Delong Composite Energy Group Co., Ltd.
SZSE:000593.SZ
7.84 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 275.238 | 231.927 | 193.316 | 139.495 | 130.021 | 55.422 | 89.665 | 44.028 | 134.98 | 223.265 | 372.027 | 67.926 | 105.864 | 128.428 | 141.986 | 55.444 | 51.711 | 58.19 | 35.761 | 36.045 | 39.608 | 32.733 | 76.434 | 70.818 | 45.41 | 69.569 | 24.547 | 4.936 | 25.315 | 9.734 | 11.783 | 3.23 |
Kortetermijnbeleggingen
| 0 | -109.141 | -148.922 | -144.314 | 1.697 | 111.595 | -151.282 | -82.151 | -45.566 | 0 | 0 | 0 | 56.499 | 0.295 | 50.845 | 0.043 | 0.106 | 0.12 | 0.118 | 0.349 | 0.411 | 0 | 0 | 0 | 0 | 39.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 275.238 | 231.927 | 193.316 | 139.495 | 131.718 | 55.422 | 89.665 | 44.028 | 134.98 | 223.265 | 372.027 | 67.926 | 105.864 | 128.723 | 141.986 | 55.487 | 51.817 | 58.31 | 35.879 | 36.395 | 40.019 | 32.733 | 76.434 | 70.818 | 45.41 | 108.769 | 24.547 | 4.936 | 25.315 | 9.734 | 11.783 | 3.23 |
Nettovorderingen
| 168.897 | 136.211 | 150.692 | 198.138 | 210.733 | 144.035 | 102.095 | 107.192 | 86.393 | 12.556 | 11.769 | 13.006 | 0 | 0 | 24.351 | 15.424 | 1 | 52.673 | 49.138 | 54.449 | 0 | 0 | 0.264 | 8.416 | 8.883 | 7.868 | 19.667 | 0.614 | 1.168 | 1.162 | 0.331 | 0.048 |
Voorraad
| 90.768 | 94.617 | 79.727 | 59.253 | 74.581 | 76.017 | 65.252 | 81.077 | 49.367 | 52.441 | 57.076 | 50.351 | 44.228 | 25.677 | 15.958 | 17.425 | 13.176 | 23.246 | 19.917 | 15.773 | 13.164 | 7.3 | 23.654 | 93.431 | 48.309 | 58.345 | 54.515 | 55.272 | 42.202 | 29.658 | 27.261 | 22.139 |
Overige vlottende activa
| 103.15 | 25.732 | 160.974 | 23.645 | 127.89 | 26.203 | 125.323 | 14.511 | 0 | 0 | 0 | 14.268 | 4.092 | 6.485 | 5.24 | 7.566 | 12.444 | 45.822 | 23.986 | 11.528 | 70.409 | 134.608 | 141.55 | 63.086 | 62.344 | 41.71 | 22.181 | 51.393 | 43.953 | 57.467 | 40.046 | 3.166 |
Totaal vlottende activa
| 638.053 | 604.647 | 600.929 | 584.202 | 544.922 | 419.189 | 410.033 | 333.651 | 276.022 | 308.394 | 456.097 | 145.551 | 172.537 | 173.124 | 187.536 | 95.901 | 111.735 | 172.289 | 132.489 | 123.418 | 123.591 | 174.641 | 241.902 | 235.703 | 156.202 | 212.641 | 126.621 | 112.214 | 112.639 | 98.021 | 79.288 | 28.583 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 921.708 | 892.998 | 884.066 | 857.604 | 781.371 | 619.036 | 501.434 | 513.83 | 391.963 | 374.779 | 363.742 | 354.322 | 347.896 | 364.387 | 273.265 | 340.599 | 344.957 | 410.156 | 314.462 | 223.538 | 221.983 | 165.174 | 120.577 | 109.637 | 102.569 | 112.648 | 111.135 | 104.333 | 100.779 | 95.472 | 95.06 | 38.341 |
Goodwill
