Guangdong Fenghua Advanced Technology (Holding) Co., Ltd.
SZSE:000636.SZ
14.37 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,181.5 | 1,319.512 | 1,051.638 | 969.823 | 1,164.421 | 1,141.803 | 933.96 | 955.038 | 800.746 | 1,016.081 | 1,102.068 | 1,099.871 | 1,258.033 | 1,523.213 | 1,173.944 | 1,412.413 | 1,143.396 | 1,077.718 | 698.453 | 905.949 | 773.144 | 761.824 | 852.257 | 1,068.758 | 1,430.302 | 1,238.943 | 842.198 | 1,064.145 | 819.007 | 848.988 | 623.049 | 858.62 | 693.149 | 669.017 | 553.562 | 583.085 | 479.268 | 501.345 | 375.874 | 645.93 | 524.078 | 569.267 | 508.644 | 696.277 | 504.237 | 614.334 | 415.853 | 677.227 | 455.683 | 540.049 | 411.609 | 485.904 | 514.988 | 573.987 | 507.014 | 521.023 | 528.727 | 555.961 | 428.231 | 532.858 | 405.941 | 403.451 | 326.139 | 388.738 | 531.4 | 581.243 | 425.201 | 560.26 | 519.135 | 503.198 | 350.841 | 523.833 | 459.886 | 447.452 | 383.322 | 504.572 | 357.583 | 304.859 | 238.388 | 329.263 | 319.548 | 349.48 | 277.286 | 335.825 | 291.797 | 242.252 | 186.104 | 294.679 | 270.502 | 265.991 | 187.861 |
Kosten van de omzet
| 954.643 | 1,053.588 | 880.329 | 829.983 | 1,001.374 | 976.108 | 830.522 | 990.024 | 719.2 | 789.406 | 826.712 | 809.781 | 820.523 | 994.087 | 817.443 | 1,002.839 | 784.052 | 736.676 | 523.975 | 743.868 | 613.547 | 560.539 | 585.404 | 601.677 | 729.339 | 754.225 | 586.413 | 804.434 | 607.372 | 659.578 | 486.112 | 687.234 | 539.282 | 532.18 | 459.598 | 465.96 | 392.911 | 405.197 | 313.542 | 546.78 | 424.169 | 464.733 | 433.176 | 592.147 | 416.593 | 516.377 | 352.826 | 576.497 | 369.143 | 454.262 | 361.495 | 328.628 | 422.568 | 471.617 | 427.976 | 391.367 | 388.36 | 410.229 | 347.338 | 407.691 | 318.729 | 335.95 | 294.301 | 347.928 | 455.607 | 495.299 | 363.602 | 461.862 | 442.859 | 429.269 | 289.259 | 446.226 | 394.406 | 368.503 | 324.263 | 445.763 | 300.56 | 248.394 | 203.676 | 263.08 | 258.016 | 289.953 | 230.504 | 277.282 | 230.079 | 177.876 | 144.837 | 245.177 | 218.939 | 0 | 0 |
Brutowinst
| 226.857 | 265.924 | 171.309 | 139.84 | 163.047 | 165.695 | 103.439 | -34.986 | 81.545 | 226.675 | 275.356 | 290.09 | 437.51 | 529.126 | 356.501 | 409.574 | 359.345 | 341.042 | 174.478 | 162.081 | 159.597 | 201.285 | 266.853 | 467.081 | 700.963 | 484.717 | 255.785 | 259.711 | 211.635 | 189.411 | 136.937 | 171.386 | 153.867 | 136.837 | 93.963 | 117.125 | 86.356 | 96.148 | 62.332 | 99.151 | 99.909 | 104.534 | 75.469 | 104.13 | 87.645 | 97.957 | 63.027 | 100.73 | 86.54 | 85.787 | 50.113 | 157.276 | 92.42 | 102.37 | 79.039 | 129.656 | 140.366 | 145.733 | 80.894 | 125.167 | 87.212 | 67.501 | 31.838 | 40.81 | 75.794 | 85.944 | 61.598 | 98.397 | 76.276 | 73.929 | 61.582 | 77.607 | 65.48 | 78.948 | 59.059 | 58.809 | 57.023 | 56.465 | 34.712 | 66.183 | 61.531 | 59.527 | 46.782 | 58.544 | 61.718 | 64.375 | 41.267 | 49.501 | 51.563 | 265.991 | 187.861 |
