Xiwang Foodstuffs Co.,Ltd.
SZSE:000639.SZ
4.05 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,490.279 | 6,070.816 | 6,354.735 | 5,779.675 | 5,727.004 | 5,845.04 | 5,618.341 | 3,375.222 | 2,243.781 | 1,870.323 | 2,427.33 | 2,480.46 | 1,840.549 | 1,202.896 | 70.362 | 106.262 | 129.781 | 150.966 | 154.534 | 141.838 | 128.699 | 126.797 | 74.96 | 53.817 | 73.223 | 66.124 | 77.979 | 109.915 | 107.77 | 116.824 | 155.457 |
Kosten van de omzet
| 4,352.826 | 5,139.768 | 4,914.37 | 4,276.44 | 3,846.377 | 3,723.118 | 3,618.757 | 2,398.694 | 1,615.388 | 1,353.02 | 1,827.809 | 1,918.743 | 1,426.307 | 979.538 | 51.64 | 76.152 | 99.299 | 112.444 | 116.785 | 99.778 | 89.708 | 88.125 | 37.974 | 22.278 | 41.214 | 33.586 | 38.014 | 66.889 | 71.561 | 80.326 | 122.72 |
Brutowinst
| 1,137.453 | 931.047 | 1,440.365 | 1,503.235 | 1,880.628 | 2,121.922 | 1,999.584 | 976.529 | 628.393 | 517.302 | 599.521 | 561.717 | 414.242 | 223.358 | 18.721 | 30.11 | 30.482 | 38.522 | 37.749 | 42.06 | 38.99 | 38.672 | 36.986 | 31.539 | 32.009 | 32.538 | 39.965 | 43.026 | 36.209 | 36.497 | 32.738 |
Brutowinstmarge
| 0.207 | 0.153 | 0.227 | 0.26 | 0.328 | 0.363 | 0.356 | 0.289 | 0.28 | 0.277 | 0.247 | 0.226 | 0.225 | 0.186 | 0.266 | 0.283 | 0.235 | 0.255 | 0.244 | 0.297 | 0.303 | 0.305 | 0.493 | 0.586 | 0.437 | 0.492 | 0.513 | 0.391 | 0.336 | 0.312 | 0.211 |
Onderzoek- en ontwikkelingskosten
| 76.294 | 95.197 | 105.36 | 103.052 | 95.139 | 90.04 | 82.567 | 82.143 | 67.949 | 60.036 | 76.608 | 83.851 | 64.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 227.965 | 67.566 | 85.41 | 97.597 | 67.569 | 63.556 | 74.795 | 92.238 | 10.679 | 9.831 | 9.533 | 6.221 | 4.551 | 2.801 | 8.665 | 10.607 | 9.442 | 9.737 | 10.474 | 10.057 | 11.761 | 10.241 | 14.082 | 10.937 | 8.009 | 35.841 | 10.407 | 11.012 | 7.639 | 9.715 | 7.488 |
Verkoop- en marketingkosten
| 682.868 | 702.056 | 778.243 | 675.004 | 969.585 | 1,019.78 | 971.447 | 486.912 | 339.27 | 260.076 | 265.722 | 240.25 | 186.242 | 92.164 | 2.66 | 3.36 | 3.314 | 4.306 | 5.228 | 4.301 | 3.244 | 4.668 | 9.334 | 12.688 | 11.109 | 19.896 | 15.189 | 17.947 | 14.607 | 13.331 | 12.081 |
Verkoop-, algemene en administratieve kosten
| 932.971 | 769.622 | 863.652 | 772.601 | 1,037.155 | 1,083.336 | 1,046.242 | 579.149 | 349.95 | 269.907 | 275.255 | 246.471 | 190.793 | 94.965 | 11.325 | 13.966 | 12.756 | 14.044 | 15.702 | 14.358 | 15.005 | 14.909 | 23.416 | 23.625 | 19.118 | 55.737 | 25.596 | 28.959 | 22.246 | 23.045 | 19.569 |
Overige kosten
| 0 | 179.44 | 161.419 | 101.422 | 133.775 | 127.82 | 134.512 | -9.689 | 13.387 | -11.109 | 0.874 | 0.95 | -1.519 | -0.031 | -0.003 | 0.687 | 1.09 | 0.554 | 2.142 | 2.683 | 1.139 | 0.566 | 0.798 | 1.399 | 1.759 | -5.751 | 2.413 | 0.911 | 0.134 | 0.679 | -0.048 |
Bedrijfskosten
| 1,092.988 | 1,044.258 | 1,130.431 | 977.075 | 1,266.069 | 1,301.196 | 1,263.321 | 716.207 | 453.096 | 362.635 | 387.356 | 368.91 | 277.667 | 114.205 | 12.988 | 16.12 | 14.859 | 16.001 | 17.567 | 16.485 | 17.051 | 17.278 | 25.91 | 25.547 | 21.318 | 57.904 | 27.215 | 31.277 | 24.756 | 23.948 | 22.704 |
Bedrijfsresultaat
| 117.498 | -113.211 | 275.81 | 556.663 | 821.747 | 926.927 | 826.093 | 166.075 | 163.594 | 143.892 | 195.327 | 155.676 | 131.418 | 99.468 | -1.883 | 3.211 | 7.524 | 16.391 | 15.285 | 22.245 | 17.617 | 16.447 | 7.527 | 4.502 | 6.007 | -38.81 | 12.202 | 12.073 | 10.842 | 12.455 | 9.314 |
