Vanfund Urban Investment and Development Co., Ltd.
SZSE:000638.SZ
5.96 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 61.116 | 20.687 | 27.618 | 65.732 | 51.748 | 13.372 | 36.658 | 51.239 | 48.388 | 29.227 | 28.854 | 166.834 | 76.775 | 48.465 | 30.36 | 41.984 | 28.077 | 18.028 | 22.905 | 22.284 | 51.696 | 26.485 | 15.218 | 53.167 | 19.659 | 24.853 | 21.111 | 2.956 | 40.248 | 55.935 | 29.33 | 33.998 | 31.71 | 35.513 | 54.95 | 122.093 | 51.471 | 32.057 | 33.863 | 43.368 | 55.386 | 52.493 | 41.903 | 6.461 | 3.563 | 64.77 | 24.715 | 42.517 | 6.04 | 0 | 0 | 331.635 | 0 | 31.075 | 31.725 | 40.63 | 89.825 | 81.738 | 82.746 | 189.238 | 142.539 | 51.746 | 58.732 | 189.326 | 41.506 | 76.734 | 67.039 | 58.308 | 43.584 | 65.996 | 43.818 | 44.162 | 30.354 | 45.053 | 30.153 | 26.53 | 29.692 | 31.673 | 35.613 | 33.587 | 39.779 | 30.406 | 32.767 | 32.174 | 34.971 | 38.072 | 29.389 | 46.167 | 27.474 | 34.064 | 29.178 | 30.624 | 38.993 |
Kosten van de omzet
| 54.719 | 17.655 | 25.892 | 65.719 | 50.574 | 10.737 | 35.197 | 32.77 | 41.208 | 26.633 | 24.231 | 110.307 | 59.725 | 37.813 | 20.304 | 34.191 | 17.371 | 8.352 | 20.261 | -2.969 | 42.44 | 13.83 | 9.002 | 31.144 | 7.134 | 13.979 | 12.681 | 20.354 | 29.709 | 26.187 | 18.414 | 21.251 | 28.883 | 33.556 | 53.859 | 135.199 | 49.75 | 27.598 | 34.652 | 42.669 | 54.554 | 47.909 | 39.937 | 1.335 | 2.788 | 62.65 | 21.229 | 42.003 | 0 | 0 | 0 | 291.803 | 0 | 11.872 | 11.592 | -13.681 | 71.623 | 68.734 | 58.96 | 126.109 | 111.418 | 40.241 | 39.347 | 118.054 | 38.623 | 70.068 | 61.198 | 51.353 | 40.073 | 57.261 | 39.454 | 43.167 | 27.096 | 40.236 | 26.622 | 25.847 | 26.7 | 28.161 | 31.244 | 34.091 | 31.221 | 26.313 | 25.354 | 28.477 | 27.991 | 32.442 | 23.402 | 35.102 | 23.415 | 27.73 | 23.599 | 37.879 | 32.067 |
Brutowinst
| 6.397 | 3.032 | 1.726 | 0.013 | 1.175 | 2.634 | 1.461 | 18.469 | 7.181 | 2.593 | 4.623 | 56.527 | 17.05 | 10.652 | 10.056 | 7.793 | 10.706 | 9.676 | 2.644 | 25.253 | 9.256 | 12.655 | 6.217 | 22.023 | 12.525 | 10.874 | 8.43 | -17.399 | 10.54 | 29.748 | 10.916 | 12.747 | 2.827 | 1.957 | 1.092 | -13.106 | 1.722 | 4.46 | -0.789 | 0.699 | 0.831 | 4.584 | 1.966 | 5.126 | 0.776 | 2.119 | 3.487 | 0.513 | 6.04 | 0 | 0 | 39.832 | 0 | 19.202 | 20.133 | 54.31 | 18.202 | 13.004 | 23.787 | 63.128 | 31.121 | 11.505 | 19.384 | 71.272 | 2.882 | 6.666 | 5.841 | 6.954 | 3.511 | 8.735 | 4.364 | 0.995 | 3.258 | 4.816 | 3.531 | 0.683 | 2.992 | 3.512 | 4.369 | -0.505 | 8.558 | 4.093 | 7.413 | 3.697 | 6.98 | 5.631 | 5.987 | 11.065 | 4.058 | 6.334 | 5.579 | -7.256 | 6.927 |
