Hainan Haide Capital Management Co., Ltd.
SZSE:000567.SZ
11.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 139.197 | 144.762 | 233.285 | 110.951 | 253.722 | 323.228 | 192.024 | 156.912 | 220.084 | 195.839 | 127.306 | 152.385 | 110.91 | 72.019 | 48.049 | 12.1 | 38.409 | 43.988 | 33.307 | -42.893 | 50.644 | 69.031 | 33.563 | 44.282 | 25.824 | 27.609 | 22.913 | 16.93 | 18.895 | 18.925 | 18.518 | 1.356 | 0.475 | -1.005 | 2.152 | 8.753 | 0.217 | 13.743 | 0.53 | -2.59 | 2.44 | 1.864 | 4.479 | 0.863 | 0.688 | 0.909 | 0.268 | -12.639 | -0.069 | -0.397 | -0.606 | -1.082 | 0.317 | 2.905 | -0.81 | -0.975 | 9.979 | 8.279 | 8.627 | 6.679 | 1.743 | 3.22 | 2.55 | 18.17 | 0.561 | 7.901 | 2.45 | 14.362 | 1.687 | 7.23 | 1.531 | 8.245 | 3.65 | 8.388 | 1.497 | 0.785 | -3.171 | 3.052 | 0.63 | 3.603 | 16.175 | -2.349 | -5.653 | 2.006 | -2.016 | -3.533 | 6.912 |
Afschrijvingen & Amortisatie
| 0 | 2.463 | 2.463 | 2.894 | -0.799 | 1.352 | 1.352 | 2.67 | 2.67 | 0.153 | 0.153 | 0.155 | 0.155 | 0.165 | 0.165 | 0.558 | -0.311 | 0.311 | 0 | 0.597 | -0.315 | 0.315 | 0 | 0.607 | -0.301 | 0.301 | 0 | 0.534 | -0.255 | 0.255 | 0 | 0.577 | -0.275 | 0.275 | 0 | 0.402 | -0.173 | 0.173 | 0 | 0.415 | -0.228 | 0.228 | 0 | 0.563 | -0.286 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 1.301 | 1.296 | 1.343 | 1.335 | 1.315 | 1.482 | 1.623 | 1.737 | 1.872 | 1.537 | 1.92 | 1.945 | 1.705 | 1.71 | 1.768 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -946.462 | -132.132 | 132.132 | 0 | -663.318 | 709.772 | -709.772 | 0 | -1,411.185 | 1,196.682 | -1,196.682 | 0 | -40.725 | 161.418 | -161.418 | 0 | -954.624 | 385.447 | -385.447 | 0 | -987.715 | 1,919.402 | -1,919.402 | 0 | -2,461.696 | 383.46 | -383.46 | 0 | -921.925 | -17.336 | 17.336 | 0 | 15.901 | -11.648 | 11.648 | 0 | -80.51 | 42.509 | -42.509 | 0 | -110.432 | -0.806 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.43 | -7.516 | 17.977 | 0.833 | 10.903 | -4.893 | -5.471 | -22.954 | -7.184 | -11.718 | -4.299 | 0.766 | 6.575 | -0.462 | 8.118 | -32.885 |
Vorderingen
| 0 | 0 | 0 | -951.213 | -132.132 | 132.132 | 0 | -663.318 | 709.772 | -709.772 | 0 | -1,411.185 | 1,196.682 | -1,196.682 | 0 | -40.725 | 161.418 | -161.418 | 0 | -954.624 | 385.447 | -385.447 | 0 | -987.715 | 1,919.402 | -1,919.402 | 0 | -2,461.696 | 383.46 | -383.46 | 0 | -945.142 | -17.128 | 17.128 | 0 | 15.797 | -11.648 | 11.648 | 0 | -32.383 | -4.208 | 4.208 | 0 | -16.35 | -0.806 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.577 | -0.208 | 0.208 | 0 | 0.104 | 0 | 0 | 0 | -48.127 | 46.717 | -46.717 | 0 | -94.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.3 | -18.834 | 22.748 | 12.923 | -142.324 | -1.228 | -1.527 | -1.181 | -2.342 | -1.558 | -4.498 | 0.221 | -4.484 | -13.975 | -1.894 | -0.192 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 4.75 | 0 | 0 | 0 | -916.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.869 | 11.319 | -4.772 | -12.09 | 153.227 | -3.664 | -3.944 | -21.773 | -4.842 | -10.16 | 0.199 | 0.545 | 11.059 | 13.513 | 10.013 | -32.693 |
