Bohai Water Industry Co.,Ltd

SZSE:000605.SZ

6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 404.828417.346426.317421.09344.47393.408775.101486.684464.418442.232294.693422.263404.49622.582453.355639.222600.011615.303728.702978.945668.313812.981800.093627.513574.43542.166581.058469.57444.796535.809441.166460.395305.664308.978261.646307.945373.471188.606234.313258.815364.221323.916312.33313.04511.7469.2979.7910.9469.0348.6672.4253.8122.8132.931.7883.5252.7743.3431.9011.0760.8121.0151.2871.1181.0072.8923.0422.6591.3075.70.5131.2430.5991.2081.7592.2872.31337.30791.04390.708145.008151.35129.407152.14894.894106.72134.18240.7661.1667.3462.03525.1966.6290.3550.2420.4395.7275.72.986.719024.009
Kortetermijnbeleggingen 0-829.98200-823.012-842.991-755.647-757.746-755.842926.517912.853-756.247-132.462-128.821-133.821-137.136-204.693-228.045-222.051-223.891-251.318-247.65-243.314-246.754-257.717-251.02-255.573-288.549-359.229-310.6-301.49-199.235-310.137-303.426-307.176-364.6940000000000403.4320000000000000000000000000000000000000313100000000000.420.1233015
Liquide middelen en kortetermijnbeleggingen 404.828417.346426.317421.09344.47393.408775.101486.684464.418442.232294.693422.263404.49622.582453.355639.222600.011615.303728.702978.945668.313812.981800.093627.513574.43542.166581.058469.57444.796535.809441.166460.395305.664308.978261.646307.945373.471188.606234.313258.815364.221323.916312.33313.04511.7469.2979.7910.9469.0348.6672.4253.8122.8132.931.7883.5252.7743.3431.9011.0760.8121.0151.2871.1181.0072.8923.0422.6591.3075.70.5131.2430.5991.2081.7592.2872.31337.30791.04390.708145.008151.35129.407152.148125.894137.72134.18240.7661.1667.3462.03525.1966.6290.3550.2420.4396.1475.825.989.719039.009
Nettovorderingen 1,594.9631,638.9981,578.1141,523.8321,743.1151,708.5421,681.8251,787.4351,588.6011,640.9381,689.0441,761.1441,951.771,922.9252,239.8452,218.1812,252.0092,162.6291,887.803750.893807.067760.264740.871715.5871,053.6631,031.493983.333922.553788.249568.266540.782221.169234.585218.466179.914151.273213.903160.078133.571114.265131.198153.487192.60917.54218.3218.9817.43215.87413.7715.2278.98114.72613.43913.71216.55115.20515.92923.26724.07514.58717.23116.94517.0515.835106.653121.186202.445209.107224.58215.883226.101227.899252.835259.746298.017258.948126.299119.20786.21274.59659.97952.55741.41644.70840.54828.3170.32445.18120.548121.832122.946110.49563.72713.76714.76111.01624.15624.99940.1240.089010.703
Voorraad 77.87871.9870.02689.235143.609149.798142.401151.929148.216144.917145.749157.372149.302128.451163.782127.231129.09197.87645.9191,091.3181,024.703958.443996.617863.849628.797512.242385.041395.762163.11835.89643.25412.41337.15639.92237.34936.44835.49734.79533.34732.1496.3666.4937.35414.62120.28419.40719.76719.73420.38220.95720.14819.05911.76310.78311.74212.22115.38113.34111.88611.3899.4247.9617.8748.59112.84610.48311.4238.41111.38310.9279.8518.8619.77210.21510.7279.72410.36210.2616.9028.4018.57811.5378.1828.3879.2737.3955.3694.1141.9892.2052.2691.9951.34652.68954.23743.55667.87862.89327.75614.569018.943
Overige vlottende activa 250.886231.503243.293203.542208.012187.532194.792182.804176.709172.494200.714194.675174.65180.622278.12258.911187.766172.689146.184206.845103.004123.24126.088128.53775.13581.17375.996106.6549.03890.37584.86318.1570.2841.6280.8890.962-17.916-14.778-5.563-12.652127.766140.578-39.689-2.423-3.5-3.074-2.801-2.658-2.846-2.875-2.863-3.004-2.705-2.814-4.931-3.5150.283-6.831-7.208-2.584-2.935-2.844-2.805-2.745-47.164-53.488-94.358-95.73-102.689-98.123-102.829-103.681-115.45-116.892-134.158-111.7611111-8.999-6.614-3.506-8.3820.287-0.648-16.603-10.828-5.754-9.8-13.478-9.477-0.198123.094175.135154.779206.921172.762118.005121.553152.69775.99