Brutowinstmarge
| 0.105 | 0.147 | 0.063 | 0 | 0.023 | 0.197 | 0.04 | 0.36 | 0.148 | 0.089 | 0.16 | 0.339 | 0.222 | 0.22 | 0.331 | 0.186 | 0.381 | 0.537 | 0.115 | 1.133 | 0.179 | 0.478 | 0.408 | 0.414 | 0.637 | 0.438 | 0.399 | -5.886 | 0.262 | 0.532 | 0.372 | 0.375 | 0.089 | 0.055 | 0.02 | -0.107 | 0.033 | 0.139 | -0.023 | 0.016 | 0.015 | 0.087 | 0.047 | 0.793 | 0.218 | 0.033 | 0.141 | 0.012 | 1 | 0 | 0 | 0.12 | 0 | 0.618 | 0.635 | 1.337 | 0.203 | 0.159 | 0.287 | 0.334 | 0.218 | 0.222 | 0.33 | 0.376 | 0.069 | 0.087 | 0.087 | 0.119 | 0.081 | 0.132 | 0.1 | 0.023 | 0.107 | 0.107 | 0.117 | 0.026 | 0.101 | 0.111 | 0.123 | -0.015 | 0.215 | 0.135 | 0.226 | 0.115 | 0.2 | 0.148 | 0.204 | 0.24 | 0.148 | 0.186 | 0.191 | -0.237 | 0.178 |
Onderzoek- en ontwikkelingskosten
| 0.862 | 1.258 | 0.365 | 0.421 | 0.631 | 1.395 | 0 | 0.144 | 0.188 | 0.582 | 0.085 | 2.395 | 1.389 | 0.802 | 1.361 | 0.355 | 2.081 | 5.493 | 1.15 | 1.618 | 0.276 | 2.725 | 3.1 | 0.984 | 2.046 | 5.2 | 0 | 3.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.607 | -2.15 | 3.844 | -6.956 | 9.998 | -2.409 | 5.222 | -5.411 | 8.988 | -1.465 | 5.245 | -16.151 | 24.383 | -2.49 | 8.578 | -8.642 | 5.425 | -8.335 | 11.06 | -8.822 | 5.748 | -5.458 | 7.22 | -33.762 | 13.768 | -9.02 | 14.72 | -14.053 | 10.645 | -0.992 | 3.976 | -2.458 | 4.211 | -0.991 | 2.84 | -2.316 | 2.283 | -0.693 | 2.528 | -6.527 | 2.629 | -3.239 | 4.563 | -8.901 | 5.181 | -2.887 | 5.226 | -7.408 | 4.301 | -0.75 | 4.121 | -6.486 | 4.609 | -0.058 | 4.717 | -8.839 | 5.937 | 5.752 | 6.378 | 6.728 | 6.224 | 4.383 | 4.43 | -4.947 | 1.994 | 2.635 | 2.066 | 3.264 | 1.753 | 1.973 | 1.699 | -22.717 | 1.958 | 1.42 | 2.319 | -16.133 | 2.938 | 2.093 | 2.652 | -18.531 | 2.816 | -0.241 | 5.491 | 122.397 | 4.156 | 6.772 | 5.608 | 49.968 | 5.258 | 7.083 | 5.424 | 26.263 | 5.799 |
Verkoop- en marketingkosten
| 1.752 | 0.943 | 0.71 | 1.92 | 0.355 | 1.102 | 0.556 | 0.944 | 0.746 | 0.147 | 0.16 | 4.05 | 4.586 | 4.051 | 3.098 | 3.598 | 3.757 | 2.586 | 2.612 | 3.458 | 3.367 | 2.136 | 1.875 | 2.195 | 1.661 | 0.856 | 0.369 | -1.541 | 0.977 | 0.002 | 2.139 | -2.892 | 1.046 | 1.689 | 1.356 | 0.012 | -4.139 | 2.958 | 2.691 | 0.503 | 0.052 | 0.67 | 0.297 | -0.651 | 2.696 | 0.734 | 0.629 | 1.324 | 0.835 | 2.224 | 0.126 | 0.145 | 0.304 | 0.078 | 0.281 | -1.096 | 1.191 | 1.242 | 1.42 | 1.67 | 0.919 | 1.107 | 0.832 | 15.673 | 0.327 | 2.401 | 2.291 | 1.854 | 2.106 | 3.128 | 1.999 | 1.582 | 1.982 | 2.598 | 2.029 | 2.15 | 1.975 | 1.607 | 1.597 | 1.905 | 2.757 | 3.132 | 1.001 | 1.368 | 2.705 | 3.185 | 2.624 | 2.108 | 2.243 | 2.368 | 2.558 | 3.034 | 2.523 |
