Baota Industry Co., Ltd.
SZSE:000595.SZ
4.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -27.286 | -15.22 | -16.918 | -112.261 | -19.626 | -13.066 | -17.721 | -47.22 | -14.973 | -8.958 | -13.171 | -121.691 | -15.467 | -23.652 | -16.492 | 59.501 | -20.552 | -7.44 | -20.566 | -228.404 | -22.482 | -43.588 | -20.742 | -90.699 | -13.144 | -0.625 | 6.274 | -5.047 | 11.424 | 7.205 | 5.161 | -29.422 | -15.038 | -23.507 | -4.307 | -77.546 | -15.263 | -20.974 | -23.457 | 68.761 | -14.977 | -26.41 | -6.788 | -60.292 | -27.587 | -22.492 | -9.245 | -1.087 | -18.838 | 37.577 | -9.54 | 6.116 | 0.274 | 14.612 | -13.836 | -68.002 | -21.261 | -35.928 | -30.572 | -75.339 | -28.282 | -7.029 | -8.875 | -17.784 | 0.538 | 32.047 | 7.51 | -1.109 | 22.748 | 2.368 | 16.993 | 1.264 | 3.48 | 3.887 | 1.705 | 3.467 | 2.017 | 1.907 | 0.118 | -1.994 | 5.601 | 0.427 | 0.986 | -1.738 | 6.792 | 3.885 | -6.094 |
Afschrijvingen & Amortisatie
| 0 | 9.74 | 9.74 | 8.811 | -19.818 | 9.928 | 9.928 | 10.593 | 10.593 | 10.642 | 10.642 | 11.767 | 11.767 | 10.786 | 10.786 | 44.862 | -23.894 | 23.894 | 0 | 43.669 | -22.435 | 22.435 | 0 | 44.953 | -21.18 | 21.18 | 0 | 32.775 | -17.784 | 17.784 | 0 | 28.896 | -14.096 | 14.096 | 0 | 27.594 | -12.654 | 12.654 | 0 | 25.375 | -11.692 | 11.692 | 0 | 22.634 | -11.179 | 11.179 | 0 | 19.929 | -9.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.709 | 4.799 | -1.809 | 12.165 | 5.036 | 4.611 | 5.016 | 4.829 | 4.697 | 4.715 | 4.684 | 4.767 | 4.694 | 4.746 | 5.002 | 5.12 | 5.285 | 5.1 | 5.113 | 5.097 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -20.124 | 0 | 37.83 | 24.7 | -24.7 | 0 | -28.038 | 22.207 | -22.207 | 0 | -31.587 | 1.337 | -1.337 | 0 | 19.135 | 23.294 | -23.294 | 0 | 165.437 | -23.148 | 23.148 | 0 | -99.424 | 12.52 | -12.52 | 0 | -170.424 | 48.294 | -48.294 | 0 | 12.098 | 2.556 | -2.556 | 0 | 8.173 | 119.401 | -119.401 | 0 | -311.858 | 29.671 | -29.671 | 0 | -154.759 | 35.057 | -35.057 | 0 | 21.252 | -5.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.752 | -28.844 | 14.226 | -60.524 | 10.083 | -33.971 | -24.264 | -25.026 | -11.667 | -22.726 | -38.374 | 5.385 | 26.552 | -28.448 | 9.765 | -2.508 | -21.857 | -14.653 | 7.939 | 3.477 |
Vorderingen