Totaal vlottende activa 2,369.6682,359.8282,317.752,366.8152,439.2052,439.282,794.122,608.8522,377.9442,400.5812,330.1992,535.4542,680.2112,854.583,135.1023,243.5443,168.8773,048.4972,808.6073,028.0012,603.0882,654.9282,663.6692,335.4872,332.0252,167.0742,025.4271,894.5341,445.21,230.3451,110.065712.133577.689568.994479.798496.628604.954368.7395.669392.576629.552624.474472.605342.78446.8544.60944.18843.89640.33941.97628.69134.59325.3124.6125.1527.43634.36833.1230.65424.46824.53323.07823.40622.79973.34181.072122.552124.447134.581134.387133.636134.323147.758154.278176.346159.198139.974167.774185.157174.705204.566208.831175.5196.862176.002172.77893.27279.231117.949121.583113.772128.2171.504189.904244.374209.791305.102266.474191.861185.93152.697144.645
Niet-vlottende activa:
Materiële vaste activa, netto 2,919.5162,907.6942,881.0312,851.0372,829.862,845.4962,848.32,889.352,910.9422,906.0482,924.1532,905.1792,801.7692,839.0792,779.3142,312.1712,289.5132,283.9122,290.5732,268.0231,196.4761,206.7181,220.0131,200.2771,195.1631,159.3221,170.0511,165.1061,215.4811,212.0751,221.571,208.0071,198.1531,197.5361,188.3451,197.1421,171.6991,186.1531,193.7671,200.5571,208.4571,221.5991,216.08586.65287.64684.32447.58548.56849.01949.3850.16450.74151.85252.84153.28154.26954.97954.88155.77960.1758.75652.16153.03154.118104.706104.199149.019105.922107.597108.632109.893107.886108.489109.223110.431111.736149.046158.446158.4159.473159.03120.445119.96119.7487.46982.33280.86681.97542.00240.65639.64339.74746.67842.85344.64546.79353.22557.15250.7557.9553.52147.412
Goodwill 151.666151.666151.666151.666151.666151.666151.666151.666151.666151.666151.666151.666189.489189.489580.683525.872526.064526.257526.45526.642526.835527.027527.412527.412511.236511.236511.236511.236447.449447.449447.44900000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 698.54700.966704.945633.989481.371482.056482.2481.345431.128433.271435.111440.745811.574814.682,218.0892,237.4932,107.5092,073.8592,228.1642,187.7852,114.3331,984.2881,893.9321,896.3031,705.6041,683.4551,929.1911,623.0811,932.0751,863.2751,350.305320.994320.275320.703323.41310.482194.119195.999196.146197.869192.545156.395113.20744.37944.82944.83545.40445.41146.76246.66746.6746.67548.0748.07148.07848.07949.47249.32449.05449.32450.44450.44450.44450.4441.2731.273045.27962.5664.56967.47968.58866.03368.04270.19572.38676.55538.55830.73632.45134.46735.88237.44739.13447.8749.4175152.54939.36137.18738.34439.544.21743.7581.8131.8661.8651.9712.0881.06200.967
Goodwill en immateriële activa 850.207852.633856.611785.656633.037633.723633.866633.011582.795584.938586.778592.4111,001.0621,004.1692,798.7712,763.3652,633.5732,600.1162,754.6142,714.4272,641.1682,511.3152,421.3442,423.7162,216.8392,194.692,440.4272,134.3172,379.5252,310.7241,797.754320.994320.275320.703323.41310.482194.119195.999196.146197.869192.545156.395113.20744.37944.82944.83545.40445.41146.76246.66746.6746.67548.0748.07148.07848.07949.47249.32449.05449.32450.44450.44450.44450.4441.2731.273045.27962.5664.56967.47968.58866.03368.04270.19572.38676.55538.55830.73632.45134.46735.88237.44739.13447.8749.4175152.54939.36137.18738.34439.544.21743.7581.8131.8661.8651.9712.0881.06200.967