Verkoop-, algemene en administratieve kosten
| 12.358 | -1.207 | 4.554 | -5.036 | 10.353 | -1.307 | 5.778 | -4.467 | 9.734 | -1.318 | 5.405 | -12.102 | 28.97 | 1.561 | 11.676 | -5.045 | 9.183 | -5.749 | 13.672 | -5.364 | 9.115 | -3.323 | 9.095 | -31.568 | 15.429 | -8.163 | 15.089 | -15.594 | 11.622 | -0.991 | 6.115 | -5.35 | 5.257 | 0.699 | 4.196 | -2.304 | -1.856 | 2.266 | 5.219 | -6.024 | 2.681 | -2.569 | 4.86 | -9.552 | 7.876 | -2.153 | 5.855 | -6.084 | 5.136 | 1.474 | 4.247 | -6.341 | 4.913 | 0.02 | 4.998 | -9.935 | 7.128 | 6.995 | 7.797 | 8.398 | 7.143 | 5.49 | 5.262 | 10.726 | 2.321 | 5.036 | 4.358 | 5.118 | 3.859 | 5.101 | 3.699 | -21.135 | 3.94 | 4.018 | 4.348 | -13.983 | 4.913 | 3.7 | 4.248 | -16.626 | 5.572 | 2.891 | 6.493 | 123.765 | 6.861 | 9.957 | 8.232 | 52.076 | 7.501 | 9.451 | 7.983 | 29.298 | 8.322 |
Overige kosten
| 12.042 | -0.052 | 0.006 | -0.052 | 0.122 | -2.15 | -2.194 | 10.042 | -5.51 | 5.207 | -0.068 | 1.521 | -0.038 | 0.014 | 0 | -0.003 | -0.098 | 9.524 | -2.184 | -0.028 | -0.012 | 0.018 | -0.03 | -0.182 | 0.1 | 27.29 | 0.122 | 0.12 | 0.673 | -0.002 | 0.098 | -0.048 | 2.513 | -0.003 | -0.382 | 4.06 | 1.5 | 8.927 | -0 | 5.707 | 0.578 | 3.001 | -1.411 | 14.814 | 0.178 | -4.556 | -0.003 | 0.048 | -0.046 | -0.019 | 0.006 | 0.311 | -0.127 | -0.087 | -0.02 | -0.604 | -0.092 | -0.944 | -0.457 | -1.731 | -0.892 | 0.095 | 0.883 | 55.976 | -0.002 | 0.53 | 0.003 | 304.462 | 0 | 0.189 | -0.189 | -6.359 | -0.056 | 3.164 | -0.858 | -6.462 | 1.296 | 3.947 | 1.975 | -1.893 | 0.967 | 8.477 | 1.29 | -226.821 | -6.888 | 0.512 | 0.423 | -36.222 | 0.427 | 0.642 | 0.445 | -41.609 | 0.227 |
Bedrijfskosten
| 6.438 | 4.636 | 4.468 | 2.855 | 4.282 | 6.426 | 3.585 | 5.719 | 4.412 | 4.47 | 5.422 | 10.596 | 17.412 | 13.474 | 12.23 | 10.792 | 9.7 | 9.268 | 12.637 | 11.528 | 9.354 | 8.108 | 9.255 | 4.214 | 17.663 | 19.127 | 15.211 | 2.361 | 11.883 | 7.598 | 6.182 | 2.515 | 5.259 | 3.981 | 4.216 | 5.427 | -1.813 | 6.076 | 5.273 | 3.779 | 2.681 | 4.804 | 4.898 | 5.262 | 8.055 | 4.777 | 6.025 | 8.203 | 5.474 | 7.263 | 4.247 | 25.969 | 4.913 | 9.047 | 8.42 | 10.87 | 10.728 | 8.022 | 10.258 | 28.252 | 12.518 | 6.87 | 7.337 | 35.276 | 2.321 | 5.036 | 4.358 | 5.128 | 3.859 | 5.101 | 3.699 | -21.134 | 3.942 | 4.022 | 4.349 | -14.045 | 4.922 | 3.704 | 4.334 | -16.571 | 5.638 | 2.928 | 6.498 | 123.893 | 7.287 | 9.99 | 8.339 | 52.354 | 7.614 | 9.877 | 8.002 | 29.438 | 8.52 |
