Jiangsu Hagong Intelligent Robot Co., Ltd
SZSE:000584.SZ
4.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 464.616 | 484.981 | 428.187 | 722.906 | 499.599 | 634.293 | 331.058 | 802.982 | 394.073 | 428.264 | 197.05 | 542.7 | 268.202 | 407.861 | 503.696 | 463.496 | 384.086 | 518.976 | 251.317 | 501.603 | 469.149 | 348.564 | 417.385 | 556.554 | 632.817 | 651.002 | 542.226 | 611.409 | 394.615 | 346.687 | 218.932 | 112.771 | 233.293 | 234.284 | 153.825 | 225.216 | 182.235 | 265.832 | 401.884 | 443.22 | 481.639 | 668.711 | 420.222 | 399.216 | 610.22 | 951.369 | 804.993 | 744.616 | 284.131 | 279.507 | 245.241 | 237.055 | 298.028 | 293.578 | 324.434 | 249.251 | 374.436 | 362.293 | 275.275 | 223.074 | 207.657 | 214.833 | 173.755 | 303.089 | 353.199 | 165.17 | 327.878 | 220.992 | 412.187 | 413.207 | 158.612 | 109.475 | 89.082 | 93.547 | 66.831 | 102.501 | 66.412 | 64.922 | 55.489 | 138.166 | 57.234 | 78.626 | 63.435 | 89.543 | 33.64 | 26.014 | 15.934 | 20.993 | 26.879 | 23.783 | 26.272 |
Kosten van de omzet
| 390.949 | 421.188 | 377.342 | 640.028 | 452.225 | 566.529 | 285.158 | 871.08 | 362.858 | 391.417 | 175.663 | 458.611 | 252.813 | 363.798 | 445.467 | 367.773 | 314.99 | 467.025 | 215.832 | 406.481 | 387.607 | 280.076 | 298.888 | 267.316 | 505.717 | 465.605 | 376.911 | 414.81 | 325.737 | 270.949 | 192.003 | 147.975 | 191.989 | 188.919 | 149.505 | 211.906 | 165.771 | 208.229 | 275.76 | 314.823 | 359.277 | 453.26 | 301.96 | 298.894 | 432.914 | 597.292 | 551.619 | 537.242 | 280.638 | 276.367 | 249.942 | 241.641 | 295.548 | 269.924 | 251.36 | 162.872 | 314.525 | 277.038 | 214.075 | 189.058 | 184.517 | 187.189 | 165.706 | 252.72 | 310.043 | 142.323 | 255.562 | 107.856 | 292.873 | 233.95 | 119.752 | 86.146 | 77.708 | 75.767 | 56.619 | 72.682 | 59.607 | 51.156 | 39.256 | 110.198 | 39.687 | 55.054 | 45.957 | 65.541 | 17.427 | 11.618 | 7.953 | 7.933 | 11.55 | 13.269 | 14.785 |
Brutowinst
| 73.667 | 63.793 | 50.845 | 82.878 | 47.374 | 67.764 | 45.9 | -68.097 | 31.215 | 36.848 | 21.387 | 84.088 | 15.389 | 44.063 | 58.229 | 95.723 | 69.095 | 51.951 | 35.486 | 95.122 | 81.542 | 68.488 | 118.498 | 289.238 | 127.099 | 185.398 | 165.315 | 196.598 | 68.878 | 75.739 | 26.929 | -35.204 | 41.304 | 45.365 | 4.32 | 13.31 | 16.464 | 57.604 | 126.124 | 128.398 | 122.362 | 215.45 | 118.262 | 100.322 | 177.306 | 354.077 | 253.374 | 207.374 | 3.493 | 3.14 | -4.701 | -4.586 | 2.48 | 23.653 | 73.074 | 86.379 | 59.911 | 85.255 | 61.2 | 34.015 | 23.14 | 27.645 | 8.05 | 50.369 | 43.156 | 22.847 | 72.315 | 113.136 | 119.314 | 179.257 | 38.86 | 23.329 | 11.374 | 17.78 | 10.213 | 29.819 | 6.806 | 13.767 | 16.233 | 27.968 | 17.547 | 23.572 | 17.478 | 24.002 | 16.213 | 14.395 | 7.981 | 13.06 | 15.329 | 10.514 | 11.487 |
