Baota Industry Co., Ltd.
SZSE:000595.SZ
4.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48.181 | 47.249 | 81.565 | 100.499 | 81.061 | 91.368 | 92.951 | 128.034 | 129.268 | 170.294 | 211.423 | 244.297 | 272.384 | 279.643 | 297.325 | 375.545 | 90.408 | 99.193 | 99.519 | 112.809 | 81.293 | 88.986 | 87.385 | 80.708 | 54.115 | 50.038 | 48.973 | 97.139 | 34.121 | 72.461 | 11.694 | 7.987 | 12.996 | 14.71 | 75.988 | 78.926 | 76.272 | 163.373 | 438.093 | 28.775 | 20.125 | 46.73 | 40.13 | 81.351 | 47.561 | 128.599 | 5.651 | 10.793 | 10.612 | 2.574 | 6.863 | 1.072 | 2.389 | 2.61 | 9.569 | 4.344 | 6.161 | 34.752 | 37.106 | 64.715 | 22.277 | 56.404 | 31.379 | 25.307 | 29.822 | 41.347 | 9.275 | 10.519 | 2.866 | 6.3 | 7.15 | 4.275 | 0.449 | 3.066 | 1.546 | 12.015 | 11.68 | 16.697 | 17.803 | 35.017 | 34.626 | 17.945 | 9.015 | 7.42 | 7.881 | 8.23 | 3.139 | 3.651 | 6.03 | 3.757 | 2.602 | 2.81 | 8.191 | 9.229 | 11.747 | 23.358 | 16.596 | 3.947 | 5.871 | 7.53 | 0 | 5.517 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 48.181 | 47.249 | 81.565 | 100.499 | 81.061 | 91.368 | 92.951 | 128.034 | 129.268 | 170.294 | 211.423 | 244.297 | 272.384 | 279.643 | 297.325 | 375.545 | 90.408 | 99.193 | 99.519 | 112.809 | 81.293 | 88.986 | 87.385 | 80.708 | 54.115 | 50.038 | 48.973 | 97.139 | 34.121 | 72.461 | 11.694 | 7.987 | 12.996 | 14.71 | 75.988 | 78.926 | 76.272 | 163.373 | 438.093 | 28.775 | 20.125 | 46.73 | 40.13 | 81.351 | 47.561 | 128.599 | 5.651 | 10.793 | 10.612 | 2.574 | 6.863 | 1.072 | 2.389 | 2.61 | 9.569 | 4.344 | 6.161 | 34.752 | 37.106 | 64.715 | 22.277 | 56.404 | 31.379 | 25.307 | 29.822 | 41.347 | 9.275 | 10.519 | 2.866 | 6.3 | 7.15 | 4.275 | 0.449 | 3.066 | 1.546 | 12.015 | 11.68 | 16.697 | 17.803 | 35.017 | 34.626 | 17.945 | 9.015 | 7.42 | 7.881 | 8.23 | 3.139 | 3.651 | 6.03 | 3.757 | 2.602 | 2.81 | 8.191 | 9.229 | 11.747 | 23.358 | 16.596 | 3.947 | 5.871 | 7.53 | 0 | 5.517 | 0 |
Nettovorderingen
| 253.288 | 247.192 | 244.262 | 260.249 | 246.821 | 249.055 | 246.921 | 245.87 | 227.693 | 200.352 | 231.039 | 224.343 | 237.149 | 245.34 | 261.341 | 261.715 | 308.85 | 285.363 | 277.572 | 281.152 | 401.136 | 433.364 | 442.843 | 415.475 | 497.276 | 471.555 | 626.747 | 505.501 | 411.105 | 347.339 | 313.073 | 301.37 | 313.215 | 322.329 | 315.864 | 285.914 | 351.65 | 345.126 | 331.275 | 365.835 | 360.199 | 360.012 | 356.247 | 330.584 | 366.735 | 355.246 | 343.843 | 324.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376.385 | 391.219 | 0 | 0 | 0 | 492.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 8.009 | 2.716 | 39.359 | 5.811 | 7.399 | 0 | 12.681 | 0 |
Voorraad
| 193.249 | 196.164 | 191.609 | 180.184 | 217.416 | 226.295 | 218.805 | 203.975 | 216.546 | 216.678 | 195.682 | 188.023 | 224.37 | 208.496 | 198.993 | 195.674 | 217.911 | 245.381 | 252.322 | 254.358 | 308.308 | 311.49 | 323.197 | 310.004 | 299.506 | 264.473 | 14.284 | 221.594 | 258.251 | 222.496 | 223.301 | 202.644 | 230.392 | 219.413 | 218.728 | 214.479 | 231.466 | 225.639 | 213.529 | 200.551 | 241.142 | 232.486 | 224.955 | 230.443 | 226.823 | 214.265 | 216.676 | 219.052 | 227.242 | 235.247 | 239.901 | 243.556 | 246.819 | 234.034 | 215.157 | 233.79 | 244.088 | 236.265 | 252.93 | 277.203 | 302.647 | 298.121 | 288.347 | 276.618 | 226.247 | 217.006 | 206.734 | 221.6 | 185.876 | 209.398 | 198.498 | 224.972 | 233.752 | 219.123 | 223.713 | 230.251 | 231.913 | 234.176 | 230.203 | 240.869 | 0 | 220.514 | 213.252 | 218.376 | 213.046 | 213.467 | 226.736 | 234.011 | 218.416 | 232.798 | 236.479 | 215.125 | 185.171 | 198.719 | 219.243 | 252.124 | 270.988 | 249.217 | 213.482 | 210.987 | 0 | 264.331 | 0 |
Overige vlottende activa