Langetermijnbeleggingen 1,697.5351,789.8981,708.959980.1081,832.591,846.8831,753.4721,748.4521,696.275001,669.745993.334976.185262.342263.442318.455342.715336.907339.911368.729365.691361.565366.135377.916353.805349.211382.888456.059403.229394.601655.802405.601400.154374.421424.21751.84556.18159.41263.54568.48271.67975.79280.050000000000000000000000000000000000000000-16.65-16.6500000000009.0847.7140.829000
Belastingvorderingen 119.63120.926121.952122.238100.318100.046114.1283.59778.40477.25279.2378.84574.32673.54681.5480.9872.13572.87251.22950.51918.06718.52816.4616.77314.66714.1312.19916.1668.2318.26.5275.525.6295.715.345.4414.5014.7624.3354.2574.7444.8454.6714.493000000000000000000000000000000000000000032.27232.3200000000000.8940.6920000
Overige niet-vlottende activa 94.71127.232118.261880.20312.3317.5109.277114.532116.7851,699.9761,676.07213.68242.53318.19823.80619.15234.87724.33371.18253.32564.5583.4832.8122.322100.93158.87468.1559.5113.0384.969218.762562.23819.6828.8218.2988.52532.798534.611529.523522.556384.737465.978607.93-84.54300000.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.525.66525.525.31525.31525.31525.31525.32325.3325.38425.50825.48125.60425.72725.8511.25911.30511.25211.3430.270.276.3186.6876.7996.88312.0363.0792.52524.4233.88424.2130.1680.3565.8860.3051.2160.311
Totaal niet-vlottende activa 5,681.5985,698.3835,686.8145,619.2425,408.1355,443.6465,459.0355,468.9435,385.2015,268.2155,266.2335,259.8624,913.0244,911.1765,945.7735,439.115,348.5545,323.9475,504.5055,426.2064,288.9984,105.7344,022.1944,009.2223,905.5153,780.8224,040.0383,757.9874,072.3333,939.1973,639.2152,752.5611,949.3411,932.9251,899.8131,945.8021,954.9611,977.7061,983.1821,988.7831,858.9651,920.4962,017.685131.03132.475129.15992.9993.97996.28296.54797.33497.915100.422101.413101.858102.848104.951104.705105.333109.994109.7103.105103.975105.061106.479105.972174.684176.701195.473198.517202.687201.789199.844202.595206.01209.629251.083222.608214.863217.774204.756167.632168.659170.218151.231147.689138.184141.21288.16284.72690.02382.32693.421111.03450.34172.87165.23667.88659.55459.31754.73748.691
Totaal activa 8,051.2668,058.2118,004.5647,986.0577,847.347,882.9268,253.1558,077.7957,763.1457,668.7967,596.4327,795.3167,593.2357,765.7569,080.8758,682.6548,517.438,372.4458,313.1138,454.2076,892.0856,760.6626,685.8636,344.7096,237.545,947.8956,065.4655,652.5215,517.5345,169.5424,749.2793,464.6942,527.032,501.9192,379.6122,442.432,559.9152,346.4072,378.8512,381.3592,488.5172,544.9692,490.289473.815179.325173.769137.178137.875136.62138.524126.025132.508125.732126.023127.008130.283139.318137.825135.987134.463134.232126.183127.38127.861179.82187.044297.236301.11330.053332.904336.323336.112347.601356.873382.356368.828391.056390.382400.02392.479409.322376.463344.159367.079327.233320.467231.456220.443206.112206.309203.795210.536164.925300.939294.716282.662370.338334.36251.415245.247207.434193.336
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 791.451951.679801.318826.885988.299953.3481,286.3111,183.7271,140.7421,101.1211,085.521,097.702934.818903.9961,082.0831,105.771,064.7711,067.9871,181.2211,223.8131,079.5491,031.2971,016.439852.763896.547836.4541,032.055784.897704.933593.41564.49408.787485.382422.038386.579357.906467.521468.364561.07579.469545.635556.235532.6539.7067.9510.3418.2097.5178.28910.8398.5211.8065.4015.8176.1337.9658.7068.347.24410.1395.9647.4447.8428.3988.0399.569.82512.89512.22611.37812.7099.1479.8458.2538.7957.7948.5247.2669.1417.7912.30313.95415.03513.153.164.1873.9572.9575.3947.1330.5760.809067.53462.33454.55848.97244.28538.06236.964021.122
