Bohai Water Industry Co.,Ltd
SZSE:000605.SZ
6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 404.828 | 417.346 | 426.317 | 421.09 | 344.47 | 393.408 | 775.101 | 486.684 | 464.418 | 442.232 | 294.693 | 422.263 | 404.49 | 622.582 | 453.355 | 639.222 | 600.011 | 615.303 | 728.702 | 978.945 | 668.313 | 812.981 | 800.093 | 627.513 | 574.43 | 542.166 | 581.058 | 469.57 | 444.796 | 535.809 | 441.166 | 460.395 | 305.664 | 308.978 | 261.646 | 307.945 | 373.471 | 188.606 | 234.313 | 258.815 | 364.221 | 323.916 | 312.33 | 313.045 | 11.746 | 9.297 | 9.79 | 10.946 | 9.034 | 8.667 | 2.425 | 3.812 | 2.813 | 2.93 | 1.788 | 3.525 | 2.774 | 3.343 | 1.901 | 1.076 | 0.812 | 1.015 | 1.287 | 1.118 | 1.007 | 2.892 | 3.042 | 2.659 | 1.307 | 5.7 | 0.513 | 1.243 | 0.599 | 1.208 | 1.759 | 2.287 | 2.313 | 37.307 | 91.043 | 90.708 | 145.008 | 151.35 | 129.407 | 152.148 | 94.894 | 106.721 | 34.182 | 40.766 | 1.166 | 7.346 | 2.035 | 25.196 | 6.629 | 0.355 | 0.242 | 0.439 | 5.727 | 5.7 | 2.98 | 6.719 | 0 | 24.009 |
Kortetermijnbeleggingen
| 0 | -829.982 | 0 | 0 | -823.012 | -842.991 | -755.647 | -757.746 | -755.842 | 926.517 | 912.853 | -756.247 | -132.462 | -128.821 | -133.821 | -137.136 | -204.693 | -228.045 | -222.051 | -223.891 | -251.318 | -247.65 | -243.314 | -246.754 | -257.717 | -251.02 | -255.573 | -288.549 | -359.229 | -310.6 | -301.49 | -199.235 | -310.137 | -303.426 | -307.176 | -364.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.12 | 3 | 3 | 0 | 15 |
Liquide middelen en kortetermijnbeleggingen
| 404.828 | 417.346 | 426.317 | 421.09 | 344.47 | 393.408 | 775.101 | 486.684 | 464.418 | 442.232 | 294.693 | 422.263 | 404.49 | 622.582 | 453.355 | 639.222 | 600.011 | 615.303 | 728.702 | 978.945 | 668.313 | 812.981 | 800.093 | 627.513 | 574.43 | 542.166 | 581.058 | 469.57 | 444.796 | 535.809 | 441.166 | 460.395 | 305.664 | 308.978 | 261.646 | 307.945 | 373.471 | 188.606 | 234.313 | 258.815 | 364.221 | 323.916 | 312.33 | 313.045 | 11.746 | 9.297 | 9.79 | 10.946 | 9.034 | 8.667 | 2.425 | 3.812 | 2.813 | 2.93 | 1.788 | 3.525 | 2.774 | 3.343 | 1.901 | 1.076 | 0.812 | 1.015 | 1.287 | 1.118 | 1.007 | 2.892 | 3.042 | 2.659 | 1.307 | 5.7 | 0.513 | 1.243 | 0.599 | 1.208 | 1.759 | 2.287 | 2.313 | 37.307 | 91.043 | 90.708 | 145.008 | 151.35 | 129.407 | 152.148 | 125.894 | 137.721 | 34.182 | 40.766 | 1.166 | 7.346 | 2.035 | 25.196 | 6.629 | 0.355 | 0.242 | 0.439 | 6.147 | 5.82 | 5.98 | 9.719 | 0 | 39.009 |
Nettovorderingen
| 1,594.963 | 1,638.998 | 1,578.114 | 1,523.832 | 1,743.115 | 1,708.542 | 1,681.825 | 1,787.435 | 1,588.601 | 1,640.938 | 1,689.044 | 1,761.144 | 1,951.77 | 1,922.925 | 2,239.845 | 2,218.181 | 2,252.009 | 2,162.629 | 1,887.803 | 750.893 | 807.067 | 760.264 | 740.871 | 715.587 | 1,053.663 | 1,031.493 | 983.333 | 922.553 | 788.249 | 568.266 | 540.782 | 221.169 | 234.585 | 218.466 | 179.914 | 151.273 | 213.903 | 160.078 | 133.571 | 114.265 | 131.198 | 153.487 | 192.609 | 17.542 | 18.32 | 18.98 | 17.432 | 15.874 | 13.77 | 15.227 | 8.981 | 14.726 | 13.439 | 13.712 | 16.551 | 15.205 | 15.929 | 23.267 | 24.075 | 14.587 | 17.231 | 16.945 | 17.05 | 15.835 | 106.653 | 121.186 | 202.445 | 209.107 | 224.58 | 215.883 | 226.101 | 227.899 | 252.835 | 259.746 | 298.017 | 258.948 | 126.299 | 119.207 | 86.212 | 74.596 | 59.979 | 52.557 | 41.416 | 44.708 | 40.548 | 28.31 | 70.324 | 45.18 | 120.548 | 121.832 | 122.946 | 110.495 | 63.727 | 13.767 | 14.761 | 11.016 | 24.156 | 24.999 | 40.12 | 40.089 | 0 | 10.703 |
Voorraad
