GuangDong ShaoNeng Group Co., Ltd.
SZSE:000601.SZ
4.14 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.231 | 142.507 | 24.086 | -331.347 | 23.418 | 74.245 | -32.778 | -212.86 | -7.926 | 103.206 | 31.875 | -113.523 | 9.36 | 97.761 | 34.072 | -132.711 | 92.404 | 174.546 | 79.968 | -77.138 | 124.467 | 243.762 | 110.026 | 34.207 | 64.75 | 102.876 | 101.082 | 11.123 | 112.478 | 198.461 | 123.693 | -18.01 | 84.712 | 212.976 | 160.894 | 40.641 | 100.784 | 102.217 | 37.533 | -3.923 | 80.019 | 131.934 | 53.707 | -20.694 | 53.088 | 139.086 | 35.478 | -49.692 | 61.533 | 108.474 | 16.669 | -36.33 | 65.68 | 58.776 | -2.163 | -27.679 | 19.507 | 87.296 | -4.857 | -18.466 | 17.48 | 52.515 | -11.522 | -144.88 | 22.872 | 48.396 | -10.245 | -0.217 | 22.78 | 52.338 | 16.014 | -15.278 | 31.554 | 77.007 | 13.217 | -19.21 | 44.581 | 62.145 | 13.09 | -29.277 | 14.652 | 47.236 | 24.01 | 23.533 | 37.022 | 56.752 | 38.638 |
Afschrijvingen & Amortisatie
| 0 | 152.749 | 152.749 | 612.57 | -304.137 | 153.993 | 153.993 | 148.07 | -275.226 | 143.819 | 143.819 | 142.068 | 139.344 | 141.638 | 141.638 | 0 | -229.971 | 229.971 | 0 | 425.442 | -207.682 | 207.682 | 0 | 407.359 | -202.392 | 202.392 | 0 | 383.092 | -185.246 | 185.246 | 0 | 360.861 | -179.155 | 179.155 | 0 | 352.965 | -173.105 | 173.105 | 0 | 334.008 | -162.846 | 162.846 | 0 | 329.029 | -165.541 | 165.541 | 0 | 316.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.19 | 53.824 | 48.804 | 48.564 | 50.865 | 44.569 | 45.041 | 40.192 | 44.809 | 35.772 | 33.329 | 33.775 | 34.933 | 31.002 | 28.167 | 25.314 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 313.448 | 0 | -282.037 | 458.1 | -458.1 | 0 | -363.24 | 334.032 | -334.032 | 0 | 0 | 218.129 | -218.129 | 0 | 0 | 405.827 | -405.827 | 0 | -401.286 | 501.025 | -501.025 | 0 | -192.607 | 181.688 | -181.688 | 0 | -111.156 | 294.689 | -294.689 | 0 | 34.691 | 119.08 | -119.08 | 0 | -41.328 | 4.753 | -4.753 | 0 | -148.721 | 219.589 | -219.589 | 0 | -47.762 | 105.784 | -105.784 | 0 | -168.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.552 | -12.912 | -5.441 | -90.636 | 60.574 | 42.759 | -29.857 | -104.596 | 16.754 | 17.449 | -10.332 | -36.547 | 32.618 | 12.501 | -58.481 | -16.442 |
Vorderingen
| 0 | 316.932 | 0 | -216.326 | 454.604 | -454.604 | 0 | -296.525 | 323.558 | -323.558 | 0 | 0 | 261.61 | -261.61 | 0 | 0 | 322.175 | -322.175 | 0 | -345.151 | 484.277 | -484.277 | 0 | -141.948 | 137.852 | -137.852 | 0 | -144.675 | 321.879 | -321.879 | 0 | 10.366 | 165.722 | -165.722 | 0 | -74.745 | 90.067 | -90.067 | 0 | -92.788 | 234.41 | -234.41 | 0 | -70.263 | 143.332 | -143.332 | 0 | -27.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -3.484 | 0 | -65.712 | 3.496 | -3.496 | 0 | -66.714 | 10.474 | -10.474 | 0 | 0 | -43.481 | 43.481 | 0 | 0 | 83.652 | -83.652 | 0 | -56.135 | 16.747 | -16.747 | 0 | -50.659 | 43.836 | -43.836 | 0 | 33.52 | -27.19 | 27.19 | 0 | 24.325 | -46.642 | 46.642 | 0 | 33.417 | -85.314 | 85.314 | 0 | -55.933 | -14.821 | 14.821 | 0 | 22.501 | -37.548 | 37.548 | 0 | -140.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.864 | 3.585 | -20.881 | -12.404 | -46.909 | -3.405 | -3.367 | -10.429 | 40.561 | -31.764 | 0.977 | -11.491 | -3.764 | 4.796 | -6.057 | 0.315 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.688 | -16.497 | 15.44 | -78.232 | 107.483 | 46.163 | -26.49 | -94.167 | -23.807 | 49.213 | -11.309 | -25.056 | 36.381 | 7.705 | -52.424 | -16.757 |