Kortlopende schulden 2,143.721,990.4661,812.8471,663.0691,551.991,713.7721,781.841,776.3381,632.0521,669.7541,672.5721,822.6851,889.0321,936.1812,266.7181,860.9261,891.8341,899.891,785.251,628.5441,520.3661,425.1931,356.4891,271.3971,221.1371,115.0861,100.2241,053.1071,235.372938.755796.992578358.5417.1215.04316.54000001545650000000000000000000000103.752151.795210.095180.095180.095210.095180.6180.6210.6210.6181.595185.082201.795188.795188.6165.6136.6166.6166.6166.676.566.576.984.28288.78692.18247.36648.869.7594.364.435.9431.85011.87
Belastingschulden 030.53337.76837.51525.35822.85829.81928.82618.68524.02944.17534.73423.88219.65746.8149.00244.15431.42523.35847.03532.63134.83336.22544.94819.96932.1327.52844.66220.52315.25139.94529.72611.69112.1958.73911.16912.79511.97510.18511.12311.1947.7438.9268.0117.4757.2267.9047.9287.5967.5057.2547.057.3177.1987.1227.0197.217.1767.2176.7786.9396.7436.7696.9496.5056.5896.5116.6316.6346.5416.7046.5246.5226.2266.5666.8417.0997.2237.9798.1487.2667.6987.4977.2016.2722.2843.5338.5610.9514.5894.4686.7722.051-0.16-0.6340.1382.0223.7562.4293.80507.429
Uitgestelde opbrengsten 93.449317.61851.609621.158403.814386.966.711305.962130.26800701.098652.422701.573490.546574.377457.039410.784362.091331.159143.242217.052212.296203.8186.493194.05233.565283.789206.742117.444232.146967.079120.801123.018119.078110.84200000149.374161.56348.2660000000000000000000000103.90956.76251.73747.35321.83240.87644.65130.79544.71825.4321.37619.41311.4518.48631.97823.10822.06717.95913.61312.65419.83824.53414.51211.18710.413.648036.56640.2828.47435.85432.62700031.991
Overige kortlopende verplichtingen 296.32462.557404.00159.44467.52777.54394.437467.607453.152551.138632.07969.15283.723106.564182.363236.593100.936104.27556.683299.753127.19104.504128.14119.75292.274108.708108.252122.40287.59562.52452.26611.37115.90410.1257.6759.888148.437143.383115.298108.694132.367.1315.6142.988108.00899.99463.19564.83765.45466.48357.1760.50559.43358.69760.07960.28661.16560.14559.91255.63359.71149.71451.22451.787100.399106.7550.5222.460.550.48622.18818.4380.5440.6490.2090.20.1110.0580.0910.0260.0260.0540.0830.0890.1610.1730.6180.3460.8170.8210.9360.98313.64116.45515.97111.55811.50711.84329.29731.24475.5489.743
Totaal kortlopende verplichtingen 3,324.9443,322.323,069.7753,170.5573,011.633,131.5593,529.2993,733.6343,356.2143,322.0123,390.1713,690.6373,559.9963,648.3154,021.713,777.6663,514.583,482.9353,385.2453,483.272,870.3472,778.0472,713.3642,447.7132,396.4522,254.2982,474.0972,244.1952,234.6421,712.1341,645.8931,965.237980.586972.281728.372795.176615.958611.748676.367688.163677.995727.74744.831125.961115.958110.33571.40472.35473.74377.32265.6972.31164.83464.51466.21268.2569.87168.48667.15665.77165.67557.15859.06560.185108.438116.314218.007223.912274.609239.312236.824278.557235.639220.296264.323244.023211.606211.82222.477215.097232.907202.716173.784197.798183.534183.613100.91394.33697.622103.423100.699107.62160.941186.555167.384164.34190.633153.155103.299100.05775.54874.726
Langlopende verplichtingen:
Langetermijnschulden 1,400.1391,084.8911,163.5681,186.7051,142.6181,142.7061,125.45763.124803.275723.083616.109531.643533.685585.9621,001.265895.303892.11893.61896.624912.645556.144546.319518.7509.4576534.7502.3524.8341.1571.730295168179.4305.26306.26627.1446.1418.9422.4549.2572.2504.9517.800000000000000000000000003030030300030303030303030300000000001027.2214.3214.3214.3214.3214.3202.4