| 77.878 | 71.98 | 70.026 | 89.235 | 143.609 | 149.798 | 142.401 | 151.929 | 148.216 | 144.917 | 145.749 | 157.372 | 149.302 | 128.451 | 163.782 | 127.231 | 129.091 | 97.876 | 45.919 | 1,091.318 | 1,024.703 | 958.443 | 996.617 | 863.849 | 628.797 | 512.242 | 385.041 | 395.762 | 163.118 | 35.896 | 43.254 | 12.413 | 37.156 | 39.922 | 37.349 | 36.448 | 35.497 | 34.795 | 33.347 | 32.149 | 6.366 | 6.493 | 7.354 | 14.621 | 20.284 | 19.407 | 19.767 | 19.734 | 20.382 | 20.957 | 20.148 | 19.059 | 11.763 | 10.783 | 11.742 | 12.221 | 15.381 | 13.341 | 11.886 | 11.389 | 9.424 | 7.961 | 7.874 | 8.591 | 12.846 | 10.483 | 11.423 | 8.411 | 11.383 | 10.927 | 9.851 | 8.861 | 9.772 | 10.215 | 10.727 | 9.724 | 10.362 | 10.261 | 6.902 | 8.401 | 8.578 | 11.537 | 8.182 | 8.387 | 9.273 | 7.395 | 5.369 | 4.114 | 1.989 | 2.205 | 2.269 | 1.995 | 1.346 | 52.689 | 54.237 | 43.556 | 67.878 | 62.893 | 27.756 | 14.569 | 0 | 18.943 |
Overige vlottende activa
| 250.886 | 231.503 | 243.293 | 203.542 | 208.012 | 187.532 | 194.792 | 182.804 | 176.709 | 172.494 | 200.714 | 194.675 | 174.65 | 180.622 | 278.12 | 258.911 | 187.766 | 172.689 | 146.184 | 206.845 | 103.004 | 123.24 | 126.088 | 128.537 | 75.135 | 81.173 | 75.996 | 106.65 | 49.038 | 90.375 | 84.863 | 18.157 | 0.284 | 1.628 | 0.889 | 0.962 | -17.916 | -14.778 | -5.563 | -12.652 | 127.766 | 140.578 | -39.689 | -2.423 | -3.5 | -3.074 | -2.801 | -2.658 | -2.846 | -2.875 | -2.863 | -3.004 | -2.705 | -2.814 | -4.931 | -3.515 | 0.283 | -6.831 | -7.208 | -2.584 | -2.935 | -2.844 | -2.805 | -2.745 | -47.164 | -53.488 | -94.358 | -95.73 | -102.689 | -98.123 | -102.829 | -103.681 | -115.45 | -116.892 | -134.158 | -111.761 | 1 | 1 | 1 | 1 | -8.999 | -6.614 | -3.506 | -8.382 | 0.287 | -0.648 | -16.603 | -10.828 | -5.754 | -9.8 | -13.478 | -9.477 | -0.198 | 123.094 | 175.135 | 154.779 | 206.921 | 172.762 | 118.005 | 121.553 | 152.697 | 75.99 |
Totaal vlottende activa
| 2,369.668 | 2,359.828 | 2,317.75 | 2,366.815 | 2,439.205 | 2,439.28 | 2,794.12 | 2,608.852 | 2,377.944 | 2,400.581 | 2,330.199 | 2,535.454 | 2,680.211 | 2,854.58 | 3,135.102 | 3,243.544 | 3,168.877 | 3,048.497 | 2,808.607 | 3,028.001 | 2,603.088 | 2,654.928 | 2,663.669 | 2,335.487 | 2,332.025 | 2,167.074 | 2,025.427 | 1,894.534 | 1,445.2 | 1,230.345 | 1,110.065 | 712.133 | 577.689 | 568.994 | 479.798 | 496.628 | 604.954 | 368.7 | 395.669 | 392.576 | 629.552 | 624.474 | 472.605 | 342.784 | 46.85 | 44.609 | 44.188 | 43.896 | 40.339 | 41.976 | 28.691 | 34.593 | 25.31 | 24.61 | 25.15 | 27.436 | 34.368 | 33.12 | 30.654 | 24.468 | 24.533 | 23.078 | 23.406 | 22.799 | 73.341 | 81.072 | 122.552 | 124.447 | 134.581 | 134.387 | 133.636 | 134.323 | 147.758 | 154.278 | 176.346 | 159.198 | 139.974 | 167.774 | 185.157 | 174.705 | 204.566 | 208.831 | 175.5 | 196.862 | 176.002 | 172.778 | 93.272 | 79.231 | 117.949 | 121.583 | 113.772 | 128.21 | 71.504 | 189.904 | 244.374 | 209.791 | 305.102 | 266.474 | 191.861 | 185.93 | 152.697 | 144.645 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,919.516 | 2,907.694 | 2,881.031 | 2,851.037 | 2,829.86 | 2,845.496 | 2,848.3 | 2,889.35 | 2,910.942 | 2,906.048 | 2,924.153 | 2,905.179 | 2,801.769 | 2,839.079 | 2,779.314 | 2,312.171 | 2,289.513 | 2,283.912 | 2,290.573 | 2,268.023 | 1,196.476 | 1,206.718 | 1,220.013 | 1,200.277 | 1,195.163 | 1,159.322 | 1,170.051 | 1,165.106 | 1,215.481 | 1,212.075 | 1,221.57 | 1,208.007 | 1,198.153 | 1,197.536 | 1,188.345 | 1,197.142 | 1,171.699 | 1,186.153 | 1,193.767 | 1,200.557 | 1,208.457 | 1,221.599 | 1,216.085 | 86.652 | 87.646 | 84.324 | 47.585 | 48.568 | 49.019 | 49.38 | 50.164 | 50.741 | 51.852 | 52.841 | 53.281 | 54.269 | 54.979 | 54.881 | 55.779 | 60.17 | 58.756 | 52.161 | 53.031 | 54.118 | 104.706 | 104.199 | 149.019 | 105.922 | 107.597 | 108.632 | 109.893 | 107.886 | 108.489 | 109.223 | 110.431 | 111.736 | 149.046 | 158.446 | 158.4 | 159.473 | 159.03 | 120.445 | 119.96 | 119.74 | 87.469 | 82.332 | 80.866 | 81.975 | 42.002 | 40.656 | 39.643 | 39.747 | 46.678 | 42.853 | 44.645 | 46.793 | 53.225 | 57.152 | 50.75 | 57.95 | 53.521 | 47.412 |