Brutowinstmarge
| 0.159 | 0.132 | 0.119 | 0.115 | 0.095 | 0.107 | 0.139 | -0.085 | 0.079 | 0.086 | 0.109 | 0.155 | 0.057 | 0.108 | 0.116 | 0.207 | 0.18 | 0.1 | 0.141 | 0.19 | 0.174 | 0.196 | 0.284 | 0.52 | 0.201 | 0.285 | 0.305 | 0.322 | 0.175 | 0.218 | 0.123 | -0.312 | 0.177 | 0.194 | 0.028 | 0.059 | 0.09 | 0.217 | 0.314 | 0.29 | 0.254 | 0.322 | 0.281 | 0.251 | 0.291 | 0.372 | 0.315 | 0.278 | 0.012 | 0.011 | -0.019 | -0.019 | 0.008 | 0.081 | 0.225 | 0.347 | 0.16 | 0.235 | 0.222 | 0.152 | 0.111 | 0.129 | 0.046 | 0.166 | 0.122 | 0.138 | 0.221 | 0.512 | 0.289 | 0.434 | 0.245 | 0.213 | 0.128 | 0.19 | 0.153 | 0.291 | 0.102 | 0.212 | 0.293 | 0.202 | 0.307 | 0.3 | 0.276 | 0.268 | 0.482 | 0.553 | 0.501 | 0.622 | 0.57 | 0.442 | 0.437 |
Onderzoek- en ontwikkelingskosten
| 23.376 | 18.464 | 16.719 | 32.002 | 36.346 | 11.028 | 16.127 | 28.335 | 22.435 | 22.757 | 19.029 | 26.616 | 23.145 | 19.433 | 16.47 | 29.251 | 25.399 | 19.642 | 15.042 | 44.342 | 17.286 | 16.558 | 10.51 | 18.321 | 9.779 | 29.439 | 8.634 | 45.113 | 6.043 | 6.228 | 0 | 0.308 | 0 | 0 | 0 | 0.283 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 39.022 | 10.575 | 24.65 | 29.643 | 72.908 | -13.217 | 32.469 | -60.412 | 74.345 | -10.556 | 30.912 | -37.596 | 82.525 | -12.319 | 29.389 | -40.833 | 29.359 | -9.741 | 25.413 | -46.407 | 32.407 | 2.971 | 37.941 | -20.989 | 26.65 | -14.781 | 34.333 | -53.95 | 38.411 | -15.088 | 35.565 | -14.292 | 29.35 | 3.372 | 24.385 | -25.085 | 33.56 | -1.859 | 24.823 | -32.746 | 14.33 | 20.054 | 15.228 | -24.817 | 10.674 | 17.142 | 12.708 | -22.351 | 19.622 | 14.184 | 15.866 | -8.896 | 17.26 | 11.283 | 10.556 | -10.456 | 8.327 | 7.331 | 9.626 | 10.348 | 6.433 | 6.95 | 12.678 | 21.788 | 9.448 | 10.81 | 12.636 | 4.347 | 16.617 | 8.41 | 7.559 | 7.423 | 6.724 | 7.393 | 6.182 | 12.449 | 3.86 | 6.714 | 2.865 | 4.049 | 4.497 | 6.406 | 2.507 | 1.944 | 3.56 | 3.253 | 2.221 | 3.635 | 4.58 | 7.984 | 2.267 |
Verkoop- en marketingkosten
