Beijing Zodi Investment Co., Ltd.
SZSE:000609.SZ
6.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3.018 | 242.309 | 37.727 | 51.605 | 4.271 | 0.01 | 0.762 | 9.582 | 12.092 | 377.779 | 28.35 | 731.543 | 15.097 | 25.602 | 12.405 | 12.926 | 33.097 | 45.216 | 14.959 | 525.55 | 2.906 | 6.825 | 12.627 | 9.955 | 5.419 | 8.615 | 5.503 | 30.464 | 27.378 | 16.058 | 197.321 | 125.383 | 2.084 | 2.602 | 1.43 | 410.65 | 16.246 | 15.669 | 12.111 | 585.606 | 16.038 | 7.447 | 9.584 | 302.633 | 4.176 | 3.618 | 3.526 | 152.002 | 6.185 | 5.222 | 3.548 | 1.587 | 3.157 | 1.988 | 4.332 | 83.453 | 4.64 | 3.51 | 3.322 | 3.198 | 1.263 | 9.97 | 0.193 | -436.105 | 0.193 | 0.393 | 1,090.937 | 9.564 | 280.175 | 0.175 | 185.468 | 21.703 | 0.165 | 128.477 | 63.364 | 21.882 | 69.196 | 60.515 | 68.313 | 69.394 | 45.946 | 48.944 | 53.97 | 69.645 | 40.857 | 36.959 | 36.977 | 38.696 | 45.998 | 43.249 | 32.555 |
| Kosten van de omzet
| 3.109 | 242.669 | 36.576 | 51.962 | 4.594 | 0.001 | 0.837 | 148.079 | 12.824 | 362.171 | 29.641 | 675.628 | 13.909 | 11.667 | 10.914 | 11.8 | 27.211 | 22.749 | 11.029 | 299.645 | 2.535 | 2.565 | 11.177 | 6.857 | 5.011 | 5.574 | 4.66 | 17.631 | 21.468 | 16.02 | 128.143 | 81.669 | 0.78 | 1.813 | 0.939 | 238.68 | 11.236 | 11.063 | 10.251 | 354.826 | 1.969 | 1.245 | 4.147 | 199.367 | 1.441 | 1.354 | 1.546 | 104.266 | 3.072 | 2.291 | 1.673 | 0.951 | 0.069 | 0.261 | 3.515 | 19.161 | 1.794 | 1.425 | 1.328 | 1.152 | 0.069 | 8.816 | 0.069 | -429.793 | 0.069 | 0.069 | 536.955 | 11.642 | 171.521 | 0.069 | 113.786 | 8.586 | 0.069 | 103.456 | 55.813 | 22.315 | 55.395 | 47.347 | 56.345 | 52.341 | 32.168 | 37.082 | 40.519 | 51.81 | 25.997 | 25.701 | 26.549 | 26.297 | 32.402 | 29.603 | 23.378 |
| Brutowinst
| -0.091 | -0.36 | 1.151 | -0.356 | -0.323 | 0.008 | -0.075 | -138.497 | -0.732 | 15.608 | -1.292 | 55.915 | 1.188 | 13.934 | 1.491 | 1.126 | 5.885 | 22.467 | 3.929 | 225.906 | 0.371 | 4.26 | 1.45 | 3.098 | 0.409 | 3.04 | 0.843 | 12.833 | 5.91 | 0.038 | 69.178 | 43.714 | 1.304 | 0.789 | 0.491 | 171.97 | 5.01 | 4.607 | 1.86 | 230.78 | 14.068 | 6.202 | 5.437 | 103.266 | 2.735 | 2.264 | 1.98 | 47.737 | 3.112 | 2.931 | 1.876 | 0.637 | 3.087 | 1.728 | 0.817 | 64.293 | 2.846 | 2.084 | 1.994 | 2.047 | 1.193 | 1.154 | 0.123 | -6.313 | 0.123 | 0.323 | 553.983 | -2.079 | 108.654 | 0.106 | 71.682 | 13.117 | 0.096 | 25.021 | 7.55 | -0.433 | 13.801 | 13.168 | 11.969 | 17.053 | 13.779 | 11.862 | 13.452 | 17.835 | 14.86 | 11.258 | 10.428 | 12.399 | 13.596 | 13.646 | 9.177 |
