Renhe Pharmacy Co., Ltd.
SZSE:000650.SZ
6.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 776.276 | 1,115.154 | 1,226.022 | 1,200.506 | 1,136.774 | 1,326.118 | 1,355.8 | 1,307.435 | 1,284.684 | 1,249.706 | 1,311.39 | 1,276.27 | 1,337.936 | 1,139.061 | 1,182.488 | 1,148.14 | 1,010.014 | 1,066.043 | 881.908 | 1,026.519 | 1,103.051 | 1,261.578 | 1,190.024 | 1,067.1 | 1,071.6 | 1,220.656 | 1,044.068 | 1,128.756 | 927.234 | 959.255 | 828.526 | 964.472 | 858.518 | 905.706 | 838.382 | 721.18 | 633.26 | 665.295 | 504.108 | 648.337 | 593.376 | 599.998 | 411.502 | 508.962 | 428.457 | 463.249 | 398.708 | 546.067 | 384.075 | 621.209 | 536.168 | 651.704 | 492.2 | 594.264 | 469.541 | 547.425 | 362.412 | 202.03 | 254.915 | 328.402 | 169.914 | 250.772 | 235.189 | 322.96 | 192.701 | 191.006 | 169.793 | 232.477 | 211.149 | 176.568 | 158.47 | -3.566 | 1.054 | 13.719 | 11.224 | 70.25 | 70.884 | 54.181 | 71.823 | 76.445 | 61.96 | 69.099 | 72.887 | 77.45 | 68.165 | 70.728 | 65.278 | 66.964 | 58.148 | 50.707 | 50.171 |
Kosten van de omzet
| 507.076 | 687.078 | 783.896 | 803.311 | 702.61 | 844.156 | 821.517 | 811.073 | 836 | 799.299 | 819.904 | 810.143 | 855.023 | 684.857 | 711.392 | 739.623 | 584.082 | 624.369 | 508.006 | 573.142 | 665.928 | 719.413 | 684.168 | 600.177 | 611.696 | 691.525 | 607.217 | 654.026 | 575.943 | 613.249 | 503.994 | 581.07 | 564.87 | 597.504 | 517.608 | 386.514 | 351.639 | 377.063 | 283.994 | 312.085 | 337.766 | 336.502 | 236.392 | 264.472 | 271.408 | 255.488 | 208.143 | 241.213 | 299.991 | 409.96 | 314.083 | 342.064 | 312.272 | 408.253 | 275.853 | 259.701 | 239.94 | 68.67 | 91.495 | 92.692 | 60.189 | 121.845 | 96.264 | 144.168 | 94.324 | 95.233 | 111.416 | 149.257 | 128.989 | 110.232 | 93.049 | 0 | 0 | 18.423 | 16.966 | 77.967 | 66.249 | 47.562 | 69.747 | 83.692 | 66.386 | 65.4 | 65.893 | 68.593 | 58.719 | 58.057 | 54.213 | 56.028 | 49.742 | 0 | 0 |
Brutowinst
| 269.2 | 428.076 | 442.125 | 397.195 | 434.164 | 481.962 | 534.283 | 496.362 | 448.684 | 450.407 | 491.486 | 466.126 | 482.913 | 454.204 | 471.096 | 408.517 | 425.932 | 441.674 | 373.902 | 453.377 | 437.124 | 542.164 | 505.856 | 466.923 | 459.904 | 529.131 | 436.851 | 474.73 | 351.291 | 346.007 | 324.533 | 383.402 | 293.648 | 308.203 | 320.774 | 334.665 | 281.621 | 288.232 | 220.114 | 336.252 | 255.61 | 263.496 | 175.11 | 244.49 | 157.048 | 207.76 | 190.565 | 304.855 | 84.084 | 211.249 | 222.085 | 309.64 | 179.927 | 186.01 | 193.688 | 287.724 | 122.473 | 133.359 | 163.419 | 235.71 | 109.724 | 128.926 | 138.925 | 178.792 | 98.378 | 95.773 | 58.377 | 83.221 | 82.16 | 66.336 | 65.421 | -3.566 | 1.054 | -4.703 | -5.742 | -7.717 | 4.635 | 6.619 | 2.076 | -7.247 | -4.426 | 3.698 | 6.994 | 8.857 | 9.446 | 12.671 | 11.065 | 10.936 | 8.406 | 50.707 | 50.171 |