Brutowinstmarge
| 0.192 | 0.202 | 0.163 | 0.144 | 0.14 | 0.145 | 0.111 | -0.037 | 0.102 | 0.223 | 0.25 | 0.264 | 0.348 | 0.347 | 0.304 | 0.29 | 0.314 | 0.316 | 0.25 | 0.179 | 0.206 | 0.264 | 0.313 | 0.437 | 0.49 | 0.391 | 0.304 | 0.244 | 0.258 | 0.223 | 0.22 | 0.2 | 0.222 | 0.205 | 0.17 | 0.201 | 0.18 | 0.192 | 0.166 | 0.154 | 0.191 | 0.184 | 0.148 | 0.15 | 0.174 | 0.159 | 0.152 | 0.149 | 0.19 | 0.159 | 0.122 | 0.324 | 0.179 | 0.178 | 0.156 | 0.249 | 0.265 | 0.262 | 0.189 | 0.235 | 0.215 | 0.167 | 0.098 | 0.105 | 0.143 | 0.148 | 0.145 | 0.176 | 0.147 | 0.147 | 0.176 | 0.148 | 0.142 | 0.176 | 0.154 | 0.117 | 0.159 | 0.185 | 0.146 | 0.201 | 0.193 | 0.17 | 0.169 | 0.174 | 0.212 | 0.266 | 0.222 | 0.168 | 0.191 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 64.859 | 43.448 | 47.954 | 31.957 | 49.642 | 59.27 | 43.381 | 62.45 | 62.791 | 60.213 | 39.876 | 89.599 | 74.976 | 70.742 | 59.521 | 96.815 | 58.35 | 47.187 | 27.918 | 54.132 | 34.667 | 29.968 | 24.861 | 42.99 | 52.801 | 46.798 | 34.489 | 168.438 | 34.521 | 59.079 | 0 | 113.511 | 0 | 42.624 | 0 | 83.118 | 0 | 30.528 | 0 | 61.759 | 0 | 30.813 | 0 | 73.35 | 0 | 35.965 | 0 | 73.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 208.514 | -66.082 | 71.673 | -153.817 | 186.761 | -34.399 | 47.265 | 63.474 | 203.535 | -41.49 | 52.821 | -189.49 | 225.738 | -49.557 | 71.957 | -144.301 | 77.649 | -26.212 | 45.875 | -129.247 | 55.264 | -34.386 | 52.493 | -147.574 | 58.596 | -67.599 | 86.929 | -225.323 | 90.089 | -48.631 | 86.489 | -219.184 | 102.39 | -51.424 | 82.991 | -172.506 | 70.118 | -42.055 | 59.294 | -156.333 | 69.759 | -39.328 | 52.691 | -129.356 | 61.505 | -36.114 | 45.285 | -119.545 | 59.481 | 49.443 | 44.762 | -85.655 | 39.897 | 39.305 | 34.63 | -102.879 | 52.476 | 43.563 | 29.462 | 50.482 | 48.813 | 28.721 | 27.202 | 56.782 | 35.289 | 33.544 | 28.041 | 24.478 | 34.226 | 32.048 | 29.746 | 67.545 | 32.213 | 42.653 | 24.833 | 34.678 | 23.184 | 20.292 | 7.425 | 38.837 | 21.3 | 20.724 | 22.134 | 31.822 | 26.387 | 29.604 | 16.48 | 26.673 | 18.661 | 0 | 0 |
Verkoop- en marketingkosten
