Grand Industrial Holding Co., Ltd.
SZSE:000626.SZ
6.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,803.552 | 24,061.568 | 20,721.85 | 21,100.876 | 25,038.083 | 22,638.357 | 17,517.696 | 20,346.275 | 23,305.561 | 21,279.352 | 17,076.717 | 21,483.342 | 20,164.11 | 22,044.282 | 17,870.174 | 19,212.733 | 16,450.097 | 13,548.932 | 9,829.693 | 17,553.428 | 17,482.72 | 17,195.207 | 15,522.814 | 17,937.902 | 17,028.631 | 16,286.846 | 14,773.537 | 23,161.972 | 29,758.596 | 25,230.784 | 23,373.929 | 25,412.754 | 19,632.851 | 18,795.587 | 11,910.937 | 15,449.66 | 14,620.123 | 15,218.11 | 10,078.344 | 11,316.809 | 12,440.538 | 12,462.722 | 9,418.462 | 12,417.826 | 12,389.584 | 11,479.461 | 8,907.953 | 10,804.003 | 9,327.075 | 9,382.57 | 6,794.051 | 7,900.17 | 8,102.822 | 9,362.36 | 5,952.726 | 6,099.077 | 5,315.912 | 5,307.925 | 4,464.271 | 4,095.649 | 3,252.427 | 3,190.944 | 2,448.557 | 2,867.04 | 5,506.525 | 5,602.174 | 4,212.494 | 3,206.973 | 3,881.768 | 3,364.744 | 2,597.371 | 1,930.737 | 2,777.548 | 2,096.585 | 1,707.544 | 2,485.199 | 2,859.844 | 2,731.754 | 2,013.065 | 2,689.23 | 2,482.05 | 1,924.272 | 1,566.573 | 2,015.835 | 1,732.545 | 1,634.435 | 1,261.672 | 1,344.685 | 1,237.846 | 1,058.371 | 928.762 |
Kosten van de omzet
| 21,735.28 | 23,905.985 | 20,523.496 | 20,969.361 | 24,847.422 | 22,601.73 | 17,404.89 | 20,257.18 | 23,152.454 | 21,152.112 | 16,930.764 | 21,275.019 | 20,037.011 | 21,802.223 | 17,463.783 | 19,037.025 | 16,107.701 | 13,355.353 | 9,746.232 | 17,258.55 | 17,168.399 | 17,067.741 | 15,309.308 | 17,887.246 | 16,876.93 | 16,097.016 | 14,685.246 | 23,002.09 | 29,360.7 | 25,414.418 | 23,075.869 | 24,405.726 | 19,416.522 | 18,359.154 | 11,822.461 | 15,268.653 | 14,704.588 | 14,886.301 | 10,023.986 | 11,321.847 | 12,337.251 | 12,365.793 | 9,402.685 | 12,263.278 | 12,284.165 | 11,491.282 | 8,777.419 | 10,565.762 | 9,177.246 | 9,279.912 | 6,621.881 | 7,822.317 | 7,918.365 | 9,118.752 | 5,742.432 | 5,809.941 | 5,238.754 | 5,196.432 | 4,281.068 | 3,838.112 | 3,123.729 | 3,142.876 | 2,350.17 | 2,968.703 | 5,312.817 | 5,411.627 | 4,084.444 | 3,026.867 | 3,759.461 | 3,244.833 | 2,515.32 | 1,972.026 | 2,621.815 | 1,950.997 | 1,603.994 | 2,342.885 | 2,717.533 | 2,628.862 | 1,912.002 | 2,596.055 | 2,309.928 | 1,814.653 | 1,480.146 | 1,903.799 | 1,652.696 | 1,553.487 | 1,182.564 | 1,267.856 | 1,172.001 | 0 | 875.434 |
Brutowinst