Brutowinstmarge
| 0.347 | 0.384 | 0.361 | 0.331 | 0.382 | 0.363 | 0.394 | 0.38 | 0.349 | 0.36 | 0.375 | 0.365 | 0.361 | 0.399 | 0.398 | 0.356 | 0.422 | 0.414 | 0.424 | 0.442 | 0.396 | 0.43 | 0.425 | 0.438 | 0.429 | 0.433 | 0.418 | 0.421 | 0.379 | 0.361 | 0.392 | 0.398 | 0.342 | 0.34 | 0.383 | 0.464 | 0.445 | 0.433 | 0.437 | 0.519 | 0.431 | 0.439 | 0.426 | 0.48 | 0.367 | 0.448 | 0.478 | 0.558 | 0.219 | 0.34 | 0.414 | 0.475 | 0.366 | 0.313 | 0.413 | 0.526 | 0.338 | 0.66 | 0.641 | 0.718 | 0.646 | 0.514 | 0.591 | 0.554 | 0.511 | 0.501 | 0.344 | 0.358 | 0.389 | 0.376 | 0.413 | 1 | 1 | -0.343 | -0.512 | -0.11 | 0.065 | 0.122 | 0.029 | -0.095 | -0.071 | 0.054 | 0.096 | 0.114 | 0.139 | 0.179 | 0.17 | 0.163 | 0.145 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 5.672 | 10.532 | 6.469 | 16.909 | 7.555 | 14.173 | 7.685 | 11 | 10.557 | 14.888 | 14.092 | 9.383 | 14.1 | 17.256 | 11.404 | 13.087 | 5.387 | 12.674 | 8.646 | 12.519 | 7.363 | 8.216 | 9.943 | 6.641 | 10.591 | 9.337 | 5.81 | 42.83 | 9.163 | 7.34 | 0 | 21.636 | 0 | 10.223 | 0 | 12.847 | 0 | 5.907 | 0 | 16.603 | 0 | 5.223 | 0 | 23.214 | 0 | 5.393 | 0 | 26.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -47.407 | 87.565 | -169.226 | 197.799 | -56.735 | 91.783 | -146.708 | 171.208 | -30.661 | 74.76 | -116.216 | 147.363 | -39.636 | 65.25 | -115.283 | 55.079 | -35.515 | 58.857 | -138.626 | 66.103 | -0.412 | 75.165 | -128.509 | 76.497 | -35.796 | 75.336 | -126.618 | 55.654 | -35.206 | 65.714 | -143.507 | 52.077 | -36.377 | 57.335 | -103.037 | 43.028 | -29.051 | 41.042 | -94.604 | 43.267 | -21.576 | 41.093 | -70.453 | 42.406 | -23.382 | 38.816 | -53.673 | 42.995 | 26.455 | 23.399 | -44.858 | 20.835 | 21.277 | 20.627 | -23.209 | 16.676 | 13.992 | 13.615 | 12.097 | 12.2 | 5.274 | 9.747 | 6.366 | 6.596 | 6.429 | 7.838 | 14.684 | 6.64 | 5.081 | 6.855 | -240.808 | 10.779 | 9.377 | 11.083 | 103.895 | 8.186 | 7.22 | 8.804 | 48.739 | 8.513 | 5.794 | 5.92 | 115.542 | 5.855 | 6.346 | 5.587 | 5.072 | 4.022 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 94.928 | 174.265 | 124.229 | 107.805 | 162.236 | 146.164 | 136.249 | 129.012 | 135.915 | 157.404 | 150.838 | 129.588 | 133.878 | 181.925 | 72.967 | 179.834 | 164.221 | 160.15 | 187.414 | 186.238 | 201.629 | 213.188 | 174.879 | 153.312 | 