Zhongfu Straits (Pingtan) Development Company Limited
SZSE:000592.SZ
2.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2000 Q4 | 2000 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 257.066 | 324.402 | 599.272 | 342.994 | 303.457 | 326.561 | 260.151 | 346.262 | 246.892 | 311.734 | 270.118 | 452.65 | 472.406 | 393.751 | 287.706 | 486.357 | 370.634 | 250.664 | 126.608 | 282.28 | 241.29 | 227.325 | 215.503 | 236.202 | 249.068 | 279.922 | 170.236 | 322.57 | 179.48 | 238.03 | 108.307 | 178.343 | 211.15 | 240.736 | 156.001 | 252.926 | 205.66 | 292.526 | 212.07 | 280.412 | 198.097 | 232.585 | 153.661 | 249.717 | 221.8 | 255.592 | 130.753 | 191.142 | 201.617 | 191.328 | 143.199 | 210.194 | 172.167 | 210.131 | 96.118 | 168.285 | 120.228 | 125.628 | 84.829 | 102.568 | 89.291 | 84.168 | 46.92 | 71.523 | 82.72 | 78.617 | 50.665 | 0.063 | 0.031 | 0.021 | 0.074 | 9.145 | 0.337 | 0.396 | 0.313 | 42.802 | 7.562 | 5.961 | 0.439 | 5.158 | 2.83 | 0.997 | 0.46 | 42.244 | 7.07 | 6.369 | 14.796 | 65.02 | 39.113 | 22.25 | 20.56 | 8.29 | 17.102 | 45.133 | 1.036 |
| Kosten van de omzet
| 239.84 | 238.929 | 587.206 | 324.548 | 278.698 | 298.859 | 248.507 | 336.056 | 218.004 | 289.455 | 251.129 | 428.393 | 436.3 | 342.234 | 254.254 | 457.561 | 315.332 | 216.852 | 110.5 | 251.193 | 208.006 | 197.758 | 199.468 | 207.048 | 208.949 | 230.263 | 153.642 | 280.342 | 153.438 | 197.404 | 97.948 | 145.19 | 181.242 | 209.684 | 134.015 | 203.562 | 174.913 | 231.673 | 183.093 | 226.016 | 158.818 | 185.71 | 128.777 | 210.162 | 182.904 | 206.111 | 116.331 | 151.883 | 172.909 | 163.378 | 135.281 | 187.452 | 150.203 | 152.918 | 75.707 | 128.399 | 94.949 | 93.555 | 67.312 | 79.847 | 62.052 | 59.349 | 38.031 | 54.143 | 57.593 | 47.407 | 32.27 | -0.025 | 0.032 | -0.022 | 0.11 | 10.307 | 0.24 | 0.362 | 0.187 | 33.782 | 10.045 | 7.617 | 0.239 | 5.254 | 2.556 | 0.79 | 0.266 | 50.974 | 7.487 | 9.484 | 8.675 | 49.533 | 28.885 | 15.311 | 13.464 | 7.046 | 10.44 | 36.264 | 1.106 |
| Brutowinst