| 6.412 | 6.067 | 21.314 | 20.184 | 26.859 | 27.298 | 30.517 | 29.512 | 35.349 | 28.177 | 23.238 | 21.412 | 15.501 | 17.891 | 18.104 | 17.394 | 44.59 | 60.847 | 35.746 | 32.955 | 72.434 | 41.502 | 46.391 | 69.704 | 77.473 | 87.059 | 340.12 | 83.79 | 120.847 | 41.287 | 128.27 | 79.452 | 178.995 | 214.999 | 212.969 | 92.392 | 323.954 | 171.051 | 156.101 | 79.415 | 95.487 | 90.355 | 111.762 | 87.752 | 269.383 | 69.564 | 56.295 | 50.351 | 366.924 | 379.826 | 393.222 | 395.079 | 481.171 | 373.266 | 330.16 | 309.925 | 349.651 | 356.222 | 350.209 | 329.599 | 342.902 | 346.568 | 376.44 | 391.274 | 456.287 | 454.556 | 498.253 | 475.818 | 593.542 | 561.692 | 566.136 | 544.177 | 530.42 | 529.557 | 548.956 | 515.987 | 532.721 | 525.723 | 517.882 | 478.728 | 714.438 | 520.95 | 560.467 | 542.919 | 546.941 | 563.946 | 549.194 | 586.576 | 588.99 | 618.877 | 650.108 | 663.672 | 647.313 | 712.927 | 667.996 | 600.801 | 632.774 | 499.749 | 526.597 | 486.787 | 571.759 | 199.819 | 445.179 |
Totaal vlottende activa
| 501.13 | 496.672 | 538.75 | 553.446 | 572.157 | 594.015 | 589.194 | 607.391 | 608.856 | 615.501 | 661.382 | 678.075 | 749.404 | 751.369 | 775.763 | 850.327 | 661.759 | 690.784 | 665.159 | 681.274 | 863.172 | 875.342 | 899.816 | 875.89 | 928.369 | 873.125 | 1,030.124 | 908.024 | 779.943 | 683.583 | 617.66 | 556.372 | 653.716 | 671.12 | 724.242 | 671.711 | 837.43 | 905.189 | 1,068.41 | 641.046 | 675.492 | 690.533 | 696.257 | 700.402 | 791.605 | 742.9 | 599.67 | 584.223 | 604.778 | 617.647 | 639.986 | 639.707 | 730.379 | 609.909 | 554.886 | 548.058 | 599.9 | 627.238 | 640.245 | 671.517 | 667.825 | 701.093 | 696.165 | 693.199 | 712.356 | 712.909 | 714.262 | 707.938 | 782.285 | 777.39 | 771.784 | 773.424 | 764.621 | 751.746 | 774.214 | 758.252 | 776.314 | 776.597 | 765.888 | 754.614 | 749.064 | 759.41 | 782.734 | 768.715 | 767.867 | 785.643 | 779.07 | 824.239 | 813.437 | 855.432 | 889.19 | 881.606 | 840.676 | 855.847 | 899.257 | 876.726 | 923.074 | 782.301 | 751.761 | 712.702 | 571.759 | 482.349 | 445.179 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 336.881 | 357.543 | 355.976 | 360.559 | 360.515 | 363.227 | 370.962 | 378.215 | 381.575 | 387.147 | 392.192 | 399.104 | 409.203 | 415.377 | 423.377 | 432.735 | 452.508 | 452.897 | 457.029 | 466.747 | 473.999 | 482.255 | 489.521 | 498.672 | 508.013 | 503.464 | 508.496 | 514.848 | 499.49 | 499.151 | 495.09 | 482.432 | 417.18 | 404.005 | 372.787 | 370.633 | 268.91 | 265.313 | 257.056 | 261.261 | 249.143 | 251.248 | 230.862 | 230.71 | 199.036 | 175.919 | 176.32 | 181.688 | 168.447 | 168.391 | 158.816 | 160.739 | 160.769 | 161.703 | 164.368 | 167.104 | 170.738 | 160.06 | 163.227 | 167.69 | 162.602 | 164.776 | 166.739 | 170.242 | 169.402 | 160.191 | 158.03 | 160.103 | 153.58 | 155.092 | 151.3 | 152.751 | 145.037 | 145.65 | 149.48 | 150.561 | 151.376 | 153.482 | 154.977 | 159.676 | 158.147 | 160.249 | 161.241 | 164.045 | 161.947 | 148.457 | 149.52 | 161.924 | 178.31 | 210.062 | 217.927 | 221.356 | 239.064 | 249.361 | 237.708 | 251.612 | 250.492 | 260.415 | 178.858 | 170.436 | 138.829 | 140.723 | 126.233 |
Goodwill
| 68.093 | 68.093 | 68.093 | 68.093 | 124.613 | 124.613 | 124.613 | 124.613 | 147.431 | 147.431 | 147.431 | 147.431 | 156.372 | 156.372 | 156.372 | 156.372 | 226.363 | 226.363 | 226.363 | 226.363 | 278.566 | 278.566 | 278.566 | 278.566 | 278.566 | 278.566 | 278.566 | 278.566 | 1.