Zhongfu Straits (Pingtan) Development Company Limited
SZSE:000592.SZ
2.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.78 | 22.589 | -0.802 | -328.082 | 9.778 | 13.535 | -4.511 | -204.956 | 10.044 | 0.903 | -1.488 | -441.559 | 11.086 | 17.077 | 26.114 | -256.949 | 28.628 | 6.292 | -3.906 | -5.752 | 19.083 | 14.851 | -3.549 | -53.6 | 69.195 | 15.756 | -5.002 | -4.811 | 7.448 | 16.177 | -12.843 | -1.025 | 1.385 | 18.788 | 1.132 | 6.697 | 0.11 | 30.066 | 0.838 | 20.501 | 19.824 | 29.848 | 0.24 | 19.319 | 11.38 | 13.799 | -1.02 | 24.34 | 5.865 | -2.068 | -16.128 | -7.012 | 2.772 | 18.44 | -4.106 | 40.219 | 18.864 | 9.671 | 0.723 | 9.364 | 35.516 | 15.601 | 1.074 | 9.124 | 14.901 | 16.196 | 14.585 | -11.258 | -3.696 | 393.736 | -0.451 | 26.094 | -7.435 | -4.158 | -4.178 | -140.206 | -6.293 | -6.132 | -4.017 | -130.701 | -2.771 | -5.556 | -4.572 | -201.917 | -8.239 | -10.183 | 0.263 |
Afschrijvingen & Amortisatie
| 0 | 11.519 | 11.519 | 14.102 | -22.79 | 10.08 | 10.08 | 10.711 | 10.711 | 11.485 | 11.485 | 12.991 | 12.991 | 11.472 | 11.472 | 54.29 | -27.062 | 27.062 | 0 | 48.956 | -27 | 27 | 0 | 45.841 | -25.035 | 25.035 | 0 | 50.062 | -23.472 | 23.472 | 0 | 35.747 | -17.592 | 17.592 | 0 | 36.51 | -18.453 | 18.453 | 0 | 37.394 | -18.631 | 18.631 | 0 | 35.269 | -17.304 | 17.304 | 0 | 35.097 | -18.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.034 | 0.034 | 0.036 | 0.038 | 0.041 | 0.043 | 0.045 | 0.066 | 0.047 | 0.052 | 0.057 | 0.672 | -0.404 | 0.154 | 0.162 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 318.43 | 0 | 64.72 | -137.524 | 137.524 | 0 | 96.598 | -125.441 | 125.441 | 0 | -23.508 | 56.3 | -56.3 | 0 | -1,158.25 | 647.66 | -647.66 | 0 | 39.498 | -178.26 | 178.26 | 0 | -877.817 | 838.555 | -838.555 | 0 | -27.276 | 7.661 | -7.661 | 0 | -103.279 | 9.162 | -9.162 | 0 | -265.561 | 147.404 | -147.404 | 0 | -278.952 | 30.635 | -30.635 | 0 | -177.428 | 142.105 | -142.105 | 0 | -102.938 | -47.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.158 | 6.178 | 4.341 | 4.021 | 46.901 | 12.268 | 6.602 | 6.126 | 90.461 | 10.278 | 1.383 | -0.299 | 28.029 | 2.411 | 2.171 | 1.437 |
Vorderingen
| 0 | 11.29 | 0 | 34.941 | -94.702 | 94.702 | 0 | 151.939 | -165.023 | 165.023 | 0 | 100.412 | -128.576 | 128.576 | 0 | -809.215 | 492.427 | -492.427 | 0 | 188.805 | -182.864 | 182.864 | 0 | 15.276 | -6.281 | 6.281 | 0 | -57.973 | 13.424 | -13.424 | 0 | 39.638 | 30.459 | -30.459 | 0 | -105.288 | 143.577 | -143.577 | 0 | -95.627 | 59.429 | -59.429 | 0 | 71.762 | -70.255 | 70.255 | 0 | -136.044 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 307.14 | 0 | 29.779 | -42.822 | 42.822 | 0 | -55.341 | 39.582 | -39.582 | 0 | -123.92 | 184.876 | -184.876 | 0 | -349.035 | 155.233 | -155.233 | 0 | -149.308 | 4.604 | -4.604 | 0 | -893.093 | 844.836 | -844.836 | 0 | 31.019 | -5.835 | 5.835 | 0 | -143.239 | -21.297 | 21.297 | 0 | -160.273 | 3.828 | -3.828 | 0 | -174.389 | -37.729 | 37.729 | 0 | -249.69 | 212.61 | -212.61 | 0 | 33.105 | -48.