| 17.226 | 85.473 | 12.067 | 18.446 | 24.758 | 27.701 | 11.644 | 10.206 | 28.889 | 22.279 | 18.989 | 24.257 | 36.107 | 51.517 | 33.452 | 28.797 | 55.302 | 33.812 | 16.109 | 31.087 | 33.284 | 29.566 | 16.035 | 29.154 | 40.119 | 49.66 | 16.594 | 42.228 | 26.041 | 40.627 | 10.36 | 33.153 | 29.908 | 31.052 | 21.986 | 49.364 | 30.748 | 60.853 | 28.976 | 54.396 | 39.279 | 46.875 | 24.884 | 39.555 | 38.895 | 49.48 | 14.421 | 39.259 | 28.708 | 27.951 | 7.918 | 22.742 | 21.964 | 57.213 | 20.41 | 39.887 | 25.278 | 32.074 | 17.517 | 22.721 | 27.239 | 24.819 | 8.889 | 17.38 | 25.128 | 31.211 | 18.396 | 0.089 | -0.001 | 0.043 | -0.035 | -1.162 | 0.097 | 0.034 | 0.126 | 9.02 | -2.483 | -1.656 | 0.2 | -0.096 | 0.274 | 0.207 | 0.194 | -8.73 | -0.417 | -3.115 | 6.121 | 15.487 | 10.229 | 6.939 | 7.096 | 1.244 | 6.663 | 8.868 | -0.07 |
| Brutowinstmarge
| 0.067 | 0.263 | 0.02 | 0.054 | 0.082 | 0.085 | 0.045 | 0.029 | 0.117 | 0.071 | 0.07 | 0.054 | 0.076 | 0.131 | 0.116 | 0.059 | 0.149 | 0.135 | 0.127 | 0.11 | 0.138 | 0.13 | 0.074 | 0.123 | 0.161 | 0.177 | 0.097 | 0.131 | 0.145 | 0.171 | 0.096 | 0.186 | 0.142 | 0.129 | 0.141 | 0.195 | 0.15 | 0.208 | 0.137 | 0.194 | 0.198 | 0.202 | 0.162 | 0.158 | 0.175 | 0.194 | 0.11 | 0.205 | 0.142 | 0.146 | 0.055 | 0.108 | 0.128 | 0.272 | 0.212 | 0.237 | 0.21 | 0.255 | 0.207 | 0.222 | 0.305 | 0.295 | 0.189 | 0.243 | 0.304 | 0.397 | 0.363 | 1.399 | -0.026 | 2.082 | -0.478 | -0.127 | 0.288 | 0.086 | 0.402 | 0.211 | -0.328 | -0.278 | 0.456 | -0.019 | 0.097 | 0.208 | 0.421 | -0.207 | -0.059 | -0.489 | 0.414 | 0.238 | 0.262 | 0.312 | 0.345 | 0.15 | 0.39 | 0.196 | -0.068 |
| Onderzoek- en ontwikkelingskosten
| 0.833 | 1.083 | 0.466 | 1.206 | 1.675 | 0.833 | 0.708 | 2.438 | 1.057 | 2.028 | 1.204 | 0.805 | 1.449 | 1.412 | 1.568 | 0.788 | 1.403 | 1.962 | 0.94 | 0.353 | 0.213 | 0.212 | 0.212 | 0.226 | 0.211 | 0.238 | 0.214 | 1.379 | 0.267 | 0.555 | 0 | 1.322 | 0 | 0.671 | 0 | 1.242 | 0 | 0.559 | 0 | 0.847 | 0 | 0.207 | 0 | 0.667 | 0 | 0.309 | 0 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 48.655 | -12.781 | 19.143 | -35.413 | 45.431 | -8.758 | 16.735 | -32.988 | 45.825 | -9.712 | 17.526 | -32.226 | 41.248 | -9.392 | 17.071 | -30.033 | 15.559 | -9.846 | 16.535 | -33.163 | 16.701 | -11.215 | 19.787 | -35.129 | 18.428 | -12.713 | 21.791 | -33.139 | 21.438 | -10.983 | 22.125 | -26.944 | 13.429 | -9.726 | 20.06 | -25.114 | 13.46 | -8.176 | 15.856 | -24.769 | 13.289 | -7.835 | 14.427 | -22.43 | 13.328 | -5.459 | 14.951 | -21.752 | 12.827 | -3.721 | 15.775 | -21.809 | 14.381 | -4.683 | 13.87 | -12.143 | 10.964 | 10.089 | 8.73 | 6.261 | 7.402 | 6.246 | 6.552 | 7.937 | 5.944 | 2.395 | 3.744 | 6.067 | 0.639 | 3.212 | 0.419 | -46.816 | 1.236 | 0.854 | 0.824 | 32.907 | 0.837 | 1.642 | 0.839 | 69.06 | 0.909 | 1.673 | 1.093 | 28.975 | 3.145 | 2.266 | 0.404 | 2.568 | 3.23 | 1.577 | 5.656 | 19.346 | 5.32 | 14.944 | 4.491 |