| Brutowinstmarge
| -0.03 | -0.001 | 0.031 | -0.007 | -0.076 | 0.86 | -0.099 | -14.454 | -0.061 | 0.041 | -0.046 | 0.076 | 0.079 | 0.544 | 0.12 | 0.087 | 0.178 | 0.497 | 0.263 | 0.43 | 0.128 | 0.624 | 0.115 | 0.311 | 0.075 | 0.353 | 0.153 | 0.421 | 0.216 | 0.002 | 0.351 | 0.349 | 0.626 | 0.303 | 0.343 | 0.419 | 0.308 | 0.294 | 0.154 | 0.394 | 0.877 | 0.833 | 0.567 | 0.341 | 0.655 | 0.626 | 0.562 | 0.314 | 0.503 | 0.561 | 0.529 | 0.401 | 0.978 | 0.869 | 0.189 | 0.77 | 0.613 | 0.594 | 0.6 | 0.64 | 0.945 | 0.116 | 0.64 | 0.014 | 0.64 | 0.824 | 0.508 | -0.217 | 0.388 | 0.604 | 0.386 | 0.604 | 0.581 | 0.195 | 0.119 | -0.02 | 0.199 | 0.218 | 0.175 | 0.246 | 0.3 | 0.242 | 0.249 | 0.256 | 0.364 | 0.305 | 0.282 | 0.32 | 0.296 | 0.316 | 0.282 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 10.391 | -1.414 | 4.503 | 8.044 | 10.577 | -2.44 | 4.498 | 8.564 | 14.44 | -1.83 | 5.136 | -14.965 | 22.192 | -3.783 | 9.748 | -14.509 | 8.217 | -4.847 | 10.509 | -19.085 | 10.414 | 3.541 | 9.408 | -11.639 | 9.745 | -3.474 | 9.815 | -10.886 | 19.519 | 6.382 | 16.962 | 9.98 | 35.312 | 41.193 | 13.985 | -5.698 | 12.245 | 1.454 | 12.369 | -6.741 | 12.879 | 0.042 | 10.256 | -13.903 | 10.199 | -1.588 | 9.005 | -13.013 | 10.061 | 11.431 | 7.555 | 13.074 | 9.27 | 10.035 | 8.802 | 6.725 | 6.134 | 5.601 | 5.378 | 5.616 | 3.052 | 3.224 | 2.918 | 9.79 | 5.018 | 5.495 | 7.813 | 6.794 | 6.213 | 3.42 | 4.401 | 3.985 | 2.95 | 2.541 | 2.804 | 4.941 | 8.635 | 3.402 | 4.446 | 6.401 | 5.077 | 0.329 | 4.566 | -0.433 | 5.888 | 3.8 | 4.239 | 0.943 | 6.284 | 1.596 | 3.813 |
| Verkoop- en marketingkosten
| 6.126 | 5.587 | 5.581 | 1.951 | 1.002 | 0.868 | 1.146 | 3.96 | 5.214 | 6.165 | 9.778 | 12.171 | 6.233 | 7.455 | 2.234 | 9.326 | 7.184 | 8.578 | 7.726 | 22.214 | 12.609 | 18.305 | 14.863 | 61.564 | 4.475 | 1.617 | 1.151 | 1.418 | 0.836 | 1.179 | 1.628 | 1.984 | 2.186 | 1.709 | 1.398 | 3.335 | 2.638 | 2.612 | 2.702 | 2.651 | 3.919 | 5.817 | 5.58 | 6.588 | 5.558 | 7.003 | 7.092 | 10.684 | 9.201 | 13.287 | 5.951 | 5.55 | 3.711 | 1.355 | 0.678 | 1.665 | 0.229 | 0.065 | 0.081 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.274 | 0.861 | 0.139 | 0.97 | 0.576 | 1.008 | 0.186 | 0.799 | 0.427 | 0.032 | 0.112 | 0.306 | 0.397 | 0.135 | 0.057 |
| Verkoop-, algemene en administratieve kosten
