Qingdao Doublestar Co.,Ltd
SZSE:000599.SZ
4.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,655.5 | 3,910.398 | 3,924.521 | 4,420.681 | 4,123.79 | 3,745.415 | 3,997.768 | 4,927.726 | 2,993.705 | 3,977.991 | 5,271.773 | 5,908.511 | 6,315.495 | 5,777.805 | 4,201.441 | 4,339.856 | 4,366.295 | 3,142.234 | 3,097.048 | 2,324.201 | 1,663.918 | 1,358.728 | 1,147.048 | 553.134 | 303.535 | 251.391 | 269.213 | 222.272 | 240.287 | 155.296 | 99.809 | 58.277 |
| Kosten van de omzet
| 4,253.501 | 3,859.062 | 3,789.989 | 3,913.189 | 3,749.332 | 3,379.562 | 3,249.302 | 4,206.496 | 2,410.196 | 3,402.273 | 4,737.755 | 5,376.165 | 5,816.061 | 5,330.441 | 3,595.604 | 4,190.887 | 3,899.632 | 2,860.377 | 2,735.377 | 2,053.655 | 1,398.518 | 1,091.182 | 924.783 | 477.575 | 239.425 | 205.591 | 223.265 | 171.799 | 185.224 | 105.499 | 79.435 | 35.741 |
| Brutowinst
| 401.999 | 51.336 | 134.532 | 507.492 | 374.458 | 365.852 | 748.466 | 721.23 | 583.509 | 575.718 | 534.018 | 532.346 | 499.434 | 447.364 | 605.837 | 148.969 | 466.663 | 281.857 | 361.671 | 270.545 | 265.4 | 267.546 | 222.265 | 75.56 | 64.111 | 45.801 | 45.948 | 50.473 | 55.063 | 49.797 | 20.374 | 22.536 |
| Brutowinstmarge
| 0.086 | 0.013 | 0.034 | 0.115 | 0.091 | 0.098 | 0.187 | 0.146 | 0.195 | 0.145 | 0.101 | 0.09 | 0.079 | 0.077 | 0.144 | 0.034 | 0.107 | 0.09 | 0.117 | 0.116 | 0.16 | 0.197 | 0.194 | 0.137 | 0.211 | 0.182 | 0.171 | 0.227 | 0.229 | 0.321 | 0.204 | 0.387 |
| Onderzoek- en ontwikkelingskosten
| 204.239 | 202.389 | 203.036 | 205.194 | 191.109 | 123.063 | 137.433 | 113.673 | 103.511 | 107.683 | 36.595 | 34.143 | 27.862 | 34.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 53.905 | 42.451 | 41.828 | 51.594 | 55.909 | 43.339 | 41.463 | 40.753 | 28.58 | 34.121 | 27.145 | 32.04 | 34.911 | 31.329 | 105.283 | 123.854 | 104.869 | 67.123 | 89.013 | 63.37 | 52.248 | 49.317 | 38.368 | 13.828 | 7.26 | 8.117 | 8.004 | 5.251 | 7.853 | 5.744 | 0.976 | 3.894 |
| Verkoop- en marketingkosten
| 173.174 | 155.789 | 176.574 | 171.054 | 301.231 | 253.578 | 269.894 | 285.614 | 197.967 | 187.224 | 195.973 | 226.685 | 198.905 | 193.822 | 162.101 | 139.096 | 152.67 | 118.072 | 104.843 | 76.993 | 67.194 | 64.322 | 56.903 | 6.173 | 5.888 | 6.889 | 2.914 | 0.532 | 2.335 | 2.218 | 0.617 | 4.232 |
| Verkoop-, algemene en administratieve kosten
| 227.079 | 198.241 | 218.402 | 222.648 | 357.14 | 296.917 | 311.357 | 326.367 | 226.547 | 221.345 | 223.118 | 258.725 | 233.816 | 225.151 | 267.384 | 262.95 | 257.538 | 185.195 | 193.855 | 140.363 | 119.442 | 113.639 | 95.272 | 20.001 | 13.148 | 15.006 | 10.918 | 5.784 | 10.188 | 7.962 | 1.593 | 8.126 |
| Overige kosten
| -10.55 | 88.617 | 65.529 | 4.283 | 65.68 | -1.603 | -6.384 | 33.792 | 14.863 | 30.151 | 22.833 | 24.032 | 19.77 | 27.725 | 23.346 | 15.434 | 18.374 | 19.445 | 5.379 | 17.541 | 6.65 | 7.758 | 14.115 | 12.006 | 13.147 | 17.408 | 2.901 | 0.963 | 0.028 | 0.013 | -0.222 | -0.07 |
| Bedrijfskosten
| 484.724 | 489.246 | 486.966 | 432.125 | 613.929 | 211.48 | 477.059 | 579.315 | 459.225 | 446.901 | 392.241 | 415.716 | 368.602 | 354.292 | 291.343 | 284.181 | 283.692 | 205.662 | 242.92 | 183.625 | 163.617 | 169.753 | 135.053 | 47.162 | 14.844 | 16.054 | 11.579 | 6.526 | 10.666 | 8.122 | 4.544 | 9.871 |
| Bedrijfsresultaat
