Zhongfu Straits (Pingtan) Development Company Limited
SZSE:000592.SZ
2.38 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 201.374 | 232.904 | 376.135 | 356.936 | 204.338 | 336.402 | 672.058 | 466.107 | 481.231 | 600.95 | 585.569 | 426.087 | 634.315 | 801.796 | 713.972 | 686.291 | 572.977 | 647.06 | 292.93 | 365.081 | 343.331 | 284.834 | 360.968 | 466.066 | 317.413 | 644.429 | 622.615 | 1,182.158 | 371.853 | 436.71 | 244.322 | 1,234.359 | 259.386 | 720.086 | 703.044 | 1,487.354 | 169.797 | 203.688 | 166.345 | 139.299 | 318.816 | 105.754 | 127.015 | 121.396 | 147.294 | 110.066 | 194.785 | 340.901 | 352.575 | 388.559 | 372.161 | 351.901 | 325.279 | 414.489 | 475.384 | 570.377 | 58.65 | 72.169 | 56.614 | 68.569 | 20.109 | 39.952 | 14.522 | 35.774 | 33.073 | 69.606 | 78.863 | 42.1 | 50.266 | 56.098 | 1.064 | 1.023 | 1.616 | 3.072 | 3.081 | 3.446 | 55.374 | 55.049 | 55.485 | 55.474 | 56.226 | 56.217 | 56.328 | 57.318 | 61.745 | 63.897 | 75.134 | 64.881 | 22.417 | 10.607 | 9.347 | 89.593 | 53.111 | 22.132 | 20.178 | 25.302 | 26.218 | 21.829 | 33.786 | 29.922 | 50.642 | 0 | 80.275 | 0 | 65.84 |
Kortetermijnbeleggingen
| 512.436 | 542.67 | 367.488 | 432.109 | 574.218 | 479.483 | 166.803 | 295.084 | 365.028 | 278.266 | 235.498 | 384.001 | 195.226 | 125.109 | 95.147 | 145.067 | 205.64 | 151.827 | 175.816 | 294.282 | -147.932 | -147.198 | -147.069 | -147.943 | -150.373 | -520.058 | -523.657 | -515.747 | -513.359 | -514.873 | -493.207 | -496.339 | -112.006 | -112.571 | -110.516 | -111.132 | 0 | 10 | -140.58 | 28 | 1 | 0 | -114.003 | 0 | 0 | 24 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.752 | 3.186 | 7.089 | 7.361 | 9.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 48.828 | 1.563 | 1.678 | 1.694 | 1.295 | 3.65 | 4.129 | 0 | 0.563 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 713.81 | 775.573 | 743.623 | 789.045 | 778.556 | 815.884 | 838.861 | 761.19 | 846.259 | 879.216 | 821.067 | 810.088 | 829.541 | 926.905 | 809.118 | 831.358 | 778.617 | 798.887 | 468.746 | 659.363 | 343.331 | 284.834 | 360.968 | 466.066 | 317.413 | 644.429 | 622.615 | 1,182.158 | 371.853 | 436.71 | 244.322 | 1,234.359 | 259.386 | 720.086 | 703.044 | 1,487.354 | 169.797 | 203.688 | 166.345 | 139.299 | 319.816 | 105.754 | 127.015 | 121.396 | 147.294 | 134.066 | 218.785 | 340.901 | 352.575 | 388.559 | 372.161 | 351.901 | 325.279 | 414.489 | 475.384 | 570.377 | 58.65 | 72.169 | 56.614 | 68.569 | 20.109 | 39.952 | 18.274 | 38.959 | 40.162 | 76.966 | 87.941 | 42.1 | 50.266 | 56.098 | 1.064 | 1.023 | 1.616 | 3.072 | 3.081 | 3.446 | 55.374 | 55.049 | 55.485 | 55.474 | 56.226 | 56.217 | 56.328 | 57.318 | 61.745 | 63.897 | 75.134 | 64.881 | 22.417 | 10.607 | 9.347 | 89.593 | 53.121 | 22.142 | 69.006 | 26.865 | 27.896 | 23.523 | 35.08 | 33.572 | 54.771 | 0 | 80.838 | 0 | 65.84 |
Nettovorderingen
| 358.022 | 466.437 | 311.047 | 449.166 | 487.735 | 418.903 | 386.507 | 421.587 | 423.3 | 420.577 | 478.73 | 535.025 | 737.463 | 728.098 | 756.409 | 913.826 | 965.775 | 695.578 | 696.465 | 474.77 | 473.946 | 497.41 | 534.404 | 493.673 | 734.221 | 451.06 | 442.19 | 450.307 | 451.185 | 407.196 | 443.399 | 400.931 | 515.087 | 538.125 | 480.423 | 446.761 | 365.429 | 552.76 | 470.563 | 344.414 | 287.78 | 305.598 | 263.456 | 255.918 | 255.996 | 239.075 | 209.376 | 312.534 | 301.58 | 198.556 | 199.34 | 194.27 | 244.547 | 197.598 | 208.075 | 179.349 | 269.898 | 259.987 | 230.846 | 148.493 | 218.595 | 155.972 | 135.237 | 121.908 | 340.113 | 154.782 | 156.861 | 87.5 | 150.58 | 155.373 | 472.977 | 423.585 | 362.232 | 359.73 | 341.336 | 330.39 | 447.372 | 449.563 | 439.824 | 392.739 | 512.213 | 511.186 | 583.712 | 498.447 | 495.771 | 487.761 | 499.696 | 495.352 | 597.363 | 572.392 | 547.669 | 981.194 | 797.987 | 669.37 | 43.922 | 52.54 | 71.43 | 66.888 | 63.191 | 96.982 | 36.986 | 0 | 41.884 | 0 | 19.94 |
Voorraad