| Verkoop- en marketingkosten
| -21.62 | 4.818 | 3.933 | 5.46 | 4.927 | 4.263 | 3.594 | 3.82 | 3.909 | 3.477 | 3.499 | 31.352 | 5.693 | 7.899 | 5.952 | 11.573 | 17.013 | 17.002 | 4.448 | 15.252 | 7.589 | 9.201 | 6.155 | 15.17 | 14.355 | 18.688 | 10.025 | 19.522 | 13.496 | 12.766 | 9.471 | 13.01 | 14.774 | 10.778 | 11.039 | 15.832 | 13.458 | 12.819 | 9.68 | 18.028 | 12.531 | 15.297 | 8.568 | 13.459 | 12.203 | 8.725 | 5.301 | 6.586 | 8.081 | 4.836 | 5.155 | 7.701 | 5.46 | 5.15 | 3.112 | 2.027 | 1.645 | 1.362 | 1.423 | 1.41 | 1.192 | 1.286 | 0.648 | 0.968 | 1.321 | 1.165 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 2.259 | 0.129 | 0.071 | 0.221 | 0.412 | 0.255 | 0.18 | 0.174 | 0.113 | 0.08 | 0.271 | 0.211 |
| Verkoop-, algemene en administratieve kosten
| 27.035 | -7.963 | 23.842 | -29.953 | 50.358 | -4.495 | 20.329 | -29.168 | 49.734 | -6.235 | 21.025 | -0.874 | 46.941 | -1.492 | 23.023 | -18.46 | 32.572 | 7.156 | 20.983 | -17.911 | 24.29 | -2.014 | 25.942 | -19.959 | 32.783 | 5.975 | 31.816 | -13.617 | 34.934 | 1.783 | 31.596 | -13.934 | 28.203 | 1.051 | 31.099 | -9.281 | 26.918 | 4.644 | 25.536 | -6.741 | 25.82 | 7.463 | 22.994 | -8.972 | 25.532 | 3.266 | 20.252 | -15.166 | 20.908 | 1.115 | 20.93 | -14.109 | 19.841 | 0.468 | 16.982 | -10.116 | 12.609 | 11.451 | 10.153 | 7.671 | 8.594 | 7.533 | 7.201 | 8.905 | 7.264 | 3.56 | 4.339 | 6.067 | 0.639 | 3.212 | 0.419 | -46.816 | 1.236 | 0.854 | 0.824 | 32.907 | 0.837 | 1.642 | 0.839 | 69.06 | 0.909 | 1.776 | 1.093 | 31.234 | 3.273 | 2.338 | 0.625 | 2.98 | 3.485 | 1.756 | 5.831 | 19.459 | 5.401 | 15.215 | 4.702 |
| Overige kosten