Goodwill
| 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 151.666 | 189.489 | 189.489 | 580.683 | 525.872 | 526.064 | 526.257 | 526.45 | 526.642 | 526.835 | 527.027 | 527.412 | 527.412 | 511.236 | 511.236 | 511.236 | 511.236 | 447.449 | 447.449 | 447.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 698.54 | 700.966 | 704.945 | 633.989 | 481.371 | 482.056 | 482.2 | 481.345 | 431.128 | 433.271 | 435.111 | 440.745 | 811.574 | 814.68 | 2,218.089 | 2,237.493 | 2,107.509 | 2,073.859 | 2,228.164 | 2,187.785 | 2,114.333 | 1,984.288 | 1,893.932 | 1,896.303 | 1,705.604 | 1,683.455 | 1,929.191 | 1,623.081 | 1,932.075 | 1,863.275 | 1,350.305 | 320.994 | 320.275 | 320.703 | 323.41 | 310.482 | 194.119 | 195.999 | 196.146 | 197.869 | 192.545 | 156.395 | 113.207 | 44.379 | 44.829 | 44.835 | 45.404 | 45.411 | 46.762 | 46.667 | 46.67 | 46.675 | 48.07 | 48.071 | 48.078 | 48.079 | 49.472 | 49.324 | 49.054 | 49.324 | 50.444 | 50.444 | 50.444 | 50.444 | 1.273 | 1.273 | 0 | 45.279 | 62.56 | 64.569 | 67.479 | 68.588 | 66.033 | 68.042 | 70.195 | 72.386 | 76.555 | 38.558 | 30.736 | 32.451 | 34.467 | 35.882 | 37.447 | 39.134 | 47.87 | 49.417 | 51 | 52.549 | 39.361 | 37.187 | 38.344 | 39.5 | 44.217 | 43.758 | 1.813 | 1.866 | 1.865 | 1.971 | 2.088 | 1.062 | 0 | 0.967 |
Goodwill en immateriële activa
| 850.207 | 852.633 | 856.611 | 785.656 | 633.037 | 633.723 | 633.866 | 633.011 | 582.795 | 584.938 | 586.778 | 592.411 | 1,001.062 | 1,004.169 | 2,798.771 | 2,763.365 | 2,633.573 | 2,600.116 | 2,754.614 | 2,714.427 | 2,641.168 | 2,511.315 | 2,421.344 | 2,423.716 | 2,216.839 | 2,194.69 | 2,440.427 | 2,134.317 | 2,379.525 | 2,310.724 | 1,797.754 | 320.994 | 320.275 | 320.703 | 323.41 | 310.482 | 194.119 | 195.999 | 196.146 | 197.869 | 192.545 | 156.395 | 113.207 | 44.379 | 44.829 | 44.835 | 45.404 | 45.411 | 46.762 | 46.667 | 46.67 | 46.675 | 48.07 | 48.071 | 48.078 | 48.079 | 49.472 | 49.324 | 49.054 | 49.324 | 50.444 | 50.444 | 50.444 | 50.444 | 1.273 | 1.273 | 0 | 45.279 | 62.56 | 64.569 | 67.479 | 68.588 | 66.033 | 68.042 | 70.195 | 72.386 | 76.555 | 38.558 | 30.736 | 32.451 | 34.467 | 35.882 | 37.447 | 39.134 | 47.87 | 49.417 | 51 | 52.549 | 39.361 | 37.187 | 38.344 | 39.5 | 44.217 | 43.758 | 1.813 | 1.866 | 1.865 | 1.971 | 2.088 | 1.062 | 0 | 0.967 |
Langetermijnbeleggingen
| 1,697.535 | 1,789.898 | 1,708.959 | 980.108 | 1,832.59 | 1,846.883 | 1,753.472 | 1,748.452 | 1,696.275 | 0 | 0 | 1,669.745 | 993.334 | 976.185 | 262.342 | 263.442 | 318.455 | 342.715 | 336.907 | 339.911 | 368.729 | 365.691 | 361.565 | 366.135 | 377.916 | 353.805 | 349.211 | 382.888 | 456.059 | 403.229 | 394.601 | 655.802 | 405.601 | 400.154 | 374.421 | 424.217 | 51.845 | 56.181 | 59.412 | 63.545 | 68.482 | 71.679 | 75.792 | 80.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.65 | -16.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.084 | 7.714 | 0.829 | 0 | 0 | 0 |
Belastingvorderingen
| 119.63 | 120.926 | 121.952 | 122.238 | 100.318 | 100.046 | 114.12 | 83.597 | 78.404 | 77.252 | 79.23 | 78.845 | 74.326 | 73.546 | 81.54 | 80.98 | 72.135 | 72.872 | 51.229 | 50.519 | 18.067 | 18.528 | 16.46 | 16.773 | 14.667 | 14.13 | 12.199 | 16.166 | 8.231 | 8.2 | 6.527 | 5.52 | 5.629 | 5.71 | 5.34 | 5.441 | 4.501 | 4.762 | 4.335 | 4.257 | 4.744 | 4.845 | 4.671 | 4.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.272 | 32.