| 1,607.099 | 1,623.403 | 1,600.756 | 1,931.738 | 1,927.027 | 1,952.003 | 1,980.331 | 1,994.934 | 1,993.938 | 1,999.871 | 2,003.312 | 1,960.007 | 2,448.645 | 2,505.427 | 2,397.771 | 2,362.217 | 2,448.115 | 2,420.14 | 2,344.526 | 2,265.112 | 2,135.08 | 2,109.083 | 2,092.831 | 2,098.326 | 2,066.238 | 2,260.212 | 1,453.004 | 1,416.049 | 1,407.544 | 1,441.686 | 1,465.436 | 1,447.843 | 1,390.596 | 1,224.688 | 1,259.174 | 1,247.493 | 1,331.214 | 1,093.461 | 1,070.839 | 1,090.097 | 866.764 | 878.841 | 916.621 | 916.847 | 875.626 | 879.214 | 893.834 | 666.725 | 681.161 | 690.013 | 713.764 | 735.944 | 743.439 | 749.3 | 727.822 | 646.717 | 600.701 | 571.082 | 552.884 | 546.214 | 536.873 | 533.698 | 543.109 | 536.559 | 412.665 | 411.415 | 414.354 | 46.255 | 46.682 | 46.763 | 46.97 | 47.168 | 58.884 | 59.085 | 62.938 | 63.035 | 141.16 | 151.563 | 159.07 | 159.177 | 109.757 | 112.076 | 112.058 | 170.432 | 244.084 | 249.252 | 250.08 | 249.218 | 248.14 | 268.892 | 238.605 | 250.964 | 225.663 | 207.595 | 244.925 | 298.468 | 334.829 | 377.539 | 318.059 | 470.737 | 282.417 | 0 | 252.206 | 0 | 167.632 |
Overige vlottende activa
| 91.332 | 93.448 | 243.388 | 168.744 | 108.448 | 113.347 | 125.619 | 136.515 | 147.584 | 154.553 | 155.96 | 183.475 | 191.236 | 108.611 | 59.493 | 55.582 | 19.719 | 21.722 | 26.55 | 26.123 | 449.698 | 413.135 | 303.548 | 385.924 | 505.322 | 532.018 | 582.72 | 70.562 | 922.562 | 865.291 | 927.767 | 22.901 | 1,089.189 | 695.679 | 707.363 | 39.066 | 37.019 | 46.731 | 50.267 | 74.804 | 50.646 | 46.644 | 36.731 | 40.641 | 52.54 | 56.285 | 40.657 | 54.409 | 60.115 | 51.241 | 56.997 | 56.769 | 60.04 | 61.154 | 33.393 | 36.038 | 26.853 | 0.959 | -25.523 | -16.41 | -47.619 | -22.556 | -27.916 | -30.731 | -125.065 | -32.089 | -53.041 | -0 | -75.244 | -77.578 | -236.377 | -211.676 | -178.129 | -177.648 | -168.733 | -163.481 | -214.22 | -215.266 | -211.988 | -188.548 | -247.588 | -247.062 | -282.815 | -236.576 | -234.521 | -230.714 | -235.991 | -233.372 | -274.457 | -265.164 | -255.771 | -449.921 | -317.521 | -254.399 | 273.809 | 274.194 | 249.228 | 339.075 | 485.526 | 558.062 | 597.148 | 850.874 | 428.505 | 715.179 | 286.531 |
Totaal vlottende activa
| 2,939.606 | 2,958.862 | 2,898.814 | 3,338.694 | 3,301.766 | 3,300.138 | 3,331.318 | 3,314.227 | 3,411.081 | 3,454.217 | 3,459.069 | 3,488.595 | 4,206.886 | 4,269.041 | 4,022.792 | 4,162.983 | 4,212.226 | 3,936.327 | 3,536.287 | 3,425.369 | 3,402.054 | 3,304.463 | 3,291.751 | 3,443.988 | 3,623.195 | 3,887.719 | 3,100.529 | 3,119.076 | 3,153.144 | 3,150.884 | 3,080.924 | 3,106.034 | 3,254.258 | 3,178.578 | 3,150.004 | 3,220.674 | 1,903.458 | 1,896.64 | 1,758.014 | 1,648.614 | 1,525.005 | 1,336.838 | 1,343.823 | 1,334.802 | 1,331.456 | 1,308.64 | 1,362.652 | 1,374.568 | 1,395.43 | 1,328.37 | 1,342.261 | 1,338.885 | 1,373.305 | 1,422.542 | 1,444.674 | 1,432.481 | 956.102 | 904.198 | 814.821 | 746.866 | 727.958 | 707.066 | 668.704 | 666.695 | 667.874 | 611.074 | 606.115 | 175.856 | 172.285 | 180.655 | 284.635 | 260.1 | 244.602 | 244.239 | 238.622 | 233.39 | 429.687 | 440.91 | 442.39 | 418.843 | 430.608 | 432.417 | 469.284 | 489.621 | 567.078 | 570.197 | 588.919 | 576.08 | 593.463 | 586.727 | 539.85 | 871.829 | 759.25 | 644.708 | 631.661 | 652.067 | 683.382 | 807.025 | 901.858 | 1,159.354 | 971.322 | 850.874 | 803.432 | 715.179 | 539.943 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 363.101 | 350.213 | 352.912 | 335.509 | 343.813 | 344.28 | 330.207 | 336.452 | 321.941 | 307.081 | 298.023 | 298.658 | 314.632 | 320.694 | 324.507 | 329.371 | 327.064 | 334.78 | 340.893 | 351.241 | 314.87 | 328.437 | 426.195 | 419.87 | 412.535 | 370.996 | 331.651 | 347.275 | 386.08 | 388.988 | 371.617 | 365.975 | 372.606 | 348.083 | 344.683 | 330.296 | 296.065 | 281.875 | 269.046 | 276.106 | 253.576 | 254.24 | 259.145 | 265.663 | 267.763 | 273.101 | 268.604 | 254.388 | 264.278 | 263.651 | 275.39 | 272.283 | 276.677 | 296.022 | 287.544 | 276.068 | 174.194 | 157.554 | 144.452 | 110.974 | 94.248 | 95.02 | 97.548 | 99.183 | 93.48 | 89.236 | 81.947 | 0.709 | 0.644 | 0.08 | 0.088 | 0.091 | 0.226 | 0.26 | 0.294 | 0.33 | 0.368 | 0.409 | 0.453 | 0.497 | 0.535 | 0.582 | 0.633 | 1.183 | 1.668 | 1.948 | 2.102 | 2.256 | 2.46 | 2.573 | 2.365 | 26.007 | 19.304 | 19.186 | 26.206 | 29.07 | 33.594 | 50.977 | 51.356 | 50.252 | 45.633 | 49.859 | 41.422 | 50.777 | 43.303 |
