Renhe Pharmacy Co., Ltd.
SZSE:000650.SZ
6.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 478.643 | 989.491 | 1,082.179 | 2,614.529 | 1,227.294 | 1,310.007 | 1,027.984 | 2,825.477 | 665.241 | 1,559.359 | 1,288.795 | 2,360.423 | 1,329.068 | 993.025 | 1,175.781 | 1,707.886 | 2,347.326 | 2,296.122 | 2,119.678 | 1,419.24 | 1,912.07 | 1,882.498 | 1,735.561 | 1,756.215 | 1,466.956 | 1,449.806 | 1,323.231 | 1,351.513 | 1,030.435 | 1,034.06 | 708.923 | 1,043.101 | 334.102 | 641.927 | 333.837 | 807.805 | 402.836 | 894.883 | 631.395 | 634.032 | 250.75 | 513.986 | 556.996 | 539.223 | 354.482 | 469.949 | 424.974 | 449.615 | 411.538 | 668.166 | 299.125 | 257.974 | 238.24 | 284.146 | 278.688 | 280.049 | 351.714 | 381.891 | 366.636 | 350.291 | 263.284 | 139.013 | 133.019 | 129.129 | 110.346 | 40.729 | 43.644 | 78.983 | 36.966 | 33.733 | 28.267 | 47.705 | 2.869 | 3.609 | 2.81 | 3.697 | 4.631 | 36.964 | 32.249 | 42.555 | 35.005 | 49.806 | 70.704 | 105.535 | 120.917 | 151.034 | 140.044 | 151.855 | 94.626 | 125.241 | 0 | 129.114 | 100.406 | 117.693 | 100.378 | 142.444 | 50.161 | 53.678 | 36.712 | 36.86 | 0 | 71.554 | 0 |
Kortetermijnbeleggingen
| 2,875.28 | 2,778.378 | 2,458.488 | 919.964 | 1,884.046 | 1,620.758 | 1,715.801 | 416.873 | 2,011.667 | 1,180.661 | 1,351.74 | 315.597 | 831.866 | 615.065 | 458.461 | 460.892 | 4.502 | 9.248 | 11.221 | 805.141 | 8.783 | 5.787 | 8.348 | 7.864 | 8.963 | 10.994 | 10.763 | 9.994 | 19.911 | 21.154 | 189.283 | 8.805 | 370.663 | 93.71 | 336.773 | 8.21 | 426.918 | 8.204 | 103.222 | 6.733 | 310.439 | 104.878 | 5.416 | 5.215 | 5.289 | 4.566 | 5.858 | 5.537 | 5.92 | 7.368 | 8.617 | 8.294 | 8.473 | 9.009 | 9.394 | 9.245 | 9.005 | 8.107 | 8.762 | 7.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,353.922 | 3,767.869 | 3,540.668 | 3,534.493 | 3,111.34 | 2,930.765 | 2,743.785 | 3,242.35 | 2,676.907 | 2,740.02 | 2,640.534 | 2,676.021 | 2,160.933 | 1,608.09 | 1,634.242 | 2,168.778 | 2,351.829 | 2,305.371 | 2,130.898 | 2,224.38 | 1,920.853 | 1,888.285 | 1,743.909 | 1,764.079 | 1,475.919 | 1,460.801 | 1,333.994 | 1,361.506 | 1,050.346 | 1,055.214 | 898.205 | 1,051.906 | 704.765 | 735.637 | 670.61 | 816.015 | 829.754 | 903.087 | 734.617 | 640.765 | 561.189 | 618.863 | 562.412 | 544.439 | 359.771 | 474.515 | 430.832 | 455.152 | 417.458 | 675.533 | 307.741 | 266.268 | 246.713 | 293.154 | 288.082 | 289.295 | 360.719 | 389.998 | 375.397 | 358.166 | 263.284 | 139.013 | 133.019 | 129.129 | 110.346 | 40.729 | 43.644 | 78.983 | 36.966 | 33.733 | 28.267 | 47.705 | 2.869 | 3.609 | 2.81 | 3.697 | 4.631 | 36.964 | 32.249 | 42.555 | 35.005 | 49.806 | 70.704 | 105.535 | 120.917 | 151.034 | 140.044 | 151.855 | 94.626 | 125.241 | 0 | 129.114 | 100.406 | 117.693 | 100.378 | 142.444 | 50.161 | 53.678 | 36.712 | 36.86 | 0 | 71.554 | 0 |
Nettovorderingen
| 813.938 | 832.139 | 855.307 | 538.025 | 992.872 | 824.095 | 818.306 | 582.458 | 1,071.227 | 894.149 | 993.954 | 647.273 | 1,080.063 | 780.721 | 872.313 | 501.597 | 862.027 | 740.459 | 824.82 | 563.165 | 962.94 | 864.511 | 975.904 | 597.803 | 921.788 | 758.506 | 799.551 | 549.014 | 788.367 | 612.829 | 692.67 | 485.939 | 710.364 | 667.248 | 776.894 | 568.897 | 557.774 | 410.773 | 512.306 | 477.054 | 556.206 | 429.816 | 507.873 | 463.301 | 674.138 | 529.931 | 569.313 | 458.336 | 392.808 | 514.166 | 700.67 | 686.634 | 710.077 | 539.692 | 536.977 | 632.005 | 422.7 | 163.345 | 208.364 | 253.565 | 185.415 | 139.084 | 136.951 | 177.519 | 118.195 | 142.943 | 107.019 | 95.54 | 116.173 | 30.342 | 35.709 | 57.894 | 101.309 | 102.362 | 104.216 | 117.683 | 193.81 | 178.006 | 186.767 | 157.77 | 210.926 | 255.049 | 224.368 | 172.584 | 276.493 | 229.619 | 227.426 | 211.014 | 248.611 | 199.941 | 0 | 207.149 | 125.504 | 111.9 | 86.263 | 33.109 | 130.902 | 91.288 | 99.111 | 89.656 | 0 | 44.64 | 0 |