| 0 | -4.144 | 0 | -5.327 | 2.38 | -2.38 | 0 | -30.843 | -6.448 | 6.448 | 0 | -11.309 | 5.962 | -5.962 | 0 | -21.489 | 32.201 | -32.201 | 0 | 126.215 | -28.457 | 28.457 | 0 | -6.478 | -26.044 | 26.044 | 0 | -191.718 | 32.423 | -32.423 | 0 | -21.572 | 5.231 | -5.231 | 0 | 57.327 | 94.313 | -94.313 | 0 | -341.751 | 33.065 | -33.065 | 0 | -132.595 | 40.857 | -40.857 | 0 | -2.21 | 5.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -15.98 | 0 | 43.156 | 22.32 | -22.32 | 0 | 2.805 | 28.655 | -28.655 | 0 | -20.278 | -4.625 | 4.625 | 0 | 40.623 | -8.977 | 8.977 | 0 | 39.222 | 5.309 | -5.309 | 0 | -92.946 | 38.565 | -38.565 | 0 | 21.294 | 15.871 | -15.871 | 0 | 33.669 | -2.675 | 2.675 | 0 | -49.154 | 25.088 | -25.088 | 0 | 29.893 | -3.394 | 3.394 | 0 | -22.163 | -5.8 | 5.8 | 0 | 23.462 | -10.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.362 | 23.537 | -14.186 | 19.747 | 5.003 | 7.626 | -17.665 | 6.538 | -1.752 | 2.264 | -3.973 | 10.666 | -18.088 | -2.266 | -7.263 | 5.124 | -5.435 | 0.42 | 13.27 | 7.275 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.39 | -52.381 | 28.411 | -80.271 | 5.081 | -41.597 | -6.598 | -31.564 | -9.915 | -24.99 | -34.401 | -5.281 | 44.641 | -26.182 | 17.028 | -7.632 | -16.422 | -15.073 | -5.331 | -3.798 |
Overige Niet-Contante Posten
| 34.029 | 9.845 | -3.439 | 77.372 | 17.409 | 15.069 | -9.928 | 17.446 | -32.799 | 11.565 | 13.171 | 121.691 | 15.467 | 23.652 | 16.492 | -59.501 | 20.552 | 7.44 | 20.566 | 228.404 | 22.482 | 43.588 | 20.742 | 90.699 | 13.144 | 0.625 | -6.274 | 5.047 | -11.424 | -7.205 | -5.161 | 29.422 | 15.038 | 23.507 | 4.307 | 77.546 | 15.263 | 20.974 | 23.457 | -68.761 | 14.977 | 26.41 | 6.788 | 60.292 | 27.587 | 22.492 | 9.245 | 1.087 | 18.838 | -37.577 | 9.54 | -6.116 | -0.274 | -14.612 | 13.836 | 68.002 | 21.261 | 35.928 | 30.572 | 75.339 | 28.282 | 7.029 | 8.875 | 17.784 | -0.538 | -32.047 | -7.51 | 55.828 | 3.421 | 5.896 | 25.634 | 12.925 | 8.806 | 20.049 | 10.303 | 13.843 | 9.409 | -0.25 | 3.014 | 6.596 | 12.068 | -0.995 | 5.32 | 6.987 | 7.473 | -4.697 | 4.477 |
Kasstroom uit Operationele Activiteiten
| 6.742 | -15.115 | -20.357 | 11.751 | 2.665 | -12.769 | -17.721 | -47.22 | -14.973 | -8.958 | -0 | -12.177 | 0.485 | -6.046 | -32.549 | -183.943 | -4.927 | -1.227 | -4.086 | 23.77 | -5.693 | -2.747 | -4.636 | 31.672 | 12.952 | 22.931 | -38.784 | 83.361 | -68.459 | -20.594 | 4.713 | 5.804 | -6.522 | -45.977 | 2.661 | 0.15 | -24.782 | 17.636 | -55.129 | 10.417 | -24.51 | 8.635 | -35.281 | 33.653 | -28.443 | -14.919 | 0.172 | 5.415 | 20.