238.527 | 211.57 | 180.651 | 155.239 | 155.284 | 127.43 | 143.132 | 114.61 | 122.033 | 107.414 | 96.147 | 89.203 | 115.047 | 72.817 | 116.322 | 107.44 | 112.435 | 61.801 | 123.624 | 68.456 | 84.262 | 54.73 | 148.024 | 37.141 | 100.465 | 69.3 | 148.661 | 69.767 | 98.736 | 70.787 | 138.083 | 54.527 | 66.028 | 79.87 | 132.662 | 63.541 | 91.125 | 101.097 | 129.955 | 65.703 | 67.402 | 37.602 | 55.215 | 59.755 | 47.618 | 42.259 | 0.008 | 0.015 | 0.019 | 0.063 | 0.185 | 0.216 | 0.222 | 0.257 | 0.321 | 0.29 | 0.375 | 0.339 | 0.794 | 0.775 | 0.529 | 0.615 | 0.428 | 0.384 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 155.806 | 156.029 | 261.79 | 156.11 | 305.604 | 105.501 | 237.947 | -10.46 | 300.22 | 105.254 | 232.163 | 34.623 | 276.951 | 94.242 | 247.175 | -42.316 | 234.913 | 128.706 | 219.007 | 48.788 | 252.341 | 201.217 | 288.353 | 46.37 | 229.809 | 202.731 | 286.906 | 54.033 | 210.893 | 120.078 | 193.145 | -0.375 | 166.687 | 85.657 | 164.749 | -6.89 | 132.231 | 85.996 | 113.858 | 21.718 | 150.707 | 90.859 | 102.895 | 53.171 | 110.862 | 60.88 | 93.547 | 94.351 | 80.136 | 126.92 | 92.699 | 103.803 | 90.602 | 120.013 | 91.414 | 114.873 | 71.203 | 80.02 | 93.485 | 144.759 | 75.741 | 96.398 | 110.844 | 136.321 | 72.299 | 73.831 | 45.44 | 69.898 | 66.395 | 52.699 | 49.114 | -240.8 | 10.794 | 9.396 | 11.146 | 104.08 | 8.402 | 7.442 | 9.06 | 49.06 | 8.803 | 6.169 | 6.259 | 116.335 | 6.629 | 6.875 | 6.201 | 5.5 | 4.406 | 0 | 0 |
Overige kosten
| 0.214 | -0.399 | -0.461 | -223.111 | 0.515 | -0.167 | 8.66 | 266.734 | -111.441 | 121.194 | -6.864 | -19.038 | 17.74 | -0.577 | -0.635 | -4.83 | -0.74 | -0.115 | -7.21 | -2.9 | 0.648 | -0.075 | 0.026 | 0.947 | 0.142 | 0.909 | 0.44 | -9.068 | 2.581 | 7.004 | 0.255 | 2.802 | 0.843 | 1.721 | 4.333 | 6.361 | 0.332 | 5.567 | 1.103 | 5.778 | 1.432 | 0.694 | 0.966 | 2.399 | 1.63 | 3.675 | 6.998 | 11.591 | 12.051 | 7.485 | 5.173 | 5.732 | 0.129 | 0.182 | 3.256 | -0.16 | -0.658 | 0.401 | 2.143 | -0.042 | 0.418 | -0.215 | -0.691 | 2.202 | 0.278 | -3.376 | 3.247 | 0.165 | 0.179 | -0.002 | 6.499 | -52.671 | 2.797 | 1.607 | 0.1 | -5.561 | 4.462 | 4.041 | 4.843 | 4.103 | 4.255 | 11.874 | 3.924 | 2.877 | 2.796 | 2.845 | 2.044 | 4.622 | 1.943 | 5.522 | -0.467 |
Bedrijfskosten
