ChengDu Hi-Tech Development Co., Ltd.
SZSE:000628.SZ
28.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,635.907 | 1,857.765 | 1,156.525 | 3,497.795 | 1,673.627 | 1,923.432 | 908.824 | 2,438.529 | 1,747.796 | 1,493.774 | 890.5 | 2,175.941 | 1,582.969 | 1,794.227 | 1,058.659 | 2,322.477 | 1,283.331 | 1,327.104 | 600.167 | 1,671.488 | 742.709 | 529.561 | 367.113 | 437.691 | 108.634 | 269.304 | 137.612 | 155.984 | 88.122 | 199.898 | 128.604 | 134.515 | 172.98 | 567.701 | 238.567 | 634.977 | 471.94 | 478.173 | 185.669 | 670.256 | 449.137 | 503.604 | 329.811 | 921.087 | 462.346 | 390.678 | 304.297 | 458.107 | 378.506 | 311.309 | 258.789 | 453.09 | 371.942 | 365.243 | 255.094 | 519.255 | 236.804 | 210.426 | 248.045 | 492.008 | 250.995 | 154.076 | 172.444 | 349.505 | 184.885 | 378.098 | 176.956 | 255.182 | 140.765 | 143.339 | 123.82 | 94.849 | 157.929 | 310.503 | 127.827 | 316.073 | 138.88 | 79.862 | 135.661 | 159.011 | 88.346 | 137.689 | 131.475 | 145.348 | 184.539 | 149.806 | 81.118 | 285.17 | 110.476 | 175.673 | 109.841 |
Kosten van de omzet
| 1,450.952 | 1,722.23 | 1,035.24 | 3,386.915 | 1,509.761 | 1,718.03 | 773.989 | 2,256.271 | 1,588.392 | 1,369.213 | 797.436 | 2,043.017 | 1,445.951 | 1,625.196 | 962.585 | 2,069.042 | 1,175.575 | 1,178.02 | 537.589 | 1,538.143 | 668.488 | 457.056 | 305.29 | 386.479 | 72.818 | 224.026 | 109.055 | 121.945 | 50.441 | 162.588 | 95.456 | 94.04 | 124.525 | 530.295 | 198.828 | 620.094 | 420.07 | 421.414 | 146.025 | 615.477 | 389.365 | 449.656 | 279.864 | 813.229 | 393.994 | 327.922 | 251.495 | 359.496 | 315.64 | 248.835 | 195.794 | 362.534 | 304.467 | 301.924 | 194.227 | 405.71 | 166.275 | 147.898 | 183.939 | 385.642 | 184.24 | 88.956 | 123.243 | 255.221 | 128.379 | 295.924 | 123.177 | 243.175 | 84.492 | 98.853 | 89.061 | 77.049 | 117.959 | 245.784 | 96.781 | 275.328 | 82.492 | 41.526 | 83.781 | 95.971 | 42.378 | 79.291 | 83.608 | 102.512 | 153.895 | 100.043 | 50.055 | 173.628 | 76.348 | 113.5 | 78.967 |
Brutowinst
| 184.955 | 135.535 | 121.285 | 110.88 | 163.866 | 205.402 | 134.835 | 182.258 | 159.404 | 124.561 | 93.064 | 132.924 | 137.018 | 169.031 | 96.075 | 253.435 | 107.756 | 149.084 | 62.578 | 133.345 | 74.222 | 72.505 | 61.823 | 51.212 | 35.816 | 45.278 | 28.557 | 34.039 | 37.68 | 37.31 | 33.148 | 40.475 | 48.454 | 37.406 | 39.739 | 14.883 | 51.87 | 56.759 | 39.644 | 54.778 | 59.772 | 53.948 | 49.947 | 107.857 | 68.351 | 62.756 | 52.802 | 98.61 | 62.866 | 62.473 | 62.995 | 90.555 | 67.475 | 63.319 | 60.867 | 113.545 | 70.529 | 62.528 | 64.106 | 106.366 | 66.755 | 65.12 | 49.201 | 94.284 | 56.507 | 82.174 | 53.78 | 12.007 | 56.273 | 44.487 | 34.759 | 17.8 | 39.97 | 64.719 | 31.046 | 40.745 | 56.388 | 38.336 | 51.88 | 63.04 | 45.968 | 58.398 | 47.867 | 42.836 | 30.643 | 49.763 | 31.063 | 111.542 | 34.128 | 62.173 | 30.873 |