| 68.273 | 155.583 | 198.354 | 131.515 | 190.661 | 36.627 | 112.806 | 89.095 | 153.107 | 127.239 | 145.952 | 208.323 | 127.099 | 242.059 | 406.391 | 175.708 | 342.396 | 193.579 | 83.461 | 294.877 | 314.321 | 127.466 | 213.506 | 50.656 | 151.7 | 189.83 | 88.291 | 159.882 | 397.896 | -183.634 | 298.06 | 1,007.028 | 216.328 | 436.433 | 88.476 | 181.007 | -84.464 | 331.809 | 54.358 | -5.037 | 103.287 | 96.929 | 15.777 | 154.549 | 105.42 | -11.821 | 130.534 | 238.241 | 149.829 | 102.658 | 172.171 | 77.853 | 184.457 | 243.607 | 210.293 | 289.136 | 77.159 | 111.493 | 183.204 | 257.536 | 128.698 | 48.068 | 98.387 | -101.663 | 193.707 | 190.547 | 128.05 | 180.106 | 122.307 | 119.911 | 82.051 | -41.29 | 155.733 | 145.588 | 103.55 | 142.313 | 142.311 | 102.892 | 101.062 | 93.176 | 172.122 | 109.619 | 86.428 | 112.037 | 79.849 | 80.949 | 79.108 | 76.828 | 65.846 | 1,058.371 | 53.328 |
Brutowinstmarge
| 0.003 | 0.006 | 0.01 | 0.006 | 0.008 | 0.002 | 0.006 | 0.004 | 0.007 | 0.006 | 0.009 | 0.01 | 0.006 | 0.011 | 0.023 | 0.009 | 0.021 | 0.014 | 0.008 | 0.017 | 0.018 | 0.007 | 0.014 | 0.003 | 0.009 | 0.012 | 0.006 | 0.007 | 0.013 | -0.007 | 0.013 | 0.04 | 0.011 | 0.023 | 0.007 | 0.012 | -0.006 | 0.022 | 0.005 | -0 | 0.008 | 0.008 | 0.002 | 0.012 | 0.009 | -0.001 | 0.015 | 0.022 | 0.016 | 0.011 | 0.025 | 0.01 | 0.023 | 0.026 | 0.035 | 0.047 | 0.015 | 0.021 | 0.041 | 0.063 | 0.04 | 0.015 | 0.04 | -0.035 | 0.035 | 0.034 | 0.03 | 0.056 | 0.032 | 0.036 | 0.032 | -0.021 | 0.056 | 0.069 | 0.061 | 0.057 | 0.05 | 0.038 | 0.05 | 0.035 | 0.069 | 0.057 | 0.055 | 0.056 | 0.046 | 0.05 | 0.063 | 0.057 | 0.053 | 1 | 0.057 |
Onderzoek- en ontwikkelingskosten
| 7.595 | 5.523 | 3.907 | 19.901 | 4.598 | 5.313 | 2.663 | 4.244 | 2.095 | 1.705 | 0.211 | 1.66 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -24.782 | 46.655 | -72.43 | 110.996 | -15.527 | 39.816 | -96.951 | 124.052 | -20.147 | 46.167 | -83.863 | 103.818 | -22.485 | 41.187 | -87.332 | 42.141 | -20.259 | 35.776 | -97.358 | 59.417 | -25.936 | 42.57 | -94.474 | 50.669 | -32.346 | 51.607 | -110.257 | 60.667 | -29.477 | 55.626 | -78.871 | 34.918 | -22.643 | 51.869 | -108.509 | 41.922 | -23.631 | 41.863 | -81.438 | 58.279 | -11.63 | 27.33 | -60.849 | 36.892 | -10.444 | 27.389 | -28.657 | 22.781 | 21.33 | 16.344 | -33.597 | 16.789 | 14.28 | 23.644 | -20.949 | 14.167 | 25.257 | 11.636 | 13.994 | 11.452 | 7.246 | 8.939 | 6.993 | 11.154 | 12.662 | 12.907 | 12.938 | 9.792 | 11.703 | 11.231 | 4.78 | 19.127 | 17.263 | 9.339 | 47.579 | 13.64 | 13.037 | 8.24 | 38.732 | 14.209 | 13.846 | 8.604 | 17.341 | 5.295 | 10.368 | 10.829 | 8.436 | 7.934 | 0 | 6.656 |
Verkoop- en marketingkosten
