Beibu Gulf Port Co., Ltd.
SZSE:000582.SZ
7.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,949.606 | 6,377.858 | 5,898.319 | 5,362.564 | 4,792.337 | 4,210.662 | 3,274.873 | 2,994.542 | 3,054.73 | 4,237.728 | 3,721.543 | 2,096.22 | 1,019.471 | 405.012 | 215.961 | 197.777 | 184.08 | 138.333 | 94.822 | 103.501 | 137.309 | 77.291 | 105.58 | 62.118 | 63.465 | 69.666 | 67.083 | 45.549 | 49.341 | 47.316 | 40.403 | 21.167 |
Kosten van de omzet
| 4,600.404 | 4,182.771 | 3,780.707 | 3,303.878 | 2,930.036 | 2,654.798 | 2,085.968 | 1,966.02 | 2,104.103 | 3,095.714 | 2,592.824 | 1,942.474 | 898.64 | 302.428 | 149.661 | 134.376 | 147.63 | 144.381 | 67.848 | 95.798 | 117.133 | 73.445 | 82.869 | 44.949 | 30.215 | 34.112 | 38.533 | 27.365 | 33.736 | 28.399 | 21.733 | 9.856 |
Brutowinst
| 2,349.202 | 2,195.086 | 2,117.612 | 2,058.686 | 1,862.302 | 1,555.864 | 1,188.904 | 1,028.522 | 950.627 | 1,142.013 | 1,128.719 | 153.746 | 120.832 | 102.584 | 66.3 | 63.402 | 36.45 | -6.048 | 26.975 | 7.702 | 20.177 | 3.845 | 22.711 | 17.168 | 33.25 | 35.554 | 28.55 | 18.184 | 15.605 | 18.917 | 18.669 | 11.311 |
Brutowinstmarge
| 0.338 | 0.344 | 0.359 | 0.384 | 0.389 | 0.37 | 0.363 | 0.343 | 0.311 | 0.269 | 0.303 | 0.073 | 0.119 | 0.253 | 0.307 | 0.321 | 0.198 | -0.044 | 0.284 | 0.074 | 0.147 | 0.05 | 0.215 | 0.276 | 0.524 | 0.51 | 0.426 | 0.399 | 0.316 | 0.4 | 0.462 | 0.534 |
Onderzoek- en ontwikkelingskosten
| 18.788 | 8.562 | 8.222 | 4.952 | 13.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 98.773 | 103.158 | 117.31 | 110.983 | 90.712 | 73.032 | 61.671 | 57.071 | 67.313 | 67.12 | 50.015 | 15.265 | 5.552 | 4.442 | 25.444 | 23.857 | 26.003 | 52.965 | 11.279 | 31.998 | 7.441 | 23.751 | 11.598 | 8.447 | 4.649 | 4.816 | 3.682 | 3.363 | 7.165 | 6.107 | 6.381 | 4.453 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.838 | 0 | 0 | 0.072 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 98.773 | 103.158 | 117.31 | 110.983 | 90.712 | 73.032 | 61.671 | 57.071 | 67.313 | 67.12 | 50.015 | 28.103 | 5.552 | 4.442 | 25.516 | 23.994 | 26.003 | 52.965 | 11.279 | 31.998 | 7.441 | 23.751 | 11.598 | 8.447 | 4.649 | 4.816 | 3.682 | 3.363 | 7.165 | 6.107 | 6.381 | 4.453 |
Overige kosten
| 715.442 | 336.735 | 390.238 | 326.258 | 302.949 | -44.55 | -2.001 | 5.332 | 23.975 | 7.181 | 10.993 | 1.374 | 1.638 | 1.379 | 4.512 | 1.73 | 27.974 | -0.209 | 1.437 | 1.415 | 13.615 | -2.306 | -2.88 | 2.531 | 3.502 | 7.65 | 6.889 | 12.956 | 13.913 | -1.274 | 0.346 | -0.671 |
Bedrijfskosten
| 833.003 | 448.455 | 515.771 | 442.194 | 406.886 | 346.859 | 294.414 | 270.972 | 239.982 | 227.101 | 244.979 | 80.321 | 54.351 | 45.812 | 32.623 | 30.618 | 31.157 | 56.443 | 14.769 | 35.9 | 11.281 | 26.28 | 13.511 | 10.731 | 7.28 | 7.564 | 6.306 | 5.079 | 8.989 | 7.832 | 7.897 | 5.107 |
Bedrijfsresultaat
| 1,719.99 | 1,402.553 | 1,406.001 | 1,425.301 | 1,241.265 | 909.906 | 700.871 | 558.24 | 454.262 | 700.774 | 675.936 | 49.765 | 48.548 | 42.918 | 40.269 | 16.654 | -26.084 | -71.303 | 5.416 | -44.007 | -1.849 | -36.866 | 5.841 | 17.974 | 35.422 | 34.855 | 31.326 | 15.575 | 21.371 | 17.425 | 14.069 | 7.068 |
Bedrijfsresultaat ratio