| 16.517 | 9.835 | 10.257 | 24.571 | 11.579 | -1.571 | 5.645 | 12.84 | 19.654 | 4.335 | 14.915 | -2.795 | 28.425 | 3.672 | 11.982 | -5.183 | 15.402 | 3.731 | 18.235 | 3.129 | 23.022 | 21.846 | 24.271 | 49.925 | 14.221 | -1.857 | 10.966 | -9.468 | 20.355 | 7.562 | 18.59 | 11.964 | 37.499 | 42.902 | 15.383 | -2.363 | 14.883 | 4.066 | 15.071 | -4.091 | 16.798 | 5.86 | 15.837 | -7.315 | 15.756 | 5.415 | 16.096 | -2.328 | 19.262 | 24.718 | 13.506 | 18.624 | 12.982 | 11.39 | 9.48 | 8.39 | 6.364 | 5.666 | 5.459 | 5.621 | 3.052 | 3.224 | 2.918 | 9.79 | 5.018 | 5.495 | 7.813 | 6.794 | 6.213 | 3.42 | 4.401 | 3.985 | 2.95 | 2.541 | 2.804 | 4.951 | 8.91 | 4.264 | 4.585 | 7.371 | 5.654 | 1.337 | 4.751 | 0.366 | 6.316 | 3.832 | 4.351 | 1.248 | 6.681 | 1.732 | 3.871 |
| Overige kosten
| 14.279 | -5.594 | -1.224 | 8.255 | -1.515 | -5.736 | 0.163 | 15.863 | -8.549 | 10.746 | 0.613 | -18.466 | -2.35 | -22.521 | -9.435 | -12.01 | -0.008 | -0.03 | -0.018 | 0.429 | -0.01 | 0.437 | -0.259 | -0.387 | -0.635 | -0.065 | 1.249 | 0.004 | -0.019 | 0.009 | -0.081 | 44.458 | 0 | -0.802 | 0.276 | 0.045 | 11.211 | 0.003 | 0.001 | 0.434 | -0.047 | 0.047 | 0.09 | 0.56 | -0.177 | -1.334 | 0.337 | -0.209 | -1.087 | 0.944 | 0.065 | 0.075 | -1.417 | 2.77 | 0.26 | 0.009 | 0.003 | 39.913 | -0.053 | 0.176 | 0.112 | -0.193 | -0.246 | -0.073 | -0.106 | -1.161 | -0.1 | 0.004 | 0.004 | -0.141 | -1.165 | 0.228 | -0.007 | 0 | 0 | 0.787 | 0.011 | 1.301 | -0.014 | 6.57 | 0.831 | 1.274 | 0.18 | 1.606 | -0.597 | 1.201 | -0.509 | -1.201 | 0.965 | 0.549 | -0.723 |
| Bedrijfskosten
| 30.796 | 9.835 | 10.257 | 16.316 | 5.092 | 4.696 | 5.808 | 28.703 | 11.105 | 15.081 | 15.528 | 21.871 | 14.885 | 21.315 | 12.001 | 30.712 | 16.089 | 22.048 | 19.534 | 85.294 | 23.631 | 41.317 | 24.9 | 81.94 | 14.738 | 12.225 | 12.298 | 17.538 | 23.836 | 33.68 | 19.609 | 49.261 | 37.501 | 56.047 | 15.447 | 54.63 | 15.413 | 20.336 | 15.696 | 68.968 | 17.172 | 18.911 | 16.376 | 39.547 | 15.988 | 17.952 | 16.291 | 23.177 | 19.615 | 25.001 | 13.704 | 18.931 | 12.983 | 11.489 | 9.717 | 8.633 | 6.619 | 5.859 | 5.641 | 5.797 | 3.121 | 3.234 | 2.929 | 9.717 | 5.112 | 5.517 | 7.823 | 6.805 | 6.223 | 3.429 | 4.421 | 3.985 | 2.95 | 2.541 | 2.804 | 5.05 | 9.418 | 10.083 | 4.873 | 17.257 | 5.991 | 6.108 | 4.827 | 9.332 | 6.845 | 6.998 | 4.649 | 8.723 | 4.605 | 4.817 | 4.163 |
| Bedrijfsresultaat