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.767 | -5.969 | 0 | 0 | 10.675 | 2.124 | 20.681 | -5.732 | 29.308 | -17.073 | 4.688 | -8.189 | 10.34 | -6.585 | -32.033 | 13.284 | 35.849 | -6.033 | 14.199 | 8.917 | -11.323 | 4.712 | 12.239 | 6.958 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.895 | -7.293 | -8.629 | 0.866 | -10.001 | -1.365 | -2.522 | -5.39 | -2.05 | -5.409 | -4.534 | -8.349 | -5.142 | -1.581 | -0.876 | -0.53 | -0.598 | -1.761 | -1.977 | -0.488 | -0.144 | -0.533 | -0.431 | -6.903 | -5.996 | -16.054 | -8.977 | -48.05 | -4.51 | -0.346 | -39.955 | -27.405 | -0.49 | -48.244 | -38.255 | -4.947 | -30.807 | -104.803 | -43.978 | -12.48 | -7.674 | -6.05 | -12.655 | -0.677 | -74.425 | -4.888 | -5.319 | -13.045 | -5.311 | -0.876 | -2.184 | -6.14 | -60.476 | -9.785 | -1.06 | -5.569 | -18.103 | -8.207 | -1.801 | -3.553 | -1.819 | -2.25 | -3.662 | -5.477 | -4.908 | -8.054 | -7.07 | -8.433 | -0.614 | -3.952 | -2.657 | -5.533 | -4.643 | -3.922 | -1.105 | -6.586 | -0.34 | -0.303 | -1.098 | -1.104 | -2.575 | -0.857 | -0.594 | -1.507 | -0.076 | -0.66 | -0.975 |
Netto Overnames
| 0 | 0 | 0 | 0.975 | 0.041 | 0.01 | 0 | 0.098 | 0.49 | 0.547 | 3.293 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.02 | 0 | 0 | -172.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0.01 | 0 | 0 | -27.823 | 27.867 | 0 | 0 | 27.872 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0.975 | 0.041 | 0.01 | 0 | 0.098 | -0.49 | 0.547 | 3.293 | 0.04 | -5.142 | 0 | -0.876 | 40.02 | -0.598 | 1.761 | -1.977 | 0.095 | 0.045 | -0.533 | -0.431 | 0.842 | -3.515 | 2.778 | -8.977 | -169.889 | 0.286 | -20 | -39.955 | 1.401 | -1.401 | -48.244 | -38.255 | 1.515 | -30.807 | -104.803 | -43.978 | 0.182 | -7.674 | 0.009 | -12.655 | 0.677 | -74.425 | -4.888 | 0.005 | 1.634 | -5.311 | -0.876 | 0.001 | 0.154 | -60.476 | 0.009 | -1.06 | 0.211 | 0.103 | 0.131 | -1.801 | 7.044 | 0.076 | 0.433 | -3.662 | -5.477 | -4.908 | -8.054 | 0.817 | -0.004 | 0 | 0 | 3.605 | 7.934 | -4.643 | 2.058 | -1.983 | -0.203 | 0.218 | 3.376 | 0.097 | 0 | 1.772 | 0.749 | -0.594 | 0 | 0.243 | 0.018 | 0.005 |
Kasstroom uit Investeringsactiviteiten
| -24.895 | -7.293 | -8.629 | 1.841 | -9.961 | -1.355 | -2.522 | -5.293 | -2.05 | -4.861 | -1.241 | -8.309 | -5.142 | -1.581 | -0.876 | 39.49 | -0.598 | 1.761 | -1.977 | -0.393 | -0.099 | -0.533 | -0.431 | -6.061 | -9.511 | -13.276 | -10.977 | -217.94 | -4.225 | -20.346 | -39.955 | -26.004 | -1.891 | -48.244 | -38.255 | -3.432 | -30.807 | -104.803 | -43.978 | -12.298 | -7.674 | -6.041 | -12.655 | 0.677 | -74.425 | -4.888 | -5.314 | -11.412 | -5.311 | -0.876 | -2.183 | -5.987 | -60.476 | -9.776 | -1.06 | -5.359 | -18 | -8.076 | -1.801 | 3.492 | -1.743 | -1.817 | -3.662 | -5.477 | -4.908 | -8.054 | -6.253 | -8.437 | -0.614 | -3.952 | 0.948 | 