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.352 | 0.014 | 0 | 0 | 34.001 | 9.82 | 7.606 | 0.024 | -50.568 | 2.319 | -0.022 | 0.092 | 69.2 | 5.961 | 0.827 | -0.861 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.321 | 0.071 | -0.071 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.936 | 8.936 | -8.936 | 0 | 0.5 | -0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.194 | 6.164 | 0 | 0 | 12.901 | 2.448 | -1.004 | 6.102 | 141.029 | 7.959 | 1.406 | -0.39 | -41.172 | -3.55 | 1.343 | 2.298 |
Overige Niet-Contante Posten
| -10.983 | 22.09 | -29.556 | 368.982 | 179.756 | -133.152 | -10.08 | -107.309 | 114.73 | -136.926 | 19.152 | 415.009 | -11.086 | -17.077 | -26.114 | 256.949 | -28.628 | -6.292 | 3.906 | 5.752 | -19.083 | -14.851 | 3.549 | 53.6 | -69.195 | -15.756 | 5.002 | 4.811 | -7.448 | -16.177 | 12.843 | 1.025 | -1.385 | -18.788 | -1.132 | -6.697 | -0.11 | -30.066 | -0.838 | -20.501 | -19.824 | -29.848 | -0.24 | -19.319 | -11.38 | -13.799 | 1.02 | -24.34 | -5.865 | 2.068 | 16.128 | 7.012 | -2.772 | -18.44 | 4.106 | -40.219 | -18.864 | -9.671 | -0.723 | -9.364 | -35.516 | -15.601 | -1.074 | -9.124 | -14.901 | -16.196 | -14.585 | 11.258 | 3.696 | -393.736 | 0.451 | -25.608 | -0.233 | -0.255 | -0.244 | 110.11 | -0.884 | -0.948 | -0.136 | 40.152 | -7.645 | 4.256 | 3.673 | 159.548 | 6.548 | 6.188 | 0.505 |
Kasstroom uit Operationele Activiteiten
| -10.204 | 33.16 | -30.358 | 26.797 | 29.22 | 27.987 | -4.511 | -204.956 | 10.044 | 0.903 | 17.665 | -56.183 | -12.832 | 116.054 | -78.114 | 86.85 | -96.231 | 100.518 | -194.856 | 3.509 | 162.554 | 221.951 | -35.003 | -70.044 | -474.705 | -54.615 | -40.082 | 52.312 | 20.183 | 53.499 | -101.939 | -73.833 | 23.521 | 87.854 | -74.528 | -165.888 | -32.76 | 34.037 | -50.911 | -122.745 | 99.608 | 23.303 | -9.047 | -3.16 | 25.188 | 0.382 | -92.65 | -64.436 | 66.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.037 | -5.218 | 0 | 0 | 6.675 | -1.456 | -0.039 | -0.365 | 16.843 | 5.132 | -0.435 | 2.017 | -0.023 | -0.091 | 0.136 | -1.141 | -13.668 | 0.317 | -1.671 | 2.366 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.156 | -12.245 | -41.116 | -36.795 | -10.92 | -10.005 | -7.987 | -26.012 | -21.833 | -11.244 | -4.71 | -4.772 | -32.773 | -5.734 | -3.705 | -7.61 | -8.116 | -3.27 | -8.143 | -1.679 | -3.404 | -6.583 | -21.392 | -35.113 | -57.176 | -19.613 | -34.832 | -31.622 | -46.679 | -54.918 | -80.017 | -22.991 | -41.108 | -16.683 | -12.31 | -36.954 | -38.165 | -15.925 | -80.907 | -12.489 | -6.186 | -1.673 | -2.705 | -4.174 | -2.568 | -10.26 | -15.372 | -40.535 | -72.235 | -3.381 | -4.84 | -10.158 | -0.183 | -11.404 | -14.382 | -31.057 | -42.491 | -75.024 | -48.647 | -17.032 | -31.238 | -0.398 | -2.873 | -15.042 | -3.305 | -33.172 | -11.412 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 |
