Shandong Jinling Mining Co., Ltd.
SZSE:000655.SZ
7.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 69.995 | 57.825 | 22.064 | 58.471 | 70.262 | 90.086 | 16.431 | 1.79 | 36.518 | 122.132 | 40.809 | -245 | 116.27 | 159.667 | 97.023 | 22.977 | 81.992 | 94.456 | 31.026 | 5.496 | 89.784 | 54.696 | 29.651 | 26.647 | 32.967 | 26.243 | 14.619 | -412.333 | 38.688 | 37.534 | 19.817 | -421.65 | -22.03 | -38.159 | -80.725 | 71.874 | -20.369 | -2.881 | -38.176 | 62.829 | 65.409 | 53.804 | 27.104 | 76.501 | 96.509 | 64.295 | 24.367 | 6.255 | 74.011 | 94.321 | 36.914 | 2.543 | 160.574 | 173.983 | 160.705 | 100.559 | 132.273 | 151.596 | 107.063 | 81.517 | 53.264 | 43.086 | 39.14 | 22.617 | 87.357 | 137.736 | 136.572 | 59.239 | 73.156 | 42.374 | 41.689 | 50.262 | 32.08 | -6.986 | -6.667 | -37.389 | -18.579 | -23.196 | -21.459 | -110.331 | -19.973 | -22.232 | -0.04 | -4.626 | 2.509 | 2.636 | 6.38 |
Afschrijvingen & Amortisatie
| 0 | 10.905 | 10.905 | 10.73 | -20.403 | 10.221 | 10.221 | 10.677 | 10.677 | 9.305 | 9.305 | 11.092 | 11.092 | 9.309 | 9.309 | 37.812 | -17.669 | 17.669 | 0 | 36.115 | -16.786 | 16.786 | 0 | 33.24 | -16.461 | 16.461 | 0 | 42.886 | -21.071 | 21.071 | 0 | 117.27 | -26.299 | 26.299 | 0 | 64.112 | -37.453 | 37.453 | 0 | 97.978 | -49.074 | 49.074 | 0 | 72.636 | -32.76 | 32.76 | 0 | 66.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.035 | 9.356 | 9.909 | 10.505 | 8.973 | 10.927 | 10.706 | 10.787 | 9.929 | 11.253 | 10.596 | 10.634 | 10.289 | 10.19 | 10.06 | 9.362 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 184.616 | 16.394 | -16.394 | 0 | 201.112 | -164.438 | 164.438 | 0 | 155.179 | -25.989 | 25.989 | 0 | -68.88 | -99.012 | 99.012 | 0 | 201.154 | -133.293 | 133.293 | 0 | 150.434 | -260.621 | 260.621 | 0 | -70.571 | 56.497 | -56.497 | 0 | -54.689 | 57.666 | -57.666 | 0 | 139.375 | 55.642 | -55.642 | 0 | -12.125 | 66.425 | -66.425 | 0 | -317.255 | 96.994 | -96.994 | 0 | -43.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.189 | -31.644 | 18.632 | 9.543 | 60.548 | 1.166 | 17.955 | -1.427 | -61.036 | -3.124 | -75.525 | -10.201 | -143.336 | 27.712 | -17.484 | -21.513 |
Vorderingen
| 0 | 0 | 0 | 188.038 | 29.81 | -29.81 | 0 | 201.6 | -184.665 | 184.665 | 0 | 149.451 | -65.7 | 65.7 | 0 | -84.549 | -110.572 | 110.572 | 0 | 175.06 | -100.336 | 100.336 | 0 | 111.548 | -237.233 | 237.233 | 0 | -32.003 | 73.351 | -73.351 | 0 | -94.564 | 108.701 | -108.701 | 0 | 162.414 | 111.772 | -111.772 | 0 | 21.098 | 65.978 | -65.978 | 0 | -224.498 | 68.522 | -68.522 | 0 | -39.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -3.422 | -13.416 | 13.416 | 0 | -0.487 | 20.227 | -20.227 | 0 | 5.728 | 39.711 | -39.711 | 0 | 15.67 | 11.56 | -11.56 | 0 | 26.093 | -32.957 | 32.957 | 0 | 38.886 | -23.388 | 23.388 | 0 | -38.569 | -16.854 | 16.854 | 0 | 39.875 | -51.035 | 51.035 | 0 | -23.04 | -56.13 | 56.13 | 0 | -33.223 | 0.447 | -0.447 | 0 | -92.758 | 28.472 | -28.472 | 0 | -3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.996 | -1.023 | -2.857 | -1.91 | 2.532 | -5.077 | -3.27 | -1.731 | 68.405 | -2.234 | -10.814 | -7.087 | 0 | 0 | -17.904 | -24.218 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.193 | -30.621 | 21.489 | 11.452 | 58.015 | 6.243 | 21.225 | 0.304 | -129.441 | -0.89 | -64.71 | -3.114 | 0 | 0 | 0.42 | 2.705 |