| 161.265 | 166.959 | 268.259 | 396.13 | 181.964 | 224.974 | 254.292 | 267.275 | 199.336 | 241.336 | 239.392 | 250.009 | 204.001 | 212.376 | 263.56 | 146.132 | 247.248 | 235.409 | 234.904 | 257.245 | 266.787 | 291.154 | 308.55 | 256.622 | 251.527 | 323.562 | 297.618 | 289.995 | 221.014 | 227.528 | 202.591 | 217.6 | 172.457 | 189.355 | 172.569 | 155.987 | 138.497 | 164.084 | 119.065 | 181.527 | 156.333 | 164.225 | 106.524 | 189.964 | 114.783 | 113.481 | 97.644 | 203.783 | 83.542 | 131.405 | 97.168 | 176.88 | 93.807 | 123.952 | 95.332 | 168.537 | 73.18 | 81.905 | 96.392 | 149.913 | 77.03 | 98.375 | 113.332 | 139.408 | 73.394 | 75.115 | 46.067 | 72.437 | 67.6 | 54.006 | 50.071 | -240.944 | 10.986 | 9.749 | 11.146 | 104.435 | 8.886 | 7.437 | 9.745 | 49.847 | 9.189 | 6.846 | 6.843 | 117.328 | 7.111 | 7.546 | 6.776 | 6.155 | 4.966 | 1.59 | 6.783 |
Bedrijfsresultaat
| 107.935 | 261.116 | 173.866 | 1.064 | 297.081 | 266.163 | 296.052 | 201.484 | 259.482 | 234.661 | 257.636 | 247.849 | 296.345 | 265.281 | 227.453 | 293.502 | 197.246 | 214.637 | 155.129 | 169.552 | 178.904 | 265.526 | 212.193 | 169.896 | 219.007 | 215.069 | 148.892 | 179.021 | 139.341 | 124.294 | 127.185 | 138.849 | 138.744 | 121.97 | 150.658 | 172.3 | 147.963 | 131.87 | 108.076 | 135.562 | 105.955 | 100.698 | 73.122 | 26.462 | 44.999 | 95.445 | 95.365 | 97.759 | 4.845 | 80.18 | 126.23 | 133.284 | 86.032 | 63.009 | 99.074 | 121.315 | 50.795 | 48.608 | 67.479 | 87.653 | 33.448 | 30.82 | 25.699 | 38.13 | 25.053 | 21.526 | 11.275 | 9.109 | 14.514 | 12.25 | 15.198 | 231.365 | -15.483 | -16.238 | -20.358 | -112.704 | -2.905 | -0.541 | -6.053 | -56.128 | -13.708 | 0.307 | 0.719 | -109.219 | 1.597 | 4.267 | 2.878 | 5.705 | 1.631 | -34.306 | 43.389 |
Bedrijfsresultaat ratio
| 0.139 | 0.234 | 0.142 | 0.001 | 0.261 | 0.201 | 0.218 | 0.154 | 0.202 | 0.188 | 0.196 | 0.194 | 0.221 | 0.233 | 0.192 | 0.256 | 0.195 | 0.201 | 0.176 | 0.165 | 0.162 | 0.21 | 0.178 | 0.159 | 0.204 | 0.176 | 0.143 | 0.159 | 0.15 | 0.13 | 0.154 | 0.144 | 0.162 | 0.135 | 0.18 | 0.239 | 0.234 | 0.198 | 0.214 | 0.209 | 0.179 | 0.168 | 0.178 | 0.052 | 0.105 | 0.206 | 0.239 | 0.179 | 0.013 | 0.129 | 0.235 | 0.205 | 0.175 | 0.106 | 0.211 | 0.222 | 0.14 | 0.241 | 0.265 | 0.267 | 0.197 | 0.123 | 0.109 | 0.118 | 0.13 | 0.113 | 0.066 | 0.039 | 0.069 | 0.069 | 0.096 | -64.878 | -14.693 | -1.184 | -1.814 | -1.604 | -0.041 | -0.01 | -0.084 | -0.734 | -0.221 | 0.004 | 0.01 | -1.41 | 0.023 | 0.06 | 0.044 | 0.085 | 0.028 | -0.677 | 0.865 |
Totaal overige inkomsten en kosten netto