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 123.522 | 118.772 | 119.666 | 120.541 | 121.971 | 122.912 | 123.872 | 124.862 | 126.46 | 127.451 | 128.645 | 129.431 | 130.793 | 131.729 | 132.989 | 133.915 | 135.231 | 136.971 | 138.164 | 139.049 | 139.643 | 140.496 | 141.673 | 142.526 | 143.541 | 144.556 | 145.767 | 146.585 | 147.498 | 148.507 | 149.684 | 150.536 | 151.551 | 152.566 | 153.809 | 154.792 | 132.69 | 133.565 | 134.601 | 135.638 | 136.68 | 137.57 | 123.91 | 123.274 | 72.814 | 73.327 | 73.954 | 74.581 | 74.752 | 75.351 | 75.951 | 76.55 | 21.266 | 22.135 | 22.683 | 23.232 | 25.229 | 25.368 | 25.916 | 26.464 | 25.973 | 26.521 | 27.07 | 27.62 | 28.17 | 28.718 | 29.268 | 28.906 | 28.87 | 29.369 | 29.868 | 30.368 | 28.836 | 29.009 | 5.735 | 6.043 | 6.35 | 6.662 | 6.965 | 7.272 | 8.13 | 8.443 | 8.755 | 9.068 | 9.38 | 9.693 | 10.002 | 10.309 | 10.838 | 11.151 | 11.464 | 11.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 191.615 | 186.865 | 187.759 | 188.635 | 246.585 | 247.525 | 248.485 | 249.475 | 273.892 | 274.882 | 276.077 | 276.863 | 287.164 | 288.101 | 289.361 | 290.287 | 361.595 | 363.334 | 364.527 | 365.412 | 418.209 | 419.062 | 420.239 | 421.092 | 422.107 | 423.122 | 424.333 | 425.151 | 149.477 | 148.507 | 149.684 | 150.536 | 151.551 | 152.566 | 153.809 | 154.792 | 132.69 | 133.565 | 134.601 | 135.638 | 136.68 | 137.57 | 123.91 | 123.274 | 72.814 | 73.327 | 73.954 | 74.581 | 74.752 | 75.351 | 75.951 | 76.55 | 21.266 | 22.135 | 22.683 | 23.232 | 25.229 | 25.368 | 25.916 | 26.464 | 25.973 | 26.521 | 27.07 | 27.62 | 28.17 | 28.718 | 29.268 | 28.906 | 28.87 | 29.369 | 29.868 | 30.368 | 28.836 | 29.009 | 5.735 | 6.043 | 6.35 | 6.662 | 6.965 | 7.272 | 8.13 | 8.443 | 8.755 | 9.068 | 9.38 | 9.693 | 10.002 | 10.309 | 10.838 | 11.151 | 11.464 | 11.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 7.374 | 7.434 | 7.495 | 7.805 | 7.865 | 7.926 | 7.987 | 8.296 | 0 | 0 | 8.478 | 8.691 | 8.691 | 8.798 | 0 | -440.978 | 0 | 0 | 0 | 22 | 22 | 22 | 0 | 22 | 22 | 0 | 20 | 21.406 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.058 | 1.058 | 1.057 | 1.057 | 0.82 | 0.82 | 0.82 | 0.82 | 0.424 | 0.424 | 0.424 | 0.424 | 0.518 | 0.518 | 0.518 | 0.518 | 1.319 | 1.354 | 1.354 | 1.354 | 1.33 | 1.33 | 0.964 | 0.964 | 0.881 | 0.881 | 1.003 | 0.881 | 0.22 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.513 | 35.52 | 35.858 | 35.617 | 32.99 | 33.126 | 32.813 | 31.542 | 21.748 | 22.007 | 22.007 | 23.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.355 | 0.044 | 0.051 | 0.051 | 0.163 | 0.149 | 0.149 | 0.149 | 0.158 | 8.636 | 8.509 | 0.102 | 0.035 | 0.092 | 0.148 | 9.109 | 452.508 | 9.464 | 9.705 | 9.761 | 9.712 | 9.762 | 9.908 | 31.983 | 10.28 | 10.259 | 32.462 | 10.46 | 10.633 | 30.913 | 11.026 | 11.222 | 11.421 | 11.587 | 11.944 | 12.007 | 7.734 | 7.797 | 7.974 | 8.086 | 1.078 | 1.141 | 1.205 | 1.268 | 1.732 | 1.795 | 1.858 | 1.922 | 3.263 | 2.049 | 2.112 | 2.175 | 4.075 | 4.184 | 4.098 | 3.878 | 2.492 | 2.556 | 2.619 | 2.683 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 3.919 | 2.532 | 0.856 | 0.768 | 0.519 | 0.519 | 0.519 | 0.519 | 7.775 | 7.775 | 8.05 | 8.05 | 10.731 | 10.806 | 11.026 | 11.026 | 54.599 | 54.599 | 54.599 | 27.784 | 31.76 | 10.371 | 10.371 | 10.371 | 5.465 | 10.314 | 30.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 |
Totaal niet-vlottende activa
| 536.91 | 552.884 | 552.278 | 557.797 | 615.888 | 619.588 | 628.344 | 636.646 | 664.345 | 671.089 | 677.201 | 684.97 | 705.611 | 712.778 | 722.201 | 732.649 | 826.952 | 827.048 | 832.615 | 843.274 | 925.249 | 934.409 | 942.633 | 952.711 | 963.281 | 959.726 | 966.293 | 971.341 | 681.226 | 678.571 | 655.799 | 644.191 | 580.151 | 568.158 | 538.541 | 537.432 | 409.334 | 406.675 | 399.631 | 404.985 | 386.901 | 389.96 | 355.977 | 355.253 | 273.581 | 251.041 | 252.132 | 258.192 | 246.462 | 245.791 | 236.879 | 239.464 | 186.11 | 188.022 | 191.15 | 194.213 | 198.459 | 187.983 | 191.763 | 196.837 | 224.488 | 227.217 | 230.068 | 233.879 | 230.962 | 222.435 | 220.511 | 220.951 | 208.116 | 209 | 204.031 | 183.887 | 174.391 | 175.178 | 155.734 | 157.123 | 165.502 | 167.92 | 169.992 | 174.998 | 177.008 | 179.498 | 181.022 | 184.139 | 225.926 | 212.749 | 214.121 | 200.017 | 220.908 | 231.584 | 239.761 | 243.503 | 244.528 | 259.674 | 267.801 | 251.612 | 250.492 | 260.415 | 178.858 | 170.436 | 138.829 | 140.723 | 126.211 |