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.894 | 0.692 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 94.711 | 27.232 | 118.261 | 880.203 | 12.33 | 17.5 | 109.277 | 114.532 | 116.785 | 1,699.976 | 1,676.072 | 13.682 | 42.533 | 18.198 | 23.806 | 19.152 | 34.877 | 24.333 | 71.182 | 53.325 | 64.558 | 3.483 | 2.812 | 2.322 | 100.931 | 58.874 | 68.15 | 59.51 | 13.038 | 4.969 | 218.762 | 562.238 | 19.682 | 8.821 | 8.298 | 8.52 | 532.798 | 534.611 | 529.523 | 522.556 | 384.737 | 465.978 | 607.93 | -84.543 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 25.665 | 25.5 | 25.315 | 25.315 | 25.315 | 25.315 | 25.323 | 25.33 | 25.384 | 25.508 | 25.481 | 25.604 | 25.727 | 25.85 | 11.259 | 11.305 | 11.252 | 11.343 | 0.27 | 0.27 | 6.318 | 6.687 | 6.799 | 6.883 | 12.036 | 3.079 | 2.525 | 24.423 | 3.884 | 24.213 | 0.168 | 0.356 | 5.886 | 0.305 | 1.216 | 0.311 |
Totaal niet-vlottende activa
| 5,681.598 | 5,698.383 | 5,686.814 | 5,619.242 | 5,408.135 | 5,443.646 | 5,459.035 | 5,468.943 | 5,385.201 | 5,268.215 | 5,266.233 | 5,259.862 | 4,913.024 | 4,911.176 | 5,945.773 | 5,439.11 | 5,348.554 | 5,323.947 | 5,504.505 | 5,426.206 | 4,288.998 | 4,105.734 | 4,022.194 | 4,009.222 | 3,905.515 | 3,780.822 | 4,040.038 | 3,757.987 | 4,072.333 | 3,939.197 | 3,639.215 | 2,752.561 | 1,949.341 | 1,932.925 | 1,899.813 | 1,945.802 | 1,954.961 | 1,977.706 | 1,983.182 | 1,988.783 | 1,858.965 | 1,920.496 | 2,017.685 | 131.03 | 132.475 | 129.159 | 92.99 | 93.979 | 96.282 | 96.547 | 97.334 | 97.915 | 100.422 | 101.413 | 101.858 | 102.848 | 104.951 | 104.705 | 105.333 | 109.994 | 109.7 | 103.105 | 103.975 | 105.061 | 106.479 | 105.972 | 174.684 | 176.701 | 195.473 | 198.517 | 202.687 | 201.789 | 199.844 | 202.595 | 206.01 | 209.629 | 251.083 | 222.608 | 214.863 | 217.774 | 204.756 | 167.632 | 168.659 | 170.218 | 151.231 | 147.689 | 138.184 | 141.212 | 88.162 | 84.726 | 90.023 | 82.326 | 93.421 | 111.034 | 50.341 | 72.871 | 65.236 | 67.886 | 59.554 | 59.317 | 54.737 | 48.691 |
Totaal activa
| 8,051.266 | 8,058.211 | 8,004.564 | 7,986.057 | 7,847.34 | 7,882.926 | 8,253.155 | 8,077.795 | 7,763.145 | 7,668.796 | 7,596.432 | 7,795.316 | 7,593.235 | 7,765.756 | 9,080.875 | 8,682.654 | 8,517.43 | 8,372.445 | 8,313.113 | 8,454.207 | 6,892.085 | 6,760.662 | 6,685.863 | 6,344.709 | 6,237.54 | 5,947.895 | 6,065.465 | 5,652.521 | 5,517.534 | 5,169.542 | 4,749.279 | 3,464.694 | 2,527.03 | 2,501.919 | 2,379.612 | 2,442.43 | 2,559.915 | 2,346.407 | 2,378.851 | 2,381.359 | 2,488.517 | 2,544.969 | 2,490.289 | 473.815 | 179.325 | 173.769 | 137.178 | 137.875 | 136.62 | 138.524 | 126.025 | 132.508 | 125.732 | 126.023 | 127.008 | 130.283 | 139.318 | 137.825 | 135.987 | 134.463 | 134.232 | 126.183 | 127.38 | 127.861 | 179.82 | 187.044 | 297.236 | 301.11 | 330.053 | 332.904 | 336.323 | 336.112 | 347.601 | 356.873 | 382.356 | 368.828 | 391.056 | 390.382 | 400.02 | 392.479 | 409.322 | 376.463 | 344.159 | 367.079 | 327.233 | 320.467 | 231.456 | 220.443 | 206.112 | 206.309 | 203.795 | 210.536 | 164.925 | 300.939 | 294.716 | 282.662 | 370.338 | 334.36 | 251.415 | 245.247 | 207.434 | 193.336 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 791.451 | 951.679 | 801.318 | 826.885 | 988.299 | 953.348 | 1,286.311 | 1,183.727 | 1,140.742 | 1,101.121 | 1,085.52 | 1,097.702 | 934.818 | 903.996 | 1,082.083 | 1,105.77 | 1,064.771 | 1,067.987 | 1,181.221 | 1,223.813 | 1,079.549 | 1,031.297 | 1,016.439 | 852.763 | 896.547 | 836.454 | 1,032.055 | 784.897 | 704.933 | 593.41 | 564.49 | 408.787 | 485.382 | 422.038 | 386.579 | 357.906 | 467.521 | 468.364 | 561.07 | 579.469 | 545.635 | 556.235 | 532.653 | 9.706 | 7.95 | 10.341 | 8.209 | 7.517 | 8.289 | 10.839 | 8.52 | 11.806 | 5.401 | 5.817 | 6.133 | 7.965 | 8.706 | 8.34 | 7.244 | 10.139 | 5.964 | 7.444 | 7.842 | 8.398 | 8.039 | 9.56 | 9.825 | 12.895 | 12.226 | 11.378 | 12.709 | 9.147 | 9.845 | 8.253 | 8.795 | 7.794 | 8.524 | 7.266 | 9.141 | 7.79 | 12.303 | 13.954 | 15.035 | 13.15 | 3.16 | 4.187 | 3.957 | 2.957 | 5.394 | 7.133 | 0.576 | 0.809 | 0 | 67.534 | 62.334 | 54.558 | 48.972 | 44.285 | 38.062 | 36.964 | 0 | 21.122 |