| -9.793 | -10.195 | -9.106 | -16.672 | -21.033 | -19.683 | -24.836 | -167.2 | -33.011 | 0.527 | -38.11 | -246.431 | -30.735 | -20.877 | -30.959 | -258.553 | -25.098 | 9.003 | -18.934 | 143.906 | -23.242 | -39.636 | -30.008 | -61.465 | 2.267 | 5.815 | -11.854 | 9.014 | -0.607 | 98.759 | 58.215 | -26.128 | -18.981 | 122.859 | 3.519 | 38.435 | 6.424 | 0.312 | -3.328 | 145.275 | 16.859 | -0.697 | -2.245 | 142.636 | 0.055 | -11.699 | -9.295 | 27.402 | -6.42 | 10.107 | 16.245 | 14.164 | -10.072 | 186.023 | -7.815 | 62.08 | 2.825 | 36.425 | -0.391 | 2.822 | 5.466 | 1.614 | 6.674 | -126.085 | -79.504 | -18.051 | 472.515 | 35.098 | 113.814 | 10.102 | 67.816 | 12.766 | 2.972 | 29.552 | 4.946 | 17.586 | 5.189 | 5.109 | 7.654 | 1.694 | 9.863 | 9.199 | 9.209 | 12.614 | 7.431 | 5.414 | 5.442 | 9.672 | 9.635 | 9.803 | 4.449 |
| Bedrijfsresultaat ratio
| -3.245 | -0.042 | -0.241 | -0.323 | -4.925 | -2,008.86 | -32.589 | -17.449 | -2.73 | 0.001 | -1.344 | -0.337 | -2.036 | -0.815 | -2.496 | -20.002 | -0.758 | 0.199 | -1.266 | 0.274 | -7.998 | -5.808 | -2.376 | -6.174 | 0.418 | 0.675 | -2.154 | 0.296 | -0.022 | 6.15 | 0.295 | -0.208 | -9.107 | 47.219 | 2.461 | 0.094 | 0.395 | 0.02 | -0.275 | 0.248 | 1.051 | -0.094 | -0.234 | 0.471 | 0.013 | -3.233 | -2.636 | 0.18 | -1.038 | 1.935 | 4.578 | 8.924 | -3.191 | 93.555 | -1.804 | 0.744 | 0.609 | 10.379 | -0.118 | 0.882 | 4.33 | 0.162 | 34.669 | 0.289 | -413.007 | -45.99 | 0.433 | 3.67 | 0.406 | 57.724 | 0.366 | 0.588 | 17.97 | 0.23 | 0.078 | 0.804 | 0.075 | 0.084 | 0.112 | 0.024 | 0.215 | 0.188 | 0.171 | 0.181 | 0.182 | 0.146 | 0.147 | 0.25 | 0.209 | 0.227 | 0.137 |
| Totaal overige inkomsten en kosten netto
| -24.305 | -30.547 | -23.18 | -93.281 | -1.515 | -5.736 | -0.958 | -17.145 | -0.74 | -26.449 | -0.753 | -18.579 | -2.35 | -22.521 | -9.435 | -10.924 | -0.008 | -0.03 | -0.018 | 0.429 | -0.01 | -1.746 | -0.259 | -0.387 | -0.635 | -0.065 | 1.249 | -0.016 | -0.019 | 0.009 | -0.081 | 44.43 | 0 | -0.857 | 0.276 | -0.527 | -0 | -1.13 | 0.001 | 0.349 | -0.072 | 0.047 | -0.064 | -0.731 | -3.266 | 2.095 | 4.471 | -4.349 | 10.004 | -0.937 | 0.055 | 0.062 | 0 | -0.005 | 1.638 | 0.005 | 0.003 | -0.1 | 0 | 0 | 0.112 | 0.048 | 0 | 0 | -0.005 | -1.161 | -0.1 | -0.263 | 0.144 | -0.141 | -1.165 | 0.063 | -0.007 | -0.229 | 0 | 0.053 | 0.004 | -0.001 | 0.005 | 5.062 | 0.038 | -0.015 | 0.004 | 0.139 | 0 | 0 | -0.004 | -3.165 | 0.848 | -0.314 | -0 |
| Inkomen voor belasting