Brutowinstmarge
| 0.113 | 0.073 | 0.105 | 0.032 | 0.098 | 0.107 | 0.148 | 0.075 | 0.091 | 0.083 | 0.105 | 0.061 | 0.087 | 0.094 | 0.091 | 0.109 | 0.084 | 0.112 | 0.104 | 0.08 | 0.1 | 0.137 | 0.168 | 0.117 | 0.33 | 0.168 | 0.208 | 0.218 | 0.428 | 0.187 | 0.258 | 0.301 | 0.28 | 0.066 | 0.167 | 0.023 | 0.11 | 0.119 | 0.214 | 0.082 | 0.133 | 0.107 | 0.151 | 0.117 | 0.148 | 0.161 | 0.174 | 0.215 | 0.166 | 0.201 | 0.243 | 0.2 | 0.181 | 0.173 | 0.239 | 0.219 | 0.298 | 0.297 | 0.258 | 0.216 | 0.266 | 0.423 | 0.285 | 0.27 | 0.306 | 0.217 | 0.304 | 0.047 | 0.4 | 0.31 | 0.281 | 0.188 | 0.253 | 0.208 | 0.243 | 0.129 | 0.406 | 0.48 | 0.382 | 0.396 | 0.52 | 0.424 | 0.364 | 0.295 | 0.166 | 0.332 | 0.383 | 0.391 | 0.309 | 0.354 | 0.281 |
Onderzoek- en ontwikkelingskosten
| 15.197 | 12.735 | 13.686 | 15.856 | 10.986 | 9.166 | 3.664 | 7.916 | 7.891 | 3.484 | 4.243 | 4.095 | 2.847 | 2.793 | 2.568 | 3.172 | 2.104 | 1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 103.626 | -7.155 | 41.3 | -48.628 | 92.434 | -7.518 | 34.38 | -49.408 | 75.37 | -14.25 | 25.902 | -44.002 | 66.356 | -12.044 | 24.192 | -46.21 | 24.264 | -13.445 | 21.568 | -43.382 | 21.297 | -9.475 | 17.861 | -22.558 | 12.342 | -4.346 | 10.81 | -20.723 | 10.389 | -5.281 | 11.084 | -22.751 | 13.661 | -3.591 | 11.538 | -12.749 | 12.93 | 1.948 | 12.365 | -12.913 | 7.864 | -0.985 | 16.921 | -13.218 | 12.136 | 0.649 | 12.832 | -8.891 | 14.59 | 1.83 | 17.585 | -6.322 | 12.901 | 1.579 | 17.183 | -7.192 | 13.09 | 12.954 | 17.615 | 19.029 | 12.976 | 13.851 | 14.129 | 12.44 | 7.794 | 15.771 | 19.675 | 22.264 | 12.088 | 14.984 | 17.28 | 61.143 | 11.643 | 18.557 | 8.719 | 36.526 | 15.886 | 6.971 | 13.931 | 13.637 | 12.046 | 18.725 | 8.598 | 111.142 | 11.37 | 10.805 | 14.81 | 34.595 | 7.487 | 10.293 | 20.986 |
Verkoop- en marketingkosten