| 35.033 | -2.464 | -0.461 | 0.787 | 0.515 | -0.167 | -0.91 | 1.491 | 1.148 | -1.936 | -0.427 | -19.038 | 17.74 | -0.577 | -0.63 | -12.588 | -0.74 | -0.115 | -7.21 | -2.9 | 0.648 | -0.075 | 0.026 | 0.947 | 0.142 | 0.909 | 0.44 | -9.03 | 2.567 | 6.979 | 0.255 | 2.312 | 0.834 | 1.403 | 4.094 | 5.06 | 0.332 | 5.536 | 1.103 | 3.964 | 1.432 | 0.642 | 0.964 | 1.92 | 1.63 | 3.67 | 9.431 | 11.339 | 12.051 | 7.48 | 5.197 | 5.703 | 0.131 | 0.182 | 3.256 | -0.454 | -0.656 | 0.401 | 2.606 | -0.226 | 0.418 | 0.159 | -0.747 | 1.222 | 0.278 | -3.376 | 3.247 | 0.165 | 0.179 | -0.002 | 6.499 | -49.104 | 1.401 | -1.962 | -0.003 | -8.277 | -0.092 | 0.708 | -0.079 | -0.082 | -0.076 | -0.072 | -0.087 | -0.096 | -0.101 | 0.166 | 0.024 | 0.057 | -0.046 | -10.688 | -43.315 |
Inkomen voor belasting
| 142.969 | 277.306 | 264.397 | 41.041 | 297.596 | 265.996 | 295.142 | 202.975 | 260.63 | 232.726 | 257.209 | 228.812 | 314.085 | 264.704 | 226.818 | 288.672 | 196.506 | 214.521 | 147.919 | 166.652 | 179.552 | 265.451 | 212.219 | 170.843 | 219.149 | 215.978 | 149.332 | 169.991 | 141.908 | 131.273 | 127.44 | 141.16 | 139.578 | 123.374 | 154.752 | 177.36 | 148.294 | 137.406 | 109.18 | 139.525 | 107.387 | 101.34 | 74.086 | 28.381 | 46.629 | 99.115 | 102.353 | 109.098 | 16.896 | 87.66 | 131.402 | 138.987 | 86.161 | 63.191 | 102.33 | 120.861 | 50.137 | 49.009 | 69.622 | 87.427 | 33.867 | 30.98 | 25.008 | 39.351 | 25.331 | 18.15 | 14.522 | 9.273 | 14.694 | 12.247 | 21.697 | 182.261 | -13.741 | -18.199 | -20.361 | -120.981 | -2.997 | 0.167 | -6.132 | -56.209 | -13.784 | 0.235 | 0.632 | -109.316 | 1.496 | 4.433 | 2.902 | 5.762 | 1.585 | 0 | 0 |
Inkomen voor belasting ratio
| 0.184 | 0.249 | 0.216 | 0.034 | 0.262 | 0.201 | 0.218 | 0.155 | 0.203 | 0.186 | 0.196 | 0.179 | 0.235 | 0.232 | 0.192 | 0.251 | 0.195 | 0.201 | 0.168 | 0.162 | 0.163 | 0.21 | 0.178 | 0.16 | 0.205 | 0.177 | 0.143 | 0.151 | 0.153 | 0.137 | 0.154 | 0.146 | 0.163 | 0.136 | 0.185 | 0.246 | 0.234 | 0.207 | 0.217 | 0.215 | 0.181 | 0.169 | 0.18 | 0.056 | 0.109 | 0.214 | 0.257 | 0.2 | 0.044 | 0.141 | 0.245 | 0.213 | 0.175 | 0.106 | 0.218 | 0.221 | 0.138 | 0.243 | 0.273 | 0.266 | 0.199 | 0.124 | 0.106 | 0.122 | 0.131 | 0.095 | 0.086 | 0.04 | 0.07 | 0.069 | 0.137 | -51.109 | -13.039 | -1.327 | -1.814 | -1.722 | -0.042 | 0.003 | -0.085 | -0.735 | -0.222 | 0.003 | 0.009 | -1.411 | 0.022 | 0.063 | 0.044 | 0.086 | 0.027 | 0 | 0 |
Belastingkosten
| 39.467 | 74.397 | 54.6 | 63.309 | 73.264 | 57.028 | 75.848 | 58.499 | 64.898 | 55.642 | 62.943 | 56.133 | 74.017 | 53.929 | 50.466 | 63.593 | 44.615 | 49.833 | 31.92 | 52.48 | 48.835 | 56.245 | 47.012 | 41.358 | 49.794 | 47.614 | 32.45 | 37.772 | 31.291 | 28.209 | 32.189 | 27.363 | 30.798 | 29.929 | 39.983 | 40.925 | 34.853 | 32.918 | 27.955 | 32.662 | 22.976 | 23.631 | 19.215 | 8.859 | 9.143 | 17.814 | 24.66 | 18.993 | 5.916 | 17.044 | 26.964 | 29.135 | 19.284 | 13.653 | 22.785 | 25.231 | 11.59 | 10.606 | 16.506 | 14.326 | 9.1 | 8.063 | 6.871 | 10.4 | 7.946 | 5.14 | 3.707 | 2.884 | 4.817 | 4.748 | 6.293 | -38.89 | -1.054 | 1.846 | -0.103 | 12.375 | -4.554 | 8.968 | -4.921 | 20.684 | -4.331 | 7.247 | -4.012 | 11.55 | -2.43 | 5.787 | -2.02 | -3.641 | -3.798 | -35.725 | 43.315 |
Nettowinst
| 78.502 | 159.879 | 177.297 | 26.882 | 183.827 | 174.25 | 182.299 | 117.984 | 156.492 | 144.27 | 155.696 | 140.307 | 196.105 | 178.574 | 150.038 | 198.508 | 128.052 | 138.944 | 103.207 | 98.152 | 115.92 | 180.956 | 142.799 | 113.695 | 148.395 | 137.97 | 106.404 | 121.748 | 96.927 | 82.175 | 79.376 | 101.906 | 93.093 | 73.465 | 103.916 | 126.369 | 99.482 | 91.621 | 73.831 | 100.72 | 75.099 | 72.371 | 52.716 | 12.555 | 31.592 | 75.69 | 74.346 | 82.448 | 9.719 | 60.367 | 102.927 | 107.587 | 65.958 | 53.719 | 73.089 | 90.516 | 37.94 | 38.02 | 53.056 | 73.069 | 24.766 | 22.917 | 18.137 | 28.951 | 17.385 | 13.01 | 10.815 | 6.39 | 9.877 | 7.5 | 15.404 | 182.261 | -13.741 | -18.199 | -20.361 | -120.981 | -2.997 | 0.167 | -6.132 | -56.209 | -13.784 | 0.235 | 0.632 | -107.999 | 1.028 | 3.584 | 2.902 | 5.762 | 1.585 | 1.419 | 0.073 |
Nettowinstmarge
| 0.101 | 0.143 | 0.145 | 0.022 | 0.162 | 0.131 | 0.134 | 0.09 | 0.122 | 0.115 | 0.119 | 0.11 | 0.147 | 0.157 | 0.127 | 0.173 | 0.127 | 0.13 | 0.117 | 0.096 | 0.105 | 0.143 | 0.12 | 0.107 | 0.138 | 0.113 | 0.102 | 0.108 | 0.105 | 0.086 | 0.096 | 0.106 | 0.108 | 0.081 | 0.124 | 0.175 | 0.157 | 0.138 | 0.146 | 0.155 | 0.127 | 0.121 | 0.128 | 0.025 | 0.074 | 0.163 | 0.186 | 0.151 | 0.025 | 0.097 | 0.192 | 0.165 | 0.134 | 0.09 | 0.156 | 0.165 | 0.105 | 0.188 | 0.208 | 0.222 | 0.146 | 0.091 | 0.077 | 0.09 | 0.09 | 0.068 | 0.064 | 0.027 | 0.047 | 0.042 | 0.097 | -51.109 | -13.039 | -1.327 | -1.814 | -1.722 | -0.042 | 0.003 | -0.085 | -0.735 | -0.222 | 0.003 | 0.009 | -1.394 | 0.015 | 0.051 | 0.044 | 0.086 | 0.027 | 0.028 | 0.001 |
WPA (Winst Per Aandeel)
| 0.057 | 0.12 | 0.13 | 0.019 | 0.13 | 0.12 | 0.13 | 0.084 | 0.11 | 0.1 | 0.11 | 0.1 | 0.14 | 0.13 | 0.11 | 0.16 | 0.1 | 0.11 | 0.083 | 0.079 | 0.094 | 0.15 | 0.12 | 0.092 | 0.12 | 0.11 | 0.09 | 0.098 | 0.078 | 0.066 | 0.064 | 0.088 | 0.08 | 0.059 | 0.084 | 0.1 | 0.08 | 0.074 | 0.06 | 0.081 | 0.076 | 0.058 | 0.043 | 0.01 | 0.026 | 0.061 | 0.064 | 0.068 | 0.008 | 0.05 | 0.085 | 0.087 | 0.088 | 0.068 | 0.064 | 0.077 | 0.059 | 0.032 | 0.045 | 0.062 | 0.031 | 0.024 | 0.02 | 0.031 | 0.019 | 0.014 | 0.012 | 0.007 | 0.011 | 0.008 | 0.017 | 0.2 | -0.016 | -0.02 | -0.024 | -0.13 | -0.003 | 0 | -0.007 | -0.061 | -0.015 | 0 | 0.001 | -0.12 | 0.001 | 0.004 | 0.003 | 0.006 | 0.002 | 0.002 | 0 |
