Fujian Sanmu Group Co., Ltd.
SZSE:000632.SZ
4.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,912.21 | 13,954.076 | 8,600.487 | 8,439.071 | 6,376.855 | 7,012.565 | 6,661.348 | 4,919.077 | 4,623.086 | 4,358.66 | 5,227.712 | 4,671.899 | 4,453.579 | 3,720.847 | 2,483.016 | 2,851.372 | 3,214.599 | 3,420.808 | 2,702.025 | 3,022.03 | 1,888.439 | 1,673.996 | 1,090.153 | 1,044.604 | 597.808 | 303.459 | 357.472 | 211.846 | 103.944 |
Kosten van de omzet
| 13,544.544 | 13,441.983 | 8,265.908 | 7,959.078 | 5,820.831 | 6,389.3 | 6,004.792 | 4,528.18 | 4,178.299 | 4,116.951 | 4,870.171 | 4,396.805 | 4,149.747 | 3,355.116 | 2,231.648 | 2,626.495 | 2,886.674 | 3,051.343 | 2,493.771 | 2,735.724 | 1,574.864 | 1,363.306 | 905.103 | 925.13 | 515.243 | 262.731 | 301.334 | 175.044 | 82.805 |
Brutowinst
| 367.667 | 512.092 | 334.579 | 479.993 | 556.024 | 623.265 | 656.556 | 390.896 | 444.788 | 241.709 | 357.541 | 275.095 | 303.831 | 365.73 | 251.369 | 224.877 | 327.925 | 369.465 | 208.254 | 286.306 | 313.575 | 310.69 | 185.05 | 119.473 | 82.565 | 40.728 | 56.137 | 36.802 | 21.139 |
Brutowinstmarge
| 0.026 | 0.037 | 0.039 | 0.057 | 0.087 | 0.089 | 0.099 | 0.079 | 0.096 | 0.055 | 0.068 | 0.059 | 0.068 | 0.098 | 0.101 | 0.079 | 0.102 | 0.108 | 0.077 | 0.095 | 0.166 | 0.186 | 0.17 | 0.114 | 0.138 | 0.134 | 0.157 | 0.174 | 0.203 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.776 | 36.982 | 46.62 | 32.156 | 36.35 | 31.114 | 31.138 | 30.95 | 25.688 | 34.496 | 41.505 | 45.617 | 46.989 | 38.544 | 84.027 | 88.281 | 79.336 | 72.835 | 102.374 | 84.529 | 77.34 | 58.738 | 39.32 | 38.459 | 22.489 | 17.892 | 18.529 | 11.686 | 4.887 |
Verkoop- en marketingkosten
| 101.774 | 94.073 | 119.666 | 94.017 | 101.17 | 92.68 | 62.601 | 62.914 | 66.864 | 74.35 | 58.748 | 60.702 | 54.12 | 62.275 | 58.805 | 69.009 | 85.704 | 77.247 | 63.606 | 75.93 | 58.151 | 34.921 | 22.67 | 15.595 | 6.734 | 4.089 | 3.366 | 2.504 | 1.029 |
Verkoop-, algemene en administratieve kosten
| 127.55 | 131.055 | 166.285 | 126.173 | 137.52 | 123.794 | 93.739 | 93.864 | 92.553 | 108.847 | 100.253 | 106.319 | 101.109 | 100.819 | 142.831 | 157.29 | 165.039 | 150.082 | 165.98 | 160.459 | 135.491 | 93.659 | 61.991 | 54.054 | 29.223 | 21.981 | 21.896 | 14.191 | 5.916 |
Overige kosten
| -0.032 | 128.516 | 117.561 | 221.032 | 260.605 | -1.346 | 1.995 | 41.812 | -0.84 | 5.566 | 7.433 | -0.324 | 4.998 | -0.649 | 28.891 | 3.507 | 3.247 | 1.421 | -147.138 | 13.734 | 10.385 | 2.136 | 9.514 | 7.707 | 21.218 | 7.362 | 5.661 | 5.163 | 3.896 |
Bedrijfskosten
| 254.302 | 259.571 | 283.846 | 347.205 | 398.125 | 257.943 | 272.353 | 234.952 | 254.713 | 333.202 | 254.372 | 218.794 | 229.285 | 221.907 | 180.551 | 187.601 | 220.042 | 200.393 | 187.033 | 196.376 | 166.139 | 117.275 | 77.344 | 75.898 | 44.805 | 29.45 | 25.931 | 16.586 | 8.678 |
Bedrijfsresultaat
| -337.14 | 312.892 | 232.236 | 307.763 | 223.169 | 194.547 | 172.001 | 55.899 | 92.794 | 26.799 | 63.408 | 34.921 | 29.961 | 64.631 | 23.484 | -14.48 | 9.351 | 145.786 | -55.855 | 23.414 | 102.611 | 149.755 | 94.769 | 42.107 | 35.955 | 50.419 | 38.658 | 27.974 | 17.007 |