| 60.36 | 21.31 | 19.276 | 34.734 | 27.553 | 18.199 | 13.48 | 21.199 | 19.795 | 22.849 | 13.122 | 24.921 | 19.954 | 19.848 | 15.548 | 8.131 | 21.009 | 17.115 | 14.783 | 24.184 | 17.545 | 17.798 | 16.777 | 29.212 | 22.201 | 20.495 | 21.168 | 24.949 | 23.241 | 19.334 | 17.404 | 21.981 | 18.242 | 15.691 | 15.512 | 18.366 | 14.161 | 13.065 | 12.976 | 17.269 | 14.894 | 15.25 | 11.331 | 15.703 | 13.483 | 12.798 | 11.971 | 16.811 | 13.588 | 12.118 | 10.474 | 13.144 | 11.7 | 12.546 | 11.343 | 14.921 | 11.535 | 10.781 | 8.109 | 12.503 | 10.716 | 11.22 | 8.838 | 10.499 | 9.897 | 12.776 | 11.417 | 11.102 | 11.456 | 11.601 | 11.297 | 11.098 | 11.341 | 12.331 | 9.754 | 13.995 | 10.2 | 10.059 | 9.213 | 14.828 | 12.093 | 10.21 | 8.947 | 12.069 | 10.881 | 9.657 | 8.755 | 12.952 | 8.571 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 268.874 | 100.489 | 87.49 | 111.449 | 214.314 | -16.2 | 60.745 | 99.593 | 223.33 | -18.641 | 65.943 | -164.57 | 245.693 | -29.709 | 87.505 | -136.17 | 98.657 | -9.098 | 60.658 | -105.062 | 72.808 | -16.588 | 69.27 | -118.362 | 80.796 | -47.103 | 108.097 | -200.374 | 113.33 | -29.297 | 103.892 | -197.203 | 120.632 | -35.733 | 98.504 | -154.14 | 84.28 | -28.989 | 72.27 | -139.064 | 84.652 | -24.079 | 64.023 | -113.653 | 74.988 | -23.316 | 57.256 | -102.733 | 73.069 | 61.561 | 55.235 | -72.511 | 51.597 | 51.852 | 45.973 | -87.959 | 64.01 | 54.344 | 37.571 | 62.985 | 59.529 | 39.941 | 36.04 | 67.281 | 45.186 | 46.32 | 39.458 | 35.58 | 45.681 | 43.649 | 41.043 | 78.644 | 43.554 | 54.984 | 34.586 | 48.673 | 33.384 | 30.352 | 16.637 | 53.664 | 33.393 | 30.934 | 31.081 | 43.891 | 37.268 | 39.262 | 25.235 | 39.626 | 27.233 | 0 | 0 |
Overige kosten
| -4.838 | -4.663 | -0.984 | -17.872 | 0.757 | -24.023 | -8.44 | -201.779 | -136.343 | 106.665 | -8.955 | 281.839 | 1.568 | -10.6 | -0.069 | -59.455 | -79.751 | -89.677 | -0.17 | 0.958 | -2.575 | -0.36 | 0.033 | -1.396 | -1.889 | -0.087 | -0.182 | -24.728 | 6.392 | 8.119 | 3.589 | 20.025 | 2.219 | 9.242 | 4.468 | 37.951 | 3.899 | 16.678 | 6.321 | 9.628 | 4.515 | 2.976 | 4.282 | 37.85 | 6.42 | 3.935 | 3.486 | 11.79 | 4.54 | 4.728 | 1.97 | 19.33 | 0.593 | 4.327 | 1.034 | 1.103 | 0.918 | 1.971 | 2.408 | 7.934 | 3.005 | 4.063 | 2.396 | 2.981 | 1.979 | 3.977 | -0.315 | 9.076 | 0.169 | 0.206 | -0.088 | 4.488 | 1.855 | -0.241 | 0.828 | -0.399 | 1.605 | -0.385 | -0.789 | -1.923 | 1.387 | 2.024 | 1.47 | 0.397 | 0.489 | 1.352 | 0.693 | -1.641 | 1.595 | 0.605 | -0.026 |
Bedrijfskosten