| 22.166 | 8.584 | 8.783 | 7.467 | 19.314 | 23.566 | 21.549 | 18.858 | 18.348 | 19.851 | 18.809 | 25.957 | 25.056 | 25.43 | 23.786 | 23.145 | 22.661 | 19.114 | 18.947 | 29.413 | 30.181 | 27.471 | 26.962 | 26.831 | 28.184 | 27.134 | 26.691 | 28.311 | 32.399 | 29.494 | 27.415 | 30.327 | 28.918 | 30.579 | 26.814 | 30.777 | 31.223 | 33.268 | 29.607 | 29.972 | 35.036 | 30.971 | 32.191 | 32.627 | 36.414 | 30.2 | 33.045 | 34.267 | 38.606 | 35.862 | 38.266 | 48.332 | 33.133 | 34.655 | 36.268 | 50.297 | 40.006 | 36.856 | 37.01 | 37.444 | 37.302 | 33.611 | 30.636 | 40.326 | 31.354 | 31.735 | 27.75 | 41.522 | 34.15 | 27.487 | 23.635 | 34.806 | 24.892 | 25.152 | 17.729 | 20.668 | 18.388 | 17.907 | 12.659 | 16.532 | 15.422 | 16.815 | 13.457 | 21.776 | 14.147 | 14.671 | 13.785 | 22.529 | 13.711 | 16.154 | 10.832 |
Verkoop-, algemene en administratieve kosten
| 125.791 | 44.602 | 50.083 | -45.76 | 111.748 | 16.049 | 55.929 | -30.55 | 93.717 | 5.601 | 44.711 | -18.044 | 91.413 | 13.386 | 47.978 | -23.065 | 46.925 | 5.669 | 40.515 | -13.968 | 51.478 | 17.996 | 44.823 | 4.272 | 40.526 | 22.788 | 37.501 | 7.588 | 42.788 | 24.212 | 38.499 | 7.576 | 42.58 | 26.987 | 38.351 | 18.029 | 44.153 | 35.216 | 41.972 | 17.059 | 42.901 | 29.987 | 49.112 | 19.409 | 48.55 | 30.849 | 45.877 | 25.376 | 53.196 | 37.692 | 55.851 | 42.01 | 46.034 | 36.234 | 53.451 | 43.105 | 53.096 | 49.811 | 54.625 | 56.473 | 50.278 | 47.462 | 44.765 | 52.765 | 39.148 | 47.506 | 47.425 | 63.786 | 46.239 | 42.471 | 40.915 | 95.949 | 36.535 | 43.709 | 26.448 | 57.194 | 34.274 | 24.878 | 26.59 | 30.168 | 27.469 | 35.54 | 22.055 | 132.918 | 25.517 | 25.477 | 28.596 | 57.124 | 21.198 | 26.448 | 31.818 |
Overige kosten
| -43.184 | -9.38 | 0.078 | -3.771 | -3.858 | 4.424 | 4.46 | 106.895 | -37.728 | 44.003 | 3.2 | -4.627 | -0.922 | 4.45 | 0.047 | 7.153 | 0.309 | 4.566 | 0.072 | 7.541 | 0.36 | -4.192 | 4.116 | 13.328 | 1.85 | 1.133 | 0.03 | 2.532 | 0.144 | 0.456 | 0.097 | 5.581 | 0.747 | 0.944 | 0.113 | 5.639 | 0.094 | 1.134 | 0.002 | 0.664 | 0.439 | 0.403 | -0.169 | 0.259 | -0.009 | 11.412 | 0.047 | -1.372 | 2.979 | -1.598 | -1.506 | 17.825 | -3.214 | -0.56 | 0.311 | 4.58 | 0.355 | -0.024 | 2.851 | 1.354 | 4.939 | -4.288 | 0.301 | -9.536 | 0.057 | 9.108 | 0.412 | -53.909 | -20.528 | -0.222 | -5.927 | -90 | 0.66 | 1.369 | 0.458 | -0.509 | 1.109 | 3.841 | 1.032 | 1.319 | 0.3 | 0.794 | 0.165 | -4.505 | -0.437 | 0.655 | -0.012 | -1.633 | -0.939 | 0.46 | -0.59 |
Bedrijfskosten