Netto Overnames
| 0.002 | 0.014 | 0.01 | 6.311 | 5.769 | 0.001 | 0.145 | -12.818 | 6.52 | 0 | 0 | 58.99 | -0 | -0 | 64.327 | 0 | 0 | 120.038 | 0.033 | -117.735 | 1.248 | 41.858 | 21.552 | 85.525 | 111.54 | -0 | 0.008 | 32.961 | 54.33 | 55.084 | 80.058 | -82.103 | -0 | 16.683 | 12.31 | 39.095 | 4.24 | -1.011 | -5.305 | 12.548 | 0 | 0 | 0 | -1.05 | 0 | -33.6 | 0 | 5.65 | 0 | 0 | 0 | 20.946 | -2.726 | 0.418 | -16.982 | 6.587 | -24.517 | -1 | -7.253 | 0 | 0 | 0 | -5.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -755 | -564.8 | -390 | -544.5 | -1,065 | -1,082 | -780 | -884.763 | -1,139.567 | -1,118 | -610 | -1,013.5 | -780 | -460 | -185 | -264.19 | -335 | -168 | -133.136 | -619.8 | -799.5 | -924.3 | -370 | -517.81 | -592 | -2,296.19 | -555 | -103 | -1,837.01 | -138.043 | -901.4 | -465.7 | -857.2 | -163.3 | -1,043.1 | -120.976 | -4.924 | 15.938 | 80.907 | -56.5 | 0 | 0 | 0 | 4.226 | 0 | -51 | -24 | -41.761 | 0 | 0 | 0 | 10.119 | -0.124 | 0 | -15.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.71 | -2.238 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 784.662 | 391.936 | 491.625 | 720.007 | 974.03 | 771.822 | 910.242 | 920.743 | 1,064.624 | 1,077.313 | 762.127 | 847.786 | 692.798 | 431.254 | 235.803 | 309.289 | 272.192 | 164.861 | 266.031 | 690.857 | 784.881 | 941.374 | 454.52 | 702.476 | 626.953 | 2,302.59 | 48.317 | 968.617 | 1,778.933 | 203.435 | 2.508 | 1,537.747 | 835.824 | 126.277 | 144.537 | 9.753 | 18.529 | 2 | 19.541 | 29.684 | 1.277 | 0.185 | 0.47 | 2.002 | 24.562 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0.066 | -0.066 | 0 | 21.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.216 | 0.02 | 1.34 | 0.44 | -0.89 | 0.401 | 1.33 | 0.33 |
Overige Investeringsactiviteiten
| -0.124 | 10 | 0.138 | 31.415 | 0 | 38.247 | -41.107 | -40.849 | -9.833 | -25.75 | 0.102 | 2.3 | 20.343 | 0.248 | 11.556 | 0 | -0 | 10.183 | 80 | -79.98 | 0.183 | -6.583 | -21.392 | 4.352 | -23.5 | 0 | 37.467 | -26.089 | -46.679 | -54.918 | -80.017 | 57.143 | -51 | -73.714 | -12.31 | -36.954 | 70.026 | -15.925 | -80.907 | -12.489 | -0.991 | 0.024 | 0.087 | -4.174 | 0.018 | 17.925 | 0.102 | 121.605 | 1.795 | 0.71 | 0.017 | -10.158 | 0.55 | 44.469 | -14.382 | 62.114 | 0 | 0.018 | 0.01 | -3.06 | -1.998 | 4.309 | -0.202 | -62.668 | 0.024 | 0.224 | 0.291 | -0.106 | -0.614 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | -0.9 | 0 | 0.165 | 1.954 | -1.909 | -0.008 |
Kasstroom uit Investeringsactiviteiten