Uitgestelde opbrengsten niet-vlottend 532.828556.156569.455579.769570.387582.588597.171612.595616.019622.369629.332626.571602.178660.209700.875655.593666.506668.294643.174633.869221.21223.919218.92217.93210.349176.416177.31488.68378.10178.99879.89580.79366.260.46761.36562.26249.88450.64751.4146.4400049.230000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 20.75720.78321.42621.45222.09622.12230.6331.1991.2261.2521.2781.3041.3911.4161.4021.5061.5031.6081.7231.8421.9672.1022.2462.3912.7973.1143.3893.7536.57437.16637.86745-28-39.4-165.26-166.26-487.1-306.1-278.9-282.4000-1,080.830000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 74.05356.287439.785379.203472.604355.777320.561341.969338.354373.792337.535344.86407.944371.807506.064543.697639.094512.097563.073632.156589.928572.728598.827548.132484.883480.032432.212315.792366.34369.948324.63995168179.4305.26306.26627.1446.1418.9422.4187.137187.835188.526517.84444444444444443.8954443.0583320.081173.15820.08120.08120.08133333000000000000000002.3462.2422.1381.0182.7542.6982.8257.7122.124
Totaal niet-vlottende verplichtingen 2,027.7742,018.1172,194.2352,167.132,207.7042,103.1932,073.8141,718.8871,758.8741,720.4961,584.2541,504.3781,545.1991,619.3932,209.6052,096.0992,199.2132,075.6092,104.5942,180.5121,369.251,345.0681,338.6931,277.8531,274.0281,194.2631,115.215933.025822.1151,057.812744.401315.793374.2379.867506.625508.522816.984636.747610.31608.84736.337760.035693.42644444444444444443.8954443.0583320.081173.15820.08150.08150.0813333333303030303030303000000000012.34629.46216.45815.33817.07417.01817.1457.7124.524
Totaal passiva 5,352.7185,340.4375,264.015,337.6875,219.3345,234.7525,603.1135,452.5225,115.0885,042.5084,974.4245,195.0165,105.1955,267.7086,231.3155,873.7655,713.7935,558.5455,489.845,663.7824,239.5974,123.1154,052.0573,725.5663,670.4813,448.563,589.3113,177.223,056.7572,769.9462,390.2942,281.0291,354.7861,352.1481,234.9971,303.6981,432.9421,248.4941,286.6771,297.0021,414.3321,487.7741,438.256129.961119.958114.33575.40476.35477.74381.32269.6976.31168.83468.51470.21272.2573.87172.48671.15669.66669.67561.15863.06563.243111.438119.314238.089397.07294.69289.394286.905281.557268.639253.296267.323247.023241.606241.82252.477245.097262.907232.716203.784227.798183.534183.613100.91394.33697.622103.423100.699107.62160.941198.901196.847180.798205.971170.229120.317117.20283.25979.25
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659352.659251.899251.899251.899251.899251.899251.899194.991194.991194.991194.991194.991194.991194.991194.991194.991194.991194.991194.991123.23193.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22593.22582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.582.55050
Ingehouden winsten 608.987620.284610.235603.948597.41606.444608.099593.751591.338603.608597.589587.905512.597522.934515.01502.962510.993499.983501.961493.547490.381477.745475.033468.395448.723445.619433.295424.49383.547345.731323.78316.374311.359292.226285.298279.326274.668250.623245.269239.594233.01214.238204.965-243.244-233.243-233.156-230.848-231.09-233.685-235.332-236.189-236.309-235.61-234.996-235.675-234.476-227.267-227.388-227.894-227.936-228.174-227.722-43.128-228.271-39.098-39.742-47.818-202.928-72.037-64.04-58.214-53.133-28.958-4.6956.46413.13840.2639.41938.45438.30438.80736.25733.01532.01632.37127.95622.46818.56711.7256.637.2457.063-18.922-20.805-24.974-21.2427.2467.2356.7753.70517.9297.84