Goodwill
| 48.412 | 48.412 | 48.412 | 48.412 | 48.412 | 48.412 | 48.412 | 48.412 | 50.464 | 50.464 | 50.464 | 50.464 | 50.464 | 50.464 | 50.464 | 50.464 | 98.489 | 98.489 | 98.489 | 98.489 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 39.195 | 39.195 | 39.195 | 39.195 | 39.195 | 39.195 | 39.195 | 3.075 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 6.457 | 6.457 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 3.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 97.343 | 97.98 | 98.618 | 59.08 | 44.041 | 44.401 | 44.761 | 45.122 | 40.012 | 40.347 | 41.801 | 41.555 | 53.462 | 99.738 | 100.407 | 101.083 | 101.394 | 101.974 | 102.615 | 103.287 | 91.66 | 91.346 | 181.882 | 183.469 | 140.599 | 142.027 | 143.475 | 144.923 | 50.09 | 50.348 | 32.985 | 33.269 | 33.402 | 33.674 | 33.673 | 33.954 | 29.3 | 29.442 | 29.083 | 29.234 | 29.421 | 29.607 | 29.812 | 30.011 | 29.828 | 29.862 | 30.059 | 30.229 | 42.133 | 42.358 | 42.625 | 42.889 | 43.153 | 52.774 | 53.045 | 43.944 | 44.234 | 44.472 | 44.735 | 34.387 | 9.899 | 9.976 | 9.678 | 9.737 | 9.76 | 9.781 | 6.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.343 | 0.011 | 2.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 145.754 | 146.392 | 147.029 | 107.491 | 92.453 | 92.812 | 93.173 | 93.533 | 90.476 | 90.811 | 92.265 | 92.019 | 103.926 | 150.202 | 150.871 | 151.547 | 199.883 | 200.463 | 201.104 | 201.776 | 94.669 | 94.355 | 184.891 | 186.478 | 143.608 | 181.223 | 182.67 | 184.118 | 89.286 | 89.543 | 72.181 | 72.464 | 36.477 | 36.683 | 36.682 | 36.963 | 32.309 | 32.451 | 32.092 | 32.243 | 32.43 | 32.616 | 32.82 | 33.02 | 32.837 | 32.871 | 33.068 | 33.238 | 45.142 | 45.367 | 45.634 | 45.898 | 46.162 | 59.231 | 59.502 | 46.953 | 47.243 | 47.481 | 47.744 | 37.396 | 12.908 | 12.985 | 12.687 | 12.746 | 9.76 | 9.781 | 6.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.343 | 0.011 | 2.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 238.644 | -455.896 | 242.064 | -344.451 | -450.198 | -355.226 | -43.431 | -171.575 | -245.037 | -183.508 | -141.311 | -289.814 | -100.958 | -30.668 | -1.018 | -50.905 | -111.823 | -58.343 | -81.422 | -199.411 | 242.993 | 246.907 | 246.354 | 246.871 | 235.433 | 604.205 | 607.201 | 599.05 | 604.992 | 607.737 | 585.521 | 588.447 | 198.881 | 200.607 | 197.526 | 199.49 | 78.928 | 78.131 | 217.816 | 77.683 | 75.902 | 77.498 | 190.744 | 76.501 | 74.907 | 50.907 | 17.307 | 41.307 | 41.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.414 | 27.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.645 | 219.785 | 210.8 | 186.488 | 200.425 | 260.136 | 228.149 | 127.258 | 0 | 0 | 81.619 | 0 | 0 |
Belastingvorderingen
| 12.091 | 12.542 | 23.269 | 23.246 | 18.06 | 18.024 | 17.925 | 17.887 | 17.937 | 17.915 | 17.841 | 17.855 | 17.869 | 17.859 | 17.946 | 17.908 | 9.067 | 9.06 | 2.644 | 2.64 | 0.173 | 0.21 | 0.409 | 0.406 | 1.751 | 2.005 | 2.343 | 2.313 | 2.337 | 2.351 | 2.293 | 2.263 | 1.706 | 1.433 | 1.1 | 1.078 | 1.385 | 1.347 | 1.202 | 1.329 | 1.474 | 1.469 | 1.414 | 1.334 | 1.04 | 1.107 | 0.986 | 0.986 | 1.316 | 1.316 | 1.22 | 1.22 | 0.748 | 0.749 | 0.281 | 0.281 | 0.221 | 0.221 | 0.195 | 0.176 | 0.143 | 0.143 | 0.762 | 0.573 | 0.651 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.343 | -258.005 | -228.