Totaal activa
| 1,038.04 | 1,049.556 | 1,091.028 | 1,111.243 | 1,188.044 | 1,213.603 | 1,217.537 | 1,244.037 | 1,273.201 | 1,286.59 | 1,338.583 | 1,363.045 | 1,455.015 | 1,464.148 | 1,497.964 | 1,582.975 | 1,488.711 | 1,517.832 | 1,497.773 | 1,524.548 | 1,788.421 | 1,809.751 | 1,842.449 | 1,828.601 | 1,891.65 | 1,832.85 | 1,996.417 | 1,879.365 | 1,461.17 | 1,362.154 | 1,273.459 | 1,200.563 | 1,233.867 | 1,239.278 | 1,262.783 | 1,209.143 | 1,246.763 | 1,311.864 | 1,468.042 | 1,046.031 | 1,062.393 | 1,080.492 | 1,052.234 | 1,055.654 | 1,065.186 | 993.941 | 851.802 | 842.415 | 851.239 | 863.439 | 876.865 | 879.171 | 916.488 | 797.931 | 746.036 | 742.272 | 798.359 | 815.222 | 832.008 | 868.354 | 892.313 | 928.31 | 926.233 | 927.078 | 943.318 | 935.344 | 934.773 | 928.889 | 990.401 | 986.39 | 975.815 | 957.31 | 939.013 | 926.924 | 929.949 | 915.375 | 941.816 | 944.516 | 935.88 | 929.612 | 926.072 | 938.908 | 963.756 | 952.855 | 993.794 | 998.392 | 993.19 | 1,024.256 | 1,034.345 | 1,087.016 | 1,128.952 | 1,125.109 | 1,085.204 | 1,115.522 | 1,167.057 | 1,128.338 | 1,173.567 | 1,042.716 | 930.619 | 883.138 | 710.588 | 623.072 | 571.39 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 60.142 | 70.661 | 60.1 | 76.023 | 60.715 | 65.213 | 66.403 | 61.026 | 50.297 | 49.933 | 36.105 | 43.189 | 40.88 | 35.828 | 28.841 | 25.276 | 136.321 | 125.708 | 113.684 | 117.719 | 213.661 | 216.833 | 208.967 | 195.368 | 191.998 | 208.109 | 206.593 | 156.27 | 202.192 | 171.238 | 183.474 | 185.337 | 209.737 | 129.299 | 207.724 | 195.353 | 157.131 | 172.514 | 169.478 | 214.603 | 121.845 | 151.668 | 121.109 | 144.426 | 130.399 | 72.708 | 67.906 | 64.34 | 75.178 | 81.734 | 68.226 | 68.628 | 74.966 | 63.657 | 39.775 | 46.695 | 43.542 | 40.624 | 28.561 | 30.627 | 38.778 | 35.243 | 36.183 | 39.995 | 64.139 | 57.668 | 64.669 | 56.981 | 67.855 | 76.221 | 80.76 | 90.95 | 87.35 | 84.722 | 90.22 | 98.031 | 98.001 | 113.727 | 116.272 | 126.84 | 115.485 | 93.333 | 120.211 | 121.949 | 126.528 | 137.316 | 137.715 | 185.735 | 116.568 | 153.756 | 167.834 | 158.422 | 125.419 | 160.241 | 205.416 | 185.933 | 193.923 | 93.219 | 60.364 | 64.185 | 0 | 54.189 | 0 |
Kortlopende schulden
| 290 | 182.474 | 141.275 | 111.823 | 111.945 | 60.122 | 39.098 | 0 | 37.962 | 37.962 | 24.581 | 24.581 | 25.156 | 0 | 0 | 0 | 300.617 | 251.474 | 251.474 | 251.485 | 204.885 | 204.895 | 195.458 | 183.942 | 178.819 | 181.319 | 277.819 | 289.589 | 153.799 | 163.799 | 79.2 | 76.2 | 90 | 70 | 60.386 | 60 | 55 | 50 | 90 | 70.696 | 304.853 | 295.17 | 297.383 | 308.706 | 286.103 | 286.103 | 286.158 | 286.158 | 286.166 | 336.166 | 336.166 | 336.166 | 356.444 | 306.444 | 286.444 | 286.444 | 286.444 | 286.444 | 286.444 | 296.444 | 286.444 | 286.444 | 286.461 | 286.444 | 286.457 | 286.457 | 236.688 | 236.688 | 236.951 | 236.951 | 201.301 | 218.039 | 226.422 | 226.422 | 226.422 | 244.822 | 231.641 | 231.641 | 252.701 | 253.001 | 253.901 | 256.062 | 256.962 | 259.706 | 298.056 | 298.406 | 300.001 | 301.325 | 312.777 | 313.067 | 314.853 | 314.953 | 210.78 | 256.688 | 260.102 | 214.508 | 200.508 | 221.647 | 212.516 | 181.143 | 0 | 169.759 | 0 |
Belastingschulden