| 0 | 101.074 | 86.299 | 112.539 | 118.616 | 65.264 | 97.52 | 115.738 | 87.648 | 96.202 | 54.923 | 101.484 | 105.293 | 141.212 | 110.498 | 25.207 | 185.333 | 167.676 | 71.464 | 231.137 | 123.597 | 109.178 | 114.978 | 138.669 | 136.475 | 153.336 | 58.7 | 145.599 | 227.04 | 204.205 | 89.553 | 86.1 | 247.278 | 236.941 | 410.809 | 114.988 | 247.741 | 397.994 | 331.42 | 306.952 | 210.548 | 145.499 | 64.203 | 146.709 | 129.121 | 130.92 | 96.128 | 154.39 | 127.843 | 137.975 | 96.875 | 200.58 | 173.396 | 156.527 | 144.857 | 169.6 | 77.085 | 106.584 | 123.928 | 104.699 | 90.342 | 78.339 | 79.576 | 85.303 | 147.279 | 113.658 | 92.735 | 104.421 | 89.837 | 79.542 | 51.985 | -0.094 | 97.726 | 83.41 | 65.736 | 57.14 | 88.406 | 61.335 | 67.003 | 28.117 | 105.121 | 67.548 | 45.613 | 51.899 | 49.662 | 53.43 | 49.922 | 34.438 | 38.725 | 0 | 27.959 |
Verkoop-, algemene en administratieve kosten
| 113.309 | 76.292 | 132.954 | 40.109 | 229.612 | 49.737 | 137.336 | 18.787 | 211.7 | 76.056 | 101.09 | 17.62 | 209.111 | 118.728 | 151.685 | -62.125 | 227.474 | 147.417 | 107.24 | 133.78 | 183.013 | 83.241 | 157.548 | 44.195 | 187.144 | 120.99 | 110.307 | 35.341 | 287.707 | 174.728 | 145.179 | 7.229 | 282.195 | 214.297 | 462.679 | 6.479 | 289.664 | 374.363 | 373.283 | 225.513 | 268.827 | 133.87 | 91.533 | 85.86 | 166.013 | 120.475 | 123.517 | 125.733 | 150.624 | 159.305 | 113.22 | 166.982 | 190.184 | 170.807 | 168.501 | 148.651 | 91.251 | 131.841 | 135.565 | 118.693 | 101.794 | 85.586 | 88.516 | 92.296 | 158.434 | 126.32 | 105.642 | 117.359 | 99.629 | 91.244 | 63.215 | 4.687 | 116.853 | 100.673 | 75.076 | 104.72 | 102.046 | 74.372 | 75.244 | 66.849 | 119.33 | 81.393 | 54.216 | 69.24 | 54.958 | 63.798 | 60.751 | 42.875 | 46.659 | 0 | 34.615 |
Overige kosten
| -0.492 | -18.155 | 0.587 | -7.189 | -6.318 | 18.751 | -16.006 | 152.641 | -52.119 | 31.02 | -15.08 | -165.164 | 240.958 | -233.669 | 1.431 | 179.975 | -0.754 | 41.608 | 7.372 | 49.348 | 6.729 | 1.568 | 5.939 | 17.358 | -12.927 | 24.721 | 0.829 | -725.367 | 18.118 | 119.326 | 77.935 | 34.366 | 1.335 | 233.489 | 17.455 | 45.624 | 31.232 | 127.619 | 3.075 | 34.374 | 0.708 | -49.234 | 9.102 | 53.534 | 0.669 | 38.736 | 2.332 | 5.249 | 2.709 | 23.987 | 8.877 | 14.4 | 15.997 | 8.694 | 0.062 | -29.671 | 2.429 | 14.331 | 4.627 | 27.954 | -3.506 | 8.573 | 6.159 | 83.091 | 16.661 | 1.407 | 14.256 | -6.84 | 4.271 | 3.54 | 0.815 | -3.138 | 9.229 | -7.813 | 8.1 | -19.696 | 4.591 | -7.086 | 10.966 | -9.842 | -0.846 | -4.629 | 2.511 | -10.014 | 7.574 | -2.736 | 4.817 | 9.358 | 16.286 | 2.434 | 0.075 |
Bedrijfskosten