| 9.253 | 4.423 | 4.685 | 6.682 | 6.273 | 5.185 | 7.069 | 14.574 | 11.841 | 9.665 | 13.4 | 9.947 | 16.643 | 13.905 | 12.552 | 14.72 | 11.444 | 10.622 | 6.07 | 11.189 | 14.305 | 14.961 | 16.669 | 70.55 | 38.689 | 44.909 | 30.33 | 56.523 | 9.337 | 8.739 | 5.327 | 8.427 | 3.94 | 4.5 | 4.265 | 8.075 | 4.427 | 11.155 | 6.27 | 9.76 | 10.158 | 17.128 | 5.498 | 5.909 | 13.163 | 21.158 | 14.862 | 13.61 | 7.874 | 5.907 | 7.843 | 5.662 | 6.193 | 6.12 | 11.163 | 8.776 | 9.493 | 4.764 | 5.908 | 2.658 | 2.043 | 5.731 | 6.554 | 9.798 | 22.383 | 7.862 | 8.692 | 9.584 | 9.208 | 5.794 | 5.065 | 1.518 | 2.708 | 3.14 | 2.058 | 1.828 | 2.008 | 2.135 | 0.9 | 2.935 | 1.699 | 1.197 | 1.645 | -0.981 | 2.225 | 1.683 | 1.979 | 1.566 | 1.699 | 2.222 | 2.227 |
Verkoop-, algemene en administratieve kosten
| 48.275 | 14.998 | 29.335 | 36.325 | 79.181 | -8.032 | 39.538 | -45.839 | 86.186 | -0.891 | 44.312 | -27.649 | 99.169 | 1.587 | 41.94 | -26.114 | 40.804 | 0.881 | 31.483 | -35.218 | 46.713 | 17.932 | 54.61 | 49.561 | 65.339 | 30.128 | 64.663 | 2.573 | 47.748 | -6.349 | 40.892 | -5.866 | 33.29 | 7.872 | 28.649 | -17.011 | 37.987 | 9.297 | 31.093 | -22.987 | 24.489 | 37.182 | 20.725 | -18.908 | 23.836 | 38.3 | 27.571 | -8.741 | 27.497 | 20.091 | 23.709 | -3.234 | 23.452 | 17.403 | 21.719 | -1.68 | 17.82 | 12.096 | 15.534 | 13.006 | 8.476 | 12.68 | 19.233 | 31.586 | 31.831 | 18.672 | 21.328 | 13.931 | 25.825 | 14.204 | 12.624 | 8.94 | 9.431 | 10.534 | 8.24 | 14.277 | 5.868 | 8.85 | 3.764 | 6.984 | 6.196 | 7.602 | 4.152 | 0.963 | 5.786 | 4.936 | 4.2 | 5.201 | 6.278 | 10.206 | 4.495 |
Overige kosten
| -13.346 | 0.208 | -0.012 | -47.254 | -0.269 | 0.607 | -0.235 | 95.107 | -45.881 | 45.498 | -7.183 | 4.276 | 4.442 | -0.216 | 7.226 | -1.584 | 59.646 | -16.577 | 17.508 | 9.582 | 0.763 | 38.893 | 0.101 | 1.414 | -0.868 | 0.669 | 0.134 | 2.077 | 1.542 | -0.522 | 0.44 | -20.178 | 0.132 | 0.651 | 0.379 | 13.611 | 0.229 | 1.771 | -0.532 | 2.896 | -0.647 | -0.717 | 0.158 | 1.004 | 0.311 | 0.27 | 0.696 | 0.391 | 0.287 | 0.699 | 1.196 | -1.604 | 0.408 | 0.252 | 0.364 | 2.674 | 3.133 | 0.184 | -0.042 | 7.694 | 0.442 | -2.255 | 1.969 | -0.139 | -0.045 | -1.525 | 2.104 | 2.944 | -0.743 | 2.56 | -0.01 | 2.141 | 9.521 | 2.603 | 7.416 | 2.446 | 0.934 | 2.371 | 1.123 | 1.817 | 0.768 | 0.653 | 1.295 | 8.642 | 1.725 | -1.321 | 3.628 | 5.161 | 3.234 | 7.457 | 0.243 |
Bedrijfskosten
| 58.305 | 44.673 | 46.087 | 55.889 | 71.669 | 42.374 | 55.43 | 77.603 | 62.74 | 67.364 | 56.158 | 82.612 | 77.963 | 62.3 | 56.986 | 86.986 | 64.989 | 32.608 | 48.973 | 84.746 | 64.296 | 77.497 | 76.885 | 207.661 | 102.075 | 128.174 | 109.404 | 182.87 | 51.486 | 43.924 | 46.275 | 42.264 | 54.747 | 52.326 | 31.368 | 40.805 | 41.934 | 49.439 | 65.496 | 84.541 | 53.077 | 87.549 | 41.502 | 35.463 | 63.452 | 149.123 | 98.14 | 90.366 | 28.237 | 20.694 | 23.963 | 21.947 | 24.165 | 18.251 | 22.63 | 23.977 | 18.966 | 11.479 | 17.781 | 13.127 | 10.061 | 14.702 | 21.864 | 43.933 | 37.203 | 19.153 | 21.626 | 19.366 | 26.381 | 14.783 | 12.83 | 9.328 | 9.83 | 10.791 | 8.605 | 16.142 | 7.63 | 10.583 | 5.506 | 9.668 | 7.235 | 8.656 | 5.236 | 2.361 | 6.144 | 6.212 | 4.964 | 6.027 | 7.791 | 11.18 | 5.646 |