| 164.106 | 148.6 | 136.427 | 161.278 | 151.59 | 144.498 | 95.687 | -39.736 | 149.778 | 148.238 | 96.863 | 206.869 | 157.123 | 183.562 | 143.402 | 221.139 | 136.987 | 120.876 | 51.977 | 137.943 | 91.064 | 93.51 | 98.09 | 161.053 | 139.168 | 143.935 | 112.799 | 106.608 | 118.291 | 118.782 | 108.287 | 155.834 | 131.327 | 116.76 | 101.164 | 106.397 | 86.568 | 89.677 | 74.231 | 89.358 | 87.125 | 78.961 | 66.808 | 105.972 | 78.68 | 67.787 | 60.151 | 90.577 | 79.012 | 64.698 | 57.826 | 147.081 | 54.648 | 55.171 | 49.059 | 78.037 | 67.25 | 57.508 | 40.763 | 65.545 | 61.847 | 42.926 | 38.125 | 71.015 | 47.468 | 49.251 | 41.564 | 37.765 | 48.793 | 46.841 | 43.108 | 81.21 | 46.104 | 57.654 | 36.909 | 50.466 | 36.064 | 33.691 | 18.115 | 55.043 | 35.254 | 33.598 | 32.229 | 47.321 | 38.39 | 42.247 | 25.995 | 42.244 | 27.947 | 30.612 | 24.341 |
Bedrijfsresultaat
| 62.751 | 117.324 | 34.882 | -21.438 | 26.131 | 59.782 | 64.821 | 4.75 | -68.233 | 171.813 | 206.633 | 96.613 | 394.703 | 377.644 | 218.839 | 85.294 | 220.624 | 245.389 | 144.593 | -32.556 | 82.893 | 154.355 | 188.152 | 176.606 | 549.876 | 360.37 | 140.603 | 107.612 | 81.595 | 99.719 | 28.687 | 22.443 | 40.504 | 61.678 | 28.046 | -5.762 | 0.398 | 43.474 | -1.104 | 45.087 | 9.437 | 35.41 | 5.3 | 19.447 | 3.514 | 33.156 | 2.145 | -0.854 | 11.614 | 48.286 | 0.406 | 44.802 | 35.342 | 59.599 | 26.021 | 45.6 | 71.613 | 86.166 | 35.474 | 30.683 | 17.615 | 12.184 | -16.233 | -368.868 | 11.219 | -30.173 | -70.803 | -12.86 | 75.878 | 35.584 | 59.611 | 3.287 | 8.118 | 29.156 | 11.088 | -2.182 | 7.382 | 10.163 | 2.144 | -0.294 | 14.079 | 14.462 | 4.965 | 4.439 | 10.017 | 12.239 | 7.723 | -10.511 | 20.183 | -133.914 | 163.52 |
Bedrijfsresultaat ratio
| 0.053 | 0.089 | 0.033 | -0.022 | 0.022 | 0.052 | 0.069 | 0.005 | -0.085 | 0.169 | 0.187 | 0.088 | 0.314 | 0.248 | 0.186 | 0.06 | 0.193 | 0.228 | 0.207 | -0.036 | 0.107 | 0.203 | 0.221 | 0.165 | 0.384 | 0.291 | 0.167 | 0.101 | 0.1 | 0.117 | 0.046 | 0.026 | 0.058 | 0.092 | 0.051 | -0.01 | 0.001 | 0.087 | -0.003 | 0.07 | 0.018 | 0.062 | 0.01 | 0.028 | 0.007 | 0.054 | 0.005 | -0.001 | 0.025 | 0.089 | 0.001 | 0.092 | 0.069 | 0.104 | 0.051 | 0.088 | 0.135 | 0.155 | 0.083 | 0.058 | 0.043 | 0.03 | -0.05 | -0.949 | 0.021 | -0.052 | -0.167 | -0.023 | 0.146 | 0.071 | 0.17 | 0.006 | 0.018 | 0.065 | 0.029 | -0.004 | 0.021 | 0.033 | 0.009 | -0.001 | 0.044 | 0.041 | 0.018 | 0.013 | 0.034 | 0.051 | 0.041 | -0.036 | 0.075 | -0.503 | 0.87 |
Totaal overige inkomsten en kosten netto