Voorraad
| 375.784 | 407.387 | 347.494 | 446.579 | 463.691 | 441.609 | 443.725 | 457.736 | 418.844 | 509.511 | 527.686 | 601.352 | 545.749 | 515.293 | 377.342 | 451.718 | 417.503 | 438.112 | 464.608 | 522.947 | 503.742 | 486.992 | 432.09 | 533.051 | 477.254 | 508.78 | 401.629 | 455.897 | 378.43 | 390.171 | 383.575 | 456.994 | 413.37 | 456.23 | 392.548 | 369.087 | 343.377 | 341.445 | 295.197 | 303.401 | 291.019 | 276.79 | 208.999 | 251.671 | 239.404 | 246.634 | 222.935 | 200.954 | 154.202 | 269.306 | 138.606 | 160.35 | 188.069 | 144.417 | 191.947 | 138.779 | 109.675 | 41.481 | 37.223 | 38.725 | 46.599 | 34.057 | 41.513 | 27.828 | 28.71 | 29.978 | 19.438 | 17.774 | 41.574 | 114.076 | 97.347 | 61.965 | 29.798 | 30.381 | 28.771 | 40.832 | 73.605 | 97.939 | 67.686 | 86.379 | 78.099 | 75.66 | 80.173 | 84.356 | 65.43 | 69.127 | 68.727 | 68.803 | 67.33 | 71.593 | 60.424 | 63 | 58.927 | 78.859 | 47.094 | 37.342 | 46.319 | 41.153 | 13.17 | 1.253 | 0 | 13.894 | 0 |
Overige vlottende activa
| 35.503 | 74.508 | 120.362 | 64.614 | 347.775 | 422.231 | 497.857 | 298.316 | 3.042 | 4.541 | 78.481 | 131.011 | 209.861 | 755.727 | 857.938 | 711.37 | 2.527 | 3.206 | 1.77 | 9.185 | 1.985 | 7.304 | 2.636 | 10.461 | 2.379 | 4.992 | 3.544 | 17.884 | 2.899 | 3.317 | 6.428 | 9.736 | 1.948 | 2.069 | 5.362 | 3.013 | 0.071 | 0.142 | -42.451 | 3.586 | 0.809 | 1.015 | 2.284 | 7.648 | 1.316 | 0.235 | -36.676 | 9.672 | -65.827 | -22.389 | -31.177 | -8 | -33.943 | 0.03 | 0.022 | -5.688 | 3.818 | 0.044 | 30 | 30.918 | 15.29 | -28.177 | -11.966 | -35.14 | -27.192 | 7.796 | 5.914 | -10.907 | 0.324 | -12.702 | -15.404 | -27.261 | -1.207 | -1.069 | -1.391 | -1.111 | -2.237 | -1.634 | -1.209 | -2.452 | -2.094 | -1.609 | -2.864 | -1.47 | -2.223 | -2.469 | -1.249 | -1.561 | -0.054 | -0.054 | 133.986 | -31.686 | -0.897 | 4.756 | 3.532 | 5.864 | 3.787 | 4.742 | 3.755 | 5.993 | 158.286 | 11.68 | 45.852 |
Totaal vlottende activa
| 4,646.351 | 5,081.903 | 4,863.831 | 4,583.711 | 4,915.678 | 4,618.7 | 4,503.673 | 4,580.859 | 4,170.021 | 4,148.22 | 4,240.656 | 4,055.656 | 3,996.605 | 3,659.831 | 3,741.834 | 3,833.462 | 3,633.885 | 3,487.148 | 3,422.095 | 3,319.677 | 3,389.52 | 3,247.092 | 3,154.539 | 2,905.393 | 2,877.341 | 2,733.079 | 2,538.718 | 2,384.301 | 2,220.042 | 2,061.531 | 1,980.878 | 2,004.575 | 1,830.447 | 1,861.184 | 1,845.413 | 1,757.012 | 1,730.976 | 1,655.447 | 1,499.669 | 1,424.806 | 1,409.224 | 1,326.485 | 1,281.568 | 1,267.058 | 1,274.629 | 1,251.314 | 1,186.404 | 1,124.114 | 898.641 | 1,436.616 | 1,115.841 | 1,105.252 | 1,110.915 | 977.294 | 1,017.029 | 1,054.39 | 896.912 | 594.868 | 650.985 | 681.374 | 510.588 | 283.978 | 299.516 | 299.336 | 230.059 | 221.446 | 176.015 | 181.392 | 195.037 | 165.449 | 145.919 | 140.302 | 132.769 | 135.283 | 134.407 | 161.1 | 269.808 | 311.275 | 285.493 | 284.252 | 321.936 | 378.907 | 372.382 | 361.005 | 460.618 | 447.311 | 434.947 | 430.111 | 410.512 | 396.72 | 376.478 | 367.576 | 283.94 | 313.207 | 237.266 | 218.759 | 231.17 | 190.861 | 152.749 | 133.762 | 158.286 | 141.768 | 45.852 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,411.354 | 1,402.663 | 1,292.803 | 1,296.227 | 1,232.641 | 1,253.054 | 1,259.679 | 1,240.729 | 1,199.848 | 1,140.861 | 1,139.072 | 1,111.575 | 867.306 | 778.96 | 777.118 | 743.987 | 688.108 | 658.296 | 654.916 | 629.787 | 611.608 | 608.175 | 619.728 | 631.809 | 643.775 | 654.703 | 666.242 | 679.737 | 691.795 | 703.756 | 714.826 | 721.613 | 724.031 | 731.89 | 736.795 | 649.288 | 556.341 | 557.329 | 560.763 | 559.028 | 555.989 | 541.644 | 537.329 | 527.362 | 500.96 | 486.9 | 464.528 | 452.303 | 417.391 | 405.744 | 239.323 | 222.49 | 167.598 | 157.537 | 157.375 | 155.745 | 138.292 | 126.955 | 124.997 | 123.922 | 117.965 | 23.583 | 24.204 | 24.522 | 25.112 | 24.684 | 24.993 | 24.981 | 24.994 | 24.583 | 23.941 | 24.264 | 277.183 | 282.112 | 287.47 | 292.723 | 302.919 | 308.46 | 309.674 | 314.354 | 317.577 | 316.109 | 313.288 | 318.359 | 319.802 | 323.41 | 327.141 | 329.53 | 336.017 | 340.515 | 0 | 344.345 | 350.738 | 338.182 | 314.934 | 257.034 | 169.846 | 168.596 | 144.033 | 143.632 | 138.359 | 127.785 | 132.664 |