Overige Niet-Contante Posten
| -41.136 | -163.174 | -160.64 | -184.616 | -653.303 | -291.769 | -1.352 | 660.649 | -712.441 | 709.618 | -538.274 | -346.943 | -110.91 | -72.019 | -48.049 | -12.1 | -38.409 | -43.988 | -33.307 | 42.893 | -50.644 | -69.031 | -33.563 | -44.282 | -25.824 | -27.609 | -22.913 | -16.93 | -18.895 | -18.925 | -18.518 | -1.356 | -0.475 | 1.005 | -2.152 | -8.753 | -0.217 | -13.743 | -0.53 | 2.59 | -2.44 | -1.864 | -4.479 | -0.863 | -0.688 | -0.909 | -0.268 | 12.639 | 0.069 | 0.397 | 0.606 | 1.082 | -0.317 | -2.905 | 0.81 | 0.975 | -9.979 | -8.279 | -8.627 | -6.679 | -1.743 | -3.22 | -2.55 | -18.17 | -0.561 | -7.901 | -2.45 | -14.362 | -1.687 | -7.23 | -1.531 | 0.527 | -1.169 | 0.878 | 1.617 | 8.519 | -4.418 | 1.275 | -3.016 | 2.292 | 2.179 | 1.814 | 2.506 | -4.737 | 1.384 | 0.647 | -4.745 |
Kasstroom uit Operationele Activiteiten
| 98.061 | -20.876 | 72.645 | -76.558 | -532.513 | 164.943 | 192.024 | 156.912 | 220.084 | 195.839 | -410.969 | -171.482 | 198.878 | -1,011.166 | 54.203 | 291.676 | 44.194 | 56.526 | -182.945 | -522.804 | 115.24 | -476.691 | 177.484 | 183.931 | 922.914 | -1,949.61 | 169.052 | -1,479.191 | -514.236 | -689.125 | 369.046 | -906.146 | -120.721 | 97.849 | 14.268 | 5.66 | -2.265 | 9.322 | -6.858 | 1.367 | -2.132 | -11.015 | -22.986 | -79.415 | -2.002 | -3.473 | -2.108 | 3.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | -3.732 | 28.539 | 5.291 | 21.542 | -11.166 | 0.339 | -23.717 | 0.448 | 8.508 | -3.297 | -0.461 | 5.788 | 0.611 | 6.942 | -28.949 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.144 | -0.01 | -0.192 | -0.487 | -0.06 | -0.123 | -0.021 | -0.123 | -0.022 | -0.047 | -0.065 | -0.052 | -0.196 | 0 | -0.023 | -0.148 | -0.773 | -0.006 | 0 | -0.01 | -0.007 | 0 | -0.014 | -0.083 | -0.137 | -0.161 | 0 | -0.92 | -0.067 | -0.416 | -0.009 | -0.098 | -0.913 | -0.03 | -0.027 | -1.476 | 0 | -0.01 | 0 | -0.01 | -0.043 | 0 | -0.005 | -0.136 | 0 | -0.01 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0.528 | -0.007 | 0 | 0 | -0.008 | -0.009 | -0.087 | -0.594 | 0 | 0 | -3.418 | -0.159 | -0.1 | -0.157 | -1.726 | -0.159 | -0.565 | -1.328 | -6.649 | -6.813 | -0.043 | -0.02 | -0.562 | -0.109 | -0.271 | -0.421 | -0.857 | -0.694 | -0.274 | -0.537 | -0.856 | -0.149 | -4.031 | -0.111 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -25.809 | 0 | 0 | -0 | 0 | -0 | -0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 45.9 | 0 | 0 | 0 | 8.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -8 | -41.428 | -35.004 | -48.127 | -24.231 | -13.793 | -46.81 | -71.636 | -58.576 | -29.092 | -26.528 | -1.877 | -5.398 | -1.482 | -7.625 | -10.473 | -3.927 | -4.092 | -74.886 | 0 | 0 | 0 | 0 | 3.5 | -3.5 | -39.3 | -5.11 | -2 | -0.003 | 0 | 0 | -71.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | -5.306 | 4.7 | -0.3 | -8.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 3.746 | 94.653 | 7.105 | 30.321 | 5.286 | 19.811 | 8.243 | 56.394 | 51.675 | 25.809 | 0 | -61.414 | 9.463 | 39.123 | 48.23 | 4.287 | 4 | 4.2 | 59.627 | 4.362 | 0.017 | 41.43 | 1.5 | -3.5 | 30.635 | 5.499 | 6.426 | 1.67 | 5.043 | 11.727 | 0.288 | 0 | 0 | 0 | 0 | 39.443 | 74.412 | 0 | 0 | 0 | 0 | 0 | 0 | 40.207 | -34.107 | 0 | 0 | 0 | 0 | 0 | 0 | 8.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.467 | 6.572 | 0 | 1.5 | 0 | -0 | -4.537 | 8.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 |