Kortlopende schulden
| 2,143.72 | 1,990.466 | 1,812.847 | 1,663.069 | 1,551.99 | 1,713.772 | 1,781.84 | 1,776.338 | 1,632.052 | 1,669.754 | 1,672.572 | 1,822.685 | 1,889.032 | 1,936.181 | 2,266.718 | 1,860.926 | 1,891.834 | 1,899.89 | 1,785.25 | 1,628.544 | 1,520.366 | 1,425.193 | 1,356.489 | 1,271.397 | 1,221.137 | 1,115.086 | 1,100.224 | 1,053.107 | 1,235.372 | 938.755 | 796.992 | 578 | 358.5 | 417.1 | 215.04 | 316.54 | 0 | 0 | 0 | 0 | 0 | 15 | 45 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.752 | 151.795 | 210.095 | 180.095 | 180.095 | 210.095 | 180.6 | 180.6 | 210.6 | 210.6 | 181.595 | 185.082 | 201.795 | 188.795 | 188.6 | 165.6 | 136.6 | 166.6 | 166.6 | 166.6 | 76.5 | 66.5 | 76.9 | 84.282 | 88.786 | 92.182 | 47.3 | 66 | 48.8 | 69.75 | 94.3 | 64.4 | 35.94 | 31.85 | 0 | 11.87 |
Belastingschulden
| 0 | 30.533 | 37.768 | 37.515 | 25.358 | 22.858 | 29.819 | 28.826 | 18.685 | 24.029 | 44.175 | 34.734 | 23.882 | 19.657 | 46.81 | 49.002 | 44.154 | 31.425 | 23.358 | 47.035 | 32.631 | 34.833 | 36.225 | 44.948 | 19.969 | 32.13 | 27.528 | 44.662 | 20.523 | 15.251 | 39.945 | 29.726 | 11.691 | 12.195 | 8.739 | 11.169 | 12.795 | 11.975 | 10.185 | 11.123 | 11.194 | 7.743 | 8.926 | 8.011 | 7.475 | 7.226 | 7.904 | 7.928 | 7.596 | 7.505 | 7.254 | 7.05 | 7.317 | 7.198 | 7.122 | 7.019 | 7.21 | 7.176 | 7.217 | 6.778 | 6.939 | 6.743 | 6.769 | 6.949 | 6.505 | 6.589 | 6.511 | 6.631 | 6.634 | 6.541 | 6.704 | 6.524 | 6.522 | 6.226 | 6.566 | 6.841 | 7.099 | 7.223 | 7.979 | 8.148 | 7.266 | 7.698 | 7.497 | 7.201 | 6.272 | 2.284 | 3.533 | 8.561 | 0.951 | 4.589 | 4.468 | 6.772 | 2.051 | -0.16 | -0.634 | 0.138 | 2.022 | 3.756 | 2.429 | 3.805 | 0 | 7.429 |
Uitgestelde opbrengsten
| 93.449 | 317.618 | 51.609 | 621.158 | 403.814 | 386.9 | 66.711 | 305.962 | 130.268 | 0 | 0 | 701.098 | 652.422 | 701.573 | 490.546 | 574.377 | 457.039 | 410.784 | 362.091 | 331.159 | 143.242 | 217.052 | 212.296 | 203.8 | 186.493 | 194.05 | 233.565 | 283.789 | 206.742 | 117.444 | 232.146 | 967.079 | 120.801 | 123.018 | 119.078 | 110.842 | 0 | 0 | 0 | 0 | 0 | 149.374 | 161.563 | 48.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.909 | 56.762 | 51.737 | 47.353 | 21.832 | 40.876 | 44.651 | 30.795 | 44.718 | 25.43 | 21.376 | 19.413 | 11.45 | 18.486 | 31.978 | 23.108 | 22.067 | 17.959 | 13.613 | 12.654 | 19.838 | 24.534 | 14.512 | 11.187 | 10.4 | 13.648 | 0 | 36.566 | 40.28 | 28.474 | 35.854 | 32.627 | 0 | 0 | 0 | 31.991 |
Overige kortlopende verplichtingen
| 296.324 | 62.557 | 404.001 | 59.444 | 67.527 | 77.54 | 394.437 | 467.607 | 453.152 | 551.138 | 632.079 | 69.152 | 83.723 | 106.564 | 182.363 | 236.593 | 100.936 | 104.275 | 56.683 | 299.753 | 127.19 | 104.504 | 128.14 | 119.752 | 92.274 | 108.708 | 108.252 | 122.402 | 87.595 | 62.524 | 52.266 | 11.371 | 15.904 | 10.125 | 7.675 | 9.888 | 148.437 | 143.383 | 115.298 | 108.694 | 132.36 | 7.131 | 5.614 | 2.988 | 108.008 | 99.994 | 63.195 | 64.837 | 65.454 | 66.483 | 57.17 | 60.505 | 59.433 | 58.697 | 60.079 | 60.286 | 61.165 | 60.145 | 59.912 | 55.633 | 59.711 | 49.714 | 51.224 | 51.787 | 100.399 | 106.755 | 0.522 | 2.46 | 0.55 | 0.486 | 22.188 | 18.438 | 0.544 | 0.649 | 0.209 | 0.2 | 0.111 | 0.058 | 0.091 | 0.026 | 0.026 | 0.054 | 0.083 | 0.089 | 0.161 | 0.173 | 0.618 | 0.346 | 0.817 | 0.821 | 0.936 | 0.983 | 13.641 | 16.455 | 15.971 | 11.558 | 11.507 | 11.843 | 29.297 | 31.244 | 75.548 | 9.743 |