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 66.99 | 770.502 | 65.37 | 664.933 | 789.796 | 704.226 | 387.785 | 515.139 | 545.116 | 451.266 | 400.102 | 549.636 | 356.454 | 268.607 | 272.125 | 324.786 | 408.99 | 343.259 | 355.508 | 469.4 | 2.974 | 3.766 | 6.282 | 6.155 | 74.222 | 77.264 | 73.359 | 92.989 | 131.879 | 91.326 | 86.126 | 35.391 | 5.058 | 2.907 | 0.279 | 9.393 | 108.801 | 107.627 | -32.073 | 109.381 | 111.255 | 113.149 | 0.035 | 115.582 | 116.54 | 141.369 | 154.608 | 120.754 | 120.095 | 162.273 | 163.466 | 164.318 | 164.964 | 166.013 | 170.502 | 171.117 | 171.358 | 171.934 | 177.288 | 177.446 | 179.498 | 180.764 | 154.599 | 155.269 | 153.349 | 154.615 | 155.319 | 0 | 9.247 | 9.247 | 9.247 | 9.247 | 16.318 | 16.348 | 19.348 | 19.348 | 88.276 | 88.288 | 89.947 | 89.601 | 141.6 | 141.717 | 143.195 | 201.82 | 328.22 | 328.132 | 330.206 | 330.217 | 322.104 | 321.755 | 326.348 | 273.046 | 4.762 | 3.654 | 30.752 | -74.622 | -73.57 | 177.642 | 145.256 | 3.731 | 144.996 | 113.239 | 5.677 | 67.848 | 60.948 |
Totaal niet-vlottende activa
| 826.58 | 823.752 | 830.644 | 786.728 | 793.924 | 804.116 | 785.659 | 791.436 | 730.433 | 683.565 | 666.921 | 668.354 | 691.923 | 726.695 | 764.432 | 772.707 | 833.181 | 829.219 | 818.728 | 825.647 | 655.679 | 673.675 | 864.132 | 859.781 | 867.549 | 1,235.692 | 1,197.225 | 1,225.745 | 1,214.573 | 1,179.945 | 1,117.738 | 1,064.541 | 614.727 | 589.713 | 580.269 | 577.221 | 517.487 | 501.431 | 488.084 | 496.742 | 474.638 | 478.972 | 484.158 | 492.101 | 493.086 | 499.355 | 474.573 | 450.673 | 472.139 | 472.607 | 485.71 | 483.718 | 488.551 | 522.015 | 517.829 | 494.419 | 393.015 | 377.19 | 369.679 | 325.992 | 286.797 | 288.912 | 293.01 | 295.75 | 257.24 | 253.965 | 244.007 | 0.709 | 9.891 | 9.328 | 9.336 | 9.338 | 16.545 | 16.608 | 19.642 | 19.678 | 88.645 | 88.698 | 90.399 | 90.098 | 142.136 | 142.299 | 143.828 | 203.004 | 329.888 | 330.08 | 332.307 | 332.473 | 324.563 | 324.328 | 328.713 | 299.053 | 243.711 | 242.624 | 267.759 | 140.936 | 160.449 | 230.76 | 199.245 | 181.241 | 190.629 | 163.098 | 128.718 | 118.626 | 104.252 |
Totaal activa
| 3,766.186 | 3,782.614 | 3,729.458 | 4,125.422 | 4,095.69 | 4,104.254 | 4,116.977 | 4,105.662 | 4,141.514 | 4,137.783 | 4,125.99 | 4,156.949 | 4,898.809 | 4,995.736 | 4,787.223 | 4,935.689 | 5,045.407 | 4,765.546 | 4,355.015 | 4,251.016 | 4,057.733 | 3,978.138 | 4,155.883 | 4,303.769 | 4,490.744 | 5,123.411 | 4,297.754 | 4,344.822 | 4,367.717 | 4,330.829 | 4,198.662 | 4,170.575 | 3,868.986 | 3,768.291 | 3,730.273 | 3,797.896 | 2,420.945 | 2,398.071 | 2,246.098 | 2,145.356 | 1,999.643 | 1,815.809 | 1,827.981 | 1,826.903 | 1,824.542 | 1,807.995 | 1,837.225 | 1,825.241 | 1,867.569 | 1,800.977 | 1,827.971 | 1,822.603 | 1,861.856 | 1,944.557 | 1,962.503 | 1,926.9 | 1,349.117 | 1,281.387 | 1,184.5 | 1,072.859 | 1,014.755 | 995.978 | 961.713 | 962.445 | 925.114 | 865.04 | 850.121 | 176.565 | 182.175 | 189.983 | 293.971 | 269.438 | 261.147 | 260.847 | 258.264 | 253.068 | 518.331 | 529.607 | 532.79 | 508.941 | 572.743 | 574.715 | 613.112 | 692.624 | 896.967 | 900.277 | 921.226 | 908.553 | 918.026 | 911.054 | 868.563 | 1,170.882 | 1,002.96 | 887.332 | 899.42 | 793.003 | 843.831 | 1,037.785 | 1,101.102 | 1,340.595 | 1,161.952 | 1,013.972 | 932.15 | 833.804 | 644.195 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 281.076 | 287.462 | 294.233 | 304.729 | 277.408 | 312.8 | 349.704 | 320.459 | 301.849 | 297.934 | 312.452 | 316.46 | 277.19 | 413.488 | 477.374 | 632.543 | 685.878 | 589.328 | 309.89 | 232.919 | 171.599 | 143.722 | 136.481 | 148.11 | 251.175 | 912.033 | 137.73 | 185.282 | 119.319 | 126.972 | 109.308 | 139.093 | 124.52 | 90.066 | 114.978 | 136.89 | 252.536 | 231.599 | 181.654 | 206.892 | 44.43 | 54.499 | 62.125 | 57.216 | 50.952 | 45.313 | 31.778 | 19.398 | 18.525 | 27.29 | 26.408 | 21.745 | 18.031 | 19.147 | 11.17 | 5.413 | 9.326 | 8.31 | 5.257 | 4.183 | 4.419 | 4.011 | 1.809 | 3.421 | 2.453 | 2.88 | 2.89 | 44.447 | 44.447 | 44.447 | 44.418 | 44.447 | 45.371 | 45.371 | 43.544 | 45.4 | 58.477 | 58.477 | 58.477 | 60.312 | 5.515 | 5.508 | 5.576 | 17.427 | 20.682 | 20.709 | 23.063 | 21.078 | 30.854 | 42.471 | 19.634 | 20.251 | 34.96 | 20.97 | 26.867 | 24.401 | 29.845 | 43.362 | 137.471 | 19.701 | 21.207 | 0 | 19.329 | 0 | 8.422 |
Kortlopende schulden