Overige Niet-Contante Posten
| 155.155 | 330.282 | 680.028 | 200.307 | -34.888 | 352.007 | -153.993 | 215.17 | -58.806 | 190.213 | -16.752 | 123.132 | -9.36 | -97.761 | -34.072 | 132.711 | -92.404 | -174.546 | -79.968 | 77.138 | -124.467 | -243.762 | -110.026 | -34.207 | -64.75 | -102.876 | -101.082 | -11.123 | -112.478 | -198.461 | -123.693 | 18.01 | -84.712 | -212.976 | -160.894 | -40.641 | -100.784 | -102.217 | -37.533 | 3.923 | -80.019 | -131.934 | -53.707 | 20.694 | -53.088 | -139.086 | -35.478 | 49.692 | -61.533 | -108.474 | -16.669 | 36.33 | -65.68 | -58.776 | 2.163 | 27.679 | -19.507 | -87.296 | 4.857 | 18.466 | -17.48 | -52.515 | 11.522 | 144.88 | -22.872 | -48.396 | 10.245 | 0.217 | -22.78 | -52.338 | -16.014 | 42.239 | 37.742 | 36.617 | 31.02 | 25.726 | 28.999 | 21.083 | 19.316 | 23.306 | 17.602 | 15.973 | 11.841 | 15.739 | 12.744 | 10.117 | 8.024 |
Kasstroom uit Operationele Activiteiten
| 185.386 | 320.039 | 704.114 | 199.492 | 142.493 | 122.145 | -32.778 | -212.86 | -7.926 | 103.206 | 15.123 | -77.831 | 214.288 | 160.9 | 34.674 | 195.76 | 84.903 | 158.128 | 52.853 | 166.609 | 255.293 | 200.276 | 120.341 | 157.471 | 242.754 | 176.086 | 96.264 | 36.48 | 341.097 | 208.964 | 78.7 | 161.666 | 380.761 | 366.385 | 240.645 | 239.661 | 249.533 | 217.457 | 127.382 | 132.506 | 224.36 | 269.598 | 133.219 | 137.944 | 264.138 | 219.684 | 203.165 | 69.377 | 207.249 | 253.352 | 114.446 | -98.177 | 340.222 | 188.452 | 100.579 | 153.074 | 168.159 | 220.457 | 84.71 | 156.188 | 202.941 | 58.198 | 58.966 | 148.819 | 154.745 | 182.268 | 32.882 | 172.026 | 196.203 | 0 | 0 | 129.703 | 110.208 | 156.987 | 2.165 | 117.955 | 160.907 | 98.411 | -31.999 | 55.591 | 85.475 | 86.205 | 33.078 | 106.822 | 93.269 | 36.556 | 55.535 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -115.555 | -141.24 | -165.811 | -124.585 | -84.196 | -55.232 | -91.935 | -174.554 | -82.581 | -89.908 | -148.46 | 77.702 | -175.267 | -291.394 | -287.328 | -142.519 | -273.765 | -370.317 | -289.992 | -510.683 | -293.718 | -293.698 | -278.607 | -268.732 | -241.92 | -257.386 | -173.446 | -173.924 | -135.616 | -78.939 | -85.232 | -185.465 | -181.313 | -117.845 | -133.19 | -68.745 | -72.598 | -25.872 | -66.971 | -54.946 | -66.053 | -47.762 | -38.632 | -68.894 | -97.323 | -99.352 | -108.997 | -135.33 | -151.821 | -348.274 | -81.759 | -129.236 | -133.176 | -48.21 | -74.408 | -80.915 | -77.778 | -67.089 | -102.932 | -60.903 | -80.957 | -78.989 | -142.706 | -265.517 | -216.447 | -224.676 | -214.903 | -285.758 | -211.249 | -158.038 | -230.24 | -112.434 | -318.913 | -223.191 | -239.9 | -98.783 | -275.079 | -422.032 | -215.616 | -243.552 | -436.958 | -143.193 | -180.269 | -95.831 | -234.526 | -136.019 | -83.771 |