| 121.397 | 171.434 | 109.927 | 236.027 | 174.194 | 111.424 | 123.993 | 175.672 | 161.676 | 108.781 | 86.221 | 193.864 | 139.728 | 169.536 | 141.301 | 55.636 | 230.104 | 206.206 | 99.206 | 289.659 | 181.752 | 121.667 | 146.193 | 200.681 | 176.451 | 144.942 | 100.288 | 126.726 | 295.676 | 260.125 | 151.296 | 150.954 | 284.437 | 295.528 | 464.914 | 210.358 | 292.444 | 469.197 | 375.753 | 407.33 | 269.933 | 175.755 | 92.504 | 203.648 | 167.054 | 161.827 | 123.702 | 204.919 | 152.1 | 159.76 | 115.625 | 229.863 | 190.351 | 171.398 | 168.698 | 193.049 | 91.56 | 132.058 | 135.802 | 122.553 | 102.421 | 86.042 | 88.692 | 136.367 | 159.538 | 127.16 | 105.739 | 121.042 | 99.864 | 91.308 | 63.247 | 4.731 | 118.221 | 101.735 | 76.141 | 106.421 | 103.173 | 75.272 | 75.982 | 67.9 | 120.439 | 82.174 | 54.845 | 69.779 | 55.403 | 64.376 | 61.214 | 42.936 | 47.212 | 45.618 | 39.609 |
Bedrijfsresultaat
| -53.124 | -28.173 | 19.057 | -241.194 | -15.754 | -16.532 | 33.878 | 28.527 | 194.704 | 86.16 | 63.349 | 35.739 | 106.131 | 104.396 | 104.31 | 124.527 | 80.993 | 52.033 | -133.716 | 135.563 | 46.65 | 66.837 | 31.329 | 41.231 | 131.902 | 30.057 | -55.805 | 168.06 | 47.272 | 30.963 | 37.932 | -67.89 | 105.227 | 150.836 | 483.899 | 17.732 | 86.427 | 199.674 | 417.429 | 347.221 | 255.005 | 82.061 | 26.359 | 82.241 | 7.084 | 53.274 | 59.595 | -21.388 | 4.905 | 13.528 | 35.969 | -131.801 | 23.258 | 60.563 | 96.276 | 127.215 | -2.365 | -2.649 | 59.542 | 11.425 | 49.892 | 16.06 | 6.374 | -217.867 | 1.597 | 87.771 | 34.384 | 63.744 | 32.676 | 30.294 | 13.109 | -33.145 | 39.267 | 39.383 | 20.177 | 29.812 | 41.254 | 18.137 | 17.166 | 14.323 | 44.291 | 24.809 | 22.813 | 34.255 | 16.805 | 10.958 | 12.52 | 25.503 | 13.321 | -857.928 | 889.153 |
Bedrijfsresultaat ratio
| -0.002 | -0.001 | 0.001 | -0.011 | -0.001 | -0.001 | 0.002 | 0.001 | 0.008 | 0.004 | 0.004 | 0.002 | 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.004 | -0.014 | 0.008 | 0.003 | 0.004 | 0.002 | 0.002 | 0.008 | 0.002 | -0.004 | 0.007 | 0.002 | 0.001 | 0.002 | -0.003 | 0.005 | 0.008 | 0.041 | 0.001 | 0.006 | 0.013 | 0.041 | 0.031 | 0.02 | 0.007 | 0.003 | 0.007 | 0.001 | 0.005 | 0.007 | -0.002 | 0.001 | 0.001 | 0.005 | -0.017 | 0.003 | 0.006 | 0.016 | 0.021 | -0 | -0 | 0.013 | 0.003 | 0.015 | 0.005 | 0.003 | -0.076 | 0 | 0.016 | 0.008 | 0.02 | 0.008 | 0.009 | 0.005 | -0.017 | 0.014 | 0.019 | 0.012 | 0.012 | 0.014 | 0.007 | 0.009 | 0.005 | 0.018 | 0.013 | 0.015 | 0.017 | 0.01 | 0.007 | 0.01 | 0.019 | 0.011 | -0.811 | 0.957 |
Totaal overige inkomsten en kosten netto