| 411.627 | 399.152 | 385.63 | 388.338 | 260.672 | 261.224 | 263.317 | 263.048 | 114.595 | 114.445 | 111.306 | 111.515 | 24.585 | 24.683 | 24.337 | 24.337 | 1 | 1 | 5 | 7.01 | 6 | 59.5 | 397.5 | 494.5 | 494.5 | 417.8 | 292 | 292 | 372 | 339 | 170 | 85 | 12.5 | 7.5 | 6 | 46.45 | 467.619 | 299.619 | 283 | 126 | 141 | 194.5 | 225.5 | 199.5 | 218 | 211.2 | 214.2 | 239.9 | 269 | 321.56 | 353.06 | 307.96 | 333 | 380.8 | 429.8 | 395 | 306.7 | 279 | 245.5 | 195.7 | 164.444 | 193.643 | 186.645 | 172.028 | 114.93 | 141.742 | 118.139 | 48.272 | 48.974 | 48.974 | 231.612 | 231.612 | 240.293 | 240.293 | 241.013 | 242.013 | 268.626 | 271.246 | 271.246 | 273.253 | 275.968 | 275.968 | 276.018 | 333.268 | 313.642 | 329.942 | 332.651 | 319.102 | 356.206 | 362.418 | 362.418 | 463.378 | 442.153 | 379.296 | 383.412 | 422.768 | 452.204 | 478.05 | 494.513 | 450.174 | 383.415 | 0 | 344.42 | 0 | 295.302 |
Belastingschulden
| 0 | 28.168 | 29.899 | 20.473 | 19.426 | 16.922 | 19.861 | 17.629 | 21.548 | 21.195 | 18.92 | 21.971 | 8.176 | 9.663 | 30.799 | 35.173 | 19.654 | 20.719 | 27.162 | 26.057 | 24.685 | 22.634 | 46.414 | 44.031 | 51.369 | 17.831 | 11.589 | 16.881 | 13.97 | 8.508 | 7.357 | 14.881 | 1.531 | 5.696 | 7.951 | 6.267 | 0.375 | -0.223 | 5.284 | 8.681 | 4.522 | 7.177 | 8.108 | 8.546 | 7.428 | 4.164 | 3.532 | 2.851 | 6.899 | 5.577 | 1.591 | -0.482 | -2.729 | -15.325 | -17.924 | -3.532 | -2.119 | -0.249 | 3.719 | 4.538 | 1.93 | 2.755 | 2.977 | 3.977 | 1.722 | 2.067 | 1.792 | -0.367 | -0.387 | -0.325 | 42.312 | 42.962 | 41.734 | 41.731 | 41.732 | 42.719 | 36.782 | 36.409 | 36.537 | 37.467 | 37.081 | 36.939 | 36.973 | 39.518 | 35.958 | 35.645 | 33.369 | 36.41 | 32.574 | 30.581 | 31.122 | 34.632 | 31.027 | 31.187 | 30.935 | 30.732 | 36.67 | 37.457 | 40.707 | 41.074 | 37.851 | 0 | 29.494 | 0 | 18.138 |
Uitgestelde opbrengsten
| 515.331 | 804.044 | 547.211 | 1,170.494 | 1,136.438 | 1,118.51 | 892.983 | 897.267 | 902.988 | 0 | 0 | 1,147.036 | 1,146.772 | 1,127.355 | 907.126 | 902.151 | 19.654 | 192.653 | 178.781 | 200.049 | 153.142 | 168.427 | 208.203 | 238.549 | 167.351 | 152.57 | 180.487 | 163.771 | 156.866 | 150.86 | 147.306 | 168.592 | 101.856 | 72.314 | 70.496 | 74.858 | 130.705 | 88.251 | 85.999 | 116.877 | 136.187 | 97.265 | 88.747 | 103.779 | 106.517 | 89.602 | 113.817 | 99.172 | 127.893 | 68.074 | 66.617 | 63.602 | 71.946 | 60.83 | 58.955 | 62.173 | 83.531 | 81.434 | 82.354 | 92.603 | 71.727 | 95.571 | 98.032 | 112.763 | 116.506 | 90.16 | 122.917 | 148.992 | 142.257 | 146.385 | 230.451 | 202.601 | 212.004 | 205.308 | 194.08 | 183.303 | 160.436 | 157.145 | 137.026 | 125.798 | 109.815 | 107.161 | 143.011 | 148.591 | 131.805 | 125.754 | 128.665 | 130.977 | 128.921 | 119.357 | 116.354 | 307.87 | 138.89 | 105.168 | 109.746 | 148.022 | 101.041 | 120.765 | 0 | 152.927 | 115.159 | 0 | 131.639 | 0 | 101.378 |
Overige kortlopende verplichtingen
| 392.178 | 67.389 | 322.149 | 80.974 | 80.325 | 80.063 | 306.753 | 315.818 | 311.197 | 1,212.949 | 1,203.025 | 81.502 | 97.816 | 85.133 | 64.378 | 87.978 | 727.661 | 400.186 | 277.194 | 223.188 | 122.652 | 27.953 | 26.863 | 30.678 | 42.195 | 60.677 | 79.929 | 78.076 | 81.6 | 69.042 | 109.857 | 106.519 | 102.541 | 113.275 | 70.476 | 70.763 | 71.747 | 279.906 | 236.992 | 221.558 | 227.783 | 16.242 | 14.115 | 23.827 | 30.449 | 29.946 | 23.409 | 26.878 | 32.304 | 26.504 | 24.324 | 19.548 | 19.05 | 12.781 | 17.244 | 13.557 | 14.636 | 5.53 | 9.008 | 8.343 | 12.338 | 4.521 | 2.388 | 3.832 | 6.626 | 5.365 | 4.458 | 1.484 | 1.448 | 1.448 | 1.445 | 304.701 | 206.949 | 205.459 | 212.252 | 210.597 | 192.594 | 194.912 | 193.119 | 189.684 | 173.059 | 174.925 | 173.086 | 171.767 | 133.395 | 134.192 | 136.989 | 137.794 | 185.964 | 170.982 | 158.05 | 175.523 | 49.823 | 45.403 | 39.075 | 38.913 | 75.191 | 157.002 | 101.89 | 87.469 | 71.714 | 557.161 | 1.716 | 421.125 | 3.392 |
Totaal kortlopende verplichtingen