Overige gereserveerde algehele resultaten 1,158.694169.2261,195.375169.2261,155.143165.6761,156.233165.6761,153.527162.9711,153.484162.9271,123.724160.7851,161.24600000-000-0-00000-00-0-0000000-00-00000523.5850000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0989.4670989.4670990.5560990.5560990.5560990.5560962.93901,161.2461,157.521,157.521,157.521,157.521,263.3851,263.3851,263.3851,263.3851,260.0041,360.7641,360.7641,360.7641,355.7411,355.7411,355.741535.065529.567529.567529.567529.567523.943523.943523.942523.942517.785517.782521.336459.429194.878194.878-328.707194.878194.878194.878194.878194.878194.878194.878194.878194.878194.878194.878194.878194.878194.878194.8789.535194.8789.5359.5359.5359.5359.5359.5359.5359.5359.5359.53520.2620.2620.2620.2620.2620.2618.88918.88918.88918.88915.84715.84715.84715.84713.813.35113.35113.35140.40640.34340.34340.60642.46342.46341.82341.8456.24656.246
Totaal eigen vermogen van aandeelhouders 2,120.3392,131.6362,158.2692,115.32,105.2122,115.3352,116.992,102.6422,097.5242,109.7942,103.7312,094.0471,988.981,999.3172,028.9152,016.8662,021.1722,010.1622,012.142,003.7262,106.4242,093.7892,091.0762,084.4382,061.3862,058.2822,045.9572,037.1531,991.1871,953.3711,931.421,046.431,035.9171,016.7841,009.8561,003.884993.602969.557964.201958.527945.785927.01921.292339.41654.8654.94757.25657.01354.41852.77251.91451.79452.49353.10752.42853.62760.83660.71560.20960.16759.92960.38159.63359.83263.66263.01854.942-100.16730.72438.7244.54649.62773.80298.066109.224115.898143.021142.179141.215141.064140.195137.645134.404133.405130.718126.303120.815116.914108.025102.481103.096102.915103.984102.03897.869101.863132.209132.198131.098128.045124.174114.086
Totaal eigen vermogen 2,698.5482,717.7742,740.5542,648.372,628.0062,648.1742,650.0422,625.2732,648.0572,626.2882,622.0082,600.32,488.042,498.0482,849.562,808.8892,803.6372,813.92,823.2732,790.4252,652.4882,637.5482,633.8062,619.1432,567.0592,499.3352,476.1542,475.32,460.7772,399.5962,358.9851,183.6651,172.2431,149.7711,144.6151,138.7321,126.9731,097.9121,092.1741,084.3571,074.1841,057.1951,052.033343.85459.36759.43461.77461.52158.87757.20256.33556.19756.89857.50956.79658.03365.44865.33964.83164.79764.55765.02564.31564.45768.38367.7359.147-95.9635.36343.51149.41754.55578.962103.576115.033121.804149.45148.562147.543147.382146.415143.747140.374139.281143.7136.853130.543126.106108.489102.886103.096102.915103.984102.03897.869101.863164.367164.131131.098128.045124.174114.086
Totaal passiva en aandeelhoudersvermogen 8,051.2668,058.2118,004.5647,986.0577,847.347,882.9268,253.1558,077.7957,763.1457,668.7967,596.4327,795.3167,593.2357,765.7569,080.8758,682.6548,517.438,372.4458,313.1138,454.2076,892.0856,760.6626,685.8636,344.7096,237.545,947.8956,065.4655,652.5215,517.5345,169.5424,749.2793,464.6942,527.032,501.9192,379.6122,442.432,559.9152,346.4072,378.8512,381.3592,488.5172,544.9692,490.289473.815179.325173.769137.178137.875136.62138.524126.025132.508125.732126.023127.008130.283139.318137.825135.987134.463134.232126.183127.38127.7179.82187.044297.236301.11330.053332.904336.323336.112347.601356.873382.356368.828391.056390.382400.02392.479409.322376.463344.159367.079327.233320.467231.456220.443206.112206.309203.795210.536164.925300.939294.716282.662370.338334.36251.415245.247207.434193.336