| 0.247 | 0.22 | 0.238 | 0.266 | 0.259 | 0.216 | 0.214 | 0.186 | 0.149 | 0.165 | 0.182 | 0.024 | 0.048 | 0.106 | 0.186 | 0.084 | -0.142 | -0.515 | 0.057 | -0.425 | -0.013 | -0.477 | 0.055 | 0.289 | 0.558 | 0.5 | 0.467 | 0.342 | 0.433 | 0.368 | 0.348 | 0.334 |
Totaal overige inkomsten en kosten netto
| -211.121 | -161.356 | -174.408 | -222.19 | -197.887 | -278.786 | -252.209 | -169.302 | -227.849 | -209.696 | -196.161 | -595.031 | -14.608 | -12.798 | 4.511 | -14.4 | -3.404 | -3.158 | -10.363 | -17.963 | 11.224 | -3.689 | -4.673 | -0.074 | 1.174 | 1.843 | -0.573 | 12.554 | 3.726 | -3.959 | -1.662 | -1.468 |
Inkomen voor belasting
| 1,508.87 | 1,410.92 | 1,407.922 | 1,363.2 | 1,244.264 | 865.078 | 698.87 | 560.62 | 476.223 | 707.954 | 686.929 | 49.636 | 50.186 | 44.297 | 44.78 | 18.384 | 1.889 | -74.461 | 4.348 | -44.376 | 9.374 | -40.555 | 1.167 | 17.905 | 36.812 | 36.698 | 30.753 | 28.129 | 25.098 | 13.466 | 12.407 | 5.601 |
Inkomen voor belasting ratio
| 0.217 | 0.221 | 0.239 | 0.254 | 0.26 | 0.205 | 0.213 | 0.187 | 0.156 | 0.167 | 0.185 | 0.024 | 0.049 | 0.109 | 0.207 | 0.093 | 0.01 | -0.538 | 0.046 | -0.429 | 0.068 | -0.525 | 0.011 | 0.288 | 0.58 | 0.527 | 0.458 | 0.618 | 0.509 | 0.285 | 0.307 | 0.265 |
Belastingkosten
| 264.116 | 260.936 | 255.731 | 184.43 | 174.316 | 154.007 | 109.777 | 80.407 | 68.094 | 99.677 | 97.469 | 8.118 | 10.864 | 4.467 | 0.061 | 0.055 | 0.331 | 0.319 | 0.259 | 0.498 | 1.495 | 0.962 | -2.534 | 2.014 | 2.699 | 5.473 | 4.529 | 4.21 | 3.687 | 1.849 | 1.861 | 1.84 |
Nettowinst
| 1,126.863 | 1,020.028 | 1,020.415 | 1,075.507 | 984.227 | 645.769 | 541.338 | 451.738 | 394.316 | 596.589 | 580.458 | 41.381 | 39.251 | 39.893 | 44.607 | 18.427 | 1.75 | -74.651 | 4.298 | -44.949 | 7.783 | -41.413 | 2.501 | 15.575 | 33.829 | 31.226 | 26.224 | 23.919 | 21.41 | 11.617 | 10.546 | 3.761 |
Nettowinstmarge
| 0.162 | 0.16 | 0.173 | 0.201 | 0.205 | 0.153 | 0.165 | 0.151 | 0.129 | 0.141 | 0.156 | 0.02 | 0.039 | 0.098 | 0.207 | 0.093 | 0.01 | -0.54 | 0.045 | -0.434 | 0.057 | -0.536 | 0.024 | 0.251 | 0.533 | 0.448 | 0.391 | 0.525 | 0.434 | 0.246 | 0.261 | 0.178 |
WPA (Winst Per Aandeel)
| 0.64 | 0.61 | 0.63 | 0.66 | 0.61 | 0.46 | 0.43 | 0.36 | 0.34 | 0.55 | 0.54 | 0.51 | 0.21 | 0.22 | 0.24 | 0.1 | 0.008 | -0.3 | 0.013 | -0.2 | 0.024 | -0.18 | 0.006 | 0.037 | 0.08 | 0.085 | 0.072 | 0.066 | 0.059 | 0.051 | 0.046 | 0.017 |
Verwaterde WPA
| 0.59 | 0.58 | 0.59 | 0.66 | 0.61 | 0.46 | 0.43 | 0.36 | 0.34 | 0.55 | 0.54 | 0.51 | 0.21 | 0.22 | 0.24 | 0.1 | 0.008 | -0.3 | 0.013 | -0.2 | 0.024 | -0.18 | 0.006 | 0.037 | 0.08 | 0.085 | 0.072 | 0.066 | 0.059 | 0.051 | 0.046 | 0.017 |
EBITDA
| 3,052.649 | 2,673.077 | 2,405.897 | 2,380.978 | 2,175.094 | 1,792.598 | 1,526.446 | 1,216.816 | 1,172.673 | 1,287.966 | 1,221.928 | 103.86 | 97.55 | 87.454 | 85.51 | 61.979 | 46.307 | -36.84 | 28.091 | -6.36 | 41.923 | -7.064 | 42.581 | 51.386 | 35.054 | 39.033 | 22.092 | 13.106 | 6.616 | 11.086 | 10.772 | 6.204 |
EBITDA ratio
| 0.439 | 0.423 | 0.408 | 0.441 | 0.456 | 0.432 | 0.427 | 0.417 | 0.387 | 0.304 | 0.329 | 0.051 | 0.096 | 0.216 | 0.313 | 0.312 | 0.34 | -0.104 | 0.296 | -0.061 | 0.305 | -0.091 | 0.403 | 0.723 | 0.552 | 0.57 | 0.332 | 0.288 | 0.134 | 0.234 | 0.267 | 0.293 |