| 1,600.212 | 1,558.047 | 1,549.223 | 1,944.534 | 1,754.843 | 1,772.597 | 1,812.757 | 1,796.591 | 1,630.629 | 1,625.328 | 1,626.784 | 1,656.513 | 1,546.363 | 1,650.66 | 1,473.214 | 1,647.01 | 1,434.193 | 1,183.167 | 770.865 | 663.166 | 453.393 | 399.602 | 769.046 | 911.837 | 955.221 | 1,543.08 | 690.146 | 719.128 | 729.785 | 685.873 | 536.471 | 499.204 | 341.418 | 283.154 | 261.95 | 328.961 | 922.607 | 899.375 | 787.646 | 671.328 | 549.4 | 362.507 | 390.487 | 384.322 | 405.917 | 376.061 | 383.204 | 385.348 | 447.722 | 443.428 | 470.409 | 412.855 | 442.027 | 473.557 | 517.168 | 476.143 | 414.193 | 374.274 | 342.119 | 300.828 | 252.928 | 297.746 | 288.875 | 292.045 | 240.515 | 240.147 | 248.404 | 243.195 | 237.126 | 241.255 | 507.926 | 783.362 | 704.616 | 696.431 | 690.888 | 681.313 | 680.133 | 681.781 | 659.867 | 649.048 | 564.357 | 563.561 | 597.691 | 671.053 | 599.524 | 610.596 | 621.368 | 608.951 | 701.946 | 695.229 | 656.456 | 967.022 | 665.826 | 550.837 | 559.1 | 634.103 | 658.281 | 799.179 | 733.874 | 710.271 | 591.495 | 557.161 | 497.104 | 421.125 | 408.494 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 27.344 | 28.031 | 30.941 | 28.341 | 30.879 | 30.286 | 15.6 | 15.972 | 15.511 | 15.066 | 2.914 | 2.722 | 3.064 | 3.15 | 0 | 3.199 | 3.259 | 3.282 | 3.233 | 3.227 | 11.072 | 6.264 | 3.416 | 3.227 | 3.428 | 66 | 66 | 76 | 76 | 86 | 117.69 | 127.69 | 33.19 | 33.19 | 34.69 | 34.69 | 38 | 38 | 27 | 36 | 36 | 63 | 65 | 76 | 78 | 101.8 | 133.3 | 147.5 | 153.4 | 116.8 | 122.8 | 151 | 154.4 | 191 | 179 | 179 | 181 | 170 | 132 | 74 | 74 | 54 | 38 | 38 | 38 | 12.905 | 13.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 33 | 33 | 33 | 2 | 2 | 2 | 2 | 22 | 22 | 22 | 0 | 30.338 | 30.693 | 27.746 | 35.081 | 2.892 | 0 | 4.7 | 0 | 6.343 |
Uitgestelde opbrengsten niet-vlottend
| 1.274 | 1.274 | 1.456 | 1.456 | 1.638 | 3.502 | 5.547 | 5.547 | 2.362 | 2.362 | 2.184 | 2.184 | 2.366 | 2.366 | 2.548 | 2.548 | 2.73 | 2.73 | 2.912 | 2.912 | 3.094 | 3.094 | 3.276 | 4.789 | 5.02 | 5.069 | 5.301 | 5.35 | 5.582 | 5.631 | 5.863 | 4.904 | 5.111 | 5.136 | 5.661 | 5.368 | 4.55 | 4.55 | 4.732 | 4.732 | 0 | 0 | 0 | 5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.776 | -77.776 | -77.776 | -77.776 | -77.776 | -77.776 | -77.776 | -77.776 | -22 | -22 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.189 | 4.189 | 4.363 | 4.363 | 0.325 | 0.343 | 0.362 | 0.381 | 0.436 | 1.242 | 1.298 | 1.353 | 4.135 | 4.236 | 4.335 | 4.438 | 4.536 | 4.641 | 4.747 | 4.85 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 42.747 | 43.022 | 43.297 | 43.932 | 44.207 | 44.482 | 44.757 | -29.963 | -29.963 | -31.463 | -31.463 | -34.679 | -34.464 | -23.617 | -32.773 | 0 | 0 | 0 | -5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.227 | 3.227 | 3.207 | 3.227 | 3.437 | 3.292 | 3.277 | 3.227 | 3.224 | 3.254 | 3.183 | 3.227 | 23.818 | 3.324 | 3.279 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.46 | 3.443 | 3.227 | 3.227 | 3.477 | 3.548 | 3.548 | 33.19 | 33.19 | 34.69 | 34.69 | 38 | 38 | 27 | 36 | 8.141 | 9.431 | 18.646 | 18.793 | 19.216 | 19.479 | 19.939 | 20.201 | 23.223 | 23.68 | 23.848 | 24.153 | 25.549 | 25.449 | 26.695 | 29.167 | 75.338 | 83.461 | 86.854 | 86.214 | 85.195 | 85.231 | 92.574 | 91.898 | 92.353 | 84.23 | 77.635 | 76.504 | 77.092 | 77.092 | 303.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.776 | 77.776 | 77.776 | 77.776 | 77.776 | 77.776 | 77.776 | 77.776 | 22 | 22 | 22 | 0 | 0 | 0 | 0 | 0 | -0 | 3.823 | 0 | 5.552 | 0 |
Totaal niet-vlottende verplichtingen
| 36.033 | 36.72 | 39.967 | 37.387 | 36.28 | 37.423 | 24.786 | 25.127 | 21.533 | 21.925 | 9.579 | 9.487 | 33.382 | 13.076 | 10.162 | 10.213 | 10.525 | 10.653 | 10.891 | 10.989 | 14.916 | 10.108 | 7.442 | 8.765 | 8.448 | 117.277 | 117.766 | 127.875 | 128.741 | 139.315 | 171.583 | 180.899 | 41.528 | 41.553 | 43.578 | 43.285 | 45.871 | 46.086 | 35.115 | 43.959 | 44.141 | 72.431 | 83.646 | 94.793 | 97.216 | 121.279 | 153.239 | 167.701 | 176.623 | 140.48 | 146.648 | 175.153 | 179.949 | 216.449 | 205.695 | 208.167 | 256.338 | 253.461 | 218.854 | 160.214 | 159.195 | 139.231 | 130.574 | 129.898 | 130.353 | 97.135 | 95.683 | 76.504 | 77.092 | 77.092 | 311.232 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 7.848 | 56.848 | 40.848 | 40.848 | 40.848 | 9.848 | 9.848 | 9.848 | 9.848 | 29.848 | 29.848 | 29.848 | 0 | 30.338 | 30.693 | 27.746 | 35.081 | 2.892 | 3.823 | 4.7 | 5.552 | 6.343 |