| 43.953 | 2.193 | 0.587 | 0.624 | 4.771 | 7.662 | 0.113 | 0.229 | -94.945 | 2.96 | -20.972 | 2.371 | 121.326 | 36.596 | -159.349 | 19.106 | -32.053 | 65.835 | -110.599 | 137.915 | -79.19 | 62.606 | -30.045 | 208.614 | 143.725 | -11.54 | -42.98 | -590.388 | -36.851 | 589.014 | -30.909 | -889.923 | 174.6 | 143.179 | 877.758 | 92.945 | 494.449 | 373.915 | 741.799 | 793.953 | 422.35 | 175.208 | 112.188 | 129.499 | 69.387 | 226.585 | 55.095 | -49.534 | 9.886 | 94.616 | -11.699 | 34.391 | 45.15 | -2.952 | 54.742 | 1.105 | 14.465 | 32.247 | 16.767 | -95.922 | 20.109 | 60.766 | 2.838 | 102.937 | -15.911 | 25.791 | 26.329 | -2.161 | 14.504 | 5.242 | -4.891 | 3.906 | -3.753 | -7.138 | 4.681 | -24.458 | -0.814 | -6.756 | 0.277 | -1.42 | -10.846 | -4.841 | -10.357 | 0.082 | -2.309 | -5.864 | -4.422 | -1.756 | 1.676 | 879.012 | -876.619 |
Inkomen voor belasting
| -9.171 | -25.98 | 19.644 | -240.57 | -10.984 | -8.869 | 33.99 | 28.756 | 99.759 | 89.119 | 42.377 | 38.11 | 108.698 | 109.118 | 105.742 | 139.178 | 80.239 | 53.208 | -126.345 | 143.133 | 53.379 | 68.405 | 37.267 | 58.589 | 118.975 | 33.348 | -54.976 | -557.232 | 65.369 | 145.255 | 115.856 | -33.849 | 106.491 | 284.085 | 501.32 | 63.594 | 117.541 | 236.528 | 420.404 | 381.586 | 255.705 | 96.382 | 35.461 | 80.4 | 7.753 | 52.938 | 61.928 | -16.212 | 7.615 | 37.515 | 44.847 | -117.619 | 39.256 | 69.257 | 96.338 | 97.192 | 0.064 | 11.682 | 64.169 | 39.061 | 46.386 | 22.791 | 12.533 | -135.094 | 18.258 | 89.178 | 48.64 | 56.903 | 36.947 | 33.845 | 13.913 | -39.199 | 41.128 | 41.748 | 30.183 | 10.775 | 42.085 | 23.934 | 26.745 | 24.359 | 42.141 | 27.056 | 23.275 | 44.269 | 23.258 | 14.405 | 15.405 | 33.498 | 21.368 | 21.084 | 12.535 |
Inkomen voor belasting ratio
| -0 | -0.001 | 0.001 | -0.011 | -0 | -0 | 0.002 | 0.001 | 0.004 | 0.004 | 0.002 | 0.002 | 0.005 | 0.005 | 0.006 | 0.007 | 0.005 | 0.004 | -0.013 | 0.008 | 0.003 | 0.004 | 0.002 | 0.003 | 0.007 | 0.002 | -0.004 | -0.024 | 0.002 | 0.006 | 0.005 | -0.001 | 0.005 | 0.015 | 0.042 | 0.004 | 0.008 | 0.016 | 0.042 | 0.034 | 0.021 | 0.008 | 0.004 | 0.006 | 0.001 | 0.005 | 0.007 | -0.002 | 0.001 | 0.004 | 0.007 | -0.015 | 0.005 | 0.007 | 0.016 | 0.016 | 0 | 0.002 | 0.014 | 0.01 | 0.014 | 0.007 | 0.005 | -0.047 | 0.003 | 0.016 | 0.012 | 0.018 | 0.01 | 0.01 | 0.005 | -0.02 | 0.015 | 0.02 | 0.018 | 0.004 | 0.015 | 0.009 | 0.013 | 0.009 | 0.017 | 0.014 | 0.015 | 0.022 | 0.013 | 0.009 | 0.012 | 0.025 | 0.017 | 0.02 | 0.013 |
Belastingkosten