| 6.334 | 0.104 | 5.688 | 1.294 | 4.039 | 3.34 | 2.75 | 12.962 | 10.181 | 9.738 | 8.74 | 11.524 | 5.051 | 4.761 | 7.706 | 8.432 | 40.251 | 36.501 | 52.032 | 51.276 | 43.89 | 35.957 | 40.101 | 37.695 | 39.145 | 39.466 | 39.515 | 44.485 | 11.811 | 16.488 | 11.951 | 13.57 | 15.059 | 14.425 | 24.381 | 21.579 | 19.722 | 20.155 | 19.867 | 20.672 | 15.58 | 17.062 | 9.54 | 5.039 | 6.699 | 9.272 | 8.5 | 8.36 | 11.9 | 8.942 | 9.928 | 6.081 | 11.682 | 14.552 | 20.031 | 10.21 | 8.848 | 7.956 | 10.052 | 4.554 | 5.311 | 9.105 | 8.231 | 6.747 | 26.642 | 24.488 | 20.859 | 19.294 | 12.266 | 15.172 | 17.605 | 33.004 | 27.22 | 25.987 | 43.515 | 35.251 | 62.126 | 55.566 | 54.659 | 45.947 | 49.211 | 85.261 | 80.736 | 72.863 | 68.284 | 65.456 | 59.074 | 56.626 | 48.515 | 50.322 | 47.885 | 54.027 | 70.132 | 70.264 | 59.246 | 53.478 | 47.844 | 45.831 | 69.669 | 71.656 | 0 | 35.895 | 0 |
Uitgestelde opbrengsten
| 2.292 | 6.788 | 13.007 | 12.409 | 112.392 | 113.587 | 11.225 | 6.512 | 17.682 | 10.089 | 0 | 147.337 | 133.479 | 130.088 | 3.622 | -0.227 | 502.2 | 507.5 | 493.878 | 482.475 | 473.483 | 470.891 | 460.526 | 457.748 | 431.158 | 375.967 | 434.659 | 400.529 | 177.583 | 123.033 | 112.967 | 123.538 | 120.613 | 220.482 | 150.248 | 142.511 | 137.604 | 178.865 | 270.398 | 397.903 | 352.924 | 321.696 | 294.199 | 265.383 | 199.3 | 206.865 | 219.921 | 205.884 | 204.776 | 144.956 | 206.171 | 197.222 | 186.499 | 147.702 | 160.575 | 135.433 | 122.225 | 118.401 | 114.097 | 106.03 | 99.556 | 111.387 | 100.844 | 89.125 | 125.082 | 125.372 | 203.087 | 207.98 | 216.413 | 227.08 | 211.177 | 202.651 | 198.186 | 192.921 | 196.073 | 176.542 | 200.191 | 190.505 | 155.47 | 140.504 | 142.095 | 180.748 | 174.667 | 160.517 | 187.672 | 187.934 | 184.056 | 148.044 | 195.995 | 173.081 | 181.619 | 184.451 | 229.001 | 217.711 | 237.137 | 216.46 | 236.802 | 246.278 | 176.069 | 172.239 | 0 | 96.221 | 0 |
Overige kortlopende verplichtingen
| 151.513 | 149.37 | 141.885 | 177.01 | 144.059 | 147.136 | 149.228 | 196.462 | 152.741 | 160.83 | 199.2 | 53.217 | 47.298 | 195.18 | 179.938 | 208.212 | 448.271 | 20.409 | 479.497 | 497.202 | -9.338 | -2.971 | -3.091 | -6.553 | 2.531 | -4.121 | 16.893 | -6.983 | 195.248 | 128.883 | 137.532 | -7.513 | -6.623 | 211.978 | -167.485 | 128.973 | -7.446 | -9.896 | 266.873 | -12.433 | 337.439 | 313.775 | 294.884 | -282.398 | 224.233 | 205.761 | 217.657 | 202.731 | 195.716 | 139.238 | 199.183 | 195.406 | 208.601 | 148.757 | 151.268 | 136.569 | 128.868 | 128.201 | 118.46 | 117.329 | 110.788 | 118.218 | 108.105 | 97.342 | 108.737 | 113.319 | 190.852 | 201.651 | 218.38 | 225.845 | 246.388 | 221.611 | 222.394 | 218.255 | 183.812 | 154.336 | 152.722 | 148.3 | 119 | 110.741 | 112.398 | 114.856 | 116.879 | 110.353 | 137.202 | 140.282 | 143.355 | 121.446 | 166.116 | 155.154 | 153.412 | 152.728 | 231.66 | 244.385 | 194.527 | 235.783 | 251.754 | 214.176 | 115.34 | 109.866 | 409.304 | 67.948 | 265.061 |
Totaal kortlopende verplichtingen
| 510.281 | 402.609 | 361.955 | 366.149 | 330.418 | 337.575 | 268.704 | 276.963 | 268.864 | 268.551 | 268.626 | 279.848 | 251.863 | 242.548 | 216.485 | 241.692 | 942.557 | 941.593 | 911.599 | 917.681 | 926.582 | 925.604 | 901.961 | 868.2 | 843.651 | 800.74 | 975.481 | 883.89 | 563.05 | 480.409 | 412.158 | 391.131 | 428.787 | 425.701 | 425.696 | 405.905 | 362.01 | 411.638 | 546.219 | 691.44 | 779.717 | 777.674 | 722.917 | 717.256 | 647.433 | 573.844 | 580.222 | 561.59 | 568.961 | 566.08 | 613.504 | 606.282 | 651.693 | 533.41 | 497.519 | 479.918 | 467.701 | 463.225 | 443.517 | 448.954 | 441.321 | 449.01 | 438.98 | 430.528 | 485.975 | 481.932 | 513.068 | 514.615 | 535.452 | 554.189 | 546.054 | 563.605 | 563.385 | 555.386 | 543.969 | 532.439 | 544.49 | 549.234 | 542.632 | 536.529 | 530.995 | 549.512 | 574.787 | 564.872 | 630.07 | 641.461 | 640.146 | 665.133 | 643.976 | 672.298 | 683.984 | 680.131 | 637.991 | 668.906 | 719.291 | 685.642 | 694.029 | 574.776 | 457.889 | 426.849 | 409.304 | 327.791 | 265.061 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.493 | 74.309 | 135.155 | 135.155 | 135.155 | 135.155 | 184.303 | 184.303 | 181.49 | 181.49 | 219.445 | 219.445 | 219.22 | 219.22 | 243.578 | 287.39 | 155.873 | 155.873 | 155.873 | 155.873 | 205.017 | 205.017 | 205.017 | 205.017 | 198.733 | 191.044 | 185.362 | 166.746 | 134.996 | 134.996 | 131.996 | 85.287 | 55.374 | 35.451 | 35.451 | 1.451 | 1.693 | 1.693 | 1.693 | 3.595 | 5.631 | 10.504 | 10.896 | 13.19 | 1.935 | 1.935 | 2.176 | 2.176 | 2.176 | 2.418 | 2.418 | 2.418 | 2.418 | 2.418 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 0 | 0 | 0 | 2.66 | 0 | 0 | 18.4 | 17.25 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 7 | 7 | 7 | 1.182 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 12 | 7 | 3 | 4.348 | 0 | 20.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 35.93 | 33.797 | 35.264 | 35.258 | 36.681 | 35.181 | 36.58 | 36.577 | 36.825 | 36.825 | 38.214 | 38.214 | 38.596 | 38.425 | 40.199 | 40.199 | 43.538 | 43.538 | 46.929 | 46.908 | 45.866 | 45.866 | 44.71 | 45.866 | 46.571 | 47.476 | 48.874 | 49.285 | 53.492 | 53.492 | 43.242 | 43.242 | 44.602 | 45.963 | 45.963 | 41.806 | 40.527 | 44.527 | 40.527 | 40.527 | 0 | 0 | 0 | 43.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.818 | -5.818 | -5.818 | -0 | -5.818 | -5.833 | -5.371 | -5.302 | -4.895 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.021 | 0.021 | 0.021 | 0.021 | 0.03 | 0.03 | 0.03 | 0.03 | 0.042 | 0.042 | 0.042 | 0.042 | 0.053 | 0.053 | 0.053 | 0.053 | 0.063 | 0.063 | 0.063 | 0.063 | 0.157 | 0.157 | 0.157 | 0.157 | 0.178 | 0.178 | 0.169 | 0.178 | 2 | 2 | 2 | 2 | 4.8 | 4.8 | 4.8 | 4.8 | 11.491 | 7.491 | 11.491 | 11.491 | 0 | 0 | 0 | -43.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 1.471 | 1.471 | 1.471 | 1.471 | 1.471 | 1.471 | 1.471 | 1.471 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.63 | 44.889 | 15.372 | 13.372 | 15.594 | 15.594 | 18.269 | 18.269 | 12.393 | 12.393 | 12.393 | 12.393 | 12.676 | 15.535 | 15.399 | 14.971 | 18.375 | 22.532 | 22.532 | 22.532 | 8.942 | 8.942 | 8.942 | 8.942 | 8.942 | 8.942 | 8.942 | 8.942 | 16.38 | 16.38 | 16.38 | 16.38 | 8.862 | 8.862 | 8.862 | 8.862 | 8.421 | 8.421 | 8.421 | 6.519 | 49.248 | 49.552 | 49.248 | 49.248 | 79.567 | 54.323 | 54.69 | 54.69 | 55.057 | 51.057 | 54.636 | 54.624 | 54.991 | 54.991 | 53.358 | 53.358 | 46.765 | 46.765 | 47.132 | 47.132 | 6.439 | 6.439 | 6.806 | 6.806 | 7.373 | 5.073 | 5.34 | 5.34 | 8 | 8 | 8 | 5.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.182 | 1.182 | 1.182 | 0 | 1.182 | 1.167 | 1.629 | 1.698 | 2.105 | 1.471 | 6.889 | 5.943 | 5.602 | 7.631 | 6.523 | 6.253 | 26.689 | 7.164 | 54.738 |
Totaal niet-vlottende verplichtingen
| 44.073 | 83.422 | 185.812 | 148.548 | 187.46 | 185.96 | 239.182 | 239.179 | 230.75 | 230.75 | 270.094 | 270.094 | 270.544 | 273.232 | 299.228 | 342.612 | 217.85 | 222.006 | 225.397 | 225.376 | 259.982 | 259.982 | 258.826 | 259.982 | 254.424 | 247.64 | 243.347 | 225.151 | 206.868 | 206.868 | 193.618 | 146.909 | 113.638 | 95.075 | 95.075 | 56.919 | 62.133 | 62.133 | 62.133 | 62.133 | 54.879 | 60.055 | 60.144 | 62.439 | 81.501 | 56.258 | 56.866 | 56.866 | 57.233 | 53.475 | 57.054 | 57.042 | 57.409 | 57.409 | 56.018 | 56.018 | 49.425 | 49.425 | 49.792 | 49.792 | 9.099 | 9.099 | 9.466 | 9.466 | 10.033 | 7.733 | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 0 | 18.4 | 17.25 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 9.652 | 9.652 | 9.652 | 2.652 | 9.652 | 9.638 | 10.099 | 10.169 | 10.576 | 10.465 | 13.889 | 12.943 | 17.602 | 14.631 | 9.523 | 10.6 | 26.689 | 27.664 | 54.738 |