| 231.521 | 354.233 | 354.233 | 354.233 | 354.233 | 282.639 | 488.144 | 488.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 64.801 | 54.136 | 48.173 | 49.246 | 48.95 | 43.228 | 44.282 | 44.294 | 15.452 | 15.882 | 16.221 | 6.547 | 6.875 | 9.855 | 9.638 | 20.697 | 18.108 | 35.365 | 33.29 | 38.06 | 38.537 | 15.968 | 16.252 | 9.768 | 8.971 | 1.081 | 1.111 | 1.14 | 1.17 | 1.2 | 1.23 | 0 |
Goodwill en immateriële activa
| 296.323 | 408.369 | 402.405 | 403.479 | 403.182 | 325.867 | 532.427 | 532.438 | 15.452 | 15.882 | 16.221 | 6.547 | 6.875 | 9.855 | 9.638 | 20.697 | 18.108 | 35.365 | 33.29 | 38.06 | 38.537 | 15.968 | 16.252 | 9.768 | 8.971 | 1.081 | 1.111 | 1.14 | 1.17 | 1.2 | 1.23 | 0 |
Langetermijnbeleggingen
| 74.062 | 223.611 | 266.927 | 250.351 | 103.762 | 0 | 260.131 | 175.083 | 88.03 | 8.486 | 10.556 | 56.282 | 0 | 56.656 | 0 | 71.705 | 43.637 | 103 | 166.936 | 202.57 | 149.252 | 0 | 0 | 0 | 0 | 34.916 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19.412 | 14.093 | 12.801 | 11.324 | 9.54 | 9.702 | 13.225 | 13.849 | 9.851 | 0.844 | 0.97 | 3.226 | 3.123 | 3.825 | 1.681 | 3.75 | 3.266 | 0 | 0 | 0 | 2.247 | 0 | 0 | 0 | 0 | 45.063 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 145.59 | 40.312 | -5.079 | -5.034 | 143.717 | 259.753 | 8.369 | 11.933 | 8.91 | 60.29 | 58.367 | 61.395 | 122.924 | 70.807 | 104.356 | 56.389 | 51.831 | 1.773 | 1.906 | 8.029 | 47.361 | 153.791 | 165.72 | 188.512 | 192.36 | 8.961 | 78.436 | 78.75 | 48.676 | 45.064 | 36.432 | 0.304 |
Totaal niet-vlottende activa
| 1,457.095 | 1,579.382 | 1,561.121 | 1,517.724 | 1,441.572 | 1,214.358 | 1,315.586 | 1,247.132 | 514.206 | 460.28 | 449.856 | 481.771 | 480.817 | 505.53 | 388.94 | 493.139 | 461.798 | 550.294 | 516.594 | 472.197 | 459.381 | 334.933 | 302.549 | 307.917 | 303.899 | 202.668 | 190.681 | 184.223 | 150.625 | 141.736 | 132.722 | 38.645 |
Totaal activa
| 2,095.147 | 2,184.029 | 2,162.049 | 2,101.926 | 1,986.494 | 1,633.547 | 1,725.619 | 1,580.783 | 790.227 | 768.674 | 905.954 | 627.322 | 653.354 | 678.653 | 576.476 | 589.041 | 573.533 | 722.583 | 649.082 | 595.615 | 582.973 | 509.574 | 544.451 | 543.62 | 460.102 | 415.309 | 317.302 | 296.437 | 263.264 | 239.756 | 212.01 | 67.228 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 151.769 | 196.116 | 118.623 | 130.932 | 121.411 | 99.133 | 79.99 | 81.627 | 60.702 | 55.133 | 61.254 | 67.463 | 80.102 | 55.109 | 50.582 | 17.854 | 55.845 | 65.891 | 54.228 | 27.275 | 26.358 | 29.315 | 66.386 | 123.316 | 51.374 | 50.931 | 40.094 | 47.015 | 31.873 | 16.738 | 18.857 | 10.212 |
Kortlopende schulden