Overige Investeringsactiviteiten
| 0.019 | 0.642 | -0.392 | 0.278 | 0.013 | 0.026 | 0.014 | 0.032 | 0.011 | 28.741 | 0.503 | 0.005 | 0.005 | 0.051 | 0.048 | 0.073 | 0.06 | 0.157 | 0.33 | -39.095 | 0.325 | 0.331 | 0.103 | 0.058 | 0.058 | 0.175 | 0.295 | 0.419 | 0.436 | -4.911 | 0.139 | -6.442 | -17.661 | 0.248 | 0.187 | 8.196 | 0.063 | -0.199 | 0.027 | -0.006 | 0.09 | 0.015 | 0.074 | 0.886 | -0.529 | 34.886 | 0.439 | 0.369 | 0.488 | 0.825 | 0.659 | -39.457 | 0.341 | 6.948 | 0.347 | 0.275 | 0.352 | 0.243 | 0.246 | 0.109 | 13.06 | 0.02 | 25.149 | 15.924 | 35.09 | 0.067 | 0.054 | 0.088 | 0.05 | 1.179 | 0.044 | 0.232 | -6.813 | -0.043 | -0.02 | 0.111 | 0.019 | 0.083 | 0.105 | 0.04 | -0.006 | 0.024 | 0.001 | 1.731 | 0.299 | -6.074 | 0.005 |
Kasstroom uit Investeringsactiviteiten
| -4.379 | 53.857 | -28.483 | -18.014 | -18.993 | 5.92 | -38.573 | -15.333 | -6.912 | -0.398 | -26.09 | -63.34 | 3.874 | 37.693 | 40.631 | -6.261 | -0.839 | 0.265 | -14.929 | -34.743 | 0.335 | 41.761 | 1.589 | -0.025 | 27.056 | -33.626 | 1.611 | -0.831 | 5.42 | 6.399 | 0.419 | -78.095 | -18.574 | 0.218 | 46.061 | 46.163 | 74.475 | -0.199 | 8.292 | -0.017 | 0.047 | 0.015 | 0.069 | 40.958 | -34.636 | 34.876 | 0.142 | -4.937 | 5.188 | 0.524 | -7.458 | -30.665 | 0.341 | 6.421 | 0.34 | 0.275 | 0.352 | 0.235 | 0.237 | 0.022 | 12.466 | 0.02 | -0.221 | 12.506 | 34.931 | -0.033 | -0.103 | -1.638 | -0.108 | 0.614 | -1.285 | -3.95 | -0.241 | -0.043 | 1.48 | -0.45 | -0.091 | -4.725 | 7.869 | -0.817 | -0.699 | -0.25 | -0.536 | 0.875 | 0.149 | -10.105 | 4.394 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -25.693 | 514.859 | -65.513 | -182.868 | 797.518 | 277.813 | -100 | 399.25 | 48 | -5.5 | 390 | 115.75 | -40 | 279 | -139.5 | -40.18 | -30 | -1.5 | -30 | 416.393 | -30 | 370.343 | 1.48 | -783.432 | -100 | 299 | -100 | 1,198.832 | 530 | 400 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -30.631 | 0 | 0 | 0 | -3.18 | -11 | -31 | -20 | -5.82 | 16 | -6.63 | -12 | 0 | 15.62 | 0 | 18.885 | -0.114 | -0.113 | 6.889 | -7.109 | 1.883 | -2.936 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -63.211 | -636.266 | -53.59 | -571.271 | -48.993 | -608.656 | -39.416 | -286.589 | -33.109 | -317.882 | -27.78 | -22.307 | -23.094 | -23.234 | -24.41 | -22.842 | -23.267 | -23.401 | -23.562 | -17.964 | -17.474 | -34.086 | -16.343 | -58.884 | -11.815 | -9.507 | -9.014 | -50.789 | -4.032 | -2.533 | -1.55 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -30.42 | -32.391 | -0.283 | -0.39 | -2.71 | -0.374 | -0.587 | -0.923 | -3.388 | -1.166 | 0 | 0 | -6.918 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -3.901 | -0.136 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.173 | 9.714 | 0.025 | 273.963 | -4.541 | 0.078 | 0.189 | 253.866 | 0.279 | 0 | 0.304 | 0 | 0 | 5.352 | -4.617 | 7.95 | -0 | 0.108 | 0 | 82.477 | 0.133 | 41.33 | -50 | 66.054 | -1.022 | -1,077.033 | 3,661 | 68.914 | 0.585 | -0.539 | 0 | 1,049.