Totaal passiva
| 554.355 | 486.031 | 547.768 | 514.697 | 517.879 | 523.535 | 507.886 | 516.141 | 499.614 | 499.301 | 538.72 | 549.942 | 522.407 | 515.78 | 515.713 | 584.305 | 1,160.408 | 1,163.599 | 1,136.996 | 1,143.057 | 1,186.564 | 1,185.586 | 1,160.787 | 1,128.182 | 1,098.075 | 1,048.38 | 1,218.828 | 1,109.041 | 769.918 | 687.276 | 605.775 | 538.04 | 542.425 | 520.777 | 520.771 | 462.825 | 424.143 | 473.771 | 608.352 | 753.573 | 834.596 | 837.73 | 783.061 | 779.694 | 728.934 | 630.102 | 637.088 | 618.456 | 626.194 | 619.555 | 670.558 | 663.324 | 709.102 | 590.819 | 553.537 | 535.936 | 517.126 | 512.65 | 493.309 | 498.746 | 450.42 | 458.109 | 448.446 | 439.994 | 496.008 | 489.665 | 521.068 | 522.615 | 543.452 | 562.189 | 554.054 | 571.605 | 563.385 | 555.386 | 562.369 | 549.689 | 580.14 | 584.884 | 578.282 | 572.179 | 566.645 | 585.162 | 610.437 | 600.522 | 639.723 | 651.113 | 649.799 | 667.785 | 653.628 | 681.936 | 694.084 | 690.3 | 648.567 | 679.371 | 733.18 | 698.585 | 711.631 | 589.408 | 467.412 | 437.449 | 435.993 | 355.456 | 319.799 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 1,138.656 | 756.959 | 761.959 | 761.961 | 765.185 | 765.185 | 765.185 | 765.185 | 765.205 | 765.346 | 764.269 | 764.269 | 764.269 | 764.274 | 744.88 | 744.88 | 744.88 | 372.44 | 372.44 | 372.44 | 372.44 | 372.44 | 372.44 | 372.44 | 247.7 | 247.7 | 247.7 | 247.7 | 247.7 | 247.7 | 247.7 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 216.829 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 174.96 | 145.8 | 145.8 | 117.6 | 98 | 98 |
Ingehouden winsten
| -1,421.626 | -1,376.352 | -1,361.131 | -1,344.213 | -1,231.952 | -1,212.327 | -1,199.261 | -1,181.422 | -1,133.707 | -1,118.13 | -1,104.763 | -1,091.591 | -969.9 | -954.433 | -930.781 | -914.289 | -973.789 | -953.098 | -945.659 | -925.092 | -696.689 | -674.206 | -630.619 | -609.877 | -519.178 | -506.034 | -505.408 | -511.682 | -506.636 | -518.059 | -525.264 | -530.425 | -501.003 | -473.806 | -450.299 | -445.992 | -368.447 | -353.184 | -332.21 | -308.753 | -372.742 | -357.765 | -331.355 | -324.567 | -264.275 | -236.688 | -214.196 | -204.952 | -203.865 | -185.026 | -222.604 | -213.063 | -219.179 | -219.453 | -234.065 | -220.23 | -152.228 | -130.967 | -95.039 | -64.466 | 7.52 | 35.802 | 42.831 | 51.706 | 71.631 | 71.092 | 39.045 | 31.535 | 74.606 | 51.858 | 49.489 | 13.433 | 13.202 | 9.722 | 5.835 | 4.13 | -65.934 | -67.952 | -69.859 | -69.977 | -67.983 | -73.584 | -74.011 | -74.997 | -73.259 | -80.051 | -83.936 | -77.842 | -38.285 | -19.554 | 6.95 | 6.145 | 10.094 | 8.942 | 7.719 | 7.24 | 35.583 | 34.744 | 74.972 | 57.453 | 25.662 | 38.283 | 26.332 |
Overige gereserveerde algehele resultaten
| 708.968 | 110.571 | 709.246 | 110.963 | 709.853 | 111.573 | 710.375 | 112.358 | 710.867 | 82.201 | 711.666 | 113.078 | 710.438 | 111.902 | 710.438 | 6.1 | 4.819 | 4.819 | 4.822 | 4.822 | 3.657 | 3.657 | 3.498 | 3.498 | 1.976 | 1.978 | 2.018 | 2.023 | 1.67 | 1.708 | 1.719 | 1.719 | 1.216 | 1.078 | 1.082 | 1.082 | 0.46 | 0.67 | 0.671 | 0.671 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.138 | 703.2 | 693.81 | 597.399 | 693.81 | 708.972 | 693.81 | 693.81 | 692.282 | 690.936 | -4.882 | 593.654 | -4.882 | 699.456 | -4.882 | 593.654 | 464.308 | 464.308 | 478.519 | 475.294 | 457.307 | 470.354 | 457.307 | 457.287 | 467.998 | 448.339 | 443.914 | 443.919 | 426.955 | 455.739 | 436.959 | 436.959 | 809.399 | 809.399 | 809.399 | 809.399 | 808.777 | 808.777 | 819.46 | 353.51 | 352.839 | 343.438 | 343.438 | 357.599 | 352.828 | 352.828 | 212.081 | 212.081 | 212.081 | 212.081 | 212.081 | 212.081 | 209.736 | 209.736 | 209.736 | 209.736 | 212.081 | 212.081 | 212.081 | 212.081 | 212.106 | 212.106 | 212.106 | 212.106 | 151.899 | 151.899 | 151.899 | 151.899 | 149.214 | 149.214 | 149.143 | 156.312 | 145.596 | 144.987 | 186.785 | 186.596 | 252.65 | 252.624 | 252.497 | 252.45 | 252.45 | 252.37 | 252.37 | 252.37 | 252.37 | 252.37 | 252.368 | 252.288 | 244.042 | 244.042 | 244.027 | 249.317 | 241.413 | 246.627 | 243.065 | 238.679 | 243.605 | 277.142 | 242.434 | 242.436 | 131.333 | 131.333 | 127.26 |