| 2.099 | -18.889 | -1.073 | 77.806 | 0.757 | -38.28 | -0.653 | 2.247 | -14.07 | 30.896 | 2.225 | 0.224 | 1.568 | -10.6 | -0.069 | -59.455 | -79.751 | -89.677 | -0.17 | 0.958 | -2.575 | -0.36 | 0.033 | -27.189 | -1.889 | -0.087 | -0.182 | -32.331 | -4.522 | 0.004 | -1.29 | -42.327 | 1.994 | 8.925 | 4.186 | 37.689 | 3.842 | 3.458 | 6.313 | 9.615 | 4.416 | 2.087 | 4.205 | 37.692 | 4.667 | 11.034 | 3.473 | 10.02 | 4.502 | 4.728 | 1.961 | 19.037 | 0.528 | 4.327 | 1.034 | 0.673 | 0.936 | 1.842 | 0.859 | 7.187 | 2.566 | 4.063 | 2.396 | -10.889 | 1.979 | 3.977 | -0.315 | 8.571 | 0.2 | 0.206 | -0.088 | 0.494 | 3.508 | 0.001 | -0.05 | 0.501 | 0.186 | 0.072 | -0.911 | 0.233 | 0.164 | 0.019 | 0.377 | -0.266 | 0.193 | 0.138 | 0.602 | -0.841 | 0.903 | -38.395 | -160.739 |
Inkomen voor belasting
| 64.849 | 144.079 | 81.574 | 40.19 | 26.888 | 35.76 | 64.169 | 6.997 | -71.176 | 202.709 | 208.858 | 96.836 | 396.271 | 367.044 | 218.77 | 25.838 | 140.873 | 155.712 | 144.423 | -31.598 | 80.318 | 153.995 | 188.185 | 175.21 | 547.987 | 360.284 | 140.422 | 85.811 | 85.097 | 107.754 | 32.322 | -19.884 | 42.498 | 70.603 | 32.233 | 31.927 | 4.24 | 46.932 | 5.209 | 54.702 | 13.852 | 37.496 | 9.505 | 57.138 | 8.18 | 37.083 | 5.619 | 9.165 | 16.115 | 53.014 | 2.368 | 63.839 | 35.87 | 63.926 | 27.055 | 46.273 | 72.532 | 88.008 | 37.824 | 37.87 | 20.182 | 16.247 | -13.837 | -379.757 | 13.198 | -26.196 | -71.119 | -4.289 | 76.037 | 35.79 | 59.523 | 3.781 | 7.605 | 29.157 | 11.038 | -1.681 | 7.568 | 10.235 | 1.233 | -0.061 | 14.243 | 14.48 | 5.342 | 4.173 | 10.21 | 12.377 | 8.325 | -11.352 | 21.086 | 14.686 | 2.782 |
Inkomen voor belasting ratio
| 0.055 | 0.109 | 0.078 | 0.041 | 0.023 | 0.031 | 0.069 | 0.007 | -0.089 | 0.2 | 0.19 | 0.088 | 0.315 | 0.241 | 0.186 | 0.018 | 0.123 | 0.144 | 0.207 | -0.035 | 0.104 | 0.202 | 0.221 | 0.164 | 0.383 | 0.291 | 0.167 | 0.081 | 0.104 | 0.127 | 0.052 | -0.023 | 0.061 | 0.106 | 0.058 | 0.055 | 0.009 | 0.094 | 0.014 | 0.085 | 0.026 | 0.066 | 0.019 | 0.082 | 0.016 | 0.06 | 0.014 | 0.014 | 0.035 | 0.098 | 0.006 | 0.131 | 0.07 | 0.111 | 0.053 | 0.089 | 0.137 | 0.158 | 0.088 | 0.071 | 0.05 | 0.04 | -0.042 | -0.977 | 0.025 | -0.045 | -0.167 | -0.008 | 0.146 | 0.071 | 0.17 | 0.007 | 0.017 | 0.065 | 0.029 | -0.003 | 0.021 | 0.034 | 0.005 | -0 | 0.045 | 0.041 | 0.019 | 0.012 | 0.035 | 0.051 | 0.045 | -0.039 | 0.078 | 0.055 | 0.015 |
Belastingkosten
