Bohai Water Industry Co.,Ltd
SZSE:000605.SZ
6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.243 | -1.471 | 17.807 | 10.088 | -1.98 | -1.655 | 24.09 | 19.26 | -10.227 | 4.28 | 9.64 | -5.248 | -3.284 | 7.924 | 12.049 | -4.306 | 11.01 | 5.076 | 8.413 | 5.013 | 19.688 | 5.612 | 6.638 | 23.052 | 15.699 | 12.325 | 8.804 | 45.966 | 37.816 | 21.951 | 7.406 | 10.513 | 19.133 | 6.929 | 5.972 | 10.282 | 24.045 | 5.354 | 5.675 | 12.741 | 18.772 | 5.718 | 4.922 | -10.001 | -0.087 | -2.308 | 0.243 | 2.594 | 1.647 | 0.857 | 0.121 | -0.7 | -0.613 | 0.679 | -1.199 | -7.209 | 0.121 | 0.401 | 0.147 | -0.905 | -0.09 | 1.207 | 0.123 | -36.057 | 0.644 | 8.815 | 1.254 | 23.126 | -7.997 | -5.826 | -5.081 | -24.407 | -24.614 | -11.457 | -6.771 | -27.646 | 0.888 | 1.019 | 0.161 | 0.968 | 2.667 | 3.373 | 2.578 | 2.252 | 5.146 | 6.31 | 4.437 |
Afschrijvingen & Amortisatie
| 0 | 57.306 | 57.306 | 195.914 | -98.071 | 53.987 | 53.987 | 50.328 | 50.328 | 53.677 | 53.677 | 56.648 | 56.648 | 54.573 | 54.573 | 213.301 | -107.156 | 107.156 | 0 | 207.748 | -103.661 | 103.661 | 0 | 158.513 | -63.991 | 63.991 | 0 | 113.737 | -51.983 | 51.983 | 0 | 89.547 | -44.279 | 44.279 | 0 | 83.449 | -41.281 | 41.281 | 0 | 75.482 | -37.167 | 37.167 | 0 | 76.431 | -30.056 | 30.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.158 | 3.219 | 5.334 | 3.405 | 6.647 | 3.707 | 3.28 | 3.214 | 3.594 | 2.574 | 2.932 | 2.808 | 3.936 | 2.187 | 2.364 | 2.272 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 58.359 | -77.093 | 77.093 | 0 | -102.5 | -153.237 | 153.237 | 0 | 21.743 | -454.601 | 454.601 | 0 | -954.018 | 240.061 | -240.061 | 0 | -653.993 | 183.694 | -183.694 | 0 | -728.696 | 471.868 | -471.868 | 0 | -1,224.973 | -9.805 | 9.805 | 0 | -99.66 | 118.286 | -118.286 | 0 | -329.408 | 38.075 | -38.075 | 0 | 6.44 | 13.73 | -13.73 | 0 | 32.826 | -3.327 | 3.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.192 | 16.044 | -0.548 | 0.164 | 14.277 | 4.39 | -34.258 | -15.266 | -36.583 | -13.094 | -5.54 | 2.769 | -3.133 | -14.857 | 19.486 | -16.744 |
Vorderingen
| 0 | 0 | 0 | -4.334 | -74.962 | 74.962 | 0 | -107.943 | -140.782 | 140.782 | 0 | 51.884 | -455.822 | 455.822 | 0 | -1,290.117 | 250.847 | -250.847 | 0 | -432.625 | 51.808 | -51.808 | 0 | -257.521 | 355.388 | -355.388 | 0 | -843.692 | -14.334 | 14.334 | 0 | -123.364 | 114.811 | -114.811 | 0 | -325.109 | 35.43 | -35.43 | 0 | 31.805 | 14.057 | -14.057 | 0 | 33.028 | -4.446 | 4.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 62.694 | -2.131 | 2.131 | 0 | 5.443 | -12.455 | 12.455 | 0 | -30.141 | 1.22 | -1.22 | 0 | 336.1 | -10.786 | 10.786 | 0 | -221.368 | 140.38 | -140.38 | 0 | -471.174 | 116.48 | -116.48 | 0 | -381.282 | 4.529 | -4.529 | 0 | 23.704 | 3.475 | -3.475 | 0 | -4.299 | 2.646 | -2.646 | 0 | -25.365 | -0.291 | 0.291 | 0 | -0.202 | 1.119 | -1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.036 | 0.442 | 0.387 | -1.003 | 0.637 | -0.101 | -3.359 | 1.5 | 0.176 | 2.96 | -2.823 | -0.327 | 0.15 | -1.142 | -2.026 | -1.256 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.494 | 8.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.228 | 15.602 | -0.936 | 1.167 | 13.639 | 4.491 | -30.899 | -16.766 | -36.759 | -16.053 | -2.717 | 3.096 | -3.284 | -13.715 | 21.512 | -15.488 |