2.401 | -4.643 | -1.865 | -3.088 | -4.788 | -0.132 | 3.073 | -1.001 | -28.927 | 27.064 | -0.108 | -0.594 | 26.365 | 0.167 | -0.641 | -0.97 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 27.488 | -1.823 | 10 | 0 | 0 | 0 | 0 | 1.338 | 0 | 0 | 0 | -2.83 | 0 | 0 | -43.384 | 0 | 0 | 0 | 0 | 6.653 | -0.513 | 7.463 | 13.591 | 4.502 | 5.804 | -41.471 | 6.846 | 170.824 | -10 | 97.599 | 39.709 | 12.861 | 43.175 | 10 | 34 | 18.633 | -24.523 | -162.387 | -88.324 | -6.368 | 8.929 | 4.006 | 10.797 | 3.083 | 25.646 | 0 | 0 | 9.852 | -0.242 | 0 | 0 | 0 | 84.589 | 9.758 | 10 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 65.235 | -15.235 | -3 | 0 | -0.1 | -6.9 | 0 | 0 | 0 | 0 | 0.119 | -5 | -20.96 | -0.3 | -0.9 | -0.4 | -0.9 | -2.745 | -9.7 | -0.35 | -1.595 | -1.323 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.31 | 0 | 0 | 0 | 0 | 0 | 0 | -0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.585 | -2.303 | -1.861 | -2.789 | -1.571 | -2.342 | -1.203 | -3.832 | -1.718 | -0.85 | -1.84 | -3.902 | -2.668 | -0.08 | -1.547 | 0 | 0 | -0.461 | -0.231 | -0.496 | -2.295 | -2.479 | -1.847 | -2.396 | -3.794 | -6.229 | -5.252 | -6.567 | -2.692 | -1.597 | -0.761 | -2.014 | -0.872 | -0.682 | -1.344 | -1.433 | -5.679 | -8.496 | -11.921 | -3.099 | -3.35 | -0 | -4.081 | -3.479 | -3.192 | -2.388 | 0 | -3.67 | -7.065 | 0 | -13.983 | -0.996 | -0.372 | 0 | 0 | -0.123 | -1.765 | -0.068 | -0.055 | -1.899 | -1.094 | 0 | 0 | -1.909 | -0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.237 | 0 | -0.869 | -3.715 | -5.592 | -3.95 | -4.3 | -3.984 | -5.927 | -4.878 | -4.912 | -5.048 |
Overige Financieringsactiviteiten
| -0.101 | -0.202 | -0 | -0.253 | 0 | 14.883 | 0 | -0.245 | 0.49 | -25.911 | -1.84 | 0 | 0 | -10 | -0 | 468.97 | 0 | 0.054 | -6.997 | -0.027 | -0 | 0.027 | 0 | -1.126 | 1.126 | -0 | 0 | 38.989 | 47.085 | 0 | 0 | 0 | 0 | -0.21 | -0 | 0 | 0 | 0 | 592 | 0 | -0 | 0 | 0 | 0.673 | -0.625 | 145.143 | 0 | 0 | 0 | 7 | 0 | 0 | -0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0.11 | -0.11 | -37.425 | 0.001 | 8.416 | -4.944 | -17.479 | 14.559 | -22.383 | 13.6 | -1.303 | 6.308 | -1.7 | 10.1 | 54.483 | -11.782 | -26.236 | -3.564 | 3.564 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 24.801 | -4.328 | 8.139 | -3.042 | -1.571 | 12.541 | -1.203 | -2.74 | -1.228 | -26.761 | -1.84 | -6.732 | -2.668 | -10.08 | -44.931 | 468.97 | 0 | -0.407 | -7.228 | 6.13 | -2.808 | 5.011 | 11.744 | 0.98 | 3.136 | -47.701 | 1.594 | 203.246 | 34.393 | 96.002 | 38.948 | 10.847 | 39.051 | 9.318 | 32.656 | 17.2 | -31.512 | -170.883 | 491.755 | -9.468 | 5.579 | 4.006 | 6.715 | -0.538 | 21.829 | 142.755 | 0 | 6.182 | -7.307 | 7 | -13.983 | -0.996 | 84.217 | 9.69 | 10 | -0.123 | -1.765 | -0.068 | -10.055 | 8.101 | -1.094 | 0 | 0 | -1.799 | -0.666 | 27.81 | -15.234 | 5.416 | -4.944 | -17.579 | 7.659 | -22.383 | 13.6 | -1.303 | 6.308 | -2.817 | 5.1 | 32.654 | -15.796 | -32.728 | -7.914 | -1.636 | -6.728 | -15.627 | -5.228 | -6.507 | -6.371 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 0 | -0 | -13.638 | 50.078 | -22.775 | -0.549 | -29.793 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.002 | -0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0.007 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.018 | 0 | 0 | -0.001 | -1.51 | -16.729 | 0 | -5.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | -3.603 | 3.564 | -3.525 | 0 | 0.125 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 6.648 | -34.317 | -18.934 | 19.438 | -8.866 | -1.583 | -35.083 | -5.174 | -41.025 | -41.129 | -32.874 | -27.218 | -7.324 | -17.706 | -78.355 | 324.528 | -5.526 | 0.126 | -13.29 | 29.546 | -8.6 | 1.691 | 6.677 | 26.593 | 6.576 | -38.046 | -48.166 | 68.669 | -38.289 | 50.717 | 3.707 | -9.353 | -0.312 | -62.68 | -2.938 | -6.075 | -87.101 | -258.05 | 392.648 | -11.35 | -26.605 | 6.6 | -41.22 | 33.79 | -81.038 | 122.948 | -5.142 | 0.18 | 8.039 | -4.289 | 5.791 | -1.318 | -0.221 | -6.959 | 5.225 | -1.817 | -28.591 | -2.354 | -27.609 | 42.438 | -34.128 | 25.026 | 6.071 | -4.515 | -11.525 | 32.071 | -1.244 | 7.653 | -11.243 | -17.579 | 2.875 | 3.826 | -2.617 | 1.52 | -4.969 | 2.734 | -1.617 | 3.694 | -3.514 | -29.409 | 16.681 | 8.931 | 1.595 | -0.461 | -0.35 | 5.091 | -0.383 |
Kaspositie aan het Einde van de Periode
| 48.177 | 47.249 | 81.565 | 100.499 | 78.561 | 87.428 | 89.01 | 124.094 | 129.268 | 170.294 | 211.423 | 244.297 | 271.514 | 278.839 | 296.545 | 374.9 | 50.371 | 55.897 | 55.771 | 69.061 | 39.515 | 48.115 | 46.424 | 39.747 | 13.154 | 6.578 | 44.624 | 92.79 | 24.121 | 62.411 | 11.694 | 3.644 | 12.996 | 13.309 | 75.988 | 70.197 | 76.272 | 163.373 | 421.423 | 8.775 | 20.125 | 46.73 | 40.13 | 81.351 | 47.561 | 128.599 | 5.651 | 10.793 | 10.612 | 2.574 | 6.863 | 1.072 | 2.389 | 2.61 | 9.569 | 4.344 | 6.161 | 34.752 | 37.106 | 64.715 | 22.277 | 56.404 | 31.379 | 25.307 | 29.822 | 41.347 | 9.275 | 10.519 | -4.944 | -17.579 | 7.15 | 4.275 | 0.449 | 3.066 | 1.546 | 6.515 | 3.78 | 5.397 | 1.703 | 5.217 | 34.626 | 17.945 | 9.015 | 7.42 | 7.881 | 8.23 | 3.139 |