| -0.14 | -6.543 | -0.163 | -131.533 | 2.741 | -1.331 | -1.443 | 50.192 | -31.07 | 27.184 | 0.833 | -93.865 | -9.507 | 0.713 | 4.465 | -22.351 | -0.505 | -0.342 | -0.032 | 5.001 | 2.865 | -0.116 | 1.296 | -3.785 | 0.073 | 3.187 | 1.256 | 1.131 | 3.057 | -5.039 | 6.513 | 13.024 | 0.199 | 8.714 | 5.398 | 8.266 | 0.787 | 11.842 | 3.353 | 15.974 | 12.484 | 22.835 | 3.233 | 20.921 | 5.837 | 1.02 | 5.878 | 18.882 | 5.391 | 1.967 | 1.137 | 1.095 | 2.192 | 18.943 | 0.847 | 34.279 | 16.705 | 1.36 | 0.766 | 2.145 | 24.146 | 7.574 | 3.629 | 14.373 | 12.342 | 3.126 | -0.493 | 3.095 | 0.375 | 385.557 | 0.002 | -17.473 | 0.02 | 0.023 | -0.159 | -46.089 | 0.055 | 0.029 | 0.019 | -20.1 | 0.103 | 0.24 | -0.008 | -102.554 | 0.802 | -0.079 | -0.123 | -5.131 | -0.033 | 6.052 | 0.675 | -72.95 | 7.409 | 13.288 | -0.862 |
| Bedrijfskosten
| 18.88 | 20.04 | 24.472 | 29.841 | 16.278 | 14.338 | 19.595 | 23.462 | 19.721 | 22.977 | 23.062 | 52.02 | 20.665 | 20.866 | 23.63 | 23.8 | 29.66 | 32.734 | 20.687 | 34.883 | 22.238 | 22.975 | 18.676 | 37.77 | 27.837 | 26.764 | 28.591 | 32.76 | 33.227 | 19.171 | 32.666 | 31.562 | 29.444 | 26.147 | 32.499 | 33.65 | 28.559 | 26.877 | 26.471 | 34.027 | 27.957 | 30.12 | 24.285 | 33.363 | 27.364 | 26.303 | 21.16 | 23.44 | 22.803 | 21.983 | 22.216 | 24.378 | 21.066 | 34.083 | 17.738 | 16.814 | 13.277 | 12.266 | 10.908 | 8.567 | 9.276 | 8.352 | 7.586 | 9.506 | 7.925 | 4.339 | 4.611 | 6.07 | 0.639 | 3.213 | 0.423 | -46.26 | 1.256 | 0.877 | 0.842 | 35.396 | 1.249 | 1.981 | 0.863 | 69.356 | 1.066 | 1.875 | 1.1 | 33.608 | 3.629 | 2.839 | 1.289 | 6.156 | 5.342 | 3.094 | 6.918 | 19.206 | 5.888 | 18.309 | 4.758 |
| Bedrijfsresultaat
| -12.862 | 64.235 | -12.405 | -30.826 | 9.792 | 18.179 | -4.311 | -13.256 | 13.834 | 5.104 | -4.073 | -729.619 | 17.881 | 15.998 | 23.436 | -298.707 | 29.109 | 4.51 | -4.644 | -18.55 | 20.119 | 17.479 | -4.558 | -54.801 | 117.307 | 25.609 | -9.059 | -6.356 | 5.995 | 22.606 | -24.828 | -16.237 | 2.139 | 10.954 | -7.666 | 2.098 | -1.291 | 24.79 | -2.203 | 13.45 | 9.223 | 9.742 | -2.672 | 2.862 | 7.084 | 16.753 | -8.128 | 12.963 | 1.436 | -2.733 | -19.586 | -6.026 | -0.288 | 15.337 | -5.39 | 16.547 | 6.926 | 14.168 | 1.776 | 10.043 | 16.703 | 12.401 | -1.725 | -0.9 | 13.028 | 23.415 | 18.971 | -14.331 | -4.081 | 8.17 | -0.457 | 32.318 | -7.699 | -4.287 | -4.245 | -118.629 | -9.452 | -8.458 | -4.018 | -127.01 | -2.764 | -5.835 | -4.571 | -116.679 | -8.088 | -10.029 | 0.396 | 4.985 | 0.318 | 1.985 | 0.569 | -25.611 | -0.069 | 14.351 | -13.95 |
| Bedrijfsresultaat ratio