| 19.384 | -185.096 | 60.657 | 176.437 | -96.121 | -281.934 | 81.293 | -43.699 | -100.088 | -77.68 | 147.52 | -109.195 | -99.632 | -34.232 | 122.981 | 37.489 | -70.924 | 123.812 | 204.785 | -128.336 | -16.591 | 45.766 | 63.287 | 239.43 | 65.817 | -13.213 | -504.04 | 840.866 | -97.105 | 10.64 | -978.867 | 1,024.096 | -113.484 | -110.736 | -910.873 | -146.036 | 49.705 | -14.924 | -66.672 | -39.244 | -5.9 | -1.463 | -2.148 | -3.17 | 22.011 | -43.335 | -39.27 | 45.214 | -70.441 | -2.671 | -4.823 | 10.814 | -2.55 | 33.482 | -40.024 | 37.644 | -67.008 | -76.006 | -55.89 | -20.092 | -33.236 | 3.911 | -8.506 | -74.404 | -92.991 | -35.186 | -18.121 | -0.106 | -0.614 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.316 | 0.02 | 0.44 | 0.44 | -0.725 | 2.355 | -0.579 | 0.322 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 15.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -2.01 | 0.98 | -53.47 | -338 | -97 | 0 | 0 | 125.8 | -10 | -80 | 23 | 137.31 | 75 | 49 | 5 | 0 | -40.45 | -427.107 | -31.2 | 27.859 | 148 | -15 | 119.5 | -34 | 15 | -15.5 | 3 | -34.5 | -40 | 10.5 | -44.96 | -33.9 | 16.9 | -55.786 | -51.918 | -54.836 | 27.5 | 77.391 | 42.891 | 71.359 | 90.659 | 27.414 | -9.345 | 22.859 | 14.474 | 78.018 | 10.138 | -1.444 | 37.343 | -0 | 0 | 0 | 0 | -4.468 | 0 | -0.84 | -1 | -14.005 | -2.62 | 0 | -2.007 | -2.043 | 0 | -0.25 | -0.25 | -14.201 | -2.449 | 0.357 | 8.483 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -4.6 | 0 | -4 | -0.6 | -4.873 | -0.472 | 0 | 0 | -1.048 | -1.069 | -0.022 | -0.073 | -0.712 | -0.146 | -5.482 | -5.817 | -6.087 | -4.827 | -7.971 | -4.454 | -0.047 | -10.935 | -4.026 | -2.514 | -2.311 | -0.112 | -0.075 | -0.095 | -8.654 | -20.616 | -4.269 | -3.096 | -2.513 | -3.346 | -4.446 | -4.186 | -3.472 | -7.317 | -7.022 | -4.027 | -0.458 | -7.174 | -14.932 | -4.274 | -8.265 | -8.07 | -12.235 | -4.761 | -11.337 | -3.312 | -6.287 | -4.942 | -0.383 | -1.702 | -4.698 | -7.237 | -4.707 | -3.502 | -5.906 | -16.085 | 0 | 0 | 0 | 0 | -0.761 | 0 | 0 | 0 | -0.954 | 0 | 0 | 0 | -0.012 | 0 | -0.001 | -0.04 | -0.816 | -1.805 | -0.942 | -0.918 |
Overige Financieringsactiviteiten
| -53.9 | 11.539 | -3.32 | -2.034 | 42.786 | -44.885 | 19.939 | -47.636 | 20 | -30.5 | 0 | -22.994 | -5.372 | 15.1 | 0.1 | 2.072 | 0 | -1.055 | -0 | 66.31 | 0 | -1.224 | -30.56 | -14.648 | 53.7 | -28.187 | 0 | -3.794 | 0 | -5 | 18.691 | -17.605 | 0.17 | 38.454 | 1.641 | 1,965.237 | -39.02 | -5.36 | -0.275 | -0.014 | 2.699 | -4.655 | 6 | -0.595 | -4.32 | -1.374 | 29.853 | -2.45 | 20 | 8.015 | -4.308 | -1.181 | -0 | -2.648 | -2.316 | 494.008 | 0 | 14.7 | -6.009 | -1.987 | -0.494 | -0 | -2.948 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 1 | 0 | -2.187 | 0 | 0 | 2.118 | 0 | 0.169 | 0 | 24.971 | -0.57 | -8.402 | -0 |
Kasstroom uit Financieringsactiviteiten