Totaal eigen vermogen van aandeelhouders
| 424.86 | 470.274 | 485.633 | 502.804 | 615.419 | 635.302 | 648.633 | 666.991 | 713.15 | 727.915 | 740.678 | 753.798 | 874.313 | 889.78 | 913.432 | 929.924 | 261.686 | 287.377 | 294.821 | 315.387 | 538.851 | 561.333 | 604.762 | 625.504 | 714.167 | 706.574 | 702.775 | 696.506 | 686.264 | 674.878 | 667.684 | 662.523 | 691.443 | 718.501 | 742.011 | 746.318 | 822.62 | 838.093 | 859.69 | 292.458 | 227.797 | 242.763 | 269.173 | 275.96 | 336.252 | 363.84 | 214.714 | 223.958 | 225.045 | 243.883 | 206.306 | 215.847 | 207.386 | 207.112 | 192.5 | 206.336 | 276.682 | 297.943 | 333.871 | 364.443 | 436.455 | 464.737 | 471.766 | 480.641 | 440.359 | 439.821 | 407.773 | 400.264 | 440.649 | 417.901 | 415.462 | 379.405 | 375.627 | 371.538 | 367.58 | 365.686 | 361.676 | 359.633 | 357.598 | 357.433 | 359.427 | 353.746 | 353.319 | 352.333 | 354.071 | 347.279 | 343.392 | 349.406 | 380.717 | 399.448 | 425.937 | 425.132 | 426.467 | 426.074 | 425.744 | 420.808 | 454.148 | 453.308 | 463.206 | 445.689 | 274.595 | 267.616 | 251.591 |
Totaal eigen vermogen
| 483.686 | 527.727 | 543.26 | 559.287 | 670.166 | 690.068 | 709.652 | 727.896 | 773.587 | 787.289 | 799.863 | 813.103 | 932.607 | 948.368 | 982.251 | 998.671 | 328.303 | 354.233 | 360.777 | 381.491 | 601.857 | 624.165 | 681.662 | 700.419 | 793.575 | 784.47 | 777.59 | 770.324 | 691.252 | 674.878 | 667.684 | 662.523 | 691.443 | 718.501 | 742.011 | 746.318 | 822.62 | 838.093 | 859.69 | 292.458 | 227.797 | 242.763 | 269.173 | 275.96 | 336.252 | 363.84 | 214.714 | 223.958 | 225.045 | 243.883 | 206.306 | 215.847 | 207.386 | 207.112 | 192.5 | 206.336 | 281.233 | 302.572 | 338.699 | 369.609 | 441.893 | 470.201 | 477.787 | 487.084 | 447.31 | 445.679 | 413.705 | 406.274 | 446.949 | 424.201 | 421.762 | 385.705 | 375.627 | 371.538 | 367.58 | 365.686 | 361.676 | 359.633 | 357.598 | 357.433 | 359.427 | 353.746 | 353.319 | 352.333 | 354.071 | 347.279 | 343.392 | 356.471 | 380.717 | 405.08 | 434.868 | 434.809 | 436.637 | 436.151 | 433.877 | 429.753 | 461.936 | 453.308 | 463.206 | 445.689 | 274.595 | 267.616 | 251.591 |
Totaal passiva en aandeelhoudersvermogen
| 1,038.04 | 1,049.556 | 1,091.028 | 1,111.243 | 1,188.044 | 1,213.603 | 1,217.537 | 1,244.037 | 1,273.201 | 1,286.59 | 1,338.583 | 1,363.045 | 1,455.015 | 1,464.148 | 1,497.964 | 1,582.975 | 1,488.711 | 1,517.832 | 1,497.773 | 1,524.548 | 1,788.421 | 1,809.751 | 1,842.449 | 1,828.601 | 1,891.65 | 1,832.85 | 1,996.417 | 1,879.365 | 1,461.17 | 1,362.154 | 1,273.459 | 1,200.563 | 1,233.867 | 1,239.278 | 1,262.783 | 1,209.143 | 1,246.763 | 1,311.864 | 1,468.042 | 1,046.031 | 1,062.393 | 1,080.492 | 1,052.234 | 1,055.654 | 1,065.186 | 993.941 | 851.802 | 842.415 | 851.239 | 863.439 | 876.865 | 879.171 | 916.488 | 797.931 | 746.036 | 742.272 | 798.359 | 815.222 | 832.008 | 868.354 | 892.313 | 928.31 | 926.233 | 927.078 | 943.318 | 935.344 | 934.773 | 928.889 | 990.401 | 986.39 | 975.815 | 957.31 | 939.013 | 926.924 | 929.949 | 915.375 | 941.816 | 944.516 | 935.88 | 929.612 | 926.072 | 938.908 | 963.756 | 952.855 | 993.794 | 998.392 | 993.19 | 1,024.256 | 1,034.345 | 1,087.016 | 1,128.952 | 1,125.109 | 1,085.204 | 1,115.522 | 1,167.057 | 1,128.338 | 1,173.567 | 1,042.716 | 930.619 | 883.138 | 710.588 | 623.072 | 571.39 |