Totaal kortlopende verplichtingen
| 3,324.944 | 3,322.32 | 3,069.775 | 3,170.557 | 3,011.63 | 3,131.559 | 3,529.299 | 3,733.634 | 3,356.214 | 3,322.012 | 3,390.171 | 3,690.637 | 3,559.996 | 3,648.315 | 4,021.71 | 3,777.666 | 3,514.58 | 3,482.935 | 3,385.245 | 3,483.27 | 2,870.347 | 2,778.047 | 2,713.364 | 2,447.713 | 2,396.452 | 2,254.298 | 2,474.097 | 2,244.195 | 2,234.642 | 1,712.134 | 1,645.893 | 1,965.237 | 980.586 | 972.281 | 728.372 | 795.176 | 615.958 | 611.748 | 676.367 | 688.163 | 677.995 | 727.74 | 744.831 | 125.961 | 115.958 | 110.335 | 71.404 | 72.354 | 73.743 | 77.322 | 65.69 | 72.311 | 64.834 | 64.514 | 66.212 | 68.25 | 69.871 | 68.486 | 67.156 | 65.771 | 65.675 | 57.158 | 59.065 | 60.185 | 108.438 | 116.314 | 218.007 | 223.912 | 274.609 | 239.312 | 236.824 | 278.557 | 235.639 | 220.296 | 264.323 | 244.023 | 211.606 | 211.82 | 222.477 | 215.097 | 232.907 | 202.716 | 173.784 | 197.798 | 183.534 | 183.613 | 100.913 | 94.336 | 97.622 | 103.423 | 100.699 | 107.621 | 60.941 | 186.555 | 167.384 | 164.34 | 190.633 | 153.155 | 103.299 | 100.057 | 75.548 | 74.726 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,400.139 | 1,084.891 | 1,163.568 | 1,186.705 | 1,142.618 | 1,142.706 | 1,125.45 | 763.124 | 803.275 | 723.083 | 616.109 | 531.643 | 533.685 | 585.962 | 1,001.265 | 895.303 | 892.11 | 893.61 | 896.624 | 912.645 | 556.144 | 546.319 | 518.7 | 509.4 | 576 | 534.7 | 502.3 | 524.8 | 341.1 | 571.7 | 302 | 95 | 168 | 179.4 | 305.26 | 306.26 | 627.1 | 446.1 | 418.9 | 422.4 | 549.2 | 572.2 | 504.9 | 517.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 30 | 30 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 27.22 | 14.32 | 14.32 | 14.32 | 14.32 | 14.32 | 0 | 2.4 |
Uitgestelde opbrengsten niet-vlottend
| 532.828 | 556.156 | 569.455 | 579.769 | 570.387 | 582.588 | 597.171 | 612.595 | 616.019 | 622.369 | 629.332 | 626.571 | 602.178 | 660.209 | 700.875 | 655.593 | 666.506 | 668.294 | 643.174 | 633.869 | 221.21 | 223.919 | 218.92 | 217.93 | 210.349 | 176.416 | 177.314 | 88.683 | 78.101 | 78.998 | 79.895 | 80.793 | 66.2 | 60.467 | 61.365 | 62.262 | 49.884 | 50.647 | 51.41 | 46.44 | 0 | 0 | 0 | 49.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.757 | 20.783 | 21.426 | 21.452 | 22.096 | 22.122 | 30.633 | 1.199 | 1.226 | 1.252 | 1.278 | 1.304 | 1.391 | 1.416 | 1.402 | 1.506 | 1.503 | 1.608 | 1.723 | 1.842 | 1.967 | 2.102 | 2.246 | 2.391 | 2.797 | 3.114 | 3.389 | 3.75 | 36.574 | 37.166 | 37.867 | 45 | -28 | -39.4 | -165.26 | -166.26 | -487.1 | -306.1 | -278.9 | -282.4 | 0 | 0 | 0 | -1,080.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 74.05 | 356.287 | 439.785 | 379.203 | 472.604 | 355.777 | 320.561 | 341.969 | 338.354 | 373.792 | 337.535 | 344.86 | 407.944 | 371.807 | 506.064 | 543.697 | 639.094 | 512.097 | 563.073 | 632.156 | 589.928 | 572.728 | 598.827 | 548.132 | 484.883 | 480.032 | 432.212 | 315.792 | 366.34 | 369.948 | 324.639 | 95 | 168 | 179.4 | 305.26 | 306.26 | 627.1 | 446.1 | 418.9 | 422.4 | 187.137 | 187.835 | 188.526 | 517.8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3.895 | 4 | 4 | 4 | 3.058 | 3 | 3 | 20.081 | 173.158 | 20.081 | 20.081 | 20.081 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.346 | 2.242 | 2.138 | 1.018 | 2.754 | 2.698 | 2.825 | 7.712 | 2.124 |
Totaal niet-vlottende verplichtingen
