Hengli Industrial Development Group Co., Ltd.
SZSE:000622.SZ
4.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.583 | -6.719 | -4.912 | -6.008 | -3.625 | 1.303 | -2.775 | -2.189 | -3.219 | -4.636 | -3.212 | 9.119 | -2.423 | -3.867 | -1.042 | -2.151 | 2.968 | 3.332 | -1.201 | -3.438 | 21.519 | -4.697 | -1.528 | 2.063 | 4.947 | -1.32 | -2.537 | -15.525 | -3.921 | -5.007 | -2.933 | 66.962 | -8.099 | -7.001 | -3.862 | -24.065 | -7.489 | -8.888 | -6.374 | -20.187 | -6.645 | -5.298 | -4.423 | 17.661 | -2.503 | -3.729 | -1.299 | 10.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.783 | -10.228 | -37.982 | -10.429 | -108.028 | -16.07 | -21.906 | -13.475 | -145.264 | -4.731 | 0.743 | 0.712 | -0.75 | -0.714 | 3.56 | 0.715 |
Afschrijvingen & Amortisatie
| 0 | 1.024 | 1.024 | 2.011 | -1.032 | 0.623 | 0.623 | 0.635 | 0.635 | 0.643 | 0.643 | 0.539 | 0.539 | 0.592 | 0 | 2.068 | -1.11 | 1.11 | 0 | 1.866 | -0.939 | 0.939 | 0 | 2.013 | -1.381 | 1.381 | 0 | 2.824 | -1.402 | 1.402 | 0 | 5.169 | -2.729 | 2.729 | 0 | 5.263 | -2.558 | 2.558 | 0 | 4.995 | -1.933 | 1.933 | 0 | 4.999 | -2.483 | 2.483 | 0 | 5.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.211 | 1.002 | 4.888 | 2.96 | 9.075 | 1.384 | 3.29 | 2.59 | 1.439 | 3.872 | 3.683 | 3.895 | 1.984 | 3.402 | 3.541 | 3.645 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.856 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -10.771 | 0 | -22.878 | 33.871 | -33.871 | 0 | 11.077 | 34.285 | -34.285 | 0 | 102.146 | 11.516 | -11.516 | 0 | -70.394 | 78.216 | -78.216 | 0 | -49.563 | 62.919 | -62.919 | 0 | -72.031 | 3.652 | -3.652 | 0 | -14.654 | -0.054 | 0.054 | 0 | -91.949 | -19.544 | 19.544 | 0 | 14.894 | 5.126 | -5.126 | 0 | 17.613 | 11.968 | -11.968 | 0 | -73.058 | 2.419 | -2.419 | 0 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.126 | 6.462 | 13.655 | -4.739 | 42.559 | 21.032 | 12.934 | 14.673 | 27.968 | -30.479 | 35.507 | -38.117 | 7.573 | 27.716 | -44.136 | -38.381 |
Vorderingen
| 0 | 14.681 | 0 | -29.062 | 43.584 | -43.584 | 0 | 17.973 | 34.965 | -34.965 | 0 | 101.335 | 12.122 | -12.122 | 0 | -69.717 | 71.877 | -71.877 | 0 | -47.961 | 60.873 | -60.873 | 0 | -66.195 | 3.187 | -3.187 | 0 | -21.939 | 0.806 | -0.806 | 0 | -84.095 | -18.492 | 18.492 | 0 | 13.221 | 4.002 | -4.002 | 0 | 17.889 | 15.538 | -15.538 | 0 | -65.016 | -3.257 | 3.257 | 0 | -7.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -25.452 | 0 | 6.184 | -9.713 | 9.713 | 0 | -6.897 | -0.68 | 0.68 | 0 | 0.81 | -0.606 | 0.606 | 0 | -0.677 | 5.37 | -5.37 | 0 | -1.602 | -0.362 | 0.362 | 0 | 4.887 | 0.465 | -0.465 | 0 | 7.286 | -0.86 | 0.86 | 0 | -3.556 | 0.747 | -0.747 | 0 | 1.673 | 0.126 | -0.126 | 0 | 7.504 | -3.57 | 3.57 | 0 | -8.042 | 5.676 | -5.676 | 0 | 7.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.808 | -3.883 | 3.693 | 0.57 | 2.233 | 3.543 | -1.221 | -1.294 | 17.7 | -1.279 | 5.186 | 1.449 | -15.712 | 11.304 | -20.557 | 3.425 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.968 | -0.968 | 0 | 0 | 2.409 | -2.409 | 0 | -10.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.298 | -1.799 | 1.799 | 0 | 0 | 0.998 | -0.998 | 0 | -7.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.318 | 10.345 | 9.962 | -5.31 | 40.326 | 17.489 | 14.155 | 15.967 | 10.268 | -29.201 | 30.322 | -39.566 | 23.285 | 16.412 | -23.58 | -41.806 |