| 97.805 | 66.717 | 66.491 | -26.134 | 78.128 | 78.717 | 64.053 | 84.26 | 63.881 | 53.088 | 52.153 | 67.082 | 62.681 | 53.777 | 57.372 | 67.696 | 52.775 | 47.764 | 44.433 | 59.075 | 55.232 | 50.448 | 46.994 | 45.879 | 43.77 | 42.175 | 39.951 | 43.252 | 45.121 | 42.493 | 41.365 | 44.906 | 43.708 | 43.388 | 45.517 | 76.412 | 60.49 | 67.649 | 49.296 | 79.37 | 59.321 | 64.192 | 60.857 | 75.225 | 65.463 | 59.095 | 57.603 | 72.152 | 66.349 | 60.99 | 64.8 | 81.384 | 60.654 | 62.66 | 63.491 | 86.955 | 61.676 | 64.269 | 63.674 | 74.685 | 60.317 | 53.236 | 51.253 | 65.663 | 45.696 | 62.725 | 53.675 | 68.789 | 51.026 | 47.409 | 44.623 | 100.38 | 41.655 | 52.337 | 29.925 | 68.301 | 39.359 | 27.976 | 29.451 | 35.352 | 30.705 | 37.683 | 24.666 | 132.031 | 31.33 | 30.061 | 31.179 | 71.389 | 24.19 | 32.371 | 34.558 |
Bedrijfsresultaat
| 87.15 | 68.818 | 56.44 | 137.014 | 266.265 | 93.775 | 46.259 | 142.899 | 66.782 | 73.535 | 31.842 | 75.716 | 31.759 | 104.804 | 28.144 | 199.517 | 36.345 | 103.514 | 7.223 | 76.841 | 20.215 | 25.71 | 20.324 | 55.166 | 0.844 | 16.078 | 0.048 | 1.939 | 11.335 | 16.388 | 5.105 | -0.382 | 26.735 | 5.046 | 3.315 | 90.65 | -0.217 | -1.425 | -9.085 | -26.544 | 5.574 | -1.694 | -8.422 | 27.654 | 6.965 | 1.414 | -7.961 | 22.755 | -4.672 | 0.008 | -2.764 | 6.816 | -2.947 | 2.105 | -7.289 | 23.555 | -3.463 | -2.772 | -2.789 | 23.579 | 1.495 | 7.033 | -5.715 | 14.15 | 2.458 | 13.542 | -7.169 | -162.053 | -20.876 | -6.651 | -5.097 | -87.042 | -6.799 | 4.513 | 2.256 | 9.345 | 5.432 | -5.776 | 12.052 | 1.615 | 3.679 | 11.585 | 9.82 | -137.548 | -13.544 | 7.225 | -12.079 | 6.515 | 1.486 | 23.022 | -13.897 |
Bedrijfsresultaat ratio
| 0.053 | 0.037 | 0.049 | 0.039 | 0.159 | 0.049 | 0.051 | 0.059 | 0.038 | 0.049 | 0.036 | 0.035 | 0.02 | 0.058 | 0.027 | 0.086 | 0.028 | 0.078 | 0.012 | 0.046 | 0.027 | 0.049 | 0.055 | 0.126 | 0.008 | 0.06 | 0 | 0.012 | 0.129 | 0.082 | 0.04 | -0.003 | 0.155 | 0.009 | 0.014 | 0.143 | -0 | -0.003 | -0.049 | -0.04 | 0.012 | -0.003 | -0.026 | 0.03 | 0.015 | 0.004 | -0.026 | 0.05 | -0.012 | 0 | -0.011 | 0.015 | -0.008 | 0.006 | -0.029 | 0.045 | -0.015 | -0.013 | -0.011 | 0.048 | 0.006 | 0.046 | -0.033 | 0.04 | 0.013 | 0.036 | -0.041 | -0.635 | -0.148 | -0.046 | -0.041 | -0.918 | -0.043 | 0.015 | 0.018 | 0.03 | 0.039 | -0.072 | 0.089 | 0.01 | 0.042 | 0.084 | 0.075 | -0.946 | -0.073 | 0.048 | -0.149 | 0.023 | 0.013 | 0.131 | -0.127 |
Totaal overige inkomsten en kosten netto
| -0.049 | -20.864 | 0.078 | 4.586 | 206.915 | -10.202 | -12.665 | 69.967 | -43.743 | -0.382 | -9.328 | -9.163 | 2.849 | 1.768 | -1.552 | -5.266 | 0.309 | -1.718 | -7.931 | 1.985 | 0.36 | -4.192 | 4.116 | 13.328 | 10.648 | 19.824 | 11.473 | 13.89 | 18.867 | 23.551 | 13.418 | 5.577 | 22.714 | 16.658 | 9.196 | 136.116 | 8.494 | 12.211 | 0.567 | 0.565 | 3.347 | 9.194 | 2.317 | 0.116 | 4.025 | 11.359 | -3.145 | -1.383 | 1.78 | -1.665 | -1.518 | 17.81 | -3.249 | -0.568 | 0.299 | 4.389 | 0.305 | -0.033 | 2.851 | 1.348 | 4.929 | -4.29 | 0.285 | -4.616 | -0.276 | 8.949 | 0.36 | -49.522 | -20.559 | -0.224 | -5.932 | -90.714 | -0.533 | 0.669 | 0.069 | -1.51 | 0.266 | 3.467 | -0.004 | 0.01 | 0.081 | 0.049 | 0.019 | -5.406 | -0.79 | 0.245 | -0.018 | -1.829 | -0.699 | 0.282 | -0.723 |
Inkomen voor belasting
| 87.101 | 47.953 | 56.519 | 141.6 | 266.402 | 94.205 | 46.419 | 144.574 | 23.039 | 73.153 | 20.657 | 66.553 | 33.36 | 106.73 | 28.191 | 198.303 | 36.654 | 105.527 | 7.294 | 78.826 | 20.575 | 21.518 | 24.441 | 68.494 | 2.694 | 17.212 | 0.079 | 4.524 | 11.426 | 16.844 | 5.201 | 5.195 | 27.46 | 5.978 | 3.418 | 72.821 | -0.127 | -0.301 | -9.086 | -25.98 | 6.012 | -1.296 | -8.593 | 27.769 | 6.913 | 12.773 | -7.945 | 21.373 | -1.703 | -1.657 | -4.282 | 24.626 | -6.196 | 1.537 | -6.99 | 27.944 | -3.158 | -2.805 | 0.063 | 24.927 | 6.424 | 2.742 | -5.43 | 9.534 | 2.182 | 22.491 | -6.809 | -211.574 | -41.435 | -6.875 | -11.03 | -177.756 | -7.332 | 5.182 | 2.325 | 7.835 | 5.698 | -2.308 | 12.048 | 1.625 | 3.76 | 11.634 | 9.839 | -142.954 | -14.334 | 7.47 | -12.097 | 4.686 | 0.787 | 23.304 | -14.62 |
Inkomen voor belasting ratio
| 0.053 | 0.026 | 0.049 | 0.04 | 0.159 | 0.049 | 0.051 | 0.059 | 0.013 | 0.049 | 0.023 | 0.031 | 0.021 | 0.059 | 0.027 | 0.085 | 0.029 | 0.08 | 0.012 | 0.047 | 0.028 | 0.041 | 0.067 | 0.156 | 0.025 | 0.064 | 0.001 | 0.029 | 0.13 | 0.084 | 0.04 | 0.039 | 0.159 | 0.011 | 0.014 | 0.115 | -0 | -0.001 | -0.049 | -0.039 | 0.013 | -0.003 | -0.026 | 0.03 | 0.015 | 0.033 | -0.026 | 0.047 | -0.004 | -0.005 | -0.017 | 0.054 | -0.017 | 0.004 | -0.027 | 0.054 | -0.013 | -0.013 | 0 | 0.051 | 0.026 | 0.018 | -0.031 | 0.027 | 0.012 | 0.059 | -0.038 | -0.829 | -0.294 | -0.048 | -0.089 | -1.874 | -0.046 | 0.017 | 0.018 | 0.025 | 0.041 | -0.029 | 0.089 | 0.01 | 0.043 | 0.084 | 0.075 | -0.984 | -0.078 | 0.05 | -0.149 | 0.016 | 0.007 | 0.133 | -0.133 |
Belastingkosten
| 30.137 | 27.988 | 26.804 | 60.246 | 112.268 | 30.966 | 20.257 | 24.897 | 10.985 | 24.978 | 8.693 | 16.678 | 8.26 | 28.615 | 8.154 | 38.411 | 7.97 | 27.307 | 6.675 | 19.015 | 6.67 | 5.202 | 8.001 | 2.336 | 1.971 | 2.003 | 1.753 | 2.967 | 2.953 | 1.236 | 1.722 | 3.623 | 1.522 | 2.277 | 0.929 | 10.735 | 0.569 | 1.561 | 1.248 | 3.764 | 3.75 | 1.147 | 1.305 | 9.213 | 4.155 | 6.16 | 1.582 | 6.529 | 2.969 | 0.299 | 3.483 | 7.203 | 3.684 | 4.253 | 1.249 | 9.156 | 3.349 | 2.775 | 1.673 | 9.439 | 1.325 | 3.585 | 0.899 | 6.448 | 1.289 | 8.983 | 1.163 | 8.791 | 4.729 | 0.916 | -0.033 | 0.789 | 0.058 | 1.99 | 0.596 | 4.196 | 2.333 | 0.415 | 8.023 | 4.019 | 6.488 | 7.023 | 5.987 | -34.799 | -6.64 | 2.577 | 0.326 | -0.039 | 0.118 | 0.604 | -11.198 |