Goodwill
| 546.91 | 546.91 | 546.91 | 546.91 | 578.237 | 578.237 | 578.237 | 578.237 | 606.124 | 606.124 | 606.124 | 606.124 | 621.587 | 102.204 | 102.204 | 102.204 | 102.204 | 102.204 | 102.204 | 102.204 | 304.459 | 377.851 | 377.851 | 377.851 | 419.78 | 420.013 | 420.013 | 420.013 | 435.127 | 437.827 | 437.827 | 437.827 | 426.382 | 427.538 | 427.25 | 131.066 | 102.204 | 102.204 | 102.204 | 102.204 | 95.689 | 95.708 | 95.708 | 102.204 | 95.781 | 95.708 | 95.708 | 95.708 | 159.696 | 169.617 | 9.921 | 9.921 | 9.921 | 9.921 | 9.921 | 9.921 | 10.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 408.163 | 410.408 | 415.225 | 428.436 | 609.595 | 620.646 | 630.052 | 602.202 | 620.448 | 622.922 | 646.335 | 650.633 | 654.672 | 660.605 | 659.923 | 664.5 | 663.469 | 667.959 | 672.096 | 666.174 | 673.111 | 678.002 | 664.794 | 661.59 | 660.537 | 655.996 | 657.567 | 663.389 | 673.25 | 676.017 | 679.577 | 681.972 | 684.747 | 683.977 | 687.919 | 375.45 | 386.916 | 390.54 | 394.379 | 398.615 | 406.777 | 410.969 | 414.623 | 422.254 | 407.473 | 410.993 | 419.977 | 418.087 | 385.26 | 389.817 | 253.649 | 256.12 | 259.475 | 262.816 | 250.727 | 253.782 | 241.322 | 242.576 | 244.86 | 247.105 | 248.781 | 111.496 | 112.239 | 113.698 | 115.277 | 98.725 | 100.111 | 101.54 | 102.968 | 104.396 | 105.598 | 107.002 | 0.014 | 0.014 | 0.016 | 0.016 | 0.018 | 0.018 | 0.019 | 0.019 | 0.021 | 0.021 | 0.022 | 0.018 | 0.019 | 0.019 | 0.023 | 0.023 | 0.02 | 0.02 | 0 | 0.022 | 0.023 | 0.022 | 0.024 | 0.017 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 955.073 | 957.318 | 962.135 | 975.347 | 1,187.831 | 1,198.883 | 1,208.288 | 1,180.439 | 1,226.572 | 1,229.046 | 1,252.459 | 1,256.757 | 1,276.259 | 762.809 | 762.128 | 766.704 | 765.673 | 770.163 | 774.3 | 768.378 | 977.57 | 1,055.853 | 1,042.644 | 1,039.441 | 1,080.317 | 1,076.01 | 1,077.58 | 1,083.403 | 1,108.377 | 1,113.843 | 1,117.404 | 1,119.798 | 1,111.129 | 1,111.515 | 1,115.169 | 506.516 | 489.12 | 492.745 | 496.583 | 500.819 | 502.466 | 506.676 | 510.331 | 524.458 | 503.254 | 506.701 | 515.685 | 513.795 | 544.956 | 559.435 | 263.57 | 266.041 | 269.396 | 272.737 | 260.649 | 263.704 | 251.434 | 242.576 | 244.86 | 247.105 | 248.781 | 111.496 | 112.239 | 113.698 | 115.277 | 98.725 | 100.111 | 101.54 | 102.968 | 104.396 | 105.598 | 107.002 | 0.014 | 0.014 | 0.016 | 0.016 | 0.018 | 0.018 | 0.019 | 0.019 | 0.021 | 0.021 | 0.022 | 0.018 | 0.019 | 0.019 | 0.023 | 0.023 | 0.02 | 0.02 | 0 | 0.022 | 0.023 | 0.022 | 0.024 | 0.017 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 569.122 | 562.497 | 553.19 | 552.519 | -1,332.662 | -1,150.765 | -1,094.477 | 119.532 | -1,473.986 | -767.98 | -1,009.052 | 77.09 | -289.184 | 567.617 | 774.22 | 439.108 | 191.395 | 190.033 | 194.091 | -599.829 | 15.267 | 15.213 | 11.652 | 5.126 | -8.863 | -7.894 | 36.237 | -9.894 | -19.611 | -20.854 | -188.983 | -8.505 | -370.463 | -93.51 | -336.573 | -8.01 | 4.446 | 5.038 | 5.442 | 6.21 | 1.757 | 1.258 | 1.244 | 1.181 | 1.012 | 0.825 | 0 | 0 | 4.261 | 5.116 | 0 | 0 | 0 | 8.131 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 24.893 | 25.975 | 24.642 | 28.252 | 17.012 | 18.942 | 17.623 | 17.718 | 6.995 | 7.038 | 7.415 | 6.639 | 6.784 | 7.441 | 5.196 | 5.488 | 5.015 | 6.721 | 5.995 | 6.859 | 7.74 | 8.019 | 5.21 | 7.157 | 6.986 | 6.744 | 5.106 | 