Overige Niet-Contante Posten
| 7.163 | 19.972 | -29.851 | 66.558 | -1.023 | 33.872 | -0.623 | -0.635 | -34.92 | 47.919 | -47.469 | 122.461 | 7.766 | 1.089 | -80.11 | 144.902 | -95.465 | 78.311 | -55.439 | 81.11 | -100.201 | 90.102 | -102.16 | 89.986 | -139.093 | -7.554 | -12.436 | -13.96 | 0.019 | -4.911 | -9.962 | 33.814 | 8.802 | -2.938 | -3.943 | -11.356 | 4 | 6.947 | -1.308 | 8.738 | -1.299 | 28.042 | -24.033 | 23.628 | -6.768 | -0.449 | -4.491 | -1.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.911 | 0.971 | 22.38 | 0.161 | 57.709 | -1.147 | 9.087 | 0.255 | 38.118 | 3.136 | 5.993 | 3.898 | 3.44 | 2.865 | -22.451 | 30.999 |
Kasstroom uit Operationele Activiteiten
| 2.58 | 12.229 | -34.763 | 39.683 | -4.647 | 1.926 | -2.775 | -2.189 | -3.219 | 9.641 | -51.323 | 131.041 | 4.804 | -3.37 | -81.153 | 74.426 | -15.392 | 4.538 | -56.639 | 29.975 | -16.701 | 23.425 | -103.688 | 22.031 | -131.875 | -11.145 | -14.973 | -41.315 | -5.357 | -8.462 | -12.895 | 13.996 | -21.569 | 12.333 | -7.805 | -15.265 | -0.921 | -4.509 | -7.682 | 11.16 | 2.091 | 12.709 | -28.456 | -26.77 | -9.335 | -4.114 | -5.791 | 14.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.209 | -1.793 | 2.941 | -12.048 | 1.315 | 5.199 | 3.405 | 4.043 | -77.738 | -28.202 | 45.926 | -29.612 | 12.247 | 33.269 | -59.486 | -3.022 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.179 | -0.191 | -2.546 | -19.164 | -2.315 | -4.21 | -6.038 | -6.992 | -0.453 | -0.863 | -2.912 | -11.46 | -0.123 | -0.47 | 0 | -0.006 | -0.012 | -1.119 | -0.054 | -1.887 | -0.183 | -0.365 | -0.624 | -0.388 | -0.135 | -0.047 | -0.527 | -1.444 | -0.11 | -0.237 | -1.392 | 0.017 | -0.157 | -1.508 | -1.924 | 1.742 | -0.744 | -1.55 | -0.953 | -25.912 | -5.981 | -2.233 | -12.718 | -1.651 | -0.074 | -0.339 | -0.274 | -0.56 | 0.356 | -0.931 | -0.093 | -0.278 | -0.452 | -0.194 | -1.081 | -0.069 | -0.068 | -0.449 | -0.373 | -0.313 | -0.066 | -0.104 | -0.024 | -0.287 | 0.236 | -1.408 | -0.082 | -0.919 | -0.442 | -0.931 | -0.142 | -0.016 | -0.068 | -0.119 | -0.187 | -0.567 | -0.191 | -0.314 | -0.089 | -0.614 | -0.182 | -1.675 | -0.164 | 0.884 | -3.208 | -0.248 | -0.31 |
Netto Overnames