| 407.269 | 260.666 | 432.052 | 577.52 | 613 | 80 | 0 | 155 | 0.7 | 0.7 | 58.7 | 78.7 | 70.976 | 98.676 | 70.68 | 61.68 | 74.58 | 217.94 | 228.48 | 249.12 | 223.69 | 166.22 | 128.77 | 64.77 | 60.27 | 36.97 | 55 | 51.9 | 43.82 | 39.98 | 28.08 | 8.19 |
Belastingschulden
| 20.986 | 22.179 | 28.499 | 19.85 | 18.206 | 10.569 | 11.004 | 8.342 | 5.884 | 4.927 | 11.454 | 17.648 | 15.207 | 1.405 | 7.966 | 12.2 | 12.78 | 12.632 | 9.427 | 2.415 | 5.143 | -1.024 | 2.761 | 3.478 | 4.713 | 7.635 | 2.382 | 3.096 | 2.901 | 5.453 | 2.172 | 0.274 |
Uitgestelde opbrengsten
| 205.653 | 169.916 | 206.963 | 182.548 | 70.934 | 10.569 | 68.751 | 33.619 | 25.28 | 26.069 | 34.857 | 45.868 | 52.404 | 24.394 | 30.743 | 39.859 | 42.369 | 59.309 | 45.793 | 33.303 | 27.3 | 17.744 | 20.176 | 16.47 | 31.511 | 36.658 | 29.918 | 37.983 | 37.469 | 32.695 | 16.768 | 7.246 |
Overige kortlopende verplichtingen
| 37.265 | 39.794 | 47.841 | 46.502 | 72.988 | 114.087 | 110.225 | 41.945 | 42.549 | 42.619 | 18.324 | 59.952 | 74.644 | 129.244 | 42.446 | 136.22 | 60.937 | 76.146 | 49.04 | 31.926 | 43.285 | 19.584 | 17.599 | 35.22 | 59.149 | 34.39 | 42.811 | 35.711 | 43.693 | 29.774 | 15.014 | 7.095 |
Totaal kortlopende verplichtingen
| 822.941 | 688.671 | 766.407 | 884.74 | 896.54 | 314.357 | 201.219 | 320.533 | 109.836 | 103.379 | 184.589 | 223.763 | 240.928 | 284.434 | 171.673 | 227.954 | 204.142 | 372.609 | 341.175 | 310.735 | 298.476 | 214.095 | 216.182 | 226.784 | 175.506 | 129.869 | 140.287 | 137.721 | 122.287 | 91.944 | 64.123 | 25.771 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 308.794 | 303.495 | 217.706 | 161.802 | 93.365 | 387.375 | 410.375 | 148.5 | 30 | 0.199 | 53.615 | 67.165 | 78.287 | 111.273 | 127.685 | 155.49 | 157.007 | 67.737 | 10 | 0.199 | 0.199 | 20 | 17 | 20 | 0.199 | 0.199 | 0.199 | 0.199 | 0.199 | 6 | 18.3 | 15.08 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -90.111 | -387.176 | -410.176 | -148.301 | 0.37 | 0.201 | 0.229 | 0 | 0 | 0 | 0 | 0 | -156.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.01 | 6.084 | 5.364 | 5.476 | 7.061 | 5.033 | 5.574 | 6.116 | -29.801 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 2.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.889 | 29.978 | 69.55 | 0 | 3.254 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | 0.199 | 0.565 | 0.199 | 0.205 | 0.205 | 0.205 | 0.205 | 1.821 | 9.965 | 0 | 0 | 0.199 | 0.199 | 0.199 | 0.344 | 0.269 | 0.274 | 0.271 | 0.235 | 0.383 | 0.369 | 1.34 |
Totaal niet-vlottende verplichtingen
| 333.692 | 339.558 | 292.619 | 167.279 | 103.68 | 392.606 | 416.148 | 154.815 | 30.569 | 0.4 | 54.042 | 67.731 | 78.486 | 111.478 | 127.89 | 155.696 | 159.702 | 69.558 | 19.965 | 0.199 | 0.199 | 20.199 | 17.199 | 20.199 | 0.543 | 0.467 | 0.472 | 0.469 | 0.433 | 6.383 | 18.669 | 16.42 |