Overige Niet-Contante Posten
| 10.864 | 45.448 | 15.259 | 17.064 | 184.75 | -139.56 | -53.987 | 52.171 | 102.909 | -206.915 | -9.64 | 139.028 | 3.284 | -7.924 | -12.049 | 4.306 | -11.01 | -5.076 | -8.413 | -5.013 | -19.688 | -5.612 | -6.638 | -23.052 | -15.699 | -12.325 | -8.804 | -45.966 | -37.816 | -21.951 | -7.406 | -10.513 | -19.133 | -6.929 | -5.972 | -10.282 | -24.045 | -5.354 | -5.675 | -12.741 | -18.772 | -5.718 | -4.922 | 10.001 | 0.087 | 2.308 | -0.243 | -2.594 | -1.647 | -0.857 | -0.121 | 0.7 | 0.613 | -0.679 | 1.199 | 7.209 | -0.121 | -0.401 | -0.147 | 0.905 | 0.09 | -1.207 | -0.123 | 36.057 | -0.644 | -8.815 | -1.254 | -23.126 | 7.997 | 5.826 | 5.081 | 28.865 | 5.149 | 5.668 | 3.851 | 6.901 | 3.547 | 2.942 | 2.46 | 3.543 | 3.223 | 3.19 | 2.973 | 3.51 | 2.476 | 1.627 | 0.486 |
Kasstroom uit Operationele Activiteiten
| 6.621 | -13.33 | 33.066 | 281.425 | 7.606 | -10.136 | 24.09 | 19.26 | -10.227 | 4.28 | -0 | 77.132 | 19.53 | 83.654 | -24.273 | 210.235 | -1.067 | -57.925 | -7.19 | 484.926 | 66.174 | 15.802 | -68.649 | 550.54 | -170.117 | -110.098 | -27.472 | 73.938 | -42.23 | -70.02 | -55.233 | -27.46 | 78.242 | 39.336 | 58.479 | -75.865 | 72.461 | 19.498 | 49.283 | 10.459 | -1.693 | 9.364 | 55.674 | -22.022 | 49.934 | -4.396 | 68.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.424 | -0.202 | -1.003 | 0.649 | 0.18 | 12.532 | -27.017 | -9.432 | -28.479 | -4.629 | 3.955 | 11.129 | 6.564 | -5.047 | 29.788 | -9.549 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.686 | -80.865 | -28.389 | -104.066 | -33.233 | -35.063 | -24.42 | -91.354 | -80.268 | -73.389 | -114.739 | -118.411 | -48.89 | -49.58 | -58.377 | -51.348 | -72.387 | -61.607 | -221.978 | -235.03 | -42.393 | -41.04 | -50.247 | -105.651 | -75.811 | -42.629 | -92.387 | -79.552 | -32.842 | -267.555 | -32.456 | -93.772 | -23.094 | -11.248 | -11.812 | -178.299 | -13.692 | -10.679 | -19.848 | -65.636 | -30.895 | -0.783 | -71.283 | -0.143 | -10.129 | -0.007 | -0.113 | -1.133 | -0.429 | -0.227 | -0.422 | -0.463 | -0.018 | -0.092 | -0.08 | -1.365 | -0.58 | -0.268 | -0.038 | -1.889 | -0.933 | -1.117 | -0.227 | -0.475 | -3.441 | -2.07 | -0.073 | -0.23 | -0.105 | -0.204 | -0.08 | -0.698 | -0.434 | -0.356 | -0.424 | -5.394 | -48.563 | -9.727 | -0.387 | -5.706 | -21.448 | -7.696 | -1.043 | -16.951 | -10.139 | -5.627 | -0.632 |
Netto Overnames
| 0 | 1.011 | 0.788 | 0.009 | 1 | 3.638 | 3.102 | -33.997 | 39.103 | 5.001 | 0.003 | -54 | 22.357 | 100.245 | 35.03 | 0 | 0 | -61.359 | 222.078 | 0.075 | 0 | 0 | 0 | -12.642 | 0 | 0 | 0 | 60.578 | -60.578 | 60.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294.56 | 0 | -294.557 | 294.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -11.152 | -2.045 | 0 | 0 | -11 | -39.103 | 0 | -0.006 | 45.588 | -64.792 | 5.697 | -28.921 | -11.939 | -19.654 | 109.556 | -111.026 | -134.55 | 0 | 0 | 0 | -0.752 | -17.934 | 0 | -9.815 | 56.499 | 0 | 0 | 0 | -492.536 | 0 | -30.4 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.671 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.003 | 1.045 | 0 | 0 | 33.997 | 0.708 | 0 | 0 | 17 | 3 | 0 | 0 | 18.991 | 3.437 | -109.34 | 131.706 | -6.