5.132 | 6.336 | 5.471 | 5.328 | 7.323 | 8.527 | 4.74 | 5.356 | 4.377 | 5.132 | 4.303 | 4.549 | 7.279 | 4.477 | 5.845 | 3.96 | 6.059 | 4.966 | 4.482 | 0.454 | 2.676 | 0.131 | 0.298 | 0.581 | 0.686 | 0.148 | 0.157 | 0.16 | 0.16 | 0.024 | 0.024 | 0.024 | 0.723 | 0.245 | 0.245 | 0.245 | 0.245 | 0.194 | 0.31 | 0.571 | 0.571 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28.592 | 9.433 | 48.901 | 8.626 | 1,949.695 | 1,680.177 | 1,780.048 | 492.367 | 2,082.36 | 1,258.496 | 1,437.416 | 400.174 | 880.9 | 676.159 | 518.136 | 516.303 | 62.981 | 71.038 | 74.408 | 859.554 | 35.064 | 13.695 | 29.182 | 27.732 | 18.937 | 25.463 | 24.32 | 24.713 | 28.971 | 30.036 | 199.053 | 20.091 | 372.125 | 94.476 | 337.211 | 247.088 | 172.9 | 94.76 | 94.76 | 98.962 | -0 | -0 | -0.065 | 2.6 | -0.009 | -0.008 | 1.318 | 1.977 | -0.841 | -0.128 | 7.761 | 8.321 | 6.193 | 0.001 | 9.907 | 4.183 | 6.173 | 6.229 | 6.634 | 7.759 | 8.962 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0.691 | 0.525 | 0.122 | 0.154 | 2.329 | 2.292 | 2.209 | 2.159 | 2.121 | 2.103 | 2.089 | 2.101 | 2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.221 | 0 | 0 | 0.202 | 0.303 | 0.404 | 0.505 | 0.607 | 0.708 | 0.809 | 0.927 | 0.186 | 0 |
Totaal niet-vlottende activa
| 2,989.034 | 2,957.886 | 2,881.672 | 2,860.97 | 3,054.517 | 3,000.291 | 3,171.162 | 3,050.785 | 3,041.789 | 2,867.461 | 2,827.311 | 2,852.236 | 2,742.064 | 2,792.986 | 2,836.797 | 2,471.59 | 1,713.172 | 1,696.251 | 1,703.709 | 1,664.75 | 1,647.25 | 1,700.955 | 1,708.417 | 1,711.265 | 1,741.152 | 1,755.026 | 1,809.485 | 1,783.091 | 1,815.868 | 1,832.252 | 1,847.629 | 1,860.321 | 1,845.35 | 1,849.112 | 1,857.958 | 1,399.259 | 1,227.939 | 1,154.174 | 1,162.097 | 1,172.298 | 1,064.689 | 1,055.423 | 1,052.798 | 1,061.659 | 1,010.183 | 998.901 | 981.986 | 970.752 | 965.898 | 970.465 | 511.236 | 497.538 | 443.336 | 438.564 | 428.091 | 423.791 | 395.923 | 375.784 | 376.515 | 379.509 | 375.953 | 135.324 | 136.688 | 138.466 | 140.583 | 123.719 | 125.762 | 127.092 | 128.689 | 129.539 | 129.697 | 131.42 | 279.526 | 284.419 | 289.694 | 294.899 | 305.058 | 310.58 | 311.782 | 316.474 | 319.699 | 316.13 | 313.31 | 318.376 | 319.821 | 323.429 | 327.164 | 329.552 | 336.038 | 340.535 | 343.221 | 344.367 | 350.761 | 338.407 | 315.261 | 257.455 | 170.366 | 169.203 | 144.741 | 144.44 | 139.286 | 127.971 | 132.664 |
Totaal activa
| 7,635.385 | 8,039.79 | 7,745.502 | 7,444.681 | 7,970.195 | 7,618.991 | 7,674.834 | 7,631.644 | 7,211.81 | 7,015.682 | 7,067.967 | 6,907.892 | 6,738.67 | 6,452.817 | 6,578.632 | 6,305.052 | 5,347.057 | 5,183.399 | 5,125.804 | 4,984.426 | 5,036.77 | 4,948.047 | 4,862.955 | 4,616.658 | 4,618.493 | 4,488.104 | 4,348.203 | 4,167.392 | 4,035.91 | 3,893.783 | 3,828.507 | 3,864.895 | 3,675.797 | 3,710.296 | 3,703.37 | 3,156.271 | 2,958.915 | 2,809.621 | 2,661.766 | 2,597.104 | 2,473.913 | 2,381.907 | 2,334.366 | 2,328.717 | 2,284.812 | 2,250.215 | 2,168.39 | 2,094.866 | 1,864.54 | 2,407.081 | 1,627.076 | 1,602.79 | 1,554.251 | 1,415.858 | 1,445.119 | 1,478.181 | 1,292.835 | 970.652 | 1,027.499 | 1,060.882 | 886.541 | 419.302 | 436.205 | 437.802 | 370.642 | 345.165 | 301.777 | 308.483 | 323.726 | 294.989 | 275.615 | 271.721 | 412.295 | 419.702 | 424.101 | 455.999 | 574.866 | 621.856 | 597.275 | 600.726 | 641.635 | 695.036 | 685.692 | 679.381 | 780.439 | 770.74 | 762.111 | 759.664 | 746.55 | 737.255 | 719.698 | 711.942 | 634.701 | 651.614 | 552.527 | 476.214 | 401.536 | 360.063 | 297.489 | 278.202 | 297.572 | 269.739 | 178.516 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 136.821 | 186.745 | 176.348 | 123.501 | 434.993 | 403.99 | 258.156 | 199.616 | 213.025 | 229.463 | 226.079 | 176.075 | 248.142 | 207.37 | 200.456 | 147.237 | 165.858 | 149.191 | 212.222 | 142.191 | 250.163 | 261.215 | 251.131 | 213.708 | 227.673 | 280.417 | 249.637 | 230.134 | 229.05 | 233.258 | 182.996 | 236.805 | 268.598 | 330.673 | 329.94 | 229.66 | 226.199 | 213.828 | 160.965 | 180.583 | 182.076 | 186.456 | 113.149 | 152.187 | 158.856 | 182.619 | 166.098 | 149.279 | 110.249 | 276.023 | 218.313 | 202.573 | 278.302 | 268.324 | 289.151 | 278.91 | 160.405 | 41.906 | 45.145 | 44.386 | 35.672 | 29.768 | 24.087 | 19.744 | 12.183 | 9.567 | 22.639 | 40.302 | 17.505 | 8.012 | 7.881 | 10.754 | 39.286 | 39.638 | 42.206 | 62.22 | 75.125 | 108.281 | 89.998 | 92.638 | 70.697 | 74.043 | 59.066 | 60.19 | 60.965 | 65.846 | 60.889 | 72.169 | 71.707 | 74.091 | 0 | 47.112 | 28.415 | 46.294 | 22.122 | 13.635 | 13.464 | 0.303 | 0.126 | 0.217 | 0 | 0.139 | 0 |
Kortlopende schulden
| 129.587 | 273.093 | 139.073 | 18.497 | 1.704 | 3.392 | 5.065 | 6.723 | -120.939 | 0.219 | 0.878 | 2.837 | 1.699 | 16.316 | 60.051 | 60.051 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.513 | 0 | 0 | 0 | 3.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 20 | 20 | 20 | 20 | 20 | 20 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320.5 | 317.857 | 314.844 | 312.259 | 313.321 | 316.04 | 316.04 | 316.04 | 180 | 217 | 217 | 217 | 176.3 | 156.3 | 156.3 | 156.3 | 104.3 | 97.3 | 0 | 104.3 | 24.33 | 24.33 | 18 | 14 | 32 | 31 | 25 | 25 | 0 | 25 | 0 |
Belastingschulden
| 0 | 99.542 | 163.488 | 209.626 | 196.43 | 147.742 | 239.857 | 279.908 | 232.45 | 170.022 | 239.939 | 273.839 | 241.708 | 145.536 | 173.003 | 126.581 | 120.556 | 109.93 | 100.912 | 171.982 | 172.933 | 140.679 | 177.652 | 173.208 | 203.02 | 159.322 | 171.102 | 148.551 | 115.523 | 74.42 | 59.78 | 136.457 | 121.139 | 88.416 | 167.165 | 157.063 | 142.793 | 123.35 | 104.289 | 101.084 | 68.19 | 57.568 | 62.83 | 49.902 | 59.41 | 52.991 | 70.11 | 68.546 | 67.771 | 64.561 | 76.898 | 50.397 | 51.78 | 40.039 | 57.195 | 52.159 | 19.816 | 2.883 | 37.368 | 20.672 | 30.795 | 17.064 | 18.445 | 25.761 | 25.337 | 8.449 | 8.013 | 7.436 | 16.405 | 2.869 | 6.729 | 30.092 | 15.151 | 15.446 | 14.364 | 13.109 | 4.55 | 1.98 | 3.818 | 2.643 | 4.274 | 1.391 | 5.775 | 2.062 | 2.77 | 7.531 | 7.259 | 6.595 | 6.796 | 3.628 | 0 | 4.757 | 8.746 | 5.242 | 10.275 | 6.731 | 11.861 | 2.75 | 6.516 | 3.613 | 0 | 5.908 | 0 |
Uitgestelde opbrengsten
| 65.676 | 70.505 | 98.912 | 124.938 | 652.98 | 560.645 | 193.723 | 354.561 | 120.939 | 0 | 142.704 | 738.245 | 831.339 | 93.063 | 484.29 | 435.276 | 433.091 | 373.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.513 | 0 | 0 | 0 | -3.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771.083 | 114.325 | 86.722 | 82.173 | 70.7 | 83.234 | 78.204 | 38.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.655 | 38.344 | 34.788 | 28.282 | 19.495 | 24.101 | 20.733 | 17.84 | 25.356 | 20.114 | 24.241 | 16.485 | 23.711 | 29.821 | 29.64 | 18.546 | 25.816 | 22.348 | 0 | 19.433 | 24.751 | 23.682 | 29.186 | 15.001 | 19.346 | 7.984 | 11.588 | 6.387 | 0 | 8.799 | 0 |
Overige kortlopende verplichtingen
| 417.5 | 439.566 | 467.5 | 484.076 | 34.251 | 35.89 | 531.629 | 603.611 | 619.22 | 600.891 | 555.271 | 51.504 | 48.11 | 408.276 | 36.666 | 42.144 | 61.489 | 85.707 | 434.773 | 480.953 | 533.862 | 521.477 | 520.431 | 477.339 | 594.121 | 542.957 | 497.433 | 452.873 | 422.755 | 358.171 | 330.987 | 409.319 | 284.994 | 345.611 | 433.685 | 308.558 | 279.777 | 255.945 | 238.085 | 235.03 | 229.427 | 217.459 | 215.564 | 218.459 | 194.802 | 177.539 | 186.371 | 214.48 | 134.981 | 32.468 | 28.206 | 151.386 | 141.519 | 91.454 | 61.141 | 189.019 | 170.052 | 64.097 | 72.195 | 159.334 | 64.794 | 42.88 | 88.381 | 112.458 | 81.809 | 76.335 | 32.884 | 32.742 | 78.9 | 69.532 | 57.742 | 66.26 | 3.155 | 5.165 | 3.18 | 3.793 | 3.586 | 7.097 | 4.334 | 2.246 | 2.161 | 1.674 | 3.364 | 4.312 | 3.287 | 3.453 | 3.332 | 4.081 | 4.784 | 5.157 | 182.412 | 3.884 | 5.805 | 6.725 | 4.83 | 2.739 | 2.392 | 0.253 | 4.612 | 0.395 | 59.61 | 1.442 | 25.837 |