| -38.762 | 11.539 | -3.32 | -2.034 | 42.786 | -44.885 | 19.489 | -47.636 | 20 | -30.5 | -0.6 | -27.867 | -0.472 | 15.1 | 0.1 | 3.12 | -0.014 | -6.077 | -2.083 | 66.578 | -53.616 | -344.706 | -133.377 | -20.735 | 48.873 | 89.642 | -14.454 | -83.84 | 12.065 | 128.284 | 91.177 | 29.084 | 4.888 | 39.925 | -38.904 | 1,529.476 | -90.836 | 18.229 | 144.629 | -17.527 | 118.853 | -43.101 | 16.814 | -19.567 | -8.637 | -42.896 | -14.174 | 7.592 | -32.134 | -40.817 | 8.318 | -65.231 | -59.988 | -69.718 | 20.423 | 560.062 | 39.579 | 79.772 | 79.708 | 25.81 | -11.541 | 18.16 | 7.237 | 73.312 | 13.641 | -7.35 | 21.258 | -0 | 0 | 0 | 0 | -5.229 | 0 | -0.84 | -1 | -14.958 | -4.807 | 0 | -2.007 | 0.062 | 0 | -0.082 | -0.29 | 9.954 | -4.824 | -8.987 | 7.564 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.126 | 0.003 | 0.026 | 0.021 | 0.045 | -0.051 | 0.036 | 0.036 | 0.1 | -0 | -0.004 | -0.004 | 0.009 | 0.002 | -0 | -0.02 | 0.017 | 0.002 | -0 | 0 | 0.004 | -0.004 | -0 | 0 | 0 | -0 | -0 | -0 | -0.035 | 0.092 | 0 | 0 | -0 | -0.005 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0.035 | -0.169 | -0.022 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -3.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.132 | 0 | -0.614 | -0 | -52.646 | -0 | 0 | -0 |
Netto Kasstroomverandering
| -29.575 | -142.205 | 19.199 | 157.364 | -24.094 | -298.787 | 185.375 | -62.715 | -89.809 | -7.356 | 164.584 | -193.249 | -112.94 | 96.932 | 44.969 | 127.459 | -167.189 | 218.27 | 7.848 | -58.25 | 92.347 | -76.984 | -105.097 | 148.651 | -360.015 | 21.814 | -558.577 | 809.337 | -64.857 | 192.388 | -989.537 | 974.972 | -80.7 | 17.042 | -1,024.311 | 1,217.552 | -73.891 | 37.343 | 27.046 | -179.517 | 212.561 | -21.261 | 5.619 | -25.897 | 38.527 | -86.018 | -146.116 | -11.678 | -35.985 | 16.348 | 20.259 | 26.572 | -89.16 | -60.944 | -98.754 | 511.727 | -13.519 | 15.555 | -11.955 | 48.46 | -16.843 | 22.43 | -21.251 | 2.701 | -36.533 | -9.258 | -38.8 | -8.144 | -5.832 | 54.091 | 0.041 | -1.535 | -1.456 | -0.009 | -0.365 | -0.397 | 0.325 | -0.435 | 0.011 | -53.409 | 0.018 | -0.12 | -0.99 | -57.085 | -2.152 | -11.236 | 10.253 |
Kaspositie aan het Einde van de Periode
| 186.881 | 216.456 | 376.135 | 331.68 | 174.316 | 198.409 | 497.196 | 311.821 | 374.537 | 464.345 | 471.701 | 307.117 | 500.367 | 613.307 | 516.375 | 471.406 | 343.947 | 511.136 | 292.866 | 285.018 | 343.268 | 250.921 | 327.905 | 433.003 | 284.352 | 644.367 | 622.553 | 1,181.129 | 371.792 | 436.649 | 244.261 | 1,233.798 | 258.826 | 339.526 | 322.484 | 1,346.795 | 129.243 | 203.134 | 165.791 | 138.745 | 318.261 | 105.7 | 126.961 | 121.342 | 147.239 | 108.712 | 194.73 | 340.847 | 352.525 | 388.509 | 372.161 | 351.851 | 325.279 | 414.439 | 475.384 | 570.377 | 58.65 | 72.169 | 56.614 | 68.569 | 20.109 | 36.952 | 14.522 | 35.774 | 33.073 | 69.606 | 78.863 | 41.18 | 49.324 | 55.155 | 1.064 | 0.081 | 1.615 | 3.071 | 3.08 | 2.319 | 2.716 | 2.391 | 2.827 | 2.817 | 56.226 | 56.208 | 56.328 | 4.66 | 61.745 | 63.897 | 75.134 |