Overige Niet-Contante Posten
| 250.715 | -145.667 | -99.206 | -20.448 | 87.401 | -23.763 | -10.221 | -211.79 | 153.761 | 83.152 | -40.809 | 245 | -116.27 | -159.667 | -97.023 | -22.977 | -81.992 | -94.456 | -31.026 | -5.496 | -89.784 | -54.696 | -29.651 | -26.647 | -32.967 | -26.243 | -14.619 | 412.333 | -38.688 | -37.534 | -19.817 | 421.65 | 22.03 | 38.159 | 80.725 | -71.874 | 20.369 | 2.881 | 38.176 | -62.829 | -65.409 | -53.804 | -27.104 | -76.501 | -96.509 | -64.295 | -24.367 | -6.255 | -74.011 | -94.321 | -36.914 | -2.543 | -160.574 | -173.983 | -160.705 | -100.559 | -132.273 | -151.596 | -107.063 | -81.517 | -53.264 | -43.086 | -39.14 | -22.617 | -87.357 | -137.736 | -136.572 | -59.239 | -73.156 | -42.374 | -41.689 | -1.332 | 0.987 | -15.992 | -17.876 | -18.393 | -3.672 | -5.389 | 10.827 | 62.966 | 6.002 | 14.62 | 6.23 | 71.314 | -42.024 | -3.058 | 11.267 |
Kasstroom uit Operationele Activiteiten
| 320.71 | -98.747 | -77.142 | 233.37 | 153.654 | 60.149 | 16.431 | 1.79 | 36.518 | 122.132 | -0 | 39.934 | 51.728 | 133.085 | 230.986 | -73.28 | -15.458 | 134.193 | 77.716 | 91.745 | 96.531 | 176.709 | 65.787 | -57.239 | 46.976 | 59.315 | 267.723 | -53.049 | 83.677 | 50.716 | 39.829 | 30.649 | -44.155 | -28.088 | -54.265 | -22.135 | 69.801 | -38.702 | 26.448 | -10.808 | 137.826 | 12.548 | 105.433 | 77.917 | -189.635 | 34.134 | 178.538 | 381.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.224 | 10.779 | 5.562 | -4.495 | 13.739 | -10.158 | 0.076 | -1.272 | -98.472 | -5.842 | -72.541 | 6.624 | -66.359 | -1.614 | -7.846 | 5.496 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.828 | -9.213 | -11.124 | -17.187 | -17.349 | -30.255 | -6.445 | -10.29 | -13.18 | -4.914 | -8.387 | -14.803 | -9.378 | -1.609 | -1.761 | -7.088 | -1.858 | -2.669 | -1.789 | -16.122 | -3.389 | -0.988 | -7.286 | -7.952 | -2.875 | -1.162 | -6.105 | -7.362 | -5.996 | -6.465 | -2.03 | -11.281 | -0.877 | -0.135 | -2.56 | -42.334 | -114.596 | -0.476 | -26.659 | -16.841 | -35.495 | -9.704 | -83.663 | -61.185 | -40.153 | -16.074 | -8.862 | -43.033 | -43.281 | -23.043 | -13.204 | -62.626 | -47.543 | -21.047 | -8.893 | -48.071 | -11.536 | -30.746 | -2.753 | -10.521 | -3.067 | -4.197 | -5.758 | -0.817 | -2.538 | -4.222 | -4.431 | -1.744 | -2.974 | -1.849 | -0.639 | -0.373 | -0.618 | -1.447 | -0.609 | -1.783 | -1.761 | -0.527 | -0.735 | -9.107 | -0.765 | -2.454 | -0.254 | -14.364 | -3.249 | -12.081 | -9.336 |
Netto Overnames
| 3.04 | 0.346 | 0 | 2.482 | 0.343 | 0.578 | 0.281 | -85.622 | 83.484 | 2.14 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -243.11 | -490 | -0.75 | -327.64 | -3.595 | -100 | 0 | 0 | -3 | 22.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 67.437 | 13.921 | 16.276 | 0 | 5.818 | 41.932 | 24 | 0 | 40 | 8.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.482 | 0 | 52.668 | 27.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.42 | 2.224 | 2.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 3.432 | 0 | 0 | 0 | 0.035 | 0 | 0 |