Totaal kortlopende verplichtingen
| 749.584 | 969.909 | 881.833 | 751.012 | 1,123.928 | 1,003.917 | 988.574 | 1,164.511 | 832.245 | 830.573 | 924.931 | 968.662 | 1,129.291 | 725.025 | 781.464 | 684.709 | 720.438 | 668.616 | 646.995 | 623.144 | 784.025 | 782.692 | 771.563 | 691.047 | 821.795 | 823.373 | 747.07 | 683.007 | 651.805 | 591.429 | 513.984 | 646.124 | 553.592 | 676.284 | 763.625 | 538.218 | 505.976 | 469.773 | 399.05 | 415.613 | 411.503 | 403.915 | 328.713 | 370.646 | 353.659 | 360.159 | 352.468 | 363.759 | 245.23 | 1,127.574 | 380.845 | 460.68 | 521.994 | 450.479 | 453.526 | 566.133 | 371.915 | 106.003 | 117.34 | 203.72 | 100.467 | 72.648 | 112.467 | 132.201 | 93.992 | 85.901 | 55.523 | 73.044 | 96.405 | 77.544 | 65.623 | 77.014 | 406.596 | 401.005 | 395.018 | 406.555 | 411.527 | 455.519 | 431.105 | 428.765 | 278.214 | 312.831 | 303.671 | 297.987 | 264.263 | 255.42 | 250.16 | 251.095 | 206.607 | 198.897 | 182.412 | 174.729 | 83.3 | 101.031 | 74.138 | 45.374 | 67.203 | 39.54 | 41.326 | 31.999 | 59.61 | 35.379 | 25.837 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 5.793 | 5.793 | 5.793 | 5.793 | 11.09 | 12.205 | 13.322 | 3.621 | 0 | 0 | 0 | 2.724 | 0.182 | 0.182 | 0.182 | 0 | 0.182 | 0.182 | 0.218 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.26 | 142.26 | 142.26 | 142.26 | 169.26 | 169.26 | 169.26 | 169.26 | 205.26 | 205.26 | 0 | 205.26 | 205.26 | 205.26 | 205.26 | 169.351 | 87.339 | 86.76 | 89.251 | 86.76 | 0 | 91.292 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 36.653 | 36.805 | 36.957 | 37.11 | 38.371 | 38.523 | 38.676 | 38.828 | 7.798 | 7.949 | 8.1 | 8.252 | 8.969 | 9.12 | 9.272 | 9.391 | 8.489 | 8.608 | 10.416 | 8.848 | 8.718 | 9.784 | 8.948 | 10.108 | 11.016 | 11.136 | 11.256 | 11.376 | 13.641 | 13.641 | 13.641 | 13.641 | 15.033 | 15.033 | 15.033 | 15.033 | 17.161 | 17.161 | 17.161 | 17.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.835 | 1.849 | 1.863 | 1.877 | 0.5 | 0.514 | 0.528 | 0.542 | 0.252 | 0.262 | 0.273 | 0.283 | 0.32 | 0.234 | 0.244 | 0.255 | 0.255 | 0.255 | 0.255 | 0.296 | 0.296 | 0.296 | 0.296 | 0.337 | 0.358 | 0.358 | 0.368 | 0.382 | 0.467 | 0.467 | 0.467 | 0.467 | 0.92 | 0.92 | 0.92 | 0.92 | 1.045 | 1.045 | 1.045 | 1.045 | 0 | 0 | 0 | 1.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -36.805 | 0 | -37.11 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | -2.542 | 0 | 0 | 0 | 0.182 | 1.04 | 0 | 1.04 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 1.058 | 17.733 | 17.733 | 17.733 | 17.733 | 18.998 | 18.998 | 19.042 | 19.042 | 5.468 | 5.468 | 0 | 18.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.96 | 2.56 | 2.56 | 2.56 | 1.887 | 1.887 | 3.257 | 2.917 | 0.907 | 0.907 | 0.957 | 0.962 | 0.758 | 0.904 | 1.05 | 0.57 | 0.37 | 0.37 | -182.412 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.76 | 0 | 92.692 |
Totaal niet-vlottende verplichtingen
| 38.488 | 1.849 | 38.82 | 1.877 | 44.846 | 45.012 | 45.178 | 45.345 | 19.322 | 20.599 | 21.877 | 12.338 | 9.471 | 9.536 | 9.698 | 9.828 | 8.925 | 9.045 | 10.852 | 9.326 | 10.236 | 10.262 | 10.502 | 10.627 | 11.556 | 11.676 | 11.806 | 11.94 | 14.29 | 14.29 | 14.29 | 14.29 | 17.193 | 17.193 | 17.193 | 17.193 | 19.446 | 19.446 | 19.446 | 19.446 | 17.733 | 17.733 | 17.733 | 19.218 | 18.998 | 18.998 | 19.042 | 19.042 | 5.468 | 5.468 | 0 | 18.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.96 | 2.56 | 2.56 | 2.56 | 1.887 | 1.887 | 3.257 | 2.917 | 138.167 | 143.167 | 143.217 | 143.222 | 170.018 | 170.164 | 170.31 | 169.83 | 205.63 | 205.63 | -182.412 | 205.63 | 205.26 | 205.26 | 205.26 | 169.351 | 87.339 | 86.76 | 89.251 | 86.76 | 86.76 | 91.292 | 92.692 |