| 2,027.774 | 2,018.117 | 2,194.235 | 2,167.13 | 2,207.704 | 2,103.193 | 2,073.814 | 1,718.887 | 1,758.874 | 1,720.496 | 1,584.254 | 1,504.378 | 1,545.199 | 1,619.393 | 2,209.605 | 2,096.099 | 2,199.213 | 2,075.609 | 2,104.594 | 2,180.512 | 1,369.25 | 1,345.068 | 1,338.693 | 1,277.853 | 1,274.028 | 1,194.263 | 1,115.215 | 933.025 | 822.115 | 1,057.812 | 744.401 | 315.793 | 374.2 | 379.867 | 506.625 | 508.522 | 816.984 | 636.747 | 610.31 | 608.84 | 736.337 | 760.035 | 693.426 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3.895 | 4 | 4 | 4 | 3.058 | 3 | 3 | 20.081 | 173.158 | 20.081 | 50.081 | 50.081 | 3 | 33 | 33 | 3 | 3 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.346 | 29.462 | 16.458 | 15.338 | 17.074 | 17.018 | 17.145 | 7.712 | 4.524 |
Totaal passiva
| 5,352.718 | 5,340.437 | 5,264.01 | 5,337.687 | 5,219.334 | 5,234.752 | 5,603.113 | 5,452.522 | 5,115.088 | 5,042.508 | 4,974.424 | 5,195.016 | 5,105.195 | 5,267.708 | 6,231.315 | 5,873.765 | 5,713.793 | 5,558.545 | 5,489.84 | 5,663.782 | 4,239.597 | 4,123.115 | 4,052.057 | 3,725.566 | 3,670.481 | 3,448.56 | 3,589.311 | 3,177.22 | 3,056.757 | 2,769.946 | 2,390.294 | 2,281.029 | 1,354.786 | 1,352.148 | 1,234.997 | 1,303.698 | 1,432.942 | 1,248.494 | 1,286.677 | 1,297.002 | 1,414.332 | 1,487.774 | 1,438.256 | 129.961 | 119.958 | 114.335 | 75.404 | 76.354 | 77.743 | 81.322 | 69.69 | 76.311 | 68.834 | 68.514 | 70.212 | 72.25 | 73.871 | 72.486 | 71.156 | 69.666 | 69.675 | 61.158 | 63.065 | 63.243 | 111.438 | 119.314 | 238.089 | 397.07 | 294.69 | 289.394 | 286.905 | 281.557 | 268.639 | 253.296 | 267.323 | 247.023 | 241.606 | 241.82 | 252.477 | 245.097 | 262.907 | 232.716 | 203.784 | 227.798 | 183.534 | 183.613 | 100.913 | 94.336 | 97.622 | 103.423 | 100.699 | 107.621 | 60.941 | 198.901 | 196.847 | 180.798 | 205.971 | 170.229 | 120.317 | 117.202 | 83.259 | 79.25 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 352.659 | 251.899 | 251.899 | 251.899 | 251.899 | 251.899 | 251.899 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 194.991 | 123.231 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 93.225 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 50 | 50 |
Ingehouden winsten
| 608.987 | 620.284 | 610.235 | 603.948 | 597.41 | 606.444 | 608.099 | 593.751 | 591.338 | 603.608 | 597.589 | 587.905 | 512.597 | 522.934 | 515.01 | 502.962 | 510.993 | 499.983 | 501.961 | 493.547 | 490.381 | 477.745 | 475.033 | 468.395 | 448.723 | 445.619 | 433.295 | 424.49 | 383.547 | 345.731 | 323.78 | 316.374 | 311.359 | 292.226 | 285.298 | 279.326 | 274.668 | 250.623 | 245.269 | 239.594 | 233.01 | 214.238 | 204.965 | -243.244 | -233.243 | -233.156 | -230.848 | -231.09 | -233.685 | -235.332 | -236.189 | -236.309 | -235.61 | -234.996 | -235.675 | -234.476 | -227.267 | -227.388 | -227.894 | -227.936 | -228.174 | -227.722 | -43.128 | -228.271 | -39.098 | -39.742 | -47.818 | -202.928 | -72.037 | -64.04 | -58.214 | -53.133 | -28.958 | -4.695 | 6.464 | 13.138 | 40.26 | 39.419 | 38.454 | 38.304 | 38.807 | 36.257 | 33.015 | 32.016 | 32.371 | 27.956 | 22.468 | 18.567 | 11.725 | 6.63 | 7.245 | 7.063 | -18.922 | -20.805 | -24.974 | -21.242 | 7.246 | 7.235 | 6.775 | 3.705 | 17.929 | 7.84 |
Overige gereserveerde algehele resultaten
| 1,158.694 | 169.226 | 1,195.375 | 169.226 | 1,155.143 | 165.676 | 1,156.233 | 165.676 | 1,153.527 | 162.971 | 1,153.484 | 162.927 | 1,123.724 | 160.785 | 1,161.246 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 523.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 989.467 | 0 | 989.467 | 0 | 990.556 | 0 | 990.556 | 0 | 990.556 | 0 | 990.556 | 0 | 962.939 | 0 | 1,161.246 | 1,157.52 | 1,157.52 | 1,157.52 | 1,157.52 | 1,263.385 | 1,263.385 | 1,263.385 | 1,263.385 | 1,260.004 | 1,360.764 | 1,360.764 | 1,360.764 | 1,355.741 | 1,355.741 | 1,355.741 | 535.065 | 529.567 | 529.567 | 529.567 | 529.567 | 523.943 | 523.943 | 523.942 | 523.942 | 517.785 | 517.782 | 521.336 | 459.429 | 194.878 | 194.878 | -328.707 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 194.878 | 9.535 | 194.878 | 9.535 | 9.535 | 9.535 | 9.535 | 9.535 | 9.535 | 9.535 | 9.535 | 9.535 | 9.535 | 20.26 | 20.26 | 20.26 | 20.26 | 20.26 | 20.26 | 18.889 | 18.889 | 18.889 | 18.889 | 15.847 | 15.847 | 15.847 | 15.847 | 13.8 | 13.351 | 13.351 | 13.351 | 40.406 | 40.343 | 40.343 | 40.606 | 42.463 | 42.463 | 41.823 | 41.84 | 56.246 | 56.246 |