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1.261 | 0 | -5.161 | -1.045 | 3.638 | 3.102 | 5.003 | 0.053 | 9.926 | 0.003 | 3.967 | 15.316 | 42.379 | 47.896 | 0.38 | 48.135 | 184.819 | -221.978 | -0 | -65.912 | 0.085 | -50.247 | 144.987 | -38.904 | 15.851 | -3.417 | 26.765 | -69.336 | -10.858 | 57.242 | 68.305 | -7.085 | 0.602 | 46.502 | 139.257 | -31.042 | -54.443 | -47.841 | 65.373 | 119.312 | -26.22 | -406.214 | 0.003 | 0 | -0.007 | -0.113 | 0.85 | 0 | 0.011 | -0.422 | 2 | -0.018 | -0.092 | -0.08 | 0.001 | -0.58 | -0.268 | -0.038 | 0.006 | 0 | 0 | -0.006 | 3.192 | 5.417 | -2.07 | -0.073 | -0.305 | 0.001 | -0.045 | -0.08 | -0.965 | 0.028 | 1.608 | 0.095 | 7.242 | 8.33 | 3.018 | 0.008 | -16 | -21.448 | -7.696 | -1.043 | 47.24 | 3.701 | -37.55 | 1 |
Kasstroom uit Investeringsactiviteiten
| -51.685 | -79.604 | -27.601 | -109.227 | -34.277 | -31.425 | -21.318 | -97.351 | -79.508 | -58.462 | -114.742 | -105.855 | -98.366 | -1.504 | -39.401 | -43.916 | -40.469 | 62.069 | -201.198 | -375.625 | -108.305 | -40.955 | -50.247 | 38.585 | -132.648 | -26.778 | -105.619 | 3.711 | -102.178 | -278.413 | 24.786 | -518.003 | -30.18 | -41.046 | 25.69 | -41.042 | -42.734 | -65.121 | -67.689 | 294.296 | 88.417 | -27.002 | -182.94 | -0.14 | -10.129 | -0.007 | -0.113 | -0.283 | -0.429 | -0.216 | -0.422 | 1.537 | -0.018 | -0.092 | -0.08 | -1.364 | -0.58 | -0.268 | -0.038 | -1.883 | -0.933 | -1.117 | -0.233 | 2.718 | 1.976 | -2.07 | -0.073 | -0.535 | -0.104 | -0.249 | -0.08 | -1.664 | -0.406 | 1.253 | -0.329 | 1.848 | -40.233 | -6.71 | -0.379 | -21.706 | -21.448 | -7.696 | -1.043 | 23.618 | -6.438 | -43.177 | 0.368 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -92.235 | -101.809 | -92.55 | -176.475 | -360.685 | -699.119 | -515.209 | -488.121 | -318.422 | -551.454 | -595.685 | -606.509 | -318.553 | -524.32 | -466.124 | -291.735 | -422.877 | -463.063 | -363.894 | -373.365 | -333.273 | -548.648 | -129.906 | -353.316 | -220.013 | -428.545 | -131.247 | -398.91 | -193.873 | -398.459 | -50.753 | -84.5 | -157.5 | -6.2 | -112.5 | -4.3 | -4 | -2.8 | -3.5 | -126.8 | -108 | -77.7 | -77.9 | -137.4 | -33.06 | -83.77 | -47.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.095 | -58.487 | -68.713 | -0 | -0.705 | -58 | -11 | -30 | -60 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.962 | 0 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -31.908 | -30.805 | -7.053 | -33.792 | -41.94 | -28.188 | -29.719 | -38.379 | -42.548 | -29.298 | -64.405 | -48.817 | -41.483 | -37.908 | -23.558 | -34.173 | -45.014 | -48.904 | -36.795 | -39.311 | -29.885 | -23.909 | -35.717 | -22.548 | -26.728 | -17.911 | -0.586 | -46.919 | -37.55 | -7.995 | -4.333 | -10.2 | -7.158 | -7.968 | -6.318 | -7.862 | -6.284 | -6.096 | -9.805 | -8.419 | -8.073 | -8.439 | -10.573 | -5.91 | -8.152 | -6.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -0.481 | 0 | -0.932 | -0.848 | -4.058 | -3.806 | -3.297 | -2.854 | -4.311 | -3.266 | -3.316 | -2.827 | -2.928 | -2.042 | -2.972 | -1.021 |
Overige Financieringsactiviteiten