| -215.411 | -409.636 | -147.841 | 149.163 | -205.44 | 21.456 | 130.231 | 60.921 | 55.98 | 51.368 | 27.681 | 13.722 | 20.241 | 13.765 | 249.374 | -352.873 | 118.448 | 46.972 | 83.507 | 60.19 | 85.57 | 86.476 | 86.813 | 40.97 | 51.696 | 41.01 | 46.882 | 45.486 | 41.199 | 39.985 | 14.776 | 11.434 |
| Bedrijfsresultaat ratio
| -0.046 | -0.105 | -0.038 | 0.034 | -0.05 | 0.006 | 0.033 | 0.012 | 0.019 | 0.013 | 0.005 | 0.002 | 0.003 | 0.002 | 0.059 | -0.081 | 0.027 | 0.015 | 0.027 | 0.026 | 0.051 | 0.064 | 0.076 | 0.074 | 0.17 | 0.163 | 0.174 | 0.205 | 0.171 | 0.257 | 0.148 | 0.196 |
| Totaal overige inkomsten en kosten netto
| 2.149 | -277.283 | -222.479 | -220.739 | -128.474 | -134.519 | -147.559 | -47.235 | -53.746 | -49.921 | -91.377 | -78.98 | -90.821 | -51.583 | -44.155 | -202.348 | -46.149 | -41.554 | -45.705 | -37.391 | -24.985 | -18.372 | -8.689 | 0.864 | 10.664 | 20.863 | 9.621 | 2.495 | -3.171 | -1.678 | -1.296 | -1.3 |
| Inkomen voor belasting
| -213.262 | -686.92 | -370.32 | -71.576 | -333.914 | 19.853 | 123.848 | 94.681 | 70.538 | 78.896 | 50.4 | 37.649 | 40.011 | 41.49 | 270.338 | -337.56 | 136.823 | 50.529 | 80.966 | 63.63 | 84.509 | 86.828 | 89.725 | 41.119 | 62.387 | 54.514 | 46.886 | 46.446 | 41.226 | 39.998 | 14.544 | 11.365 |
| Inkomen voor belasting ratio
| -0.046 | -0.176 | -0.094 | -0.016 | -0.081 | 0.005 | 0.031 | 0.019 | 0.024 | 0.02 | 0.01 | 0.006 | 0.006 | 0.007 | 0.064 | -0.078 | 0.031 | 0.016 | 0.026 | 0.027 | 0.051 | 0.064 | 0.078 | 0.074 | 0.206 | 0.217 | 0.174 | 0.209 | 0.172 | 0.258 | 0.146 | 0.195 |
| Belastingkosten
| 21.517 | 4.931 | 24.534 | 0.673 | -22.398 | -9.027 | 21.89 | 16.762 | 11.338 | 20.726 | 22.74 | 16.651 | 3.936 | 5.046 | 3.064 | -10.437 | 46.601 | 9.338 | 19.205 | 20.674 | 29.272 | 30.75 | 35.487 | 6.459 | 14.006 | 12.88 | 6.69 | 5.864 | 4.594 | 2.97 | 2.4 | 2.3 |
| Nettowinst
| -176.145 | -691.851 | -394.854 | -72.249 | -311.516 | 27.51 | 109.282 | 95.339 | 61.265 | 58.176 | 27.673 | 21.012 | 36.107 | 36.432 | 267.391 | -327.27 | 88.887 | 39.703 | 61.851 | 41.085 | 53.672 | 54.416 | 52.422 | 29.773 | 48.381 | 41.633 | 40.196 | 40.582 | 36.632 | 35.75 | 12.144 | 9.065 |
| Nettowinstmarge
| -0.038 | -0.177 | -0.101 | -0.016 | -0.076 | 0.007 | 0.027 | 0.019 | 0.02 | 0.015 | 0.005 | 0.004 | 0.006 | 0.006 | 0.064 | -0.075 | 0.02 | 0.013 | 0.02 | 0.018 | 0.032 | 0.04 | 0.046 | 0.054 | 0.159 | 0.166 | 0.149 | 0.183 | 0.152 | 0.23 | 0.122 | 0.156 |
| WPA (Winst Per Aandeel)
| -0.22 | -0.85 | -0.48 | -0.089 | -0.38 | 0.03 | 0.16 | 0.14 | 0.09 | 0.11 | 0.05 | 0.04 | 0.07 | 0.07 | 0.51 | -0.66 | 0.2 | 0.09 | 0.14 | 0.075 | 0.098 | 0.095 | 0.098 | 0.041 | 0.11 | 0.095 | 0.095 | 0.11 | 0.082 | 0.08 | 0.027 | 0.02 |
| Verwaterde WPA
| -0.22 | -0.85 | -0.48 | -0.089 | -0.38 | 0.03 | 0.16 | 0.14 | 0.09 | 0.11 | 0.05 | 0.04 | 0.07 | 0.07 | 0.51 | -0.66 | 0.2 | 0.09 | 0.14 | 0.075 | 0.098 | 0.095 | 0.098 | 0.041 | 0.11 | 0.095 | 0.095 | 0.11 | 0.082 | 0.08 | 0.027 | 0.02 |
| EBITDA
| 494.859 | 3.702 | 261.685 | 495.416 | 50.549 | 425.083 | 447.56 | 311.851 | 314.885 | 385.081 | 386.722 | 387.466 | 422.317 | 360.452 | 555.479 | 88.498 | 355.849 | 226.06 | 238.505 | 203.468 | 171.031 | 156.38 | 138.767 | 75.105 | 55.868 | 34.312 | 34.369 | 43.947 | 44.397 | 41.676 | 15.83 | 12.665 |
| EBITDA ratio
| 0.106 | 0.001 | 0.067 | 0.112 | 0.012 | 0.113 | 0.112 | 0.063 | 0.105 | 0.097 | 0.073 | 0.066 | 0.067 | 0.062 | 0.132 | 0.02 | 0.081 | 0.072 | 0.077 | 0.088 | 0.103 | 0.115 | 0.121 | 0.136 | 0.184 | 0.136 | 0.128 | 0.198 | 0.185 | 0.268 | 0.159 | 0.217 |