Bedrijfsresultaat
| 12.044 | 2.78 | 2.543 | -337.24 | -35.685 | 5.489 | -1.636 | -151.632 | -31.525 | -30.516 | -34.771 | -514.266 | -57.38 | -59.634 | -21.849 | 47.433 | -65.479 | -2.053 | -29.888 | -25.017 | 16.11 | -7.678 | 22.629 | 63.856 | 44.665 | 41.845 | 47.638 | 67.853 | 23.51 | 77.127 | -21.574 | -419.898 | -9.35 | -10.615 | -35.402 | -17.942 | -25.309 | 3.108 | 57.011 | -24.923 | 64.494 | 124.056 | 76.629 | 66.845 | 112.492 | 199.271 | 163.87 | 128.815 | -19.466 | -20.465 | -31.351 | -14.78 | -14.164 | -3.66 | 48.11 | 51.967 | 36.523 | 56.934 | 37.468 | 15.269 | 5.699 | 3.857 | 1.076 | -17.467 | -2.325 | 77.961 | 38.272 | 75.681 | 83.485 | 151.511 | 21.839 | 7.769 | -3.511 | 0.384 | -3.262 | 5.278 | -6.803 | -5.06 | 4.619 | -0.412 | 4.78 | 8.274 | 7.456 | 23.297 | 8.851 | 2.542 | 2.144 | 5.228 | 6.635 | 3.118 | 1.558 |
Bedrijfsresultaat ratio
| 0.026 | 0.006 | 0.006 | -0.467 | -0.071 | 0.009 | -0.005 | -0.189 | -0.08 | -0.071 | -0.176 | -0.948 | -0.214 | -0.146 | -0.043 | 0.102 | -0.17 | -0.004 | -0.119 | -0.05 | 0.034 | -0.022 | 0.054 | 0.115 | 0.071 | 0.064 | 0.088 | 0.111 | 0.06 | 0.222 | -0.099 | -3.723 | -0.04 | -0.045 | -0.23 | -0.08 | -0.139 | 0.012 | 0.142 | -0.056 | 0.134 | 0.186 | 0.182 | 0.167 | 0.184 | 0.209 | 0.204 | 0.173 | -0.069 | -0.073 | -0.128 | -0.062 | -0.048 | -0.012 | 0.148 | 0.208 | 0.098 | 0.157 | 0.136 | 0.068 | 0.027 | 0.018 | 0.006 | -0.058 | -0.007 | 0.472 | 0.117 | 0.342 | 0.203 | 0.367 | 0.138 | 0.071 | -0.039 | 0.004 | -0.049 | 0.051 | -0.102 | -0.078 | 0.083 | -0.003 | 0.084 | 0.105 | 0.118 | 0.26 | 0.263 | 0.098 | 0.135 | 0.249 | 0.247 | 0.131 | 0.059 |
Totaal overige inkomsten en kosten netto
| -0.579 | 0.208 | -0.012 | -47.254 | -0.269 | 0.607 | -0.126 | -97.725 | -214.327 | -237.76 | -6.126 | 3.272 | 9.637 | -41.613 | -15.867 | 36.939 | -9.939 | -37.973 | 1.108 | -25.81 | -0.373 | 40.224 | -18.882 | -16.307 | 18.773 | -14.71 | -8.138 | 56.201 | 7.659 | 44.791 | -1.788 | -362.709 | 4.234 | -3.011 | -7.975 | 22.792 | 0.39 | -3.286 | -4.149 | -65.989 | -5.438 | -4.562 | 0.028 | 2.601 | -1.052 | -5.855 | 9.333 | 12.183 | 5.565 | -2.212 | -1.491 | 10.091 | 7.93 | -9.176 | -1.971 | -7.985 | -1.289 | -16.656 | -5.994 | 2.02 | -6.937 | -11.341 | 16.86 | -24.6 | -8.323 | 72.281 | -10.313 | -18.787 | -10.19 | -10.397 | -4.206 | -4.975 | 4.201 | -4.701 | 1.659 | -9.53 | -6.945 | -10.528 | -7.171 | -21.131 | -6.25 | -7.418 | -6.126 | 0.268 | -3.117 | -4.146 | -4.838 | -6.741 | -4.162 | -3.737 | -4.545 |