| -0.05 | 0.198 | -0.021 | -0.09 | 0.032 | 0.056 | -0.017 | -0.038 | 0.056 | 0.016 | -0.015 | -1.612 | 0.038 | 0.041 | 0.081 | -0.614 | 0.079 | 0.018 | -0.037 | -0.066 | 0.083 | 0.077 | -0.021 | -0.232 | 0.471 | 0.091 | -0.053 | -0.02 | 0.033 | 0.095 | -0.229 | -0.091 | 0.01 | 0.046 | -0.049 | 0.008 | -0.006 | 0.085 | -0.01 | 0.048 | 0.047 | 0.042 | -0.017 | 0.011 | 0.032 | 0.066 | -0.062 | 0.068 | 0.007 | -0.014 | -0.137 | -0.029 | -0.002 | 0.073 | -0.056 | 0.098 | 0.058 | 0.113 | 0.021 | 0.098 | 0.187 | 0.147 | -0.037 | -0.013 | 0.157 | 0.298 | 0.374 | -226.036 | -131.254 | 396.805 | -6.156 | 3.534 | -22.84 | -10.834 | -13.58 | -2.772 | -1.25 | -1.419 | -9.155 | -24.626 | -0.976 | -5.853 | -9.938 | -2.762 | -1.144 | -1.575 | 0.027 | 0.077 | 0.008 | 0.089 | 0.028 | -3.089 | -0.004 | 0.318 | -13.465 |
| Totaal overige inkomsten en kosten netto
| 10.45 | -6.543 | 10.749 | -131.533 | 2.741 | -0.893 | 0.122 | -172.641 | -0.142 | 0.999 | 0.086 | -93.865 | -9.507 | 0.713 | 4.465 | -22.351 | -0.505 | -0.342 | -0.032 | 5.001 | 2.865 | -0.116 | 1.296 | -3.785 | 0.073 | 3.187 | 1.256 | 2.285 | 2.174 | -5.267 | 6.469 | 12.315 | 0.199 | 8.703 | 5.398 | 8.084 | 0.796 | 11.837 | 3.347 | 15.774 | 12.459 | 22.835 | 3.229 | 20.69 | 5.833 | 0.991 | 4.486 | 18.874 | 0.876 | 1.729 | 1.137 | 0.913 | 2.124 | 2.44 | 0.847 | 34.279 | 16.705 | 1.36 | 0.766 | 2.145 | 24.146 | 7.574 | 3.629 | 14.373 | 12.342 | 3.126 | -0.493 | 3.095 | 0.375 | 385.558 | 0 | -17.472 | -0.004 | 0 | -0.177 | -46.343 | -0 | -0.001 | 0.001 | -20.128 | -0.007 | 0.003 | -0.011 | -96.346 | -0.151 | -0.133 | -0.138 | -0.734 | -0.064 | 0.512 | -0.006 | -80.018 | 0.635 | 2.893 | 5.044 |
| Inkomen voor belasting
| -2.412 | 57.692 | -1.501 | -162.359 | 12.533 | 16.848 | -4.189 | -208.918 | 13.692 | 3.207 | -0.628 | -823.484 | 8.374 | 16.712 | 27.902 | -321.059 | 28.604 | 4.169 | -4.676 | -13.548 | 22.985 | 17.363 | -3.262 | -58.586 | 117.38 | 28.796 | -7.803 | -4.071 | 8.169 | 17.34 | -18.359 | -3.922 | 2.338 | 19.657 | -2.268 | 10.182 | -0.495 | 36.627 | 1.143 | 29.225 | 21.681 | 32.576 | 0.557 | 23.552 | 12.916 | 17.744 | -2.253 | 31.837 | 6.78 | -1.004 | -18.45 | -5.113 | 1.836 | 17.777 | -4.543 | 50.826 | 23.631 | 15.528 | 2.542 | 12.188 | 40.849 | 19.975 | 1.904 | 13.473 | 25.37 | 26.54 | 18.478 | -11.235 | -3.705 | 393.728 | -0.457 | 14.846 | -7.703 | -4.287 | -4.422 | -164.972 | -9.452 | -8.46 | -4.017 | -147.138 | -2.771 | -5.832 | -4.583 | -213.026 | -8.239 | -10.163 | 0.258 | 4.251 | 0.254 | 2.497 | 0.563 | -105.629 | 0.566 | 17.244 | -8.906 |