Nettowinst
| 61.772 | 24.178 | 34.498 | 112.07 | 160.554 | 61.861 | 31.452 | 116.035 | 14.921 | 56.609 | 11.506 | 46.053 | 25.481 | 76.181 | 15.634 | 142.952 | 25.804 | 66.315 | 5.767 | 60.228 | 12.512 | 14.804 | 17.018 | 41.07 | 0.017 | 16.113 | -2.455 | 0.392 | 6.813 | 14.842 | 2.351 | -1.122 | 25.289 | 2.821 | 2.379 | 61.897 | -0.908 | -3.763 | -10.558 | -29.869 | 0.913 | -2.647 | -10.204 | 17.656 | 1.293 | 4.722 | -9.674 | 16.646 | -3.724 | 0.296 | -5.001 | 19.805 | -7.649 | -0.211 | -5.918 | 29.305 | -6.464 | -5.722 | -1.852 | 15.077 | 4.375 | -1.891 | -5.909 | 2.438 | 0.382 | 12.177 | -8.153 | -209.976 | -46.985 | -8.025 | -10.556 | -166.147 | -5.771 | 3.549 | 4.43 | 5.869 | 1.411 | -1.569 | 3.68 | -2.002 | -2.808 | 3.138 | 3.826 | -146.023 | -8.049 | 2.817 | -12.429 | 1.166 | -0.557 | 15.742 | -13.767 |
Nettowinstmarge
| 0.038 | 0.013 | 0.03 | 0.032 | 0.096 | 0.032 | 0.035 | 0.048 | 0.009 | 0.038 | 0.013 | 0.021 | 0.016 | 0.042 | 0.015 | 0.062 | 0.02 | 0.05 | 0.01 | 0.036 | 0.017 | 0.028 | 0.046 | 0.094 | 0 | 0.06 | -0.018 | 0.003 | 0.077 | 0.074 | 0.018 | -0.008 | 0.146 | 0.005 | 0.01 | 0.097 | -0.002 | -0.008 | -0.057 | -0.045 | 0.002 | -0.005 | -0.031 | 0.019 | 0.003 | 0.012 | -0.032 | 0.036 | -0.01 | 0.001 | -0.019 | 0.044 | -0.021 | -0.001 | -0.023 | 0.056 | -0.027 | -0.027 | -0.007 | 0.031 | 0.017 | -0.012 | -0.034 | 0.007 | 0.002 | 0.032 | -0.046 | -0.823 | -0.334 | -0.056 | -0.085 | -1.752 | -0.037 | 0.011 | 0.035 | 0.019 | 0.01 | -0.02 | 0.027 | -0.013 | -0.032 | 0.023 | 0.029 | -1.005 | -0.044 | 0.019 | -0.153 | 0.004 | -0.005 | 0.09 | -0.125 |
WPA (Winst Per Aandeel)
| 0.18 | 0.069 | 0.098 | 0.32 | 0.46 | 0.18 | 0.089 | 0.33 | 0.043 | 0.16 | 0.033 | 0.13 | 0.072 | 0.21 | 0.044 | 0.46 | 0.083 | 0.22 | 0.019 | 0.19 | 0.04 | 0.048 | 0.055 | 0.25 | 0 | 0.053 | -0.008 | 0.001 | 0.022 | 0.051 | 0.008 | -0.004 | 0.081 | 0.01 | 0.008 | 0.2 | -0.003 | -0.017 | -0.048 | -0.13 | 0.004 | -0.012 | -0.046 | 0.082 | 0.006 | 0.022 | -0.044 | 0.076 | -0.017 | 0.001 | -0.023 | 0.091 | -0.035 | -0.001 | -0.027 | 0.13 | -0.03 | -0.025 | -0.007 | 0.069 | 0.02 | -0.009 | -0.027 | 0.013 | 0.002 | 0.055 | -0.037 | -0.96 | -0.21 | -0.037 | -0.048 | -0.76 | -0.026 | 0.016 | 0.023 | 0.027 | 0.006 | -0.007 | 0.015 | -0.009 | -0.013 | 0.014 | 0.015 | -0.66 | -0.037 | 0.013 | -0.057 | 0.005 | -0.003 | 0.072 | -0.063 |
