | 81.517 | 53.264 | 43.086 | 39.14 | 22.617 | 87.357 | 137.736 | 136.572 | 59.239 | 73.156 | 42.374 | 41.689 | 50.262 | 27.381 | -7.709 | -5.732 | -36.612 | -18.115 | -23.942 | -21.539 | -107.571 | -18.358 | -21.058 | 0.167 | -4.456 | 2.899 | 2.779 | 6.372 | 1.05 | 4.403 | 5.134 | 7.483 |
Nettowinstmarge
| 0.175 | 0.141 | 0.08 | 0.158 | 0.172 | 0.221 | 0.062 | 0.007 | 0.124 | 0.242 | 0.124 | -0.763 | 0.206 | 0.316 | 0.225 | 0.055 | 0.201 | 0.265 | 0.123 | 0.017 | 0.218 | 0.171 | 0.103 | 0.102 | 0.101 | 0.127 | 0.06 | -2.643 | 0.114 | 0.117 | 0.087 | -2.42 | -0.143 | -0.24 | -0.581 | 0.481 | -0.103 | -0.012 | -0.2 | 0.276 | 0.151 | 0.123 | 0.061 | 0.146 | 0.22 | 0.161 | 0.089 | 0.023 | 0.195 | 0.217 | 0.162 | 0.008 | 0.314 | 0.342 | 0.373 | 0.278 | 0.346 | 0.34 | 0.306 | 0.245 | 0.236 | 0.213 | 0.227 | 0.114 | 0.39 | 0.442 | 0.453 | 0.402 | 0.321 | 0.228 | 0.266 | 0.439 | 0.267 | -0.322 | -0.225 | -2.295 | -0.737 | -0.952 | -0.671 | -3.407 | -0.413 | -0.997 | 0.003 | -0.133 | 0.037 | 0.032 | 0.077 | 0.033 | 0.051 | 0.054 | 0.08 |
WPA (Winst Per Aandeel)
| 0.12 | 0.097 | 0.037 | 0.098 | 0.12 | 0.15 | 0.028 | 0.003 | 0.062 | 0.21 | 0.069 | -0.41 | 0.2 | 0.27 | 0.16 | 0.039 | 0.14 | 0.16 | 0.052 | 0.009 | 0.15 | 0.092 | 0.05 | 0.044 | 0.054 | 0.045 | 0.025 | -0.7 | 0.065 | 0.063 | 0.033 | -0.77 | -0.04 | -0.066 | -0.14 | 0.11 | -0.03 | -0.005 | -0.06 | 0.11 | 0.11 | 0.099 | 0.05 | 0.13 | 0.16 | 0.11 | 0.04 | 0.01 | 0.12 | 0.15 | 0.06 | 0.004 | 0.27 | 0.29 | 0.27 | 0.17 | 0.22 | 0.25 | 0.18 | 0.14 | 0.09 | 0.083 | 0.08 | 0.044 | 0.27 | 0.27 | 0.27 | 0.12 | 0.14 | 0.083 | 0.081 | 0.13 | 0.069 | -0.02 | -0.013 | -0.092 | -0.046 | -0.06 | -0.054 | -0.27 | -0.046 | -0.053 | 0 | -0.011 | 0.007 | 0.007 | 0.015 | 0.003 | 0.011 | 0.013 | 0.02 |
Verwaterde WPA
| 0.12 | 0.097 | 0.037 | 0.098 | 0.12 | 0.15 | 0.028 | 0.003 | 0.062 | 0.21 | 0.069 | -0.41 | 0.2 | 0.27 | 0.16 | 0.039 | 0.14 | 0.16 | 0.052 | 0.009 | 0.15 | 0.092 | 0.05 | 0.044 | 0.054 | 0.045 | 0.025 | -0.69 | 0.065 | 0.063 | 0.033 | -0.77 | -0.04 | -0.066 | -0.14 | 0.11 | -0.03 | -0.005 | -0.06 | 0.11 | 0.11 | 0.099 | 0.05 | 0.13 | 0.16 | 0.11 | 0.04 | 0.01 | 0.12 | 0.15 | 0.06 | 0.004 | 0.27 | 0.29 | 0.27 | 0.17 | 0.22 | 0.25 | 0.18 | 0.14 | 0.09 | 0.083 | 0.08 | 0.044 | 0.27 | 0.27 | 0.27 | 0.12 | 0.14 | 0.083 | 0.081 | 0.13 | 0.069 | -0.019 | -0.013 | -0.092 | -0.046 | -0.06 | -0.054 | -0.27 | -0.046 | -0.053 | 0 | -0.011 | 0.007 | 0.007 | 0.015 | 0.003 | 0.011 | 0.013 | 0.02 |
EBITDA
| 22.118 | 34.831 | 7.343 | 43.055 | 76.17 | 93.967 | 24.04 | -15.584 | 22.901 | 155.05 | 54.39 | -133.272 | 127.388 | 230.71 | 99.315 | 15.494 | 103.958 | 115.027 | 49.775 | 5.883 | 111.237 | 66.966 | 41.444 | 34.062 | 32.569 | 38.742 | 20.179 | -431.514 | 51.733 | 42.623 | 37.17 | -483.351 | -23.273 | -49.295 | -72.799 | 98.819 | -28.743 | 1.528 | -38.376 | 92.984 | 78.64 | 64.014 | 41.6 | 111.302 | 128.741 | 90.148 | 33.113 | 43.524 | 81.2 | 106.462 | 46.756 | 23.954 | 218.841 | 217.29 | 216.059 | 136.856 | 149.952 | 221.585 | 150.074 | 105.938 | 69.163 | 58.975 | 47.502 | 31.42 | 119.026 | 187.507 | 187.917 | 87.217 | 113.46 | 64.774 | 65.456 | 57.667 | 46.766 | 0.374 | -11.691 | -27.321 | -24.83 | 0.604 | -0.121 | -73.11 | -1.193 | 2.122 | 16.643 | 33.902 | 19.755 | 19.69 | 23.555 | 27.656 | -3.958 | 29.274 | 15.183 |
EBITDA ratio
| 0.055 | 0.085 | 0.027 | 0.117 | -0.071 | 0.307 | 0.019 | -0.609 | 0.116 | 0.307 | 0.164 | -0.428 | 0.052 | 0.457 | 0.23 | 0.055 | 0.255 | 0.344 | 0.159 | 0.135 | 0.22 | 0.232 | 0.115 | 0.071 | 0.099 | 0.075 | 0.071 | -0.426 | 0.127 | 0.133 | 0.117 | -0.109 | -0.151 | -0.31 | -0.524 | 0.885 | -0.145 | 0.006 | -0.201 | 0.535 | 0.182 | 0.146 | 0.094 | 0.212 | 0.293 | 0.226 | 0.121 | 0.142 | 0.212 | 0.245 | 0.205 | 0.169 | 0.428 | 0.427 | 0.502 | 0.378 | 0.393 | 0.497 | 0.429 | 0.318 | 0.307 | 0.292 | 0.275 | 0.163 | 0.532 | 0.601 | 0.623 | 0.592 | 0.498 | 0.349 | 0.418 | 0.503 | 0.455 | 0.016 | -0.071 | -1.713 | -1.01 | 0.024 | -0.004 | -2.316 | -0.027 | 0.1 | 0.326 | 1.014 | 0.251 | 0.226 | 0.286 | 0.862 | -0.046 | 0.308 | 0.163 |