| 0 | 0.003 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 | 36.706 | 58.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.884 | 3.208 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.22 | 12.778 | 0 | 0 | 0 | 0 | 0 | -584.454 | -249.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.9 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.547 | 0 | 0 | 0 | -9.541 | 9.575 | 0 | 0 | 37.211 | 0 | 0.043 | 0.017 | 30.313 | 1.145 | -581.54 | 585.966 | 302.618 | 0 | 0 | 50 | 119.755 | 0 | 0 | 50.468 | 50.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.1 | 0.067 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0.576 | 0.018 | 0.022 | 0.222 | 0.017 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.003 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 2.975 | -3 | 0.783 | -0.123 | 0 | 0 | 9.542 | -0.012 | 1.471 | -0.054 | 0 | 0.004 | 31.106 | -40.06 | -12.69 | 99.896 | 611.482 | -0 | 201.175 | -100 | 26.182 | 0.425 | -31.724 | 18.836 | 0.053 | -1.924 | -96.623 | 51.001 | -0 | -0.953 | 13.06 | 0.001 | 0.004 | 0.267 | 0.647 | -0.614 | -0.339 | -0.274 | -0.56 | 0.356 | -0.931 | 0.023 | 0.3 | -0.452 | -0.194 | -1.081 | 0 | 1 | 0.404 | -0.373 | 0.002 | -0.066 | 0.005 | -0.005 | -0.402 | 0.236 | 0.402 | -0.082 | -0.919 | 0.05 | 0.052 | 0 | -0.001 | 0.054 | 0 | 0.182 | 0.57 | 0.95 | 0.037 | -0.089 | 0.191 | -0.182 | 0 | -0.164 | 0.085 | -0 | 19.503 | -0.31 |
Kasstroom uit Investeringsactiviteiten
| -8.179 | -0.188 | -2.546 | -19.164 | -2.13 | -4.21 | -6.038 | -6.992 | -0.453 | -77.888 | -5.888 | -10.677 | -0.123 | -0.47 | 0 | -0.004 | 9.564 | 0.352 | -0.054 | -1.896 | -0.179 | 30.784 | -40.666 | 17.235 | 100.906 | 29.896 | 0.986 | -12.737 | -41.908 | 25.945 | 49.033 | 88.048 | 18.679 | -1.455 | 48.545 | -44.657 | 50.257 | -1.55 | -50.953 | -12.852 | -5.98 | -2.229 | -12.452 | -1.004 | -0.688 | -0.339 | -0.274 | -0.56 | 0.356 | -0.931 | -0.07 | 0.023 | -0.452 | -0.194 | -1.081 | -0.07 | 0.932 | -0.045 | -0.373 | -0.311 | -0.066 | -0.099 | -0.195 | -0.689 | 0.236 | -1.007 | -0.082 | -0.919 | -0.38 | -0.779 | -0.075 | 0.041 | -0.014 | -0.119 | -0.005 | 0.003 | 0.759 | -0.277 | -0.089 | -0.451 | 0.394 | -1.657 | -0.143 | 1.171 | -4.09 | 19.255 | -0.31 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 4.2 | -5 | 0 | 2.916 | 19 | 1.5 | 3.119 | 5 | -1 | 0 | 0 | 4.5 | 0 | 4.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -6.1 | -15.886 | -1.63 | 0 | -1.02 | 0 | -12.29 | -4.03 | -26.487 | -0.203 | -1.67 | -17 | -4.841 | -3.368 | 12.884 | -10.028 | -48.764 | 0 | -0.049 | -0.1 | -0.148 | -0.068 | 0 | -0.047 | -0.5 | -5.494 | -7.088 | -1 | 5.85 | 22.65 | 22.75 | 8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.201 | 0 | 0 | 0 | -1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.383 | -0.448 | -0.437 | -0.426 | -0.227 | -0.215 | -0.155 | -0.145 | -0.102 | -0.147 | -0.125 | -0.113 | -0.067 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.052 | -0.036 | -0.073 | -0.117 | -0.029 | -0.07 | -0.048 | -2.571 | -5.972 | -0.046 | -0.062 | -1.545 | -0.028 | -0.105 | -2.277 | -1.537 | -0.295 | -0.058 | -0.305 | -0.288 | -0.283 | -0.171 | -0.136 | -4.336 | -0.304 | -0.252 | -1.099 | -0.428 | -0.086 | -1.328 | -2.034 | -2.33 | -2.844 | -3.751 | -3.878 | -3.651 | -4.12 | -3.471 | -4.002 |