| Inkomen voor belasting ratio
| -0.009 | 0.178 | -0.003 | -0.473 | 0.041 | 0.052 | -0.016 | -0.603 | 0.055 | 0.01 | -0.002 | -1.819 | 0.018 | 0.042 | 0.097 | -0.66 | 0.077 | 0.017 | -0.037 | -0.048 | 0.095 | 0.076 | -0.015 | -0.248 | 0.471 | 0.103 | -0.046 | -0.013 | 0.046 | 0.073 | -0.17 | -0.022 | 0.011 | 0.082 | -0.015 | 0.04 | -0.002 | 0.125 | 0.005 | 0.104 | 0.109 | 0.14 | 0.004 | 0.094 | 0.058 | 0.069 | -0.017 | 0.167 | 0.034 | -0.005 | -0.129 | -0.024 | 0.011 | 0.085 | -0.047 | 0.302 | 0.197 | 0.124 | 0.03 | 0.119 | 0.457 | 0.237 | 0.041 | 0.188 | 0.307 | 0.338 | 0.365 | -177.213 | -119.18 | 19,123 | -6.156 | 1.623 | -22.852 | -10.834 | -14.148 | -3.854 | -1.25 | -1.419 | -9.152 | -28.528 | -0.979 | -5.85 | -9.963 | -5.043 | -1.165 | -1.596 | 0.017 | 0.065 | 0.007 | 0.112 | 0.027 | -12.742 | 0.033 | 0.382 | -8.596 |
| Belastingkosten
| 0.309 | 10.114 | 1.577 | -1.586 | 2.198 | 2.048 | 0.322 | -3.962 | 2.553 | 2.304 | 0.694 | 4.03 | 1.311 | 3.658 | 2.522 | 3.086 | -0.358 | 4.645 | 0.248 | -0.534 | 1.989 | 3.503 | 0.51 | -0.852 | 40.694 | 8.36 | 0.174 | 3.332 | 4.619 | 2.306 | -0.305 | 7.006 | 2.353 | 0.819 | 0.278 | 1.881 | 0.81 | 1.418 | 1.559 | 5.258 | 0.582 | 0.898 | 0.497 | 1.192 | 0.693 | 0.976 | 0.318 | 0.994 | 0.624 | 0.395 | 0.576 | 0.173 | 0.625 | 0.35 | 0.297 | 1.509 | 0.036 | 0.103 | -0.002 | 0.219 | 0.003 | 0.537 | 0.142 | 2.541 | -0.318 | 0.345 | -0.897 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | -0.263 | -158.452 | -3.279 | -3.53 | -0.013 | 0.053 | -0.104 | -0.547 | -0.014 | 0.05 | -1.309 | 0.014 | 0.002 | 4.048 | -4.839 | -4.965 | -0.277 | 1.159 | 0.033 | 0.328 | 0.055 |
| Nettowinst
| 0.78 | 22.589 | -0.802 | -328.082 | 9.778 | 13.535 | -4.511 | -204.956 | 10.044 | 0.903 | -1.322 | -441.559 | 11.086 | 17.077 | 26.114 | -256.949 | 28.628 | 6.292 | -3.906 | -5.752 | 19.083 | 14.851 | -3.549 | -53.6 | 69.195 | 15.756 | -5.002 | -4.811 | 7.448 | 16.177 | -12.843 | -1.025 | 1.385 | 18.788 | 1.132 | 6.697 | 0.11 | 30.066 | 0.838 | 20.501 | 19.824 | 29.848 | 