Netto Overnames
| 15 | 0 | 0 | -0.681 | 0.004 | 0.007 | 4.369 | -32.61 | 7.336 | -0.686 | -1.725 | -32.529 | 20.531 | 49.93 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.841 | 0 | 0 | 0 | 11.912 | -11.973 | 0 | 0 | -3 | 0 | 0 | 0 | 2.434 | -4.821 | 42.95 | 4.821 | 70.033 | 97.78 | 0 | 0 | 0 | 0 | 0 | 55.002 | 1.526 | 125.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.25 | -12.91 | 0 | 0 | 0 | -0.5 | -4.369 | -6.67 | 0 | -0.03 | 0 | 60.123 | -60.573 | 0 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0 | -16.025 | -6.882 | 0 | 0 | 0 | -1.2 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | -0.769 | -80 | -4.691 | -385.998 | -337.802 | -480 | 0 | 0 | 0 | 4.75 | 0 | -7.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1 | 0 | 1.053 | 0 | 1 | 0.035 | 3.098 | 0 | 1 | 0.035 | 4.6 | 0 | 0 | 287.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0 | 0 | -11.974 | -7.301 | 11.376 | 47.38 | 0 | 0 | 0 | 0 | 14.8 | 80.114 | 103.391 | 50.165 | 194.203 | 485.008 | 0 | 0 | 0 | 0 | 0 | 21.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.806 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.147 | -11.91 | -0.7 | -12.004 | 0.004 | -0.681 | 4.369 | -43.571 | -6.555 | -21.928 | 23.258 | 62.654 | 58.375 | -100.562 | -287.328 | -32.95 | 21.156 | 5.481 | 2.639 | -1.984 | 1.759 | 0.879 | 2.465 | 213.69 | 17.405 | 0.781 | 78.734 | 50.205 | 18.05 | -10.303 | 11.016 | 2.682 | 14.787 | -11.241 | 6.964 | -6.366 | 14.834 | 16.53 | 3.92 | 34.554 | 0.012 | -42.941 | 0.002 | -68.894 | -97.323 | 0.769 | 0.092 | 11.593 | 4.942 | 20.54 | 13.6 | 212.191 | 14.74 | 34.191 | 41.5 | 63.83 | 0.514 | 0.062 | 0.037 | 47.177 | 81.87 | 9.733 | 16.443 | -44.847 | 0.42 | 0.185 | 0.412 | 24.173 | -211.249 | 0.037 | 0.98 | 7.352 | -0.224 | 15.528 | 0.006 | 0.089 | 2.276 | -1.328 | 0.151 | 0.306 | 8.033 | 0.155 | 12.575 | -0.014 | 12.829 | 0.381 | 12.602 |
Kasstroom uit Investeringsactiviteiten
| -116.657 | -153.15 | -166.511 | -136.165 | -84.192 | -55.406 | -87.53 | -254.307 | -81.8 | -111.553 | -125.166 | 167.95 | -177.465 | -342.026 | -267.405 | -175.469 | -252.608 | -364.836 | -287.353 | -512.667 | -291.959 | -292.819 | -276.143 | -55.042 | -224.633 | -256.605 | -110.736 | -128.12 | -117.566 | -89.242 | -74.216 | -184.045 | -166.1 | -117.71 | -78.847 | -75.11 | -57.764 | -9.342 | -63.051 | -3.928 | -65.928 | 50.946 | -369.642 | -211.354 | -91.857 | -98.583 | -108.905 | -123.737 | -142.129 | -327.734 | 1.548 | 84.481 | 6.828 | -14.018 | -32.908 | -17.084 | -77.264 | -67.027 | -115.582 | -13.726 | 0.913 | -69.256 | -126.262 | -310.365 | -216.027 | -224.492 | -214.491 | -261.585 | -211.249 | -158.001 | -229.259 | -96.941 | -319.137 | -207.663 | -239.894 | -98.694 | -272.803 | -423.36 | -215.465 | -243.246 | -428.925 | -143.038 | -167.694 | -92.039 | -221.696 | -135.639 | -71.168 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -82.479 | -559.465 | -178.296 | -181.876 | -618.369 | -629.434 | -621.887 | -198.27 | -543.729 | -564.167 | -518.447 | -236.116 | -519.985 | -517.531 | -304.77 | -630.256 | -518.377 | -767.871 | -308.802 | -239.64 | -883.263 | -445.211 | -259.073 | -143.675 | -948.395 | -407.007 | -268.852 | -888.952 | -252.527 | -123.655 | -217.045 | -1,090.772 | -823.289 | -199.431 | -172.588 | -529.133 | -409.374 | -374.833 | -214.13 | -285.813 | -730.932 | -820.312 | -182.926 | -366.535 | -853.097 | -174.07 | -278.386 | -252.923 | -1,284.157 | -135.579 | -209.773 | -71.804 | -640.101 | -789.617 | -27.719 | -38.923 | -111.577 | -1,049.541 | -207.998 | -253.607 | -301.737 | -334.59 | -354.75 | -214.25 | -310.66 | -214.568 | -355.996 | -676.208 | -70.785 | -113.816 | -998.33 | -1,484.8 | -586.434 | -434.164 | -587.605 | -354.79 | -213.007 | -42.081 | -1.171 | -119.832 | -386.303 | -29.997 | -18 | -65.043 | -28.304 | -101.466 | -2.373 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -10.923 | 0 | 0 | 0 | -16.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -16.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -61.192 | -67.609 | -70.682 | -67.035 | -71.846 | -76.686 | -82.378 | -54.028 | -114.981 | -76.967 | -70.615 | -67.912 | -119.072 | -70.626 | -69.015 | -118.382 | -335.164 | -62.345 | -52.294 | -66.601 | -195.609 | -50.853 | -42.886 | -48.083 | -230.435 | -76.203 | -36.55 | -67.101 | -246.212 | -33.304 | -28.023 | -67.153 | -172.202 | -49.933 | -34.091 | -72.484 | -155.456 | -42.964 | -39.412 | -83.157 | -136.569 | -53.884 | -52.232 | -81.348 | -106.658 | -39.876 | -49.252 | -59.689 | -111.163 | -47.188 | -46.964 | -79.825 | -67.363 | -69.55 | -44.626 | -78.845 | -60.555 | -53.426 | -50.824 | -83.197 | -53.245 | -54.485 | -61.359 | -103.351 | -120.152 | -63.332 | -60.776 | -57.038 | -71.651 | -55.743 | -54.396 | -64.37 | -113.492 | -44.615 | -37.575 | -50.896 | -72.685 | -25.186 | -21.437 | -25.366 | -19.475 | -68.9 | -14.046 | -14.988 | -49.103 | -12.01 | -8.797 |
Overige Financieringsactiviteiten
| 14.449 | -113.325 | -0.022 | -1.875 | 791.087 | 585.513 | 842.628 | 462.885 | 494.702 | 297.852 | 796.162 | 311.156 | 657.044 | 715.195 | 456.166 | 778.009 | 755.679 | 1,244.081 | 727.707 | 635.746 | 1,092.836 | 536.192 | 355.417 | 308.465 | 1,048.735 | 455.524 | 644.457 | 396.219 | 725.905 | 130.708 | 270.775 | 1,103.339 | 702.19 | 119.398 | 114.869 | 361.885 | 416.703 | 245.866 | 173.832 | 297.243 | 554.846 | 407.393 | 701.752 | 444.529 | 344.14 | 157.887 | 778.526 | 307.98 | 812.419 | 756.526 | 101.492 | 82.963 | 637.898 | 493.013 | 29.62 | 105.173 | 47.253 | 938.777 | 237.413 | 237.438 | 219.913 | 327.113 | 513.01 | 433.404 | 462.17 | 257.93 | 530.016 | 937.449 | 244.126 | 187.096 | 1,257.899 | 1,482.388 | 889.318 | 631.993 | 848 | 342.3 | 462 | 411.23 | 230.009 | 200.174 | 936.198 | 188 | 166 | 87.5 | 217.6 | 177.2 | 30 |
Kasstroom uit Financieringsactiviteiten