Totaal eigen vermogen van aandeelhouders
| 2,120.339 | 2,131.636 | 2,158.269 | 2,115.3 | 2,105.212 | 2,115.335 | 2,116.99 | 2,102.642 | 2,097.524 | 2,109.794 | 2,103.731 | 2,094.047 | 1,988.98 | 1,999.317 | 2,028.915 | 2,016.866 | 2,021.172 | 2,010.162 | 2,012.14 | 2,003.726 | 2,106.424 | 2,093.789 | 2,091.076 | 2,084.438 | 2,061.386 | 2,058.282 | 2,045.957 | 2,037.153 | 1,991.187 | 1,953.371 | 1,931.42 | 1,046.43 | 1,035.917 | 1,016.784 | 1,009.856 | 1,003.884 | 993.602 | 969.557 | 964.201 | 958.527 | 945.785 | 927.01 | 921.292 | 339.416 | 54.86 | 54.947 | 57.256 | 57.013 | 54.418 | 52.772 | 51.914 | 51.794 | 52.493 | 53.107 | 52.428 | 53.627 | 60.836 | 60.715 | 60.209 | 60.167 | 59.929 | 60.381 | 59.633 | 59.832 | 63.662 | 63.018 | 54.942 | -100.167 | 30.724 | 38.72 | 44.546 | 49.627 | 73.802 | 98.066 | 109.224 | 115.898 | 143.021 | 142.179 | 141.215 | 141.064 | 140.195 | 137.645 | 134.404 | 133.405 | 130.718 | 126.303 | 120.815 | 116.914 | 108.025 | 102.481 | 103.096 | 102.915 | 103.984 | 102.038 | 97.869 | 101.863 | 132.209 | 132.198 | 131.098 | 128.045 | 124.174 | 114.086 |
Totaal eigen vermogen
| 2,698.548 | 2,717.774 | 2,740.554 | 2,648.37 | 2,628.006 | 2,648.174 | 2,650.042 | 2,625.273 | 2,648.057 | 2,626.288 | 2,622.008 | 2,600.3 | 2,488.04 | 2,498.048 | 2,849.56 | 2,808.889 | 2,803.637 | 2,813.9 | 2,823.273 | 2,790.425 | 2,652.488 | 2,637.548 | 2,633.806 | 2,619.143 | 2,567.059 | 2,499.335 | 2,476.154 | 2,475.3 | 2,460.777 | 2,399.596 | 2,358.985 | 1,183.665 | 1,172.243 | 1,149.771 | 1,144.615 | 1,138.732 | 1,126.973 | 1,097.912 | 1,092.174 | 1,084.357 | 1,074.184 | 1,057.195 | 1,052.033 | 343.854 | 59.367 | 59.434 | 61.774 | 61.521 | 58.877 | 57.202 | 56.335 | 56.197 | 56.898 | 57.509 | 56.796 | 58.033 | 65.448 | 65.339 | 64.831 | 64.797 | 64.557 | 65.025 | 64.315 | 64.457 | 68.383 | 67.73 | 59.147 | -95.96 | 35.363 | 43.511 | 49.417 | 54.555 | 78.962 | 103.576 | 115.033 | 121.804 | 149.45 | 148.562 | 147.543 | 147.382 | 146.415 | 143.747 | 140.374 | 139.281 | 143.7 | 136.853 | 130.543 | 126.106 | 108.489 | 102.886 | 103.096 | 102.915 | 103.984 | 102.038 | 97.869 | 101.863 | 164.367 | 164.131 | 131.098 | 128.045 | 124.174 | 114.086 |
Totaal passiva en aandeelhoudersvermogen
| 8,051.266 | 8,058.211 | 8,004.564 | 7,986.057 | 7,847.34 | 7,882.926 | 8,253.155 | 8,077.795 | 7,763.145 | 7,668.796 | 7,596.432 | 7,795.316 | 7,593.235 | 7,765.756 | 9,080.875 | 8,682.654 | 8,517.43 | 8,372.445 | 8,313.113 | 8,454.207 | 6,892.085 | 6,760.662 | 6,685.863 | 6,344.709 | 6,237.54 | 5,947.895 | 6,065.465 | 5,652.521 | 5,517.534 | 5,169.542 | 4,749.279 | 3,464.694 | 2,527.03 | 2,501.919 | 2,379.612 | 2,442.43 | 2,559.915 | 2,346.407 | 2,378.851 | 2,381.359 | 2,488.517 | 2,544.969 | 2,490.289 | 473.815 | 179.325 | 173.769 | 137.178 | 137.875 | 136.62 | 138.524 | 126.025 | 132.508 | 125.732 | 126.023 | 127.008 | 130.283 | 139.318 | 137.825 | 135.987 | 134.463 | 134.232 | 126.183 | 127.38 | 127.7 | 179.82 | 187.044 | 297.236 | 301.11 | 330.053 | 332.904 | 336.323 | 336.112 | 347.601 | 356.873 | 382.356 | 368.828 | 391.056 | 390.382 | 400.02 | 392.479 | 409.322 | 376.463 | 344.159 | 367.079 | 327.233 | 320.467 | 231.456 | 220.443 | 206.112 | 206.309 | 203.795 | 210.536 | 164.925 | 300.939 | 294.716 | 282.662 | 370.338 | 334.36 | 251.415 | 245.247 | 207.434 | 193.336 |