Bedrijfsresultaat
| -18.865 | 4.896 | -4.354 | 6.754 | -3.961 | -5.813 | -3.891 | 16.28 | 1.89 | -1.877 | -0.799 | 77.635 | -4.582 | -4.242 | 15.496 | -7.075 | 0.242 | -4.53 | -10.402 | 27.189 | -5.706 | 0.661 | -2.861 | -119.365 | -3.618 | -9.332 | -9.494 | -19.225 | 21.623 | 20.022 | -0.652 | 9.171 | 2.505 | -5.395 | 8.91 | -32.492 | -1.671 | -1.178 | -6.218 | -1.877 | -6.489 | 12.029 | -4.343 | -10.047 | -2.654 | -2.991 | 1.653 | 21.292 | 0.564 | -7.263 | -4.241 | 5.922 | -6.813 | 10.191 | 11.735 | 70.907 | 7.004 | 3.607 | 13.019 | 41.859 | 18.364 | 4.313 | 11.556 | 26.882 | 0.326 | 1.367 | 1.214 | -24.748 | -0.549 | 3.431 | 0.476 | 16.075 | -1.009 | 0.025 | -3.398 | 5.526 | -0.832 | 0.653 | 0.671 | 12.082 | 1.255 | -2.429 | 0.263 | -132.829 | -1.684 | -8.179 | -5.761 | -47.125 | -7.063 | -7.659 | -5.981 | -43.955 | -2.563 |
Bedrijfsresultaat ratio
| -0.309 | 0.237 | -0.158 | 0.103 | -0.077 | -0.435 | -0.106 | 0.318 | 0.039 | -0.064 | -0.028 | 0.465 | -0.06 | -0.088 | 0.51 | -0.169 | 0.009 | -0.251 | -0.454 | 1.22 | -0.11 | 0.025 | -0.188 | -2.245 | -0.184 | -0.376 | -0.45 | -6.504 | 0.537 | 0.358 | -0.022 | 0.27 | 0.079 | -0.152 | 0.162 | -0.266 | -0.032 | -0.037 | -0.184 | -0.043 | -0.117 | 0.229 | -0.104 | -1.555 | -0.745 | -0.046 | 0.067 | 0.501 | 0.093 | 0 | 0 | 0.018 | 0 | 0.328 | 0.37 | 1.745 | 0.078 | 0.044 | 0.157 | 0.221 | 0.129 | 0.083 | 0.197 | 0.142 | 0.008 | 0.018 | 0.018 | -0.424 | -0.013 | 0.052 | 0.011 | 0.364 | -0.033 | 0.001 | -0.113 | 0.208 | -0.028 | 0.021 | 0.019 | 0.36 | 0.032 | -0.08 | 0.008 | -4.128 | -0.048 | -0.215 | -0.196 | -1.021 | -0.257 | -0.225 | -0.205 | -1.435 | -0.066 |
Totaal overige inkomsten en kosten netto
| 30.2 | -0.052 | 0.006 | -0.052 | 0.122 | -2.15 | -0.001 | -0.402 | 0.3 | -1.924 | 0.007 | 1.529 | -0.038 | 0.014 | 0 | -0.003 | -0.098 | 0.01 | 0 | -0.028 | -0.012 | 0.018 | -0.03 | -0.182 | 0.1 | 0.083 | -0 | 0.12 | 0.673 | -0.002 | 0.098 | -0.048 | 2.513 | -0.003 | -0.382 | 4.06 | 1.5 | 0.848 | -0 | 5.707 | 0.578 | 1.59 | 0 | 3.015 | 0 | 0.003 | 4.189 | 20.448 | -0.048 | -0.013 | 0 | 0.375 | -0.127 | -0.087 | -0.02 | -0.604 | -0.092 | -0.944 | -0.457 | -1.731 | -0.892 | 0.095 | 0.883 | 55.976 | -0.002 | -0.003 | 0.003 | 304.462 | 0 | -0 | 0 | -6.393 | -0.056 | -0.239 | -0.95 | -6.187 | -0.028 | -0.055 | 0.21 | -2.953 | -0.033 | 7.446 | -0.09 | -227.144 | -7.414 | -0.006 | -0.07 | -37.224 | -0.096 | 0.011 | -0.023 | -42.86 | -0.098 |