Bedrijfsresultaat ratio
| -0.024 | 0.022 | 0.027 | 0.036 | 0.035 | 0.028 | 0.026 | 0.011 | 0.02 | 0.006 | 0.012 | 0.007 | 0.007 | 0.017 | 0.009 | -0.005 | 0.003 | 0.043 | -0.021 | 0.008 | 0.054 | 0.089 | 0.087 | 0.04 | 0.06 | 0.166 | 0.108 | 0.132 | 0.164 |
Totaal overige inkomsten en kosten netto
| -0.032 | -259.927 | -146.2 | -112.336 | -97.703 | -172.121 | -210.207 | -58.988 | -99.963 | 123.775 | -32.801 | -21.91 | -39.647 | -80.321 | -19.172 | -3.384 | -7.083 | -33.502 | -248.591 | -68.235 | -43.821 | -45.071 | -12.655 | 3.044 | 13.173 | 33.247 | 3.936 | 3.806 | -0.651 |
Inkomen voor belasting
| -337.172 | 52.965 | 86.036 | 195.427 | 125.466 | 193.201 | 173.996 | 96.956 | 90.112 | 32.281 | 70.369 | 34.391 | 34.899 | 63.502 | 51.646 | 33.893 | 100.8 | 141.388 | -215.182 | 29.422 | 108.306 | 150.117 | 99.667 | 48.216 | 54.053 | 51.153 | 39.231 | 28.579 | 16.357 |
Inkomen voor belasting ratio
| -0.024 | 0.004 | 0.01 | 0.023 | 0.02 | 0.028 | 0.026 | 0.02 | 0.019 | 0.007 | 0.013 | 0.007 | 0.008 | 0.017 | 0.021 | 0.012 | 0.031 | 0.041 | -0.08 | 0.01 | 0.057 | 0.09 | 0.091 | 0.046 | 0.09 | 0.169 | 0.11 | 0.135 | 0.157 |
Belastingkosten
| -8.098 | 21.608 | 26.631 | 52.077 | 44.183 | 161.824 | 112.609 | 57.014 | 54.246 | 29.283 | 48.185 | 19.07 | 19.998 | 45.082 | 28.196 | 23.007 | 71.515 | 37.966 | 8.47 | 3.403 | 36.723 | 67.218 | 29.267 | 11.745 | 6.02 | 7.934 | 4.954 | 2.899 | 2.719 |
Nettowinst
| -319.022 | 31.357 | 59.406 | 143.351 | 81.283 | 33.125 | 24.549 | 16.575 | 12.162 | 12.081 | 14.063 | 13.87 | 11.379 | 15.749 | 20.498 | 10.066 | 51.423 | 20.082 | -224.818 | 27.677 | 30.611 | 28.354 | 33.059 | 31.6 | 47.727 | 43.043 | 32.504 | 24.851 | 13.638 |
Nettowinstmarge
| -0.023 | 0.002 | 0.007 | 0.017 | 0.013 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.008 | 0.004 | 0.016 | 0.006 | -0.083 | 0.009 | 0.016 | 0.017 | 0.03 | 0.03 | 0.08 | 0.142 | 0.091 | 0.117 | 0.131 |
WPA (Winst Per Aandeel)
| -0.69 | 0.067 | 0.13 | 0.31 | 0.17 | 0.071 | 0.053 | 0.036 | 0.026 | 0.026 | 0.03 | 0.03 | 0.022 | 0.034 | 0.044 | 0.022 | 0.11 | 0.046 | -0.48 | -0.053 | 0.076 | 0.076 | 0.082 | 0.084 | 0.13 | 0.11 | 0.11 | 0.084 | 0.029 |
Verwaterde WPA
| -0.69 | 0.067 | 0.13 | 0.31 | 0.17 | 0.071 | 0.053 | 0.036 | 0.026 | 0.026 | 0.03 | 0.03 | 0.022 | 0.034 | 0.044 | 0.022 | 0.11 | 0.046 | -0.48 | -0.053 | 0.076 | 0.076 | 0.082 | 0.084 | 0.13 | 0.11 | 0.11 | 0.084 | 0.029 |
EBITDA
| 128.78 | 337.18 | 257.125 | 330.916 | 248.354 | 374.779 | 429.254 | 259.465 | 280.979 | 235.464 | 215.888 | 165.314 | 159.205 | 170.128 | 64.13 | 57.309 | 125.451 | 184.251 | -145.232 | 93.661 | 193.274 | 199.631 | 128.89 | 68.214 | 39.412 | 12.064 | 30.206 | 20.216 | 12.461 |
EBITDA ratio
| 0.009 | 0.024 | 0.03 | 0.039 | 0.039 | 0.053 | 0.064 | 0.053 | 0.061 | 0.054 | 0.041 | 0.035 | 0.036 | 0.046 | 0.026 | 0.02 | 0.039 | 0.054 | -0.054 | 0.031 | 0.102 | 0.119 | 0.118 | 0.065 | 0.066 | 0.04 | 0.084 | 0.095 | 0.12 |