Totaal passiva
| 1,636.245 | 1,594.768 | 1,589.19 | 1,981.921 | 1,791.122 | 1,810.021 | 1,837.543 | 1,821.718 | 1,652.163 | 1,647.253 | 1,636.363 | 1,666 | 1,579.745 | 1,663.736 | 1,483.377 | 1,657.223 | 1,444.718 | 1,193.82 | 781.756 | 674.155 | 468.309 | 409.709 | 776.489 | 920.603 | 963.669 | 1,660.357 | 807.912 | 847.003 | 858.526 | 825.189 | 708.054 | 680.103 | 382.946 | 324.707 | 305.528 | 372.246 | 968.479 | 945.46 | 822.76 | 715.287 | 593.541 | 434.938 | 474.133 | 479.114 | 503.134 | 497.34 | 536.443 | 553.049 | 624.345 | 583.908 | 617.057 | 588.008 | 621.976 | 690.006 | 722.864 | 684.31 | 670.531 | 627.735 | 560.972 | 461.042 | 412.123 | 436.977 | 419.449 | 421.943 | 370.868 | 337.282 | 344.087 | 319.699 | 314.217 | 318.346 | 819.158 | 791.209 | 712.464 | 704.278 | 698.735 | 689.161 | 687.98 | 689.628 | 667.715 | 656.895 | 572.205 | 571.409 | 605.538 | 678.901 | 656.372 | 651.444 | 662.216 | 649.798 | 711.793 | 705.076 | 666.304 | 976.869 | 695.673 | 580.684 | 588.948 | 634.103 | 688.619 | 829.871 | 761.62 | 745.352 | 594.387 | 560.984 | 501.803 | 426.677 | 414.837 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 1,931.781 | 965.89 | 965.89 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 847.407 | 651.852 | 651.852 | 651.852 | 651.852 | 651.852 | 651.852 | 579.052 | 579.052 | 579.052 | 579.052 | 579.052 | 579.052 | 579.052 | 579.052 | 579.052 | 579.052 | 579.052 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 294.405 | 226.465 | 195 | 195 | 150 | 115.4 |
Ingehouden winsten
| -1,301.849 | -1,302.629 | -1,325.218 | -1,324.416 | -996.322 | -1,006.1 | -1,019.635 | -1,016.563 | -775.95 | -785.995 | -788.557 | -787.07 | -345.511 | -356.597 | -373.674 | -399.788 | -142.839 | -171.468 | -177.76 | -173.854 | -168.102 | -187.185 | -202.036 | -198.488 | -144.888 | -214.083 | -229.838 | -224.836 | -220.025 | -227.472 | -243.65 | -230.807 | -229.782 | -231.167 | -249.955 | -251.087 | -257.784 | -257.894 | -287.96 | -288.798 | -309.299 | -329.123 | -358.971 | -359.211 | -378.53 | -389.91 | -403.709 | -402.689 | -427.029 | -432.894 | -430.826 | -414.699 | -407.686 | -410.458 | -428.898 | -424.792 | -449.44 | -483.876 | -493.547 | -494.27 | -503.634 | -539.15 | -554.751 | -555.825 | -565.716 | -580.935 | -608.345 | -728.458 | -715.646 | -711.95 | -1,110.265 | -985.945 | -927.945 | -920.52 | -916.368 | -912.192 | -732.218 | -725.989 | -719.91 | -715.888 | -584.457 | -581.658 | -577.544 | -572.972 | -355.965 | -348.486 | -338.753 | -339.016 | -392.694 | -393.188 | -393.127 | -393.993 | -294.462 | -294.995 | -288.238 | -395.45 | -405.487 | -363.459 | -230.063 | 27.944 | 78.373 | 72.539 | 49.88 | 34.771 | 1.35 |
Overige gereserveerde algehele resultaten
| 1,452.445 | 81.217 | 1,452.445 | 81.217 | 1,452.445 | 81.217 | 1,452.445 | 81.217 | 1,452.445 | 81.511 | 1,452.738 | 81.511 | 1,452.738 | 81.479 | 1,452.704 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 3.364 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -56.019 | 1,371.227 | 0 | 1,371.227 | -0 | 1,371.227 | 0 | 1,371.227 | -0 | 1,371.227 | 0 | 1,371.227 | 0 | 1,371.227 | 0 | 1,452.704 | 1,452.704 | 1,452.704 | 1,452.704 | 1,452.704 | 1,483.222 | 1,483.222 | 1,449.454 | 1,449.454 | 1,458.955 | 1,458.955 | 1,458.955 | 1,458.955 | 1,458.955 | 1,458.955 | 1,458.955 | 1,458.821 | 1,459.028 | 1,458.633 | 2,424.524 | 2,424.524 | 579.123 | 579.598 | 579.598 | 578.515 | 578.515 | 578.384 | 578.384 | 578.384 | 578.346 | 578.346 | 578.346 | 578.286 | 576.339 | 576.339 | 771.895 | 771.895 | 771.895 | 771.895 | 771.959 | 772.252 | 316.333 | 314.995 | 314.995 | 314.878 | 317.178 | 317.095 | 317.095 | 317.095 | 314.587 | 314.587 | 332.444 | 290.919 | 290.776 | 290.749 | 290.679 | 171.323 | 182.242 | 182.692 | 182.799 | 183.001 | 268.164 | 271.564 | 290.581 | 273.884 | 290.579 | 290.56 | 290.77 | 293.966 | 293.88 | 293.88 | 293.88 | 293.88 | 295.005 | 295.005 | 293.581 | 293.555 | 305.245 | 305.138 | 302.205 | 257.845 | 257.466 | 262.253 | 262.42 | 262.026 | 262.727 | 185.449 | 185.467 | 222.356 | 112.608 |