Inkomen voor belasting
| 11.465 | 2.988 | 2.531 | -384.495 | -35.955 | 6.095 | -1.761 | -249.358 | -245.852 | -268.276 | -40.897 | -510.994 | -52.938 | -59.85 | -14.623 | 45.676 | -5.833 | -18.631 | -12.38 | -15.434 | 16.873 | 31.215 | 22.73 | 65.27 | 43.797 | 42.514 | 47.772 | 69.93 | 25.052 | 76.606 | -21.134 | -440.176 | -9.209 | -9.973 | -35.023 | -4.702 | -25.08 | 4.879 | 56.479 | -22.132 | 63.847 | 123.339 | 76.787 | 67.46 | 112.802 | 199.099 | 164.567 | 129.191 | -19.179 | -19.766 | -30.155 | -16.443 | -13.755 | -3.775 | 48.474 | 54.417 | 39.656 | 57.119 | 37.426 | 22.909 | 6.142 | 1.602 | 3.045 | -18.164 | -2.37 | 75.975 | 40.376 | 74.983 | 82.742 | 154.076 | 21.823 | 9.468 | 5.877 | 2.638 | 3.71 | 5.853 | -6.819 | -5.017 | 4.649 | -0.712 | 4.805 | 8.213 | 7.433 | 23.763 | 8.765 | 2.629 | 1.975 | 5.341 | 6.623 | 3.086 | 1.549 |
Inkomen voor belasting ratio
| 0.025 | 0.006 | 0.006 | -0.532 | -0.072 | 0.01 | -0.005 | -0.311 | -0.624 | -0.626 | -0.208 | -0.942 | -0.197 | -0.147 | -0.029 | 0.099 | -0.015 | -0.036 | -0.049 | -0.031 | 0.036 | 0.09 | 0.054 | 0.117 | 0.069 | 0.065 | 0.088 | 0.114 | 0.063 | 0.221 | -0.097 | -3.903 | -0.039 | -0.043 | -0.228 | -0.021 | -0.138 | 0.018 | 0.141 | -0.05 | 0.133 | 0.184 | 0.183 | 0.169 | 0.185 | 0.209 | 0.204 | 0.174 | -0.068 | -0.071 | -0.123 | -0.069 | -0.046 | -0.013 | 0.149 | 0.218 | 0.106 | 0.158 | 0.136 | 0.103 | 0.03 | 0.007 | 0.018 | -0.06 | -0.007 | 0.46 | 0.123 | 0.339 | 0.201 | 0.373 | 0.138 | 0.086 | 0.066 | 0.028 | 0.056 | 0.057 | -0.103 | -0.077 | 0.084 | -0.005 | 0.084 | 0.104 | 0.117 | 0.265 | 0.261 | 0.101 | 0.124 | 0.254 | 0.246 | 0.13 | 0.059 |
Belastingkosten
| -2.029 | 0.076 | 1.965 | -2.661 | -10.103 | 3.262 | -1.826 | -0.74 | -7.222 | -9.067 | -5.259 | -0.619 | -16.849 | -12.787 | -3.864 | 6.041 | -2.555 | -2.673 | -1.297 | -13.689 | 2.151 | 10.336 | 8.274 | 41.229 | 11.622 | 5.827 | 21.319 | 26.618 | 4.649 | 5.184 | -1.385 | -5.573 | 5.963 | 7.493 | -0.26 | -2.149 | -1.964 | 4.702 | 17.416 | 23.392 | 3.896 | 31.938 | 19.187 | 15.556 | 23.609 | 50.405 | 40.721 | 41.153 | -3.613 | -3.271 | -6.696 | -1.894 | -1.428 | -0.569 | 6.647 | 3.3 | 7.236 | 12.697 | 2.465 | -2.921 | -0.201 | 0.621 | 5.637 | 1.711 | 2.297 | 20.415 | 1.037 | -0.25 | 1.981 | 8.373 | 0.38 | 7.588 | 0.778 | -0.146 | 0.044 | 0.925 | 0.04 | 0.09 | 0.021 | 2.435 | 0.997 | 0.035 | 0.003 | 18.217 | -0.544 | -3.89 | -4.566 | 0.033 | -0.041 | 0.097 | 0.02 |