| 19.548 | 8.267 | 13.257 | 93.103 | 7.294 | 6.006 | 9.956 | 15.598 | 24.788 | 25.591 | 21.296 | 16.234 | 17.098 | 24.283 | 20.221 | 84.441 | 17.426 | -4.078 | -5.762 | 55.433 | 19.142 | 18.855 | 12.243 | 23.984 | 30.885 | 13.927 | -6.094 | 59.383 | 32.556 | 21.27 | 28.213 | 0.854 | 20.052 | 154.429 | 129.457 | 3.693 | 35.522 | 64.545 | 106.479 | 91.284 | 65.862 | 28.241 | 6.919 | 35.409 | 1.507 | 14.5 | 16.163 | -15.684 | 7.367 | 19.746 | 11.91 | -25.854 | 10.005 | 19.719 | 24.162 | 28.425 | 0.628 | 5.924 | 15.333 | -3.75 | 9.523 | 20.165 | 4.235 | -24.23 | 1.468 | 19.111 | 12.247 | 20.967 | 11.745 | 10.017 | 4.557 | 4.318 | 12.733 | 13.492 | 4.464 | 25.685 | 12.912 | 6.695 | 4.892 | 20.961 | 13.93 | 9.863 | 7.443 | 21.615 | -0.744 | 7.432 | 4.621 | 13.247 | 4.436 | 4.803 | 4.003 |
Nettowinst
| -35.715 | -35.488 | -4.871 | -344.439 | -33.618 | -14.91 | 24.034 | 13.158 | 58.234 | 51.71 | 21.081 | 8.63 | 81.421 | 72.954 | 59.136 | -60.945 | 46.812 | 64.599 | -163.659 | 101.418 | 21.302 | 21.548 | 24.886 | 23.172 | 61.686 | -7.992 | -29.197 | -435.982 | -3.788 | 151.229 | 95.902 | 14.777 | 61.797 | 149.101 | 165.264 | 45.023 | 58.067 | 62.841 | 142.15 | 114.569 | 79.675 | 23.954 | 14.395 | 8.055 | -1.297 | 13.135 | 16.725 | 3.942 | -3.836 | 3.8 | 11.867 | -46.199 | 14.852 | 25.854 | 35.841 | 32.364 | -0.55 | 2.423 | 24.536 | 21.467 | 18.577 | -0.813 | 2.153 | -57.703 | 7.005 | 35.824 | 17.884 | 14.602 | 10.752 | 11.605 | 3.987 | -39.092 | 13.687 | 13.111 | 10.544 | -25.641 | 14.255 | 7.497 | 10.473 | -9.233 | 14.289 | 8.909 | 7.487 | 10.627 | 11.543 | 5.299 | 5.167 | 8.818 | 8.763 | 4.649 | 8.532 |
Nettowinstmarge
| -0.002 | -0.001 | -0 | -0.016 | -0.001 | -0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0 | 0.004 | 0.003 | 0.003 | -0.003 | 0.003 | 0.005 | -0.017 | 0.006 | 0.001 | 0.001 | 0.002 | 0.001 | 0.004 | -0 | -0.002 | -0.019 | -0 | 0.006 | 0.004 | 0.001 | 0.003 | 0.008 | 0.014 | 0.003 | 0.004 | 0.004 | 0.014 | 0.01 | 0.006 | 0.002 | 0.002 | 0.001 | -0 | 0.001 | 0.002 | 0 | -0 | 0 | 0.002 | -0.006 | 0.002 | 0.003 | 0.006 | 0.005 | -0 | 0 | 0.005 | 0.005 | 0.006 | -0 | 0.001 | -0.02 | 0.001 | 0.006 | 0.004 | 0.005 | 0.003 | 0.003 | 0.002 | -0.02 | 0.005 | 0.006 | 0.006 | -0.01 | 0.005 | 0.003 | 0.005 | -0.003 | 0.006 | 0.005 | 0.005 | 0.005 | 0.007 | 0.003 | 0.004 | 0.007 | 0.007 | 0.004 | 0.009 |
WPA (Winst Per Aandeel)
| -0.071 | -0.07 | -0.01 | -0.68 | -0.066 | -0.029 | 0.047 | 0.026 | 0.1 | 0.093 | 0.038 | 0.039 | 0.17 | 0.15 | 0.12 | -0.11 | 0.086 | 0.12 | -0.3 | 0.19 | 0.039 | 0.043 | 0.05 | 0.039 | 0.1 | -0.014 | -0.05 | -0.73 | -0.006 | 0.25 | 0.16 | 0.025 | 0.1 | 0.37 | 0.41 | 0.11 | 0.072 | 0.16 | 0.35 | 0.28 | 0.2 | 0.059 | 0.036 | 0.02 | -0.003 | 0.032 | 0.041 | 0.01 | -0.01 | 0.009 | 0.029 | -0.11 | 0.037 | 0.064 | 0.089 | 0.079 | -0.001 | 0.006 | 0.061 | 0.053 | 0.046 | -0.002 | 0.005 | -0.14 | 0.017 | 0.088 | 0.044 | 0.036 | 0.027 | 0.029 | 0.01 | -0.1 | 0.034 | 0.033 | 0.055 | -0.064 | 0.035 | 0.019 | 0.026 | -0.023 | 0.035 | 0.022 | 0.019 | 0.027 | 0.029 | 0.013 | 0.013 | 0.022 | 0.022 | 0.012 | 0.021 |