Verwaterde WPA
| 0.18 | 0.069 | 0.098 | 0.32 | 0.46 | 0.18 | 0.089 | 0.33 | 0.043 | 0.16 | 0.033 | 0.13 | 0.072 | 0.21 | 0.044 | 0.46 | 0.083 | 0.22 | 0.019 | 0.19 | 0.04 | 0.048 | 0.055 | 0.25 | 0 | 0.053 | -0.008 | 0.001 | 0.022 | 0.051 | 0.008 | -0.004 | 0.081 | 0.01 | 0.008 | 0.2 | -0.003 | -0.017 | -0.048 | -0.13 | 0.004 | -0.012 | -0.046 | 0.082 | 0.006 | 0.022 | -0.044 | 0.076 | -0.017 | 0.001 | -0.023 | 0.091 | -0.035 | -0.001 | -0.027 | 0.13 | -0.03 | -0.025 | -0.007 | 0.069 | 0.02 | -0.009 | -0.027 | 0.013 | 0.002 | 0.055 | -0.037 | -0.96 | -0.21 | -0.037 | -0.048 | -0.76 | -0.026 | 0.016 | 0.023 | 0.027 | 0.006 | -0.007 | 0.015 | -0.009 | -0.013 | 0.014 | 0.015 | -0.66 | -0.037 | 0.013 | -0.057 | 0.005 | -0.003 | 0.072 | -0.063 |
EBITDA
| 107.256 | 87.727 | 90.041 | 186.534 | 308.622 | 128.692 | 80.809 | 176.101 | 39.355 | 97.928 | 45.538 | 100.216 | 51.822 | 123.714 | 48.04 | 215.379 | 55.021 | 121.902 | 27.546 | 96.322 | 36.854 | 36.137 | 35.376 | 32.419 | 11.804 | 23.674 | 0.866 | 62.043 | 12.209 | 23.691 | -8.217 | 53.637 | 4.746 | 17.775 | -5.777 | 113.087 | -8.621 | 15.266 | -9.408 | 24.787 | 2.664 | 17.505 | -10.91 | 74.848 | 2.888 | 29.404 | -4.801 | 60.826 | -2.271 | 18.48 | -1.595 | 47.196 | 6.821 | 12.54 | -1.74 | 44.895 | 15.169 | 12.101 | 0.432 | 52.082 | 6.438 | 17.967 | -5.833 | 33.311 | 10.811 | 32.742 | 0.105 | -223.599 | 21.968 | 15.983 | -9.864 | -134.875 | 6.613 | 35.802 | 7.7 | 36.809 | 22.981 | 19.126 | 27.551 | 29.754 | 19.906 | 26.344 | 28.645 | -118.771 | 4.273 | 23.743 | 4.922 | 23.974 | 7.2 | 32.54 | -3.685 |
EBITDA ratio
| 0.066 | 0.046 | 0.051 | 0.043 | 0.189 | 0.069 | 0.079 | 0.087 | 0.049 | 0.058 | 0.053 | 0.048 | 0.053 | 0.074 | 0.041 | 0.096 | 0.051 | 0.088 | 0.043 | 0.054 | 0.04 | 0.058 | 0.081 | 0.074 | 0.06 | 0.114 | -0.067 | 0.401 | -0.112 | 0.173 | -0.07 | 0.452 | -0.038 | 0.035 | -0.014 | 0.213 | -0.015 | 0.035 | -0.051 | 0.051 | -0.009 | 0.033 | -0.03 | 0.094 | 0.01 | 0.079 | -0.017 | 0.137 | -0.006 | 0.06 | -0.006 | 0.109 | 0.019 | 0.035 | -0.007 | 0.089 | 0.064 | 0.043 | -0.005 | 0.103 | 0.025 | 0.103 | -0.034 | 0.102 | 0.061 | 0.09 | 0.002 | -0.523 | 0.156 | 0.112 | -0.056 | -1.422 | 0.042 | 0.115 | 0.06 | 0.116 | 0.165 | 0.239 | 0.203 | 0.187 | 0.225 | 0.191 | 0.218 | -0.817 | 0.023 | 0.158 | 0.061 | 0.084 | 0.065 | 0.185 | -0.034 |