Nettowinst
| 14.077 | 3.384 | 1.375 | -381.43 | -24.145 | 2.16 | 0.064 | -248.617 | -238.63 | -259.209 | -35.638 | -500.063 | -31.974 | -45.138 | -10.744 | 34.466 | -5.086 | -15.393 | -8.282 | -9.502 | 15.153 | 21.124 | 14.16 | 19.63 | 35.531 | 37.036 | 28.153 | 26.569 | 23.746 | 56.132 | -16.399 | -368.732 | -6.966 | -8.315 | -25.102 | 1.918 | -18.214 | 0.949 | 41.601 | -36.238 | 57.342 | 90.267 | 51.908 | 47.726 | 81.55 | 145.583 | 121.459 | 91.089 | -13.123 | -13.726 | -19.752 | -11.571 | -8.483 | -2.694 | 33.264 | 40.331 | 25.617 | 34.249 | 26.234 | 18.643 | 4.829 | 1.668 | 2.606 | -10.436 | 0.699 | 65.678 | 26.863 | 52.793 | 57.512 | 104.613 | 13.102 | 2.663 | 0.448 | 1.384 | 2.013 | 4.691 | -1.966 | -1.245 | 4.443 | -2.579 | 3.065 | 6.444 | 5.596 | 16.355 | 7.496 | 2.286 | 1.872 | 4.652 | 6.54 | 2.84 | 1.527 |
Nettowinstmarge
| 0.03 | 0.007 | 0.003 | -0.528 | -0.048 | 0.003 | 0 | -0.31 | -0.606 | -0.605 | -0.181 | -0.921 | -0.119 | -0.111 | -0.021 | 0.074 | -0.013 | -0.03 | -0.033 | -0.019 | 0.032 | 0.061 | 0.034 | 0.035 | 0.056 | 0.057 | 0.052 | 0.043 | 0.06 | 0.162 | -0.075 | -3.27 | -0.03 | -0.035 | -0.163 | 0.009 | -0.1 | 0.004 | 0.104 | -0.082 | 0.119 | 0.135 | 0.124 | 0.12 | 0.134 | 0.153 | 0.151 | 0.122 | -0.046 | -0.049 | -0.081 | -0.049 | -0.028 | -0.009 | 0.103 | 0.162 | 0.068 | 0.095 | 0.095 | 0.084 | 0.023 | 0.008 | 0.015 | -0.034 | 0.002 | 0.398 | 0.082 | 0.239 | 0.14 | 0.253 | 0.083 | 0.024 | 0.005 | 0.015 | 0.03 | 0.046 | -0.03 | -0.019 | 0.08 | -0.019 | 0.054 | 0.082 | 0.088 | 0.183 | 0.223 | 0.088 | 0.117 | 0.222 | 0.243 | 0.119 | 0.058 |
WPA (Winst Per Aandeel)
| 0.019 | 0.004 | 0.002 | -0.5 | -0.032 | 0.003 | 0 | -0.33 | -0.31 | -0.34 | -0.047 | -0.66 | -0.042 | -0.059 | -0.014 | 0.048 | -0.007 | -0.025 | -0.014 | -0.016 | 0.025 | 0.035 | 0.023 | 0.032 | 0.058 | 0.06 | 0.046 | 0.043 | 0.039 | 0.091 | -0.027 | -0.6 | -0.011 | -0.014 | -0.041 | 0.003 | -0.03 | 0.002 | 0.068 | -0.059 | 0.094 | 0.22 | 0.085 | 0.078 | 0.13 | 0.24 | 0.2 | 0.15 | -0.021 | -0.022 | -0.032 | -0.019 | -0.014 | -0.004 | 0.054 | 0.066 | 0.042 | 0.056 | 0.043 | 0.03 | 0.008 | 0.003 | 0.004 | -0.017 | 0.001 | 0.11 | 0.046 | 0.1 | 0.11 | 0.23 | 0.029 | 0.006 | 0.001 | 0.003 | 0.004 | 0.01 | -0.004 | -0.003 | 0.007 | -0.006 | 0.005 | 0.014 | 0.009 | 0.036 | 0.012 | 0.005 | 0.003 | 0.01 | 0.014 | 0.006 | 0.003 |