| -34.098 | -40.742 | -32.286 | -109.953 | -22.548 | -25.419 | -25.794 | -184.346 | -33.751 | -25.922 | -38.863 | -265.01 | -33.086 | -43.399 | -40.395 | -269.477 | -25.106 | 8.972 | -18.952 | 144.335 | -23.252 | -39.2 | -30.268 | -61.851 | 1.632 | 5.75 | -10.604 | 9.427 | -0.63 | 98.364 | 58.134 | 18.302 | -18.981 | 122.003 | 3.794 | 37.908 | 6.424 | -0.818 | -3.327 | 145.624 | 16.787 | -0.65 | -2.309 | 141.905 | -3.212 | -13.991 | -9.84 | 23.053 | -6.499 | 9.17 | 16.3 | 14.226 | -10.072 | 186.019 | -7.815 | 62.085 | 2.828 | 36.325 | -0.391 | 2.822 | 5.578 | 1.662 | 6.674 | -126.085 | -79.509 | -19.212 | 472.415 | 34.836 | 113.958 | 9.961 | 66.651 | 12.829 | 2.965 | 29.323 | 4.946 | 17.639 | 5.193 | 5.108 | 7.659 | 6.755 | 9.902 | 9.184 | 9.213 | 12.753 | 7.431 | 5.414 | 5.438 | 6.507 | 10.483 | 9.49 | 4.449 |
| Inkomen voor belasting ratio
| -11.299 | -0.168 | -0.856 | -2.131 | -5.28 | -2,594.235 | -33.847 | -19.238 | -2.791 | -0.069 | -1.371 | -0.362 | -2.192 | -1.695 | -3.256 | -20.847 | -0.759 | 0.198 | -1.267 | 0.275 | -8.001 | -5.744 | -2.397 | -6.213 | 0.301 | 0.668 | -1.927 | 0.309 | -0.023 | 6.126 | 0.295 | 0.146 | -9.107 | 46.889 | 2.654 | 0.092 | 0.395 | -0.052 | -0.275 | 0.249 | 1.047 | -0.087 | -0.241 | 0.469 | -0.769 | -3.866 | -2.79 | 0.152 | -1.051 | 1.756 | 4.594 | 8.963 | -3.191 | 93.553 | -1.804 | 0.744 | 0.61 | 10.35 | -0.118 | 0.882 | 4.418 | 0.167 | 34.669 | 0.289 | -413.032 | -48.948 | 0.433 | 3.642 | 0.407 | 56.92 | 0.359 | 0.591 | 17.931 | 0.228 | 0.078 | 0.806 | 0.075 | 0.084 | 0.112 | 0.097 | 0.216 | 0.188 | 0.171 | 0.183 | 0.182 | 0.146 | 0.147 | 0.168 | 0.228 | 0.219 | 0.137 |
| Belastingkosten
| 0.006 | 0.183 | -0.186 | 1.981 | -0.191 | -1.397 | -0.148 | 11.619 | -0.215 | -1.336 | -0.133 | -6.599 | 0.001 | 3.496 | -3.108 | 5.84 | -1.316 | -1.872 | -0.96 | 37.832 | -3.379 | -6.004 | -2.61 | -6.868 | 2.264 | 0.688 | 0.432 | -2.312 | 0.492 | 16.936 | 15.835 | 10.493 | -5.488 | -10.819 | -2.069 | 18.157 | 1.889 | 0.174 | 1.816 | 33.227 | 5.613 | 3.454 | 1.357 | 13.86 | 4.9 | -1.549 | -3.273 | -39.075 | -3.814 | -1.022 | 3.422 | 3.498 | 0.403 | 13.212 | -0.08 | 25.25 | 0.66 | 0.329 | 0.546 | 0.471 | 0.821 | 0.019 | 0.418 | -0.961 | -19.02 | -2.598 | 131.599 | 19.523 | 36.815 | 4.252 | 22.671 | 5.313 | 0.963 | 10.082 | 1.772 | 3.821 | 1.197 | 1.948 | 1.15 | 1.012 | 1.479 | 1.395 | 1.382 | 2.351 | 1.157 | 0.81 | 0.85 | 2.654 | 1.391 | 1.592 | 0.671 |