Totaal passiva
| 788.072 | 971.759 | 920.653 | 752.889 | 1,168.773 | 1,048.929 | 1,033.752 | 1,209.856 | 851.568 | 851.172 | 946.808 | 980.999 | 1,138.762 | 734.562 | 791.162 | 694.536 | 729.364 | 677.661 | 657.848 | 632.47 | 794.261 | 792.954 | 782.065 | 701.674 | 833.35 | 835.049 | 758.876 | 694.947 | 666.095 | 605.72 | 528.274 | 660.414 | 570.785 | 693.478 | 780.818 | 555.411 | 525.422 | 489.219 | 418.496 | 435.059 | 429.235 | 421.648 | 346.446 | 389.864 | 372.656 | 379.156 | 371.51 | 382.801 | 250.698 | 1,133.042 | 380.845 | 460.68 | 521.994 | 450.479 | 453.526 | 566.133 | 371.915 | 106.003 | 117.34 | 203.72 | 100.467 | 72.648 | 112.467 | 132.201 | 93.992 | 85.901 | 55.523 | 73.044 | 96.405 | 77.544 | 65.623 | 77.014 | 409.556 | 403.565 | 397.578 | 409.115 | 413.414 | 457.406 | 434.362 | 431.681 | 416.381 | 455.998 | 446.888 | 441.209 | 434.281 | 425.584 | 420.47 | 420.925 | 412.237 | 404.527 | 719.698 | 380.359 | 288.56 | 306.291 | 279.398 | 214.724 | 154.542 | 126.3 | 130.577 | 118.759 | 146.37 | 126.671 | 118.529 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,399.938 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 1,238.34 | 990.672 | 990.672 | 990.672 | 990.672 | 990.672 | 990.672 | 990.672 | 990.672 | 990.672 | 990.672 | 990.672 | 945.372 | 630.248 | 630.248 | 630.248 | 630.248 | 420.165 | 420.165 | 420.165 | 420.165 | 280.11 | 280.11 | 280.11 | 220.11 | 220.11 | 220.11 | 220.11 | 220.11 | 220.11 | 220.11 | 220.11 | 220.11 | 220.11 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 200.102 | 0 | 200.102 | 200.102 | 111.168 | 102.744 | 102.744 | 102.744 | 85.62 | 78 | 78 | 78 | 52 | 0 |
Ingehouden winsten
| 3,527.277 | 3,728.763 | 3,568.884 | 3,391.587 | 3,402.348 | 3,218.521 | 3,324.259 | 3,141.96 | 3,059.147 | 2,902.655 | 2,898.379 | 2,742.683 | 2,675.46 | 2,461.194 | 2,562.608 | 2,412.569 | 2,267.365 | 2,139.313 | 2,124.203 | 2,020.996 | 1,922.844 | 1,806.924 | 1,749.802 | 1,607.003 | 1,524.447 | 1,376.052 | 1,361.918 | 1,255.512 | 1,151.817 | 1,054.89 | 1,096.548 | 1,017.171 | 955.736 | 862.643 | 789.178 | 685.262 | 578.295 | 478.813 | 664.58 | 590.749 | 493.998 | 418.898 | 445.796 | 401.284 | 412.303 | 380.711 | 312.267 | 230.675 | 143.022 | 137.615 | 520.299 | 417.688 | 333.486 | 269.218 | 470.123 | 392.76 | 306.137 | 268.198 | 314.091 | 261.155 | 97.157 | 45.655 | 22.738 | 4.601 | -28.13 | -45.516 | -58.525 | -69.34 | -72.116 | -81.992 | -89.445 | -104.73 | -286.991 | -273.592 | -263.207 | -242.846 | -128.078 | -125.081 | -125.248 | -119.116 | -62.907 | -49.122 | -49.357 | -49.989 | 57.997 | 56.996 | 53.48 | 50.577 | 46.235 | 44.651 | 0 | 43.505 | 58.714 | 80.252 | 77.184 | 67.291 | 54.969 | 43.723 | 26.013 | 19.664 | 12.659 | 5.745 | 0 |
Overige gereserveerde algehele resultaten
| 1,240.514 | 455.206 | 1,261.589 | 452.988 | 1,198.891 | 1,198.891 | 1,198.891 | 415.338 | 1,161.944 | 407.883 | 1,144.621 | 390.56 | 1,130.359 | 307.265 | 1,260.388 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -70.06 | 708.593 | -100.009 | 748.524 | 0 | 0 | 0 | 783.553 | 0 | 754.061 | 0 | 754.061 | -199.638 | 953.123 | 0 | 1,260.388 | 546.215 | 546.215 | 546.215 | 546.215 | 545.311 | 544.342 | 546.215 | 546.215 | 514.843 | 514.697 | 514.697 | 514.697 | 496.34 | 496.34 | 496.34 | 496.34 | 465.413 | 465.413 | 465.413 | 465.412 | 451.523 | 451.523 | 451.523 | 451.523 | 434.475 | 434.468 | 434.468 | 434.468 | 399.406 | 399.406 | 399.406 | 399.406 | 374.134 | 69.724 | 69.011 | 69.011 | 44.748 | 43.058 | 61.129 | 61.129 | 175.06 | 175.06 | 315.115 | 315.115 | 408.807 | 80.889 | 80.889 | 80.889 | 84.67 | 84.67 | 84.67 | 84.67 | 79.327 | 79.327 | 79.327 | 99.335 | 89.627 | 89.627 | 89.627 | 89.627 | 89.428 | 89.428 | 88.058 | 88.058 | 88.058 | 88.058 | 88.058 | 88.058 | 88.058 | 88.058 | 88.058 | 88.058 | 87.976 | 87.976 | 0 | 87.976 | 87.325 | 153.903 | 93.201 | 91.455 | 89.281 | 104.42 | 62.899 | 61.779 | 60.543 | 85.323 | 0 |