| -39.767 | -27.54 | -113.374 | -212.003 | 393.985 | 473.229 | 826.889 | 562.616 | 447.367 | 719.208 | 553.855 | 722.865 | 229.022 | 645.164 | 460.199 | 250.072 | 538.886 | 431.853 | 425.349 | 370.69 | 291.357 | 510.505 | 374.023 | 129.153 | 504.38 | 575.687 | 366.003 | 333.769 | 282.688 | 878.106 | 69.966 | 794.027 | 76.324 | 92.4 | 0 | 22 | 167 | 30 | 3.5 | -9.805 | 70 | 114.997 | 45.003 | 294.557 | 0.007 | -0.003 | 0.003 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.318 | 72.86 | 2.5 | 0 | 0 | 0 | -0.505 | 0 | 0 | 0 | 63.1 | 55 | 52 | 13 | 0.9 | 81 | 40 | 0 | 90 | 1.7 | 88.9 | 3.618 |
Kasstroom uit Financieringsactiviteiten
| 52.468 | 41.766 | -20.824 | -64.06 | -0.492 | -267.829 | 283.492 | 44.776 | 90.565 | 125.207 | -71.127 | 51.952 | -138.348 | 79.361 | -43.834 | -65.222 | 81.836 | -76.224 | 12.551 | -39.469 | -81.227 | -68.028 | 220.208 | -259.88 | 261.818 | 120.414 | 216.845 | -65.727 | 41.896 | 442.097 | 11.218 | 705.194 | -91.376 | 79.042 | -120.468 | 11.382 | 155.138 | 20.916 | -6.096 | -136.605 | -46.419 | 29.224 | -41.335 | 294.557 | -38.964 | 75.615 | -53.901 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.318 | 0 | -2.5 | 0 | 0 | 0 | -0.986 | 0 | -0.932 | -0.848 | -2.053 | -7.293 | -20.01 | 10.146 | -4.116 | 19.734 | 25.684 | -32.827 | 27.072 | -0.342 | 85.928 | 2.597 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | -0 | 0 | -0 | -3.144 | 0 | 0.556 | 57.159 | -3.557 | 0 | 0 | 0 | 0 | 0 | -1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | 0 | 0.132 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.518 | -51.418 | 81.847 | 108.138 | -27.163 | -309.39 | 288.506 | -8.835 | 23.74 | 71.581 | -128.71 | 24.214 | -217.183 | 161.511 | -107.507 | 101.098 | 40.3 | -73.122 | -195.836 | 277.906 | -135.738 | -115.886 | 172.49 | -20.054 | 5.483 | -16.463 | 83.754 | 11.922 | -102.512 | 58.664 | -19.229 | 119.731 | -3.314 | 77.332 | -36.299 | -105.525 | 184.865 | -24.707 | -24.502 | -126.406 | 40.305 | 11.586 | -168.601 | 301.299 | 2.449 | -0.494 | -1.155 | 1.912 | 0.366 | 6.243 | -1.387 | 0.998 | -0.116 | 1.141 | -1.737 | 0.751 | -0.569 | 1.442 | 0.825 | -1.883 | -0.933 | 1.502 | 0.169 | 0.111 | -1.884 | -0.151 | 0.383 | -3.035 | -0.104 | -0.249 | -0.08 | 0.644 | -0.609 | -0.551 | -0.528 | -0.026 | -34.993 | -53.737 | 0.335 | -54.3 | -6.343 | 21.943 | -22.741 | 57.255 | -11.827 | 72.539 | -6.584 |
Kaspositie aan het Einde van de Periode
| 404.828 | 345.295 | 426.317 | 412.072 | 303.934 | 331.097 | 640.487 | 351.981 | 360.816 | 337.076 | 265.495 | 394.206 | 369.992 | 587.176 | 425.665 | 533.172 | 432.075 | 391.774 | 464.896 | 660.732 | 382.826 | 518.564 | 634.45 | 461.96 | 482.014 | 476.531 | 492.994 | 409.24 | 397.318 | 499.829 | 441.166 | 425.395 | 305.664 | 308.978 | 231.646 | 267.945 | 373.471 | 188.606 | 213.313 | 237.815 | 364.221 | 323.916 | 312.33 | 313.045 | 11.746 | 9.297 | 9.79 | 10.946 | 9.034 | 8.667 | 2.425 | 3.812 | 2.813 | 2.93 | 1.788 | 3.525 | 2.774 | 3.343 | 1.901 | 1.076 | -0.306 | 2.788 | 1.287 | 1.118 | 1.007 | 2.892 | 3.042 | 1.416 | -0.104 | -0.249 | -0.73 | 1.243 | 0.599 | 1.208 | 1.759 | 2.287 | 2.313 | 37.307 | 91.043 | 90.708 | 145.008 | 151.35 | 129.407 | 152.148 | 94.894 | 106.721 | 34.182 |