| Nettowinst
| -31.781 | -41.257 | -33.48 | -112.192 | -22.357 | -24.022 | -25.646 | -195.965 | -33.536 | -24.586 | -38.731 | -258.411 | -33.086 | -46.894 | -37.286 | -269.856 | -23.318 | 11.542 | -17.533 | 107.994 | -19.139 | -32.262 | -27.382 | -54.472 | -0.381 | 5.071 | -11.016 | 11.743 | -1.112 | 81.47 | 42.298 | 7.808 | -13.489 | 132.894 | 5.899 | 21.575 | 5.158 | 0.419 | -4.35 | 115.5 | 11.978 | -3.718 | -3.346 | 129.311 | -7.641 | -11.835 | -5.8 | 63.141 | -2.275 | 10.68 | 13.022 | 10.713 | -10.398 | 172.68 | -7.782 | 36.643 | 2.142 | 35.747 | -0.907 | 2.215 | 4.666 | 1.61 | 6.362 | -125.05 | -60.473 | -16.615 | 340.816 | 15.311 | 77.143 | 5.71 | 43.981 | 7.52 | 1.763 | 19.244 | 3.698 | 17.457 | 3.727 | 2.972 | 6.509 | 5.74 | 8.42 | 7.792 | 7.834 | 10.466 | 6.354 | 4.683 | 4.673 | 4.824 | 9.131 | 7.941 | 3.787 |
| Nettowinstmarge
| -10.531 | -0.17 | -0.887 | -2.174 | -5.235 | -2,451.691 | -33.653 | -20.451 | -2.773 | -0.065 | -1.366 | -0.353 | -2.192 | -1.832 | -3.006 | -20.877 | -0.705 | 0.255 | -1.172 | 0.205 | -6.586 | -4.727 | -2.168 | -5.472 | -0.07 | 0.589 | -2.002 | 0.385 | -0.041 | 5.073 | 0.214 | 0.062 | -6.472 | 51.075 | 4.126 | 0.053 | 0.318 | 0.027 | -0.359 | 0.197 | 0.747 | -0.499 | -0.349 | 0.427 | -1.83 | -3.271 | -1.645 | 0.415 | -0.368 | 2.045 | 3.67 | 6.75 | -3.294 | 86.845 | -1.796 | 0.439 | 0.462 | 10.185 | -0.273 | 0.692 | 3.696 | 0.161 | 33.05 | 0.287 | -314.146 | -42.33 | 0.312 | 1.601 | 0.275 | 32.63 | 0.237 | 0.346 | 10.661 | 0.15 | 0.058 | 0.798 | 0.054 | 0.049 | 0.095 | 0.083 | 0.183 | 0.159 | 0.145 | 0.15 | 0.156 | 0.127 | 0.126 | 0.125 | 0.199 | 0.184 | 0.116 |
| WPA (Winst Per Aandeel)
| -0.11 | -0.14 | -0.11 | -0.37 | -0.075 | -0.08 | -0.086 | -0.68 | -0.11 | -0.083 | -0.13 | -0.89 | -0.11 | -0.16 | -0.12 | -0.93 | -0.083 | 0.04 | -0.06 | 0.34 | -0.06 | -0.11 | -0.09 | -1.43 | -0.01 | 0.018 | -0.04 | 0.11 | -0.01 | 0.29 | 0.15 | 0.027 | -0.05 | 0.45 | 0.02 | 0.072 | 0.017 | 0.001 | -0.015 | 0.39 | 0.04 | -0.013 | -0.011 | 0.43 | -0.026 | -0.04 | -0.02 | 0.21 | -0.008 | 0.036 | 0.044 | 0.036 | -0.035 | 0.58 | -0.026 | 0.12 | 0.007 | 0.12 | -0.003 | 0.008 | 0.016 | 0.005 | 0.021 | -0.42 | -0.2 | -0.056 | 1.14 | 0.052 | 0.26 | 0.02 | 0.15 | 0.026 | 0.005 | 0.066 | 0.015 | 0.06 | 0.014 | 0.01 | 0.025 | 0.02 | 0.033 | 0.027 | 0.03 | 0.036 | 0.025 | 0.016 | 0.018 | 0.017 | 0.031 | 0.027 | 0.015 |
| Verwaterde WPA