Totaal eigen vermogen van aandeelhouders
| 6,097.67 | 6,292.5 | 6,130.402 | 5,993.037 | 6,001.177 | 5,817.35 | 5,923.088 | 5,740.789 | 5,621.029 | 5,464.537 | 5,442.938 | 5,287.243 | 5,006.119 | 5,121.521 | 5,222.935 | 5,072.896 | 4,051.92 | 3,923.868 | 3,908.758 | 3,805.551 | 3,706.495 | 3,589.607 | 3,534.358 | 3,391.558 | 3,277.63 | 3,129.09 | 3,114.956 | 3,008.55 | 2,886.497 | 2,789.57 | 2,831.228 | 2,751.851 | 2,659.489 | 2,566.395 | 2,492.93 | 2,389.014 | 2,268.158 | 2,168.676 | 2,106.775 | 2,032.944 | 1,919.145 | 1,844.039 | 1,870.936 | 1,826.424 | 1,802.381 | 1,770.788 | 1,702.345 | 1,620.753 | 1,507.829 | 1,152.711 | 1,219.558 | 1,116.947 | 1,008.482 | 942.524 | 951.417 | 874.055 | 901.363 | 863.423 | 909.317 | 856.38 | 786.074 | 346.654 | 323.738 | 305.6 | 276.649 | 259.264 | 246.254 | 235.439 | 227.321 | 217.445 | 209.992 | 194.707 | 2.739 | 16.138 | 26.523 | 46.884 | 161.452 | 164.45 | 162.913 | 169.045 | 225.254 | 239.038 | 238.804 | 238.172 | 346.158 | 345.156 | 341.641 | 338.738 | 334.313 | 332.729 | 331.656 | 331.583 | 346.141 | 345.323 | 273.129 | 261.49 | 246.994 | 233.763 | 166.912 | 159.444 | 151.201 | 143.068 | 59.987 |
Totaal eigen vermogen
| 6,847.131 | 7,031.044 | 6,824.667 | 6,654.501 | 6,801.422 | 6,570.062 | 6,641.082 | 6,421.788 | 6,360.242 | 6,164.51 | 6,121.158 | 5,926.893 | 5,599.907 | 5,718.255 | 5,787.47 | 5,610.516 | 4,617.693 | 4,505.738 | 4,467.957 | 4,351.956 | 4,242.509 | 4,155.093 | 4,080.89 | 3,914.984 | 3,785.143 | 3,653.056 | 3,589.327 | 3,472.445 | 3,369.814 | 3,288.064 | 3,300.233 | 3,204.481 | 3,105.012 | 3,016.819 | 2,922.552 | 2,600.86 | 2,433.493 | 2,320.402 | 2,243.27 | 2,162.046 | 2,044.677 | 1,960.26 | 1,987.92 | 1,938.854 | 1,912.155 | 1,871.058 | 1,796.88 | 1,712.065 | 1,613.842 | 1,274.04 | 1,246.231 | 1,142.109 | 1,032.257 | 965.379 | 991.593 | 912.049 | 920.92 | 864.648 | 910.159 | 857.162 | 786.074 | 346.654 | 323.738 | 305.6 | 276.649 | 259.264 | 246.254 | 235.439 | 227.321 | 217.445 | 209.992 | 194.707 | 2.739 | 16.138 | 26.523 | 46.884 | 161.452 | 164.45 | 162.913 | 169.045 | 225.254 | 239.038 | 238.804 | 238.172 | 346.158 | 345.156 | 341.641 | 338.738 | 334.313 | 332.729 | 331.656 | 331.583 | 346.141 | 345.323 | 273.129 | 261.49 | 246.994 | 233.763 | 166.912 | 159.444 | 151.201 | 143.068 | 59.987 |
Totaal passiva en aandeelhoudersvermogen
| 7,635.385 | 8,039.79 | 7,745.502 | 7,444.681 | 7,970.195 | 7,618.991 | 7,674.834 | 7,631.644 | 7,211.81 | 7,015.682 | 7,067.967 | 6,907.892 | 6,738.67 | 6,452.817 | 6,578.632 | 6,305.052 | 5,347.057 | 5,183.399 | 5,125.804 | 4,984.426 | 5,036.77 | 4,948.047 | 4,862.955 | 4,616.658 | 4,618.493 | 4,488.104 | 4,348.203 | 4,167.392 | 4,035.91 | 3,893.783 | 3,828.507 | 3,864.895 | 3,675.797 | 3,710.296 | 3,703.37 | 3,156.271 | 2,958.915 | 2,809.621 | 2,661.766 | 2,597.104 | 2,473.913 | 2,381.907 | 2,334.366 | 2,328.717 | 2,284.812 | 2,250.215 | 2,168.39 | 2,094.866 | 1,864.54 | 2,407.081 | 1,627.076 | 1,602.79 | 1,554.251 | 1,415.858 | 1,445.119 | 1,478.181 | 1,292.835 | 970.652 | 1,027.499 | 1,060.882 | 886.541 | 419.302 | 436.205 | 437.802 | 370.642 | 345.165 | 301.777 | 308.483 | 323.726 | 294.989 | 275.615 | 271.721 | 412.295 | 419.702 | 424.101 | 455.999 | 574.866 | 621.856 | 597.275 | 600.726 | 641.635 | 695.036 | 685.692 | 679.381 | 780.439 | 770.74 | 762.111 | 759.664 | 746.55 | 737.255 | 719.698 | 711.942 | 634.701 | 651.614 | 552.527 | 476.214 | 401.536 | 360.063 | 297.489 | 278.202 | 297.572 | 269.739 | 178.516 |