| 8.23 | 33.326 | 7.875 | -5.378 | -0.172 | 4.524 | 3.025 | 15.796 | -17.417 | 14.265 | 26.683 | 30.811 | 21.241 | 45.676 | 30.292 | 10.201 | 43.561 | 21.49 | 19.104 | -19.343 | 21.35 | 10.814 | 29.854 | 43.005 | 70.893 | 60.336 | 20.847 | 16.566 | 9.61 | 21.644 | 1.124 | 3.407 | 10.72 | 17.953 | -0.045 | 13.522 | -0.124 | 9.108 | 1.023 | 11.775 | 2.135 | 5.164 | 1.37 | 13.704 | 0.991 | 3.62 | 0.866 | 4.56 | 3.396 | 1.443 | 0.986 | 11.46 | 4.219 | 7.722 | 2.226 | 14.334 | 3.744 | 3.089 | 1.23 | -0.278 | 3.212 | 1.702 | 0.115 | -34.595 | 1.579 | 1.337 | 0.646 | -18.4 | 0.042 | 3.416 | 5.831 | -5.855 | 1.118 | 7.364 | 1.674 | -0.525 | 1.08 | 1.384 | 0.3 | 4.538 | 1.89 | 2.594 | 0.879 | 2.184 | 1.94 | 1.855 | 1.411 | 0.409 | 3.869 | 1.571 | 1.05 |
Nettowinst
| 58.251 | 134.33 | 72.915 | 62.006 | 26.406 | 26.758 | 58.31 | 14.419 | -53.76 | 187.78 | 180.299 | 63.763 | 373.668 | 319.509 | 186.177 | 12.129 | 92.172 | 129.772 | 124.636 | -14.553 | 55.453 | 140.839 | 157.11 | 129.189 | 474.28 | 297.418 | 116.286 | 64.332 | 70.828 | 84.5 | 27.189 | -24.61 | 30.004 | 50.42 | 30.297 | 16.036 | 3.754 | 37.183 | 4.756 | 41.817 | 12.211 | 32.289 | 7.829 | 41.293 | 7.988 | 33.443 | 5.122 | 5.706 | 13.272 | 52.225 | 2.029 | 51.798 | 31.978 | 56.295 | 24.498 | 31.914 | 68.469 | 84.621 | 36.344 | 38.349 | 17.171 | 15.867 | -14.096 | -342.004 | 11.4 | -27.613 | -72.387 | 13.078 | 74.944 | 31.228 | 52.773 | 8.277 | 5.457 | 20.092 | 8.508 | -1.334 | 5.5 | 7.308 | 0.76 | -1.817 | 12.079 | 10.394 | 3.949 | -0.811 | 7.743 | 9.416 | 7.096 | -9.686 | 15.869 | 14.452 | 1.732 |
Nettowinstmarge
| 0.049 | 0.102 | 0.069 | 0.064 | 0.023 | 0.023 | 0.062 | 0.015 | -0.067 | 0.185 | 0.164 | 0.058 | 0.297 | 0.21 | 0.159 | 0.009 | 0.081 | 0.12 | 0.178 | -0.016 | 0.072 | 0.185 | 0.184 | 0.121 | 0.332 | 0.24 | 0.138 | 0.06 | 0.086 | 0.1 | 0.044 | -0.029 | 0.043 | 0.075 | 0.055 | 0.028 | 0.008 | 0.074 | 0.013 | 0.065 | 0.023 | 0.057 | 0.015 | 0.059 | 0.016 | 0.054 | 0.012 | 0.008 | 0.029 | 0.097 | 0.005 | 0.107 | 0.062 | 0.098 | 0.048 | 0.061 | 0.129 | 0.152 | 0.085 | 0.072 | 0.042 | 0.039 | -0.043 | -0.88 | 0.021 | -0.048 | -0.17 | 0.023 | 0.144 | 0.062 | 0.15 | 0.016 | 0.012 | 0.045 | 0.022 | -0.003 | 0.015 | 0.024 | 0.003 | -0.006 | 0.038 | 0.03 | 0.014 | -0.002 | 0.027 | 0.039 | 0.038 | -0.033 | 0.059 | 0.054 | 0.009 |
WPA (Winst Per Aandeel)
| 0.051 | 0.12 | 0.064 | 0.054 | 0.023 | 0.023 | 0.051 | 0.013 | -0.06 | 0.21 | 0.2 | 0.074 | 0.42 | 0.36 | 0.21 | 0.013 | 0.1 | 0.15 | 0.14 | -0.016 | 0.06 | 0.16 | 0.18 | 0.14 | 0.53 | 0.33 | 0.13 | 0.073 | 0.08 | 0.093 | 0.03 | -0.025 | 0.03 | 0.05 | 0.03 | 0.016 | 0.005 | 0.078 | 0.01 | 0.062 | 0.02 | 0.05 | 0.01 | 0.052 | 0.012 | 0.052 | 0.01 | 0.009 | 0.02 | 0.079 | 0.003 | 0.081 | 0.05 | 0.092 | 0.04 | 0.047 | 0.11 | 0.12 | 0.05 | 0.057 | 0.026 | 0.023 | -0.02 | -0.51 | 0.017 | -0.041 | -0.11 | 0.02 | 0.11 | 0.047 | 0.079 | 0.013 | 0.013 | 0.031 | 0.02 | -0.002 | 0.006 | 0.011 | 0.001 | -0.003 | 0.013 | 0.016 | 0.004 | -0.001 | 0.008 | 0.014 | 0.007 | -0.015 | 0.024 | 0.022 | 0.002 |