0.24 | 19.319 | 11.38 | 13.799 | -1.02 | 24.34 | 5.865 | -2.068 | -16.128 | -7.012 | 2.772 | 18.44 | -4.106 | 40.219 | 18.864 | 9.671 | 0.723 | 9.364 | 35.516 | 15.601 | 1.074 | 9.124 | 14.901 | 16.196 | 14.585 | -11.258 | -3.696 | 393.736 | -0.451 | 26.324 | -7.425 | -4.151 | -4.177 | -140.093 | -6.229 | -6.079 | -4.022 | -130.05 | -2.777 | -5.517 | -4.572 | -203.127 | -7.479 | -9.733 | 0.263 | 2.332 | 0.494 | 0.062 | 0.549 | -107.244 | 0.533 | 16.916 | -8.96 |
| Nettowinstmarge
| 0.003 | 0.07 | -0.001 | -0.957 | 0.032 | 0.041 | -0.017 | -0.592 | 0.041 | 0.003 | -0.005 | -0.975 | 0.023 | 0.043 | 0.091 | -0.528 | 0.077 | 0.025 | -0.031 | -0.02 | 0.079 | 0.065 | -0.016 | -0.227 | 0.278 | 0.056 | -0.029 | -0.015 | 0.041 | 0.068 | -0.119 | -0.006 | 0.007 | 0.078 | 0.007 | 0.026 | 0.001 | 0.103 | 0.004 | 0.073 | 0.1 | 0.128 | 0.002 | 0.077 | 0.051 | 0.054 | -0.008 | 0.127 | 0.029 | -0.011 | -0.113 | -0.033 | 0.016 | 0.088 | -0.043 | 0.239 | 0.157 | 0.077 | 0.009 | 0.091 | 0.398 | 0.185 | 0.023 | 0.128 | 0.18 | 0.206 | 0.288 | -177.569 | -118.893 | 19,123 | -6.078 | 2.879 | -22.027 | -10.489 | -13.365 | -3.273 | -0.824 | -1.02 | -9.163 | -25.215 | -0.981 | -5.533 | -9.939 | -4.808 | -1.058 | -1.528 | 0.018 | 0.036 | 0.013 | 0.003 | 0.027 | -12.937 | 0.031 | 0.375 | -8.649 |
| WPA (Winst Per Aandeel)
| 0 | 0.012 | -0 | -0.17 | 0.005 | 0.007 | -0.002 | -0.11 | 0.005 | 0.001 | -0.001 | -0.23 | 0.006 | 0.009 | 0.014 | -0.13 | 0.015 | 0.003 | -0.002 | -0.003 | 0.01 | 0.008 | -0.002 | -0.028 | 0.036 | 0.008 | -0.003 | -0.003 | 0.004 | 0.008 | -0.007 | -0.001 | 0.001 | 0.01 | 0.001 | 0.003 | 0 | 0.018 | 0.001 | 0.012 | 0.012 | 0.019 | 0 | 0.011 | 0.007 | 0.008 | -0.001 | 0.014 | 0.004 | -0.001 | -0.01 | -0.004 | 0.002 | 0.011 | -0.002 | 0.027 | 0.013 | 0.006 | 0.001 | 0.006 | 0.024 | 0.011 | 0.001 | 0.006 | 0.01 | 0.011 | 0.01 | -0.012 | -0.005 | 0.41 | -0.001 | 0.027 | -0.007 | -0.006 | -0.006 | -0.19 | -0.008 | -0.008 | -0.005 | -0.17 | -0.004 | -0.007 | -0.006 | -0.27 | -0.01 | -0.013 | 0 | 0.003 | 0.001 | 0 | 0.001 | -0.14 | 0.001 | 0.023 | -0.012 |
| Verwaterde WPA