Totaal eigen vermogen van aandeelhouders
| 2,026.357 | 2,081.596 | 2,059.007 | 2,059.81 | 2,387.904 | 2,378.126 | 2,364.591 | 2,367.662 | 2,608.275 | 2,598.524 | 2,595.962 | 2,597.449 | 3,039.008 | 3,027.89 | 3,010.811 | 2,984.697 | 3,241.646 | 3,213.018 | 3,206.725 | 3,210.631 | 3,246.9 | 3,227.817 | 3,179.199 | 3,182.748 | 3,245.848 | 3,180.017 | 3,160.897 | 3,165.899 | 3,170.711 | 3,163.263 | 3,147.086 | 3,159.795 | 3,161.027 | 3,159.247 | 3,140.459 | 3,139.327 | 1,168.747 | 1,169.111 | 1,139.045 | 1,137.124 | 1,116.623 | 1,096.668 | 1,066.821 | 1,066.581 | 1,047.223 | 1,035.843 | 1,022.044 | 1,023.003 | 996.718 | 990.852 | 992.92 | 1,009.048 | 1,016.06 | 1,013.288 | 994.913 | 999.311 | 445.945 | 410.171 | 400.5 | 399.659 | 392.595 | 356.996 | 341.395 | 340.322 | 327.923 | 312.704 | 303.151 | -143.134 | -130.466 | -126.796 | -525.181 | -520.218 | -451.299 | -443.424 | -439.164 | -434.786 | -169.649 | -160.021 | -134.925 | -147.599 | 0.526 | 3.306 | 7.63 | 15.398 | 232.32 | 239.799 | 249.532 | 249.27 | 196.715 | 196.221 | 194.859 | 193.967 | 305.187 | 304.548 | 308.372 | 156.8 | 146.383 | 193.199 | 326.762 | 584.375 | 567.565 | 452.988 | 430.347 | 407.127 | 229.358 |
Totaal eigen vermogen
| 2,129.942 | 2,187.846 | 2,140.268 | 2,143.501 | 2,304.568 | 2,294.233 | 2,279.434 | 2,283.945 | 2,489.351 | 2,490.53 | 2,489.627 | 2,490.949 | 3,319.063 | 3,332 | 3,303.847 | 3,278.466 | 3,600.689 | 3,571.727 | 3,573.259 | 3,576.861 | 3,589.424 | 3,568.429 | 3,379.394 | 3,383.166 | 3,527.075 | 3,463.054 | 3,489.842 | 3,497.819 | 3,509.191 | 3,505.641 | 3,490.607 | 3,490.471 | 3,486.04 | 3,443.583 | 3,424.745 | 3,425.65 | 1,452.466 | 1,452.611 | 1,423.337 | 1,430.069 | 1,406.101 | 1,380.871 | 1,353.848 | 1,347.788 | 1,321.408 | 1,310.655 | 1,300.782 | 1,272.192 | 1,243.225 | 1,217.068 | 1,210.914 | 1,234.595 | 1,239.88 | 1,254.551 | 1,239.64 | 1,242.59 | 678.586 | 653.653 | 623.527 | 611.816 | 602.631 | 559.001 | 542.264 | 540.502 | 554.246 | 527.758 | 506.034 | -143.134 | -132.042 | -128.364 | -525.187 | -521.772 | -451.317 | -443.431 | -440.471 | -436.092 | -169.649 | -160.021 | -134.925 | -147.954 | 0.538 | 3.307 | 7.574 | 13.723 | 240.595 | 248.834 | 259.01 | 258.754 | 206.232 | 205.978 | 202.26 | 194.013 | 307.287 | 306.648 | 310.472 | 158.9 | 155.212 | 207.914 | 339.482 | 595.243 | 567.565 | 452.988 | 430.347 | 407.127 | 229.358 |
Totaal passiva en aandeelhoudersvermogen
| 3,766.186 | 3,782.614 | 3,729.458 | 4,125.422 | 4,095.69 | 4,104.254 | 4,116.977 | 4,105.662 | 4,141.514 | 4,137.783 | 4,125.99 | 4,156.949 | 4,898.809 | 4,995.736 | 4,787.223 | 4,935.689 | 5,045.407 | 4,765.546 | 4,355.015 | 4,251.016 | 4,057.733 | 3,978.138 | 4,155.883 | 4,303.769 | 4,490.744 | 5,123.411 | 4,297.754 | 4,344.822 | 4,367.717 | 4,330.829 | 4,198.662 | 4,170.575 | 3,868.986 | 3,768.291 | 3,730.273 | 3,797.896 | 2,420.945 | 2,398.071 | 2,246.098 | 2,145.356 | 1,999.643 | 1,815.809 | 1,827.981 | 1,826.903 | 1,824.542 | 1,807.995 | 1,837.225 | 1,825.241 | 1,867.569 | 1,800.977 | 1,827.971 | 1,822.603 | 1,861.856 | 1,944.557 | 1,962.503 | 1,926.9 | 1,349.117 | 1,281.387 | 1,184.5 | 1,072.859 | 1,014.755 | 995.978 | 961.713 | 962.445 | 925.114 | 865.04 | 850.121 | 176.565 | 182.175 | 189.983 | 293.971 | 269.438 | 261.147 | 260.847 | 258.264 | 253.068 | 518.331 | 529.607 | 532.79 | 508.941 | 572.743 | 574.715 | 613.112 | 692.624 | 896.967 | 900.277 | 921.226 | 908.553 | 918.026 | 911.054 | 868.563 | 1,170.882 | 1,002.96 | 887.332 | 899.42 | 793.003 | 843.831 | 1,037.785 | 1,101.102 | 1,340.595 | 1,161.952 | 1,013.972 | 932.15 | 833.804 | 644.195 |