Verwaterde WPA
| 0.019 | 0.004 | 0.002 | -0.5 | -0.032 | 0.003 | 0 | -0.33 | -0.31 | -0.34 | -0.047 | -0.66 | -0.042 | -0.059 | -0.014 | 0.048 | -0.007 | -0.025 | -0.014 | -0.016 | 0.025 | 0.035 | 0.023 | 0.032 | 0.058 | 0.06 | 0.046 | 0.043 | 0.039 | 0.091 | -0.027 | -0.6 | -0.011 | -0.014 | -0.041 | 0.003 | -0.03 | 0.002 | 0.068 | -0.059 | 0.094 | 0.22 | 0.085 | 0.078 | 0.13 | 0.24 | 0.2 | 0.15 | -0.021 | -0.022 | -0.032 | -0.019 | -0.014 | -0.004 | 0.054 | 0.066 | 0.042 | 0.056 | 0.043 | 0.03 | 0.008 | 0.003 | 0.004 | -0.017 | 0.001 | 0.11 | 0.046 | 0.1 | 0.11 | 0.23 | 0.029 | 0.006 | 0.001 | 0.003 | 0.004 | 0.01 | -0.004 | -0.003 | 0.007 | -0.006 | 0.005 | 0.014 | 0.009 | 0.036 | 0.012 | 0.005 | 0.003 | 0.01 | 0.014 | 0.006 | 0.003 |
EBITDA
| 14.212 | 16.126 | 5.23 | -23.372 | -35.271 | 23.931 | -8.791 | -289.715 | -27.033 | -114.027 | -32.917 | -94.635 | -43.306 | -19.057 | 2.546 | 44.475 | 60.224 | 3.886 | -1.436 | 20.932 | 16.796 | 42.275 | 39.551 | 83.113 | 71.146 | 57.234 | 60.253 | 133.766 | 16.819 | 89.369 | -17.201 | -88.41 | -15.211 | -6.328 | -20.135 | 6.948 | -26.164 | 10.127 | 61.026 | 43.726 | 70.734 | 129.215 | 76.759 | 73.024 | 113.521 | 211.869 | 151.427 | 127.287 | -25.694 | -9.21 | -23.889 | -17.728 | -27.148 | 8.331 | 52.682 | 54.103 | 40.312 | 76.657 | 43.104 | 53.187 | 13.139 | 35.806 | -14.046 | 88.837 | 6.81 | 104.069 | 52.988 | 101.124 | 92.139 | 167.626 | 26.035 | 32.836 | 1.543 | 31.35 | 8.854 | 30.098 | 10.115 | 4.77 | 10.727 | 21.546 | 21.605 | 23.699 | 19.834 | 44.743 | 15.651 | 11.31 | 3.017 | 23.443 | -0.662 | 7.534 | 5.841 |
EBITDA ratio
| 0.031 | 0.033 | 0.012 | -0.032 | -0.071 | 0.038 | -0.027 | -0.361 | -0.069 | -0.266 | -0.167 | -0.174 | -0.161 | -0.047 | 0.005 | 0.096 | 0.157 | 0.007 | -0.006 | 0.042 | 0.036 | 0.121 | 0.095 | 0.149 | 0.112 | 0.088 | 0.111 | 0.219 | 0.043 | 0.258 | -0.079 | -0.784 | -0.065 | -0.027 | -0.131 | 0.031 | -0.144 | 0.038 | 0.152 | 0.099 | 0.147 | 0.193 | 0.183 | 0.183 | 0.186 | 0.223 | 0.188 | 0.171 | -0.09 | -0.033 | -0.097 | -0.075 | -0.091 | 0.028 | 0.162 | 0.217 | 0.108 | 0.212 | 0.157 | 0.238 | 0.063 | 0.167 | -0.081 | 0.293 | 0.019 | 0.63 | 0.162 | 0.458 | 0.224 | 0.406 | 0.164 | 0.3 | 0.017 | 0.335 | 0.132 | 0.294 | 0.152 | 0.073 | 0.193 | 0.156 | 0.377 | 0.301 | 0.313 | 0.5 | 0.465 | 0.435 | 0.189 | 1.117 | -0.025 | 0.317 | 0.222 |