Overige Investeringsactiviteiten
| 26.801 | 0.346 | 0 | 0.03 | 4.4 | 23.364 | 0 | 164.093 | -67.437 | 1.7 | 0.012 | 1.3 | 0 | -1.609 | -1.761 | 0.465 | 0.131 | 0.125 | -1.789 | 0.585 | 32 | -0.419 | 0.419 | 2.982 | -2.875 | 1.162 | 0.094 | 0.702 | -0.222 | 5.54 | 0.017 | 5.255 | 1.809 | 0.098 | 0.042 | -1.132 | -114.596 | -0 | -0 | -10.817 | -93.872 | -9.704 | -83.663 | 0.981 | 67.223 | -16.074 | -8.862 | 37.584 | -43.281 | -23.043 | -13.204 | 6.536 | 0.327 | -22.345 | -8.893 | -48.071 | -0 | -157.971 | -2.753 | -26.801 | -3.067 | -4.197 | 0.002 | 0.027 | 0.059 | 0.218 | -4.431 | -1.744 | -2.974 | -1.849 | -0.639 | 0 | -33.539 | -13.437 | 13.5 | 0.25 | -0.321 | 0.162 | 0.207 | -2.328 | -0.765 | 35.912 | -0.254 | 0.499 | 0.308 | 2.01 | -9.336 |
Kasstroom uit Investeringsactiviteiten
| 14.013 | -8.867 | -11.124 | -14.674 | -12.606 | -6.313 | -6.164 | 68.18 | 2.867 | -1.074 | 59.062 | 0.418 | 6.899 | -1.609 | 4.057 | 35.308 | 22.273 | -2.544 | 38.211 | -6.898 | 28.611 | -1.407 | -6.867 | -4.97 | -2.875 | 1.162 | -6.011 | -6.66 | -6.218 | -0.925 | -2.013 | -6.026 | 0.931 | -0.037 | -2.519 | -27.984 | -114.596 | 52.192 | 0.674 | -27.658 | -129.367 | -9.704 | -83.663 | -60.204 | 27.071 | -16.074 | -8.862 | -248.559 | -533.281 | -23.793 | -340.844 | -59.685 | -147.217 | -43.392 | 153.527 | -48.621 | -9.287 | -188.717 | -2.753 | -37.323 | -3.067 | -4.197 | -5.757 | -0.79 | -2.479 | -4.005 | -4.431 | -1.744 | -2.974 | -1.849 | -0.639 | -0.373 | -34.157 | -14.884 | 12.891 | -1.377 | -2.081 | -0.366 | -0.528 | -11.435 | 2.667 | 33.457 | -0.254 | -13.865 | -2.907 | -10.071 | -9.336 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.03 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -30 | -20 | -50 | 70 | -50 | 0 | 0 | 45 | 50 | 0 | 0 | 0 | 0 | -54.187 | -40 | -9.5 | 9.5 | 8 | 30.36 | 4.367 | -97.3 | -90.44 | 200 | 9.2 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -130 | -20 | -29.216 | 20 | 51.091 | 10.831 | 0 | 0 | -11.913 | 0 | 10.492 | -10.512 | -15.89 | 0 | -0.08 | -0.12 | 4.417 | -4.558 | -30.395 | -7.622 | 14.834 | -10.584 | 50.888 | -42.378 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -11.907 | -71.441 | 0 | 0 | 0 | -29.767 | 0 | -0.292 | -0.292 | -29.767 | 0 | 0 | 0 | -59.534 | 0 | -0.43 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | -1.233 | 0 | -0.73 | -1.558 | -1.287 | -1.259 | -0.561 | -2.579 | -0.787 | -2.68 | -1.437 | -1.209 | -1.213 | 0 | 0 | 0 | -2.173 | -3.876 | -60.135 | -2.738 | -64.642 | -1.432 | -0.748 | -1.058 | -3.242 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -2.496 | -9.916 | 0 | 0 | 0 | -74.418 | 0 | -0.058 | -2.065 | -3.271 | -3.493 | -3.546 | -2.652 | -3.206 | -1.715 | -1.507 | -2.052 | -0.064 | -0.479 | -0.028 | -3.555 | -1.781 | -0.621 | -6.15 | -8.064 | -19.517 | -13.144 | -7.084 | -5.234 | -35.76 | -4.076 | -9.068 |
Overige Financieringsactiviteiten