Inkomen voor belasting
| 11.334 | 4.844 | -4.348 | 6.702 | -3.839 | -7.963 | -3.892 | 15.877 | 1.391 | -3.801 | -4.434 | 79.165 | -4.619 | -4.229 | 15.496 | -7.079 | 0.144 | -4.52 | -10.402 | 27.161 | -5.717 | 0.679 | -2.891 | -119.547 | -3.518 | -9.25 | -9.494 | -19.105 | 22.296 | 20.02 | -0.554 | 9.123 | 5.018 | -5.398 | 8.528 | -28.432 | -0.171 | -0.33 | -6.218 | 3.83 | -5.911 | 13.619 | -4.343 | -7.032 | -2.654 | -2.989 | 1.651 | 21.334 | 0.518 | -7.276 | -4.241 | 6.297 | -6.939 | 10.104 | 11.715 | 70.303 | 6.912 | 2.663 | 12.562 | 40.128 | 17.473 | 4.408 | 12.439 | 82.858 | 0.324 | 1.364 | 1.217 | 279.714 | -0.549 | 3.431 | 0.476 | 9.682 | -1.066 | -0.214 | -4.348 | -0.66 | -0.86 | 0.598 | 0.881 | 9.129 | 1.222 | 5.017 | 0.173 | -359.973 | -9.098 | -8.186 | -5.83 | -84.349 | -7.159 | -7.648 | -6.003 | -86.815 | -2.66 |
Inkomen voor belasting ratio
| 0.185 | 0.234 | -0.157 | 0.102 | -0.074 | -0.596 | -0.106 | 0.31 | 0.029 | -0.13 | -0.154 | 0.475 | -0.06 | -0.087 | 0.51 | -0.169 | 0.005 | -0.251 | -0.454 | 1.219 | -0.111 | 0.026 | -0.19 | -2.249 | -0.179 | -0.372 | -0.45 | -6.463 | 0.554 | 0.358 | -0.019 | 0.268 | 0.158 | -0.152 | 0.155 | -0.233 | -0.003 | -0.01 | -0.184 | 0.088 | -0.107 | 0.259 | -0.104 | -1.088 | -0.745 | -0.046 | 0.067 | 0.502 | 0.086 | 0 | 0 | 0.019 | 0 | 0.325 | 0.369 | 1.73 | 0.077 | 0.033 | 0.152 | 0.212 | 0.123 | 0.085 | 0.212 | 0.438 | 0.008 | 0.018 | 0.018 | 4.797 | -0.013 | 0.052 | 0.011 | 0.219 | -0.035 | -0.005 | -0.144 | -0.025 | -0.029 | 0.019 | 0.025 | 0.272 | 0.031 | 0.165 | 0.005 | -11.188 | -0.26 | -0.215 | -0.198 | -1.827 | -0.261 | -0.225 | -0.206 | -2.835 | -0.068 |
Belastingkosten
| 0.074 | 0.636 | -0.083 | 1.949 | 0.019 | -0.319 | 0.296 | 1.17 | 0.164 | -0.071 | -0.002 | 3.708 | 0.573 | 0.588 | -0.087 | -1.021 | -0.019 | -0.063 | -0.346 | 2.079 | 0.352 | 0.886 | -0.233 | 2.285 | 0.129 | 0.929 | -0.296 | -6.303 | 1.517 | 5.871 | 1.752 | 2.985 | -0.083 | 0.168 | 0.472 | 0.849 | 0.514 | 2.068 | -1.206 | -1.41 | -0.001 | 4.974 | 0.089 | 1.248 | 3.801 | -0.154 | 1.345 | 37.561 | -0.977 | -1.539 | -0.728 | 3.626 | -1.807 | 3.676 | 3.822 | 18.835 | 2.46 | 1.276 | 3.882 | 8.505 | 5.444 | 1.981 | 3.308 | 2.471 | 0.203 | 0.66 | 0.399 | 0.36 | 0.037 | 0.781 | 0.203 | 0.014 | -0.1 | 0.19 | 0.058 | -2.593 | -1.529 | 0.102 | 0.147 | 0.063 | 0.056 | 0.275 | 0.563 | 0.151 | 0.193 | 0.137 | 0.165 | 0.111 | -5.028 | 0.02 | 0.083 | -0.743 | 0.307 |