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -3.17 | 0 | 0 | 0 | 0 | 0 | -1.304 | 0 | -0.017 | 0.015 | -0.023 | 0.025 | -0.218 | -0.153 | -5.174 | 4.841 | -1.9 | -0.094 | 4.647 | -0.039 |
Kasstroom uit Financieringsactiviteiten
| -90.077 | -111.694 | -119.078 | 40.966 | 743.984 | -330.766 | -139.227 | 366.527 | 15.17 | -323.382 | 362.524 | 93.443 | -63.094 | 261.118 | -168.527 | -55.072 | -53.267 | -24.793 | -53.562 | 480.906 | -47.342 | 377.587 | -64.864 | -778.983 | -112.837 | -787.54 | 3,551.986 | 1,267.747 | 526.553 | 396.928 | -51.55 | 1,043.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.039 | -0.21 | -32.391 | -10.283 | -0.39 | -9.06 | -11.374 | -31.587 | -20.923 | -9.208 | 14.834 | -7.934 | -12 | -6.935 | 15.635 | -0.023 | 13.91 | -0.332 | -0.265 | 1.715 | -2.268 | -3.918 | -3.166 | 4.647 | -0.039 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.035 | 0.073 | 0.005 | -0.093 | -0.083 | 0.567 | -0.86 | -0.962 | 1.907 | 2.057 | -0.525 | -1.127 | 0.071 | -1.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 3.437 | -64.026 | -59.037 | -86.774 | 192.395 | -159.337 | 174.261 | -48.725 | -8.219 | -265.241 | -75.06 | -142.507 | 139.729 | -739.555 | -74.127 | 230.343 | -9.912 | 31.998 | -251.436 | -76.641 | 68.233 | -57.343 | 114.209 | -595.077 | 837.133 | -2,770.776 | 3,722.649 | -212.276 | 17.737 | -285.798 | 317.915 | 59.681 | -139.295 | 98.067 | 60.328 | 51.823 | 72.209 | 9.123 | 1.434 | 1.35 | -2.085 | -10.999 | -22.917 | 5.643 | -36.638 | 31.403 | -1.966 | -1.668 | -4.409 | -13.184 | -0.263 | -75.195 | 17.981 | 8.992 | -64.882 | 57.481 | 9.792 | 3.086 | 15.215 | 4.168 | 35.672 | -0.303 | -3.142 | 5.978 | 2.681 | -4.453 | 5.644 | 6.272 | 0.103 | 24.237 | -7.26 | -13.457 | 10.86 | 20.561 | -5.229 | 14.157 | 4.378 | -4.409 | -1.939 | -0.701 | 7.543 | -1.832 | -3.265 | 2.745 | -2.405 | 1.484 | -24.594 |
Kaspositie aan het Einde van de Periode
| 87.245 | 77.579 | 141.605 | 200.643 | 291.057 | 98.662 | 257.999 | 83.738 | 132.463 | 140.682 | 405.924 | 480.983 | 623.49 | 483.761 | 1,223.316 | 1,297.442 | 1,067.1 | 1,077.011 | 1,045.013 | 1,296.449 | 1,373.09 | 1,304.856 | 1,362.2 | 1,247.991 | 1,843.068 | 1,005.935 | 3,776.711 | 54.062 | 266.338 | 248.601 | 534.398 | 216.483 | 156.802 | 296.097 | 198.03 | 137.702 | 85.879 | 13.669 | 4.546 | 3.112 | 1.762 | 3.847 | 14.846 | 37.763 | 32.121 | 68.758 | 37.355 | 39.321 | 40.989 | 45.398 | 58.582 | 58.846 | 134.04 | 116.059 | 107.067 | 171.949 | 114.468 | 104.676 | 101.59 | 86.375 | 82.207 | 46.534 | 46.837 | 49.979 | 44.001 | 41.321 | 45.774 | 40.13 | 33.858 | 33.755 | 9.518 | 34.742 | 48.199 | 37.339 | 16.778 | 22.007 | 7.85 | 3.472 | 7.881 | 9.82 | 10.521 | 2.978 | 4.81 | 8.075 | 5.33 | 7.735 | 6.251 |