Bedrijfsresultaat ratio
| 0.021 | -0.019 | 0.043 | 0.096 | 0.143 | 0.159 | 0.147 | 0.049 | 0.073 | 0.077 | 0.08 | 0.063 | 0.071 | 0.083 | -0.027 | 0.03 | 0.058 | 0.109 | 0.099 | 0.157 | 0.137 | 0.13 | 0.1 | 0.084 | 0.082 | -0.587 | 0.156 | 0.11 | 0.101 | 0.107 | 0.06 |
Totaal overige inkomsten en kosten netto
| -194.629 | -868.951 | -3.415 | -97.376 | -1,947.724 | -114.966 | -349.003 | -71.656 | -7.985 | -22.043 | -15.873 | -35.611 | -1.519 | -8.634 | -84.429 | -10.092 | -7.01 | -6.708 | -6.901 | -4.549 | -0.429 | -0.079 | 0.041 | 0.611 | 2.782 | -1.987 | -1.211 | 0.376 | -0.192 | 0.29 | -0.276 |
Inkomen voor belasting
| -77.131 | -1,003.595 | 272.395 | 414.614 | -1,125.977 | 656.547 | 477.09 | 180.971 | 166.279 | 132.78 | 196.039 | 156.625 | 129.898 | 99.436 | -1.886 | 3.898 | 8.614 | 16.379 | 15.354 | 22.977 | 17.188 | 16.368 | 7.569 | 5.113 | 9.624 | -40.797 | 12.039 | 12.448 | 10.65 | 12.746 | 9.038 |
Inkomen voor belasting ratio
| -0.014 | -0.165 | 0.043 | 0.072 | -0.197 | 0.112 | 0.085 | 0.054 | 0.074 | 0.071 | 0.081 | 0.063 | 0.071 | 0.083 | -0.027 | 0.037 | 0.066 | 0.108 | 0.099 | 0.162 | 0.134 | 0.129 | 0.101 | 0.095 | 0.131 | -0.617 | 0.154 | 0.113 | 0.099 | 0.109 | 0.058 |
Belastingkosten
| -34.067 | -256.745 | 47.931 | 74.882 | -162.95 | 124.45 | 81.119 | 52.277 | 19.999 | 15.286 | 15.09 | 13.559 | 15.802 | 15.701 | 1.258 | 2.513 | 4.458 | 7.073 | 6.416 | 8.266 | 5.941 | 4.743 | 0.123 | 2.675 | 0.236 | 3.759 | -3.121 | -0.123 | -0.937 | 3.3 | 1.075 |
Nettowinst
| -16.866 | -746.85 | 183.556 | 312.838 | -963.027 | 468.463 | 343.274 | 124.188 | 146.28 | 117.494 | 180.949 | 143.066 | 114.096 | 83.735 | -3.568 | 0.671 | 3.29 | 7.819 | 7.713 | 13.024 | 10.235 | 11.048 | 7.569 | 5.113 | 8.659 | -40.791 | 12.035 | 12.359 | 10.65 | 12.746 | 9.038 |
Nettowinstmarge
| -0.003 | -0.123 | 0.029 | 0.054 | -0.168 | 0.08 | 0.061 | 0.037 | 0.065 | 0.063 | 0.075 | 0.058 | 0.062 | 0.07 | -0.051 | 0.006 | 0.025 | 0.052 | 0.05 | 0.092 | 0.08 | 0.087 | 0.101 | 0.095 | 0.118 | -0.617 | 0.154 | 0.112 | 0.099 | 0.109 | 0.058 |
WPA (Winst Per Aandeel)
| -0.016 | -0.69 | 0.17 | 0.29 | -0.89 | 0.44 | 0.39 | 0.14 | 0.2 | 0.16 | 0.24 | 0.19 | 0.16 | 0.27 | -0.012 | 0.002 | 0.009 | 0.019 | 0.014 | 0.023 | 0.018 | 0.02 | 0.014 | 0.007 | 0.016 | -0.095 | 0.02 | 0.022 | 0.025 | 0.03 | 0.021 |
Verwaterde WPA
| -0.016 | -0.69 | 0.17 | 0.29 | -0.89 | 0.44 | 0.39 | 0.14 | 0.2 | 0.16 | 0.24 | 0.19 | 0.16 | 0.27 | -0.012 | 0.002 | 0.009 | 0.019 | 0.014 | 0.023 | 0.018 | 0.02 | 0.014 | 0.007 | 0.016 | -0.095 | 0.02 | 0.022 | 0.025 | 0.03 | 0.021 |
EBITDA
| 168.059 | -808.608 | 439.195 | 615.635 | -814.817 | 949.576 | 887.612 | 274.102 | 219.686 | 183.542 | 248.156 | 221.383 | 153.665 | 128.721 | 11.057 | 19.779 | 24.27 | 31.413 | 30.07 | 36.583 | 30.021 | 27.904 | 18.822 | 13.426 | 10.573 | -20.138 | 11.702 | 11.75 | 11.452 | 12.549 | 10.033 |
EBITDA ratio
| 0.031 | -0 | 0.068 | 0.109 | 0.156 | 0.17 | 0.159 | 0.083 | 0.098 | 0.098 | 0.102 | 0.089 | 0.083 | 0.107 | 0.187 | 0.209 | 0.194 | 0.207 | 0.195 | 0.258 | 0.233 | 0.22 | 0.251 | 0.274 | 0.222 | -0.305 | 0.164 | 0.107 | 0.106 | 0.107 | 0.065 |