Totaal passiva
| 1,156.633 | 1,028.228 | 1,059.026 | 1,052.018 | 1,000.22 | 706.963 | 617.367 | 475.348 | 140.405 | 103.779 | 238.631 | 291.494 | 319.414 | 395.912 | 299.563 | 383.65 | 363.844 | 442.167 | 361.14 | 310.934 | 298.674 | 234.294 | 233.381 | 246.983 | 176.049 | 130.337 | 140.76 | 138.19 | 122.72 | 98.328 | 82.792 | 42.191 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 358.631 | 358.631 | 358.631 | 358.631 | 358.631 | 358.631 | 358.631 | 358.631 | 279.94 | 279.94 | 279.94 | 223.336 | 223.336 | 223.336 | 223.336 | 223.336 | 223.336 | 223.336 | 190.307 | 190.307 | 190.307 | 190.307 | 173.007 | 86.503 | 86.503 | 86.503 | 70 | 70 | 50 | 50 | 50 | 23.574 |
Ingehouden winsten
| -186.346 | 55.027 | 6.739 | -41.903 | -70.079 | -110.562 | 75.071 | 55.779 | 110.863 | 110.19 | 113.078 | 75.773 | 73.106 | 23.465 | 18.04 | -53.199 | -56.181 | -10.989 | -12.207 | -14.309 | -14.886 | -17.478 | 34.821 | 42.651 | 29.68 | 34.588 | 19.784 | 6.527 | 3.164 | 19.167 | 8.816 | 0.126 |
Overige gereserveerde algehele resultaten
| 0.136 | 66.45 | 65.366 | 64.011 | 51.612 | 51.612 | 51.612 | 46.796 | 23.227 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 675.257 | 687.787 | 686.703 | 621.337 | 655.659 | 655.659 | 672.949 | 695.872 | 282.588 | 274.766 | 274.304 | 36.718 | 36.693 | 35.111 | 34.563 | 33.501 | 40.844 | 116.264 | 100.135 | 100.135 | 100.01 | 101.79 | 99.442 | 167.935 | 171.686 | 174.741 | 86.313 | 81.72 | 87.379 | 72.261 | 70.403 | 1.337 |
Totaal eigen vermogen van aandeelhouders
| 847.679 | 1,101.445 | 1,052.073 | 1,002.076 | 961.5 | 922.211 | 1,106.651 | 1,110.282 | 649.823 | 664.896 | 667.322 | 335.828 | 333.135 | 281.912 | 275.94 | 203.638 | 208 | 278.804 | 278.235 | 276.133 | 275.431 | 272.765 | 306.322 | 295.231 | 284.053 | 284.973 | 176.098 | 158.247 | 140.543 | 141.429 | 129.218 | 25.037 |
Totaal eigen vermogen
| 938.514 | 1,155.801 | 1,103.024 | 1,049.907 | 986.274 | 926.584 | 1,108.252 | 1,105.436 | 649.823 | 664.896 | 667.322 | 335.828 | 333.94 | 282.741 | 276.913 | 205.391 | 209.689 | 280.416 | 287.943 | 284.681 | 284.298 | 275.28 | 311.07 | 296.638 | 284.053 | 284.973 | 176.543 | 158.247 | 140.543 | 141.429 | 129.218 | 25.037 |
Totaal passiva en aandeelhoudersvermogen
| 2,095.147 | 2,184.029 | 2,162.049 | 2,101.926 | 1,986.494 | 1,633.547 | 1,725.619 | 1,580.783 | 790.227 | 768.674 | 905.954 | 627.322 | 653.354 | 678.653 | 576.476 | 589.041 | 573.533 | 722.583 | 649.082 | 595.615 | 582.973 | 509.574 | 544.451 | 543.62 | 460.102 | 415.309 | 317.302 | 296.437 | 263.264 | 239.756 | 212.01 | 67.228 |