Verwaterde WPA
| 0.051 | 0.12 | 0.064 | 0.054 | 0.023 | 0.023 | 0.051 | 0.013 | -0.06 | 0.21 | 0.2 | 0.074 | 0.42 | 0.36 | 0.21 | 0.013 | 0.1 | 0.15 | 0.14 | -0.016 | 0.06 | 0.16 | 0.18 | 0.14 | 0.53 | 0.33 | 0.13 | 0.073 | 0.08 | 0.093 | 0.03 | -0.025 | 0.03 | 0.05 | 0.03 | 0.016 | 0.005 | 0.078 | 0.01 | 0.062 | 0.02 | 0.05 | 0.01 | 0.052 | 0.012 | 0.052 | 0.01 | 0.009 | 0.02 | 0.079 | 0.003 | 0.081 | 0.05 | 0.092 | 0.04 | 0.047 | 0.11 | 0.12 | 0.05 | 0.057 | 0.026 | 0.023 | -0.02 | -0.51 | 0.017 | -0.041 | -0.11 | 0.02 | 0.11 | 0.047 | 0.079 | 0.013 | 0.013 | 0.031 | 0.02 | -0.002 | 0.006 | 0.011 | 0.001 | -0.003 | 0.013 | 0.016 | 0.004 | -0.001 | 0.008 | 0.014 | 0.007 | -0.015 | 0.024 | 0.022 | 0.002 |
EBITDA
| 67.985 | 302.502 | 240.401 | 181.28 | 181.805 | 150.016 | 192.643 | -152.228 | 59.477 | 280.082 | 319.66 | 164.881 | 492.799 | 443.479 | 317.83 | 157.547 | 232.958 | 235.415 | 221.132 | 51.268 | 168.739 | 226.617 | 261.34 | 177.129 | 571.151 | 370.242 | 144.43 | 148.458 | 105.479 | 160.888 | 33.561 | 120.909 | 38.888 | 124.018 | -11.143 | 110.926 | 7.018 | 6.471 | -11.899 | 81.574 | 12.783 | 43.547 | 13.94 | 75.874 | 12.343 | 57.251 | 2.877 | 75.017 | 5.789 | 21.09 | -8.814 | 98.487 | 37.773 | 69.934 | 30.559 | 58.973 | 69.96 | 99.899 | 42.47 | 86.712 | 27.084 | 32.978 | -6.287 | -167.301 | -16.629 | -86.999 | 59.412 | 163.013 | -3.379 | 145.022 | 18.474 | 42.968 | 23.764 | 88.294 | 77.145 | 42.361 | 62.834 | 61.949 | 59.975 | 55.995 | 66.014 | 68.624 | 56.829 | 39.431 | 63.801 | 62.502 | 55.176 | 8.845 | 19.134 | 57.562 | -24.341 |
EBITDA ratio
| 0.058 | 0.207 | 0.078 | 0.123 | 0.047 | 0.057 | 0.056 | -0.159 | -0.046 | 0.189 | 0.183 | 0.101 | 0.295 | 0.246 | 0.196 | 0.112 | 0.133 | 0.16 | 0.202 | 0.057 | 0.108 | 0.204 | 0.213 | 0.319 | 0.399 | 0.299 | 0.166 | 0.209 | 0.129 | 0.159 | 0.038 | 0.242 | 0.056 | 0.216 | -0.02 | 0.247 | 0.015 | 0.023 | -0.042 | 0.131 | 0.03 | 0.083 | 0.027 | 0.12 | 0.024 | 0.079 | 0.004 | 0.131 | 0.013 | 0.055 | -0.021 | 0.203 | 0.066 | 0.122 | 0.06 | 0.171 | 0.132 | 0.18 | 0.099 | 0.163 | 0.067 | 0.085 | -0.021 | -0.43 | -0.031 | -0.124 | 0.14 | 0.291 | -0.007 | 0.288 | 0.04 | 0.082 | 0.139 | 0.197 | 0.201 | 0.084 | 0.176 | 0.203 | 0.252 | 0.17 | 0.207 | 0.196 | 0.205 | 0.117 | 0.219 | 0.258 | 0.296 | 0.03 | 0.071 | 0.216 | -0.13 |