Nettowinst
| 12.248 | 4.532 | -3.484 | 6.689 | -2.639 | -5.579 | -4.188 | 11.052 | 1.227 | -3.73 | -4.432 | 56.012 | -5.492 | -5.619 | 15.94 | -4.805 | -0.833 | -5.148 | -6.269 | 19.995 | -6.206 | -2.407 | -2.023 | -128.112 | -2.91 | -8.506 | -7.945 | -8.756 | 19.713 | 9.162 | -3.955 | 2.066 | 4.8 | -5.426 | 9 | -27.646 | -0.62 | -1.96 | -5.168 | 4.455 | -5.503 | 7.842 | -3.768 | -8.448 | -1.83 | -2.455 | 0.702 | 12.755 | 1.493 | -5.737 | -3.507 | 0.108 | -4.139 | 3.873 | 4.879 | 40.695 | 2.369 | 0.204 | 5.652 | 22.438 | 7.454 | 1.522 | 6.402 | 72.332 | -0.134 | -0.193 | 0.251 | 280.04 | -0.609 | 0.893 | -0.148 | 10.022 | -0.965 | -0.815 | -4.484 | 0.852 | -0.656 | 0.245 | 0.197 | 9.17 | 0.683 | 3.523 | -1.186 | -357.034 | -9.918 | -8.477 | -6.207 | -84.05 | -6.162 | -7.392 | -5.474 | -82.67 | -3.688 |
Nettowinstmarge
| 0.2 | 0.219 | -0.126 | 0.102 | -0.051 | -0.417 | -0.114 | 0.216 | 0.025 | -0.128 | -0.154 | 0.336 | -0.072 | -0.116 | 0.525 | -0.114 | -0.03 | -0.286 | -0.274 | 0.897 | -0.12 | -0.091 | -0.133 | -2.41 | -0.148 | -0.342 | -0.376 | -2.962 | 0.49 | 0.164 | -0.135 | 0.061 | 0.151 | -0.153 | 0.164 | -0.226 | -0.012 | -0.061 | -0.153 | 0.103 | -0.099 | 0.149 | -0.09 | -1.307 | -0.514 | -0.038 | 0.028 | 0.3 | 0.247 | 0 | 0 | 0 | 0 | 0.125 | 0.154 | 1.002 | 0.026 | 0.003 | 0.068 | 0.119 | 0.052 | 0.029 | 0.109 | 0.382 | -0.003 | -0.003 | 0.004 | 4.803 | -0.014 | 0.014 | -0.003 | 0.227 | -0.032 | -0.018 | -0.149 | 0.032 | -0.022 | 0.008 | 0.006 | 0.273 | 0.017 | 0.116 | -0.036 | -11.097 | -0.284 | -0.223 | -0.211 | -1.821 | -0.224 | -0.217 | -0.188 | -2.7 | -0.095 |
WPA (Winst Per Aandeel)
| 0.039 | 0.015 | -0.011 | 0.01 | -0.009 | -0.018 | -0.014 | 0.036 | 0.004 | -0.012 | -0.014 | 0.19 | -0.018 | -0.018 | 0.052 | -0.016 | -0.003 | -0.017 | -0.02 | 0.064 | -0.02 | -0.008 | -0.007 | -0.43 | -0.009 | -0.028 | -0.026 | -0.028 | 0.064 | 0.03 | -0.013 | 0.007 | 0.016 | -0.018 | 0.029 | -0.09 | -0.002 | -0.006 | -0.017 | 0.014 | -0.018 | 0.025 | -0.012 | -0.027 | -0.006 | -0.016 | 0.005 | 0.041 | 0.005 | -0.019 | -0.011 | 0 | -0.013 | 0.012 | 0.015 | 0.13 | 0.007 | 0.001 | 0.019 | 0.072 | 0.024 | 0.005 | 0.021 | 0.24 | -0 | -0.002 | 0.001 | 0.9 | -0.002 | 0.003 | -0.001 | 0.034 | -0.003 | -0.003 | -0.015 | 0.003 | -0.002 | 0.001 | 0.001 | 0.031 | 0.002 | 0.012 | -0.004 | -1.2 | -0.034 | -0.029 | -0.021 | -0.28 | -0.021 | -0.025 | -0.019 | -0.28 | -0.012 |