| -0.11 | -0.14 | -0.11 | -0.37 | -0.075 | -0.08 | -0.086 | -0.68 | -0.11 | -0.083 | -0.13 | -0.87 | -0.11 | -0.15 | -0.12 | -0.93 | -0.08 | 0.04 | -0.06 | 0.34 | -0.06 | -0.11 | -0.09 | -1.43 | -0.01 | 0.018 | -0.04 | 0.11 | -0.01 | 0.29 | 0.14 | 0.027 | -0.05 | 0.45 | 0.02 | 0.072 | 0.017 | 0.001 | -0.015 | 0.39 | 0.04 | -0.012 | -0.011 | 0.43 | -0.026 | -0.04 | -0.02 | 0.21 | -0.008 | 0.036 | 0.044 | 0.036 | -0.035 | 0.58 | -0.026 | 0.12 | 0.007 | 0.12 | -0.003 | 0.008 | 0.016 | 0.005 | 0.021 | -0.41 | -0.2 | -0.056 | 1.14 | 0.052 | 0.26 | 0.02 | 0.15 | 0.026 | 0.005 | 0.066 | 0.015 | 0.06 | 0.014 | 0.01 | 0.025 | 0.02 | 0.033 | 0.027 | 0.03 | 0.036 | 0.025 | 0.016 | 0.018 | 0.017 | 0.031 | 0.027 | 0.015 |
| EBITDA
| -10.838 | -15.944 | -12.937 | -53.325 | -7.617 | -10.952 | -9.721 | -148.4 | -13.622 | -6.255 | -19.691 | -245.037 | -14.798 | -21.393 | -21.006 | -220.445 | -9.287 | 11.511 | -14.628 | 143.225 | -22.033 | -33.824 | -23.757 | -80.235 | -14.33 | -9.185 | -11.455 | -4.615 | -17.926 | -33.642 | 49.569 | 19.354 | -36.196 | -55.259 | -14.956 | 80.155 | -10.403 | -17.184 | -14.179 | 186.288 | -7.601 | -12.709 | -10.939 | 158.115 | -13.253 | -15.688 | -14.311 | 92.425 | -20.896 | -24.019 | -37.733 | -48.747 | -14.918 | -201.766 | -10.538 | 54.425 | -3.773 | -3.775 | -3.647 | -3.786 | -1.928 | -2.621 | -2.971 | 95.459 | 70.748 | 8.431 | 625.877 | -8.883 | 102.431 | -7.376 | 71.285 | 9.53 | -2.787 | 30.116 | 5.355 | 21.682 | 10.337 | 9.978 | 12.273 | 26.027 | 12.48 | 9.284 | 14.254 | 16.873 | 13.895 | 10.119 | 11.542 | 3.676 | 8.851 | 8.968 | 5.014 |
| EBITDA ratio
| -3.591 | -0.04 | -0.343 | -0.31 | -1.783 | -1,117.753 | -12.755 | -15.487 | -1.127 | -0.018 | -0.695 | 0.023 | -0.98 | -1.039 | -1.75 | -3.829 | -0.358 | 0.034 | -1.016 | 0.28 | -6.847 | -4.918 | -1.881 | -8.06 | -4.574 | -2.466 | -2.068 | -0.151 | -0.695 | -2.003 | 0.27 | 0.19 | -18.277 | -9.318 | -9.11 | 0.435 | -0.53 | -1.097 | -1.171 | 0.373 | -0.474 | -1.677 | -1.131 | 0.527 | -2.92 | -3.849 | -2.924 | 0.644 | -3.379 | -4.599 | -10.634 | -30.712 | -4.3 | -101.473 | -1.827 | 0.652 | -0.771 | -0.744 | -1.007 | -1.184 | -1.092 | -0.263 | -15.435 | -0.219 | 367.521 | 21.482 | 0.574 | -0.893 | 0.368 | -42.149 | 0.384 | 0.439 | -15.578 | 0.234 | -0.039 | 0.991 | 0.149 | 0.165 | 0.18 | 0.375 | 0.272 | 0.19 | 0.264 | 0.242 | 0.34 | 0.274 | 0.312 | 0.095 | 0.192 | 0.207 | 0.154 |