Verwaterde WPA
| 0.057 | 0.12 | 0.13 | 0.019 | 0.13 | 0.12 | 0.13 | 0.084 | 0.11 | 0.1 | 0.11 | 0.1 | 0.14 | 0.13 | 0.11 | 0.16 | 0.1 | 0.11 | 0.083 | 0.079 | 0.094 | 0.15 | 0.12 | 0.092 | 0.12 | 0.11 | 0.09 | 0.098 | 0.078 | 0.066 | 0.064 | 0.088 | 0.08 | 0.059 | 0.084 | 0.1 | 0.08 | 0.074 | 0.06 | 0.081 | 0.076 | 0.058 | 0.043 | 0.01 | 0.026 | 0.061 | 0.064 | 0.068 | 0.008 | 0.05 | 0.085 | 0.087 | 0.088 | 0.068 | 0.064 | 0.077 | 0.059 | 0.032 | 0.045 | 0.062 | 0.031 | 0.024 | 0.02 | 0.031 | 0.019 | 0.014 | 0.012 | 0.007 | 0.011 | 0.008 | 0.017 | 0.2 | -0.016 | -0.02 | -0.024 | -0.13 | -0.003 | 0 | -0.007 | -0.061 | -0.015 | 0 | 0.001 | -0.12 | 0.001 | 0.004 | 0.003 | 0.006 | 0.002 | 0.002 | 0 |
EBITDA
| 142.985 | 305.909 | 293.016 | 40.189 | 334.666 | 302.674 | 331.834 | 203.069 | 298.061 | 257.372 | 281.878 | 229.156 | 336.904 | 284.893 | 247.228 | 289.389 | 218.423 | 235.61 | 147.919 | 187.063 | 199.963 | 288.445 | 235.339 | 203.602 | 219.149 | 207.36 | 149.332 | 201.345 | 130.277 | 120.634 | 121.942 | 170.679 | 121.191 | 130.274 | 148.205 | 192.732 | 143.123 | 124.147 | 101.049 | 155.205 | 99.276 | 99.271 | 68.586 | 47.06 | 42.265 | 108.546 | 92.921 | 140.97 | 1.645 | 81.151 | 130.542 | 144.134 | 89.079 | 67.674 | 98.356 | 121.258 | 62.296 | 54.71 | 67.661 | 88.311 | 32.694 | 30.394 | 34.284 | 41.922 | 24.984 | 21.482 | 12.309 | 16.651 | 14.56 | 12.331 | 15.351 | 203.764 | -5.757 | -16.646 | -11.606 | -91.742 | 1.812 | 10.131 | -0.811 | -36.764 | -6.725 | 12.194 | 6.809 | -94.784 | 9.279 | 15.531 | 11.072 | 21.058 | -4.071 | 14.901 | -6.783 |
EBITDA ratio
| 0.184 | 0.26 | 0.217 | 0.032 | 0.263 | 0.201 | 0.217 | 0.192 | 0.204 | 0.188 | 0.199 | 0.172 | 0.236 | 0.234 | 0.192 | 0.257 | 0.194 | 0.201 | 0.169 | 0.177 | 0.163 | 0.211 | 0.177 | 0.239 | 0.196 | 0.17 | 0.132 | 0.195 | 0.139 | 0.126 | 0.146 | 0.21 | 0.14 | 0.144 | 0.178 | 0.267 | 0.229 | 0.188 | 0.2 | 0.284 | 0.16 | 0.166 | 0.166 | 0.153 | 0.097 | 0.237 | 0.232 | 0.262 | 0.004 | 0.131 | 0.232 | 0.223 | 0.176 | 0.114 | 0.21 | 0.222 | 0.131 | 0.271 | 0.265 | 0.269 | 0.192 | 0.121 | 0.109 | 0.13 | 0.13 | 0.112 | 0.072 | 0.072 | 0.069 | 0.07 | 0.097 | -57.138 | -5.463 | -0.292 | -1.034 | -1.306 | 0.023 | 0.291 | -0.011 | -0.331 | -0.109 | 0.246 | 0.093 | -1.111 | 0.136 | 0.276 | 0.17 | 0.314 | -0.07 | 0.359 | -0.135 |