| -129.222 | -672.834 | 107.592 | -253.655 | 100.871 | -120.607 | 138.363 | 199.011 | -164.008 | -343.282 | 207.1 | 7.128 | 17.987 | 127.038 | 82.38 | 29.371 | -97.862 | 413.865 | 366.612 | 329.505 | 13.964 | 40.127 | 53.459 | 116.707 | -130.096 | -27.686 | 339.055 | -559.834 | 227.167 | -26.251 | 25.707 | -54.587 | -293.301 | -129.966 | -91.81 | -239.733 | -148.126 | -171.93 | -79.711 | -71.727 | -312.654 | -466.804 | 466.594 | -3.354 | -615.615 | -56.059 | 450.888 | -4.631 | -582.901 | 573.759 | -155.245 | -68.666 | -69.566 | -366.154 | -42.725 | -12.595 | -124.879 | -164.19 | -21.409 | -99.366 | -135.069 | -61.961 | 96.901 | 115.803 | 31.358 | -19.97 | 113.243 | 204.204 | 101.69 | 17.537 | 205.173 | -66.782 | 189.391 | 153.213 | 222.82 | -63.386 | 176.309 | 343.963 | 207.4 | 54.976 | 530.419 | 89.103 | 133.954 | 7.469 | 140.193 | 63.724 | 18.83 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.112 | 0.95 | 0.342 | 1.068 | 0.337 | 0.501 | -0.424 | 0.435 | 0.922 | 1.324 | -0.342 | -1.47 | -0.072 | -0.378 | -0.093 | -2.83 | -0.801 | -0.246 | -0.111 | 0.187 | -0.381 | 0.112 | -0.354 | -0.654 | 0.24 | 0.206 | -0.064 | -1.31 | -0.077 | -0.169 | -0.023 | 0.482 | 0.238 | 0.278 | 0.083 | 0.349 | -0.625 | -0.22 | 0.175 | 0.23 | -0.142 | 0.03 | 0.112 | 0.005 | 0.092 | -0.07 | 0.102 | 0.182 | -0.032 | -0.174 | 0.038 | -0.1 | 0.173 | 0.004 | 0.069 | 0.053 | 0.03 | 0.035 | 0.02 | 0.035 | 0.016 | 0.014 | 0.017 | 0.023 | 0.026 | 0.029 | 0.002 | -1.032 | -0.39 | 0 | 0 | -0.037 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -60.381 | -524.166 | 645.538 | -189.262 | 159.51 | -53.366 | 76.614 | -75.691 | -17.606 | -137.261 | 96.715 | 95.776 | 54.738 | -54.467 | -150.444 | 46.832 | -266.368 | 206.911 | 132 | -16.366 | -23.082 | -52.304 | -102.697 | 218.482 | -111.735 | -107.999 | 324.518 | -652.784 | 450.621 | 93.302 | 30.167 | -76.484 | -78.403 | 118.987 | 70.071 | -74.833 | 43.019 | 35.965 | -15.204 | 57.08 | -154.364 | -146.229 | 230.283 | -76.758 | -443.242 | 64.971 | 545.25 | -58.809 | -517.812 | 499.204 | -39.214 | -82.462 | 277.656 | -191.716 | 25.016 | 123.448 | -33.954 | -10.725 | -52.263 | 43.131 | 68.802 | -73.005 | 29.621 | -45.72 | -29.898 | -62.165 | -68.363 | 113.612 | 86.254 | 15.616 | -57.865 | -34.057 | -19.537 | 102.537 | -14.909 | -44.126 | 64.413 | 19.015 | -40.064 | -132.679 | 186.969 | 32.27 | -0.661 | 22.253 | 11.766 | -35.359 | 3.197 |
Kaspositie aan het Einde van de Periode
| 342.41 | 446.23 | 907.785 | 262.247 | 451.509 | 291.999 | 345.365 | 268.752 | 344.443 | 362.048 | 499.309 | 402.594 | 306.818 | 252.08 | 306.547 | 456.99 | 410.158 | 676.527 | 469.616 | 337.616 | 353.982 | 377.064 | 429.367 | 532.064 | 313.583 | 425.317 | 533.316 | 208.798 | 861.582 | 410.961 | 317.659 | 287.492 | 363.976 | 442.378 | 323.391 | 253.32 | 328.153 | 285.134 | 249.17 | 264.373 | 207.293 | 361.657 | 507.886 | 277.603 | 354.362 | 797.604 | 732.632 | 187.382 | 246.191 | 764.004 | 264.8 | 304.014 | 386.476 | 108.82 | 300.536 | 275.52 | 152.072 | 186.025 | 196.751 | 249.013 | 205.882 | 137.08 | 210.085 | 180.464 | 226.184 | 256.083 | 318.247 | 386.61 | 272.998 | 186.744 | 171.128 | 252.215 | 286.272 | 305.809 | 203.272 | 218.18 | 262.306 | 197.893 | 178.879 | 218.942 | 351.621 | 164.652 | 132.381 | 133.042 | 110.789 | 99.023 | 134.382 |