Verwaterde WPA
| 0.039 | 0.015 | -0.011 | 0.01 | -0.009 | -0.018 | -0.014 | 0.036 | 0.004 | -0.012 | -0.014 | 0.19 | -0.018 | -0.018 | 0.052 | -0.016 | -0.003 | -0.017 | -0.02 | 0.064 | -0.02 | -0.008 | -0.007 | -0.41 | -0.009 | -0.028 | -0.026 | -0.028 | 0.064 | 0.03 | -0.013 | 0.007 | 0.016 | -0.018 | 0.029 | -0.089 | -0.002 | -0.006 | -0.017 | 0.014 | -0.018 | 0.025 | -0.012 | -0.027 | -0.006 | -0.016 | 0.005 | 0.041 | 0.005 | -0.018 | -0.011 | 0 | -0.013 | 0.012 | 0.015 | 0.13 | 0.007 | 0.001 | 0.019 | 0.072 | 0.024 | 0.005 | 0.021 | 0.24 | -0 | -0.002 | 0.001 | 0.9 | -0.002 | 0.003 | -0.001 | 0.034 | -0.003 | -0.003 | -0.015 | 0.003 | -0.002 | 0.001 | 0.001 | 0.031 | 0.002 | 0.012 | -0.004 | -1.2 | -0.034 | -0.029 | -0.021 | -0.28 | -0.021 | -0.025 | -0.019 | -0.28 | -0.012 |
EBITDA
| 12.059 | 5.585 | -2.637 | 8.968 | -0.109 | -4.523 | -2.604 | 18.596 | 3.029 | -0.419 | -1.123 | 93.037 | 6.31 | -0.642 | -1.904 | -3.603 | 3.083 | 0.503 | -7.197 | 28.404 | -3.936 | 7.31 | -0.392 | 19.309 | -1.464 | -10.104 | -6.781 | 1.454 | -1.343 | 17.083 | 4.734 | 31.245 | -2.432 | 17.02 | -3.125 | -7.9 | 3.535 | 9.746 | -6.062 | 29.705 | -1.767 | 27.112 | -2.932 | 6.702 | -7.279 | 2.506 | -2.539 | 21.816 | 0.566 | -7.263 | -4.247 | 12.18 | -3.001 | 10.106 | 11.713 | 66.219 | 7.474 | 2.717 | 13.529 | 37.491 | 18.603 | 5.343 | 12.187 | 83.469 | 0.561 | 1.591 | 1.484 | 282.363 | -0.348 | 3.634 | 0.665 | 16.688 | -0.684 | 0.151 | 0.379 | 16.348 | -0.812 | 4.217 | 1.497 | 28.027 | 4.405 | 13.534 | 2.323 | -349.395 | 1.664 | -3.439 | -2.351 | -79.909 | -4.578 | -2.52 | -2.083 | -80.869 | -2.009 |
EBITDA ratio
| 0.197 | -0.076 | -0.112 | 0.502 | -0.049 | -0.473 | -0.063 | 0.249 | 0.063 | -0.053 | -0.039 | 0.507 | -0.045 | 0.317 | -0.063 | -0.083 | -0.031 | -0.13 | -0.436 | 1.431 | -0.076 | 0.168 | -0.231 | 0.363 | -0.312 | -0.407 | -0.321 | 1.181 | -0.033 | 0.305 | 0.161 | 0.988 | -0.141 | 0.479 | -0.057 | -0.055 | 0.069 | 0.304 | -0.179 | 0.751 | -0.032 | 0.516 | -0.07 | 1.051 | -2.031 | 0.046 | -0.092 | 0.513 | 0.094 | 0 | 0 | 0.037 | 0 | 0.325 | 0.369 | 1.63 | 0.083 | 0.033 | 0.163 | 0.198 | 0.131 | 0.103 | 0.208 | 0.441 | 0.014 | 0.021 | 0.022 | 4.843 | -0.008 | 0.055 | 0.015 | 0.378 | 0.013 | 0.003 | 0.013 | 0.616 | -0.027 | 0.133 | 0.042 | 0.834 | 0.111 | 0.445 | 0.071 | -10.859 | 0.048 | -0.09 | -0.08 | -1.731 | -0.167 | -0.074 | -0.083 | -2.641 | -0.052 |