Overige Financieringsactiviteiten
| -0.02 | -0.056 | -0.051 | -0.023 | 0.37 | -0.222 | -0.171 | -1.025 | 0.273 | -1.228 | 0 | -0.613 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.401 | 0 | 0 | 0 | 222.501 | 8.97 | -4 | 0 | -10 | 0 | 0 | 0 | 16.825 | 20 | 0 | 0 | -1.625 | 0 | 16 | 0 | 41.495 | 0.245 | 0.003 | -0.003 | -0.059 | 0.016 | 0.034 | -0.004 | -0.002 | -0.087 | 0.047 | -0 | 0.003 | -0.001 | 0.099 | -0.101 | 2.71 | 0 | 1.116 | -0.001 | -0.006 | -0.001 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| 3.797 | -5.504 | -0.488 | 2.467 | 18.773 | 1.278 | 2.793 | 3.83 | -1.102 | -1.228 | -0.125 | 3.774 | -0.067 | 4.951 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | -14 | -0.023 | 0 | 0 | 0 | -19.401 | 0 | 0 | 0 | 217.428 | -1.082 | -4.036 | -0.073 | -10.117 | -0.029 | -0.07 | -0.048 | 8.154 | -1.858 | -1.676 | -0.062 | -1.1 | -0.028 | 3.605 | -6.307 | 13.471 | -0.253 | -1.725 | -17.308 | -5.188 | -3.635 | 12.747 | -10.169 | -53.102 | -0.39 | -0.253 | -1.199 | -0.573 | -0.155 | -1.229 | -2.182 | -0.12 | -8.338 | -9.723 | -4.879 | 2.193 | 18.529 | 19.278 | 3.998 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | -36.384 | -47.542 | 88.564 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.802 | 6.537 | -37.798 | 22.986 | 11.996 | -1.006 | -42.405 | -52.894 | 83.791 | -69.45 | -57.361 | 123.902 | 4.614 | 1.111 | -81.153 | 74.422 | -6.628 | 4.89 | -56.693 | 28.079 | -4.102 | 41.431 | -144.353 | 35.266 | -33.537 | 18.751 | -13.987 | -54.052 | -47.265 | 17.482 | 36.138 | 102.044 | -2.891 | 10.878 | 40.74 | -60.721 | 49.336 | -6.062 | -72.635 | -1.715 | -3.889 | -39.969 | -40.907 | -47.175 | -10.023 | -4.453 | -6.064 | 230.979 | -0.067 | 5.577 | -5.091 | -9.196 | -10.309 | 6.219 | -9.995 | 23.419 | 1.567 | 0.973 | -13.91 | 11.385 | 7.123 | -2.662 | -8.111 | 7.71 | -0.185 | 0.777 | -3.789 | -1.322 | -6.22 | -1.318 | -21.24 | 30.22 | -2.27 | 2.568 | -13.252 | 0.745 | 5.803 | 1.899 | 1.772 | -78.308 | -36.146 | 34.547 | -34.634 | 15.611 | 47.708 | -20.952 | 0.666 |
Kaspositie aan het Einde van de Periode
| 5.594 | 7.396 | 0.859 | 38.656 | 15.67 | 3.674 | 4.68 | 47.085 | 99.979 | 16.188 | 85.638 | 142.999 | 19.097 | 14.483 | 13.372 | 94.525 | 20.103 | 26.731 | 21.842 | 78.535 | 50.456 | 54.558 | 13.128 | 157.481 | 122.215 | 155.752 | 137.001 | 150.988 | 205.039 | 252.304 | 234.822 | 198.684 | 96.64 | 99.531 | 88.653 | 47.913 | 108.634 | 59.298 | 65.361 | 137.992 | 139.707 | 143.596 | 183.564 | 174.023 | 221.198 | 231.222 | 235.675 | 241.739 | 10.76 | 10.827 | 5.25 | 10.341 | 19.537 | 29.846 | 23.627 | 33.623 | 10.204 | 8.637 | 7.664 | 21.574 | 10.188 | 3.065 | 5.727 | 13.838 | 6.128 | 6.313 | 5.536 | 9.325 | 10.647 | 16.867 | 18.185 | 39.425 | 9.204 | 11.475 | 8.907 | 22.159 | 21.414 | 15.611 | 13.712 | 11.94 | 90.248 | 126.395 | 91.848 | 126.482 | 110.871 | 63.164 | 84.116 |