Verwaterde WPA
| -0.071 | -0.07 | -0.01 | -0.68 | -0.066 | -0.029 | 0.047 | 0.026 | 0.1 | 0.093 | 0.038 | 0.039 | 0.17 | 0.15 | 0.12 | -0.11 | 0.086 | 0.12 | -0.3 | 0.19 | 0.039 | 0.043 | 0.05 | 0.039 | 0.1 | -0.014 | -0.05 | -0.73 | -0.006 | 0.25 | 0.16 | 0.025 | 0.1 | 0.37 | 0.41 | 0.11 | 0.072 | 0.16 | 0.35 | 0.28 | 0.2 | 0.059 | 0.036 | 0.02 | -0.003 | 0.032 | 0.041 | 0.01 | -0.01 | 0.009 | 0.029 | -0.11 | 0.037 | 0.064 | 0.089 | 0.079 | -0.001 | 0.006 | 0.061 | 0.053 | 0.046 | -0.002 | 0.005 | -0.14 | 0.017 | 0.088 | 0.044 | 0.036 | 0.027 | 0.029 | 0.01 | -0.098 | 0.034 | 0.033 | 0.055 | -0.064 | 0.035 | 0.019 | 0.026 | -0.023 | 0.035 | 0.022 | 0.019 | 0.027 | 0.029 | 0.013 | 0.013 | 0.022 | 0.022 | 0.012 | 0.021 |
EBITDA
| 8.707 | -45.903 | 81.441 | 25.297 | 21.618 | 6.041 | 70.749 | -6.485 | 199.829 | 84.395 | 66.099 | -159.913 | 416.078 | -71.385 | 242.858 | 270.475 | -56.263 | 14.803 | 53.544 | -38.552 | 199.338 | 103.217 | 74.806 | 197.988 | 113.932 | -37.147 | -97.493 | 89.578 | 67.983 | 352.559 | 342.262 | 1,151.389 | 121.439 | 1,237.789 | -750.76 | 1,992.144 | -334.015 | 1,157.608 | -591.147 | 1,432.609 | -222.382 | 184.968 | 19.732 | 573.607 | -73.048 | 160.623 | 11.939 | 219.492 | 7.981 | -52.645 | 60.874 | 98.333 | -31.71 | 164.534 | 44.471 | 241.372 | -39.101 | 54.292 | 62.402 | 216.173 | 9.893 | -46.059 | 28.695 | 90.11 | 36.761 | 153.684 | 22.311 | 156.055 | 25.828 | 54.763 | 18.814 | 8.965 | 42.072 | 48.125 | 31.638 | 55.574 | 43.771 | 31.676 | 29.096 | 30.123 | 55.425 | 30.785 | 34.718 | 45.21 | 27.5 | 19.81 | 21.082 | 57.034 | 18.634 | 69.243 | -39.609 |
EBITDA ratio
| 0 | -0.002 | 0.004 | 0.001 | 0.001 | 0 | 0.004 | -0 | 0.009 | 0.004 | 0.004 | -0.007 | 0.021 | -0.003 | 0.014 | 0.014 | -0.003 | 0.001 | 0.005 | -0.002 | 0.011 | 0.006 | 0.005 | 0.011 | 0.007 | -0.002 | -0.007 | 0.004 | 0.002 | 0.014 | 0.015 | 0.045 | 0.006 | 0.066 | -0.063 | 0.129 | -0.023 | 0.076 | -0.059 | 0.127 | -0.018 | 0.015 | 0.002 | 0.046 | -0.006 | 0.014 | 0.001 | 0.02 | 0.001 | -0.006 | 0.009 | 0.012 | -0.004 | 0.018 | 0.007 | 0.04 | -0.007 | 0.01 | 0.014 | 0.053 | 0.003 | -0.014 | 0.012 | 0.031 | 0.007 | 0.027 | 0.005 | 0.049 | 0.007 | 0.016 | 0.007 | 0.005 | 0.015 | 0.023 | 0.019 | 0.022 | 0.015 | 0.012 | 0.014 | 0.011 | 0.022 | 0.016 | 0.022 | 0.022 | 0.016 | 0.012 | 0.017 | 0.042 | 0.015 | 0.065 | -0.043 |