| 0 | 0.012 | -0 | -0.17 | 0.005 | 0.007 | -0.002 | -0.11 | 0.005 | 0.001 | -0.001 | -0.23 | 0.006 | 0.009 | 0.014 | -0.13 | 0.015 | 0.003 | -0.002 | -0.003 | 0.01 | 0.008 | -0.002 | -0.028 | 0.036 | 0.008 | -0.003 | -0.003 | 0.004 | 0.008 | -0.007 | -0.001 | 0.001 | 0.01 | 0.001 | 0.003 | 0 | 0.018 | 0.001 | 0.012 | 0.012 | 0.019 | 0 | 0.011 | 0.007 | 0.008 | -0.001 | 0.014 | 0.004 | -0.001 | -0.01 | -0.004 | 0.002 | 0.011 | -0.002 | 0.027 | 0.013 | 0.006 | 0.001 | 0.006 | 0.024 | 0.011 | 0.001 | 0.006 | 0.01 | 0.011 | 0.01 | -0.012 | -0.005 | 0.41 | -0.001 | 0.027 | -0.007 | -0.006 | -0.006 | -0.19 | -0.008 | -0.008 | -0.005 | -0.17 | -0.004 | -0.007 | -0.006 | -0.27 | -0.01 | -0.013 | 0 | 0.003 | 0.001 | 0 | 0.001 | -0.14 | 0.001 | 0.023 | -0.012 |
| EBITDA
| -0.703 | 61.909 | 10.057 | -146.704 | 26.697 | 28.164 | 6.038 | -196.935 | 23.763 | 14.528 | 10.894 | -809.995 | 20.523 | 28.188 | 39.481 | -302.374 | 43.758 | 18.692 | 9.518 | 5.3 | 23.201 | 35.563 | 2.397 | -18.229 | 122.278 | 45.559 | -4.928 | 30.566 | 13.423 | 27.135 | -21.071 | 21.883 | 2.265 | 28.072 | -10.513 | 40.977 | 2.188 | 50.361 | 2.505 | 76.47 | 11.321 | 41.499 | 0.598 | 44.934 | 11.532 | 34.77 | -6.739 | 49.75 | 5.904 | 5.967 | -14.298 | 13.895 | 0.898 | 26.279 | 2.672 | 74.783 | 12.001 | 21.053 | 6.61 | 52.437 | 17.963 | 29.228 | 1.303 | 37.742 | 18.595 | 35.985 | 10.051 | 385.94 | -0.64 | 396.768 | -0.458 | 19.749 | -1.135 | -0.848 | -0.698 | -159.657 | -3.691 | -4.712 | -0.618 | -141.286 | -0.746 | -1.61 | -0.85 | -197.552 | -4.046 | -4.747 | 4.994 | 17.02 | -10.24 | 18.971 | 0.178 | -77.572 | -12.076 | 52.631 | -4.828 |
| EBITDA ratio
| -0.003 | 0.191 | -0.002 | -0.404 | 0.051 | 0.049 | -0.016 | -0.494 | 0.062 | 0.026 | -0.003 | -0.26 | 0.018 | 0.073 | 0.068 | -0.023 | 0.077 | 0.029 | -0.026 | 0.019 | 0.115 | 0.116 | 0.014 | -0.077 | 0.516 | 0.159 | -0.094 | 0.144 | -0.024 | 0.108 | -0.195 | 0.342 | 0.011 | 0.128 | -0.067 | 0.181 | 0.011 | 0.18 | 0.008 | 0.28 | 0.041 | 0.194 | 0.003 | 0.182 | 0.053 | 0.136 | -0.073 | 0.273 | 0.03 | 0.031 | -0.1 | 0.077 | 0.006 | 0.131 | 0.028 | 0.446 | 0.1 | 0.174 | 0.081 | 0.512 | 0.202 | 0.335 | 0.016 | 0.545 | 0.225 | 0.48 | 0.198 | 6,243.912 | -20.593 | 19,270 | -6.179 | 2.16 | -3.336 | -2.142 | -2.177 | -3.73 | -0.488 | -0.79 | -1.409 | -27.393 | -0.263 | -1.615 | -1.848 | -4.676 | -0.572 | -0.745 | 0.337 | 0.262 | -0.262 | 0.853 | 0.009 | -9.357 | -0.706 | 1.166 | -4.66 |