| -0.922 | -0.734 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0.292 | -0.292 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1.33 | 0 | -1.085 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1.287 | -0 | -0 | 0 | 0 | -0 | 30.439 | 0 | -31.213 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 12 | -0 | 0 | 0 | -0.75 | 0 | 0 | 19 | -59.534 | 0 | 0 | -27.024 | 9 | 0 | 0 | -9.2 | 0 | 37.719 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -16.827 | 0 | 0.071 | -0.015 | -0.056 | -0 | -0.007 | -0.247 | -0.043 | 0 | -0.688 | 17.915 | 5.296 | -0.327 | 5.362 | -0 | 0.095 | -0.095 |
Kasstroom uit Financieringsactiviteiten
| -12.829 | -72.175 | 0 | 0 | 0 | -29.767 | 0 | 0.292 | -0 | -29.767 | 0 | 0 | 0 | -59.534 | 0 | -4.46 | 2.545 | 1.326 | 0 | -1.085 | 0 | 0 | 0 | 1.233 | 0 | -70.73 | -31.558 | -21.287 | -51.259 | 69.439 | -52.579 | -0.787 | -2.68 | 74.001 | 48.791 | -31.213 | 55 | 0 | 0 | -52.014 | -43.876 | -69.635 | 6.762 | -68.642 | 43.792 | 3.619 | -98.358 | -93.682 | 199.25 | 9.2 | 11 | 18.965 | -59.534 | 0 | 0 | -29.52 | -0.916 | 0 | 0 | -9.2 | -74.418 | 37.719 | -20.058 | -132.065 | -23.271 | -32.709 | 16.454 | 48.439 | 7.625 | -18.542 | -1.507 | -13.894 | 0.049 | 9.957 | -10.54 | -19.453 | -2.028 | 0.498 | -6.27 | -4.335 | -6.161 | -38.243 | -15.033 | 14.962 | -46.344 | 46.908 | -51.541 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -20.532 | 0 | -48.961 | -81.596 | 71.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.018 | -0.083 | 0 | 0.55 | -0.082 | -0.042 | 0 | -0.05 | 0.016 | -0.016 | 0 | 0.091 | -0 | 0 | -0 |
Netto Kasstroomverandering
| 273.021 | -166.73 | -83.333 | 225.218 | 141.049 | 3.537 | 8.394 | 21.302 | -42.212 | 162.684 | 240.879 | 26.431 | 42.35 | 71.941 | 229.225 | -42.432 | 9.36 | 132.975 | 115.928 | 83.762 | 125.142 | 175.302 | 58.92 | -64.407 | 44.101 | -6.822 | 230.155 | -87.315 | 26.2 | 119.23 | -14.763 | 23.835 | -45.904 | 45.876 | -7.993 | -81.332 | 10.205 | 13.49 | 27.122 | -90.48 | -35.416 | -66.791 | 28.532 | -50.928 | -118.772 | 21.679 | 71.318 | 38.914 | -481.583 | -95.915 | -47.865 | 158.354 | -142.329 | 25.243 | 282.916 | 77.25 | -16.669 | -96.965 | 70.258 | -38.046 | 41.516 | 80.299 | 24.85 | 49.26 | 42.707 | 128.726 | 196.483 | 7.014 | -0.458 | 5.187 | 1.94 | -14.491 | -23.346 | 0.552 | -2.144 | -6.542 | -14.349 | 0.166 | -8.07 | -114.291 | -9.319 | -77.343 | -8.663 | -65.171 | -50.865 | 28.99 | -55.381 |
Kaspositie aan het Einde van de Periode
| 2,150.781 | 1,877.761 | 2,044.49 | 2,127.823 | 1,880.095 | 1,739.047 | 1,735.509 | 1,727.116 | 1,705.814 | 1,748.026 | 1,585.342 | 1,344.463 | 1,318.032 | 1,275.681 | 1,203.74 | 974.515 | 1,016.947 | 1,007.587 | 874.612 | 758.684 | 674.922 | 549.78 | 374.478 | 315.558 | 379.965 | 335.864 | 342.686 | 112.531 | 199.846 | 173.646 | 54.417 | 62.86 | 39.025 | 84.929 | 39.053 | 47.045 | 128.378 | 118.173 | 104.683 | 77.561 | 168.041 | 203.457 | 270.249 | 241.716 | 292.645 | 411.417 | 389.738 | 318.419 | 279.505 | 761.089 | 857.004 | 904.868 | 746.515 | 888.843 | 863.601 | 580.685 | 503.435 | 520.104 | 617.068 | 546.81 | 584.856 | 543.34 | 463.041 | 438.191 | 388.931 | 346.224 | 217.498 | 21.015 | 14.001 | 14.459 | 9.272 | 7.332 | 21.822 | 45.168 | 44.616 | 46.76 | 53.302 | 67.651 | 67.485 | 75.555 | 189.846 | 199.165 | 276.508 | 285.171 | 350.342 | 401.207 | 372.217 |