Wanxiang Qianchao Co.,Ltd.
SZSE:000559.SZ
5.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,383.735 | 3,876.68 | 3,539.278 | 3,389.938 | 3,814.973 | 3,740.566 | 3,528.587 | 2,905.496 | 3,746.544 | 3,542.517 | 3,820.398 | 3,807.807 | 3,339.523 | 3,926.537 | 3,248.268 | 3,393.614 | 3,036.481 | 2,604.658 | 1,846.927 | 2,927.482 | 2,438.985 | 2,540.983 | 2,673.655 | 2,783.298 | 2,694.846 | 2,982.782 | 2,901.151 | 3,107.762 | 2,511.14 | 2,590.633 | 2,944.706 | 3,009.171 | 2,453.618 | 2,760.095 | 2,562.938 | 2,977.662 | 1,965.269 | 2,802.84 | 2,495.663 | 2,634.107 | 2,227.055 | 2,660.085 | 2,307.628 | 2,865.6 | 1,922.418 | 2,477.963 | 1,996.177 | 2,538.916 | 1,811.132 | 2,149.889 | 1,839.868 | 1,972.506 | 1,917.038 | 2,103.316 | 2,180.589 | 1,920.478 | 1,760.372 | 2,177 | 1,961.826 | 1,725.898 | 1,423.641 | 1,406.224 | 1,014.127 | 913.592 | 1,234.278 | 1,471.136 | 1,229.284 | 875.351 | 1,207.712 | 1,113.076 | 1,036.372 | 905.105 | 775.377 | 884.768 | 808.925 | 622.173 | 707.428 | 777.527 | 722.129 | 623.349 | 619.508 | 550.914 | 537.496 | 555.634 | 479.184 | 526.224 | 422.974 | 543.277 | 328.636 | 445.391 | 292.753 |
Kosten van de omzet
| 2,813.155 | 3,285.361 | 3,032.058 | 2,808.514 | 3,306.057 | 3,176.132 | 2,999.346 | 2,551.166 | 3,295.593 | 3,112.536 | 3,356.039 | 3,254.32 | 2,955.384 | 3,430.955 | 2,775.83 | 2,909.008 | 2,562.317 | 2,142.196 | 1,501.31 | 2,336.741 | 2,067.979 | 2,137.444 | 2,179.664 | 2,270.458 | 2,232.11 | 2,439.206 | 2,307.275 | 2,485.355 | 1,986.624 | 2,057.243 | 2,319.882 | 2,357.565 | 1,938.468 | 2,165.125 | 1,957.492 | 2,333.641 | 1,547.572 | 2,241.616 | 1,942.202 | 2,002.906 | 1,740.795 | 2,094.619 | 1,808.143 | 2,232.366 | 1,541.459 | 2,046.68 | 1,609.738 | 2,080.564 | 1,522.365 | 1,810.847 | 1,521.405 | 1,610.17 | 1,592.739 | 1,747.783 | 1,813.129 | 1,527.777 | 1,477.951 | 1,822.382 | 1,610.138 | 1,407.865 | 1,150.738 | 1,182.2 | 819.961 | 760.195 | 1,038.962 | 1,248.795 | 977.64 | 655.156 | 1,019.997 | 883.348 | 812.558 | 713.023 | 640.971 | 716.885 | 653.268 | 516.657 | 588.289 | 629.277 | 579.427 | 492.588 | 501.679 | 434.218 | 422.731 | 450.044 | 395.062 | 416.056 | 332.526 | 435.67 | 244.63 | 353.141 | 229.971 |
Brutowinst
| 570.58 | 591.319 | 507.22 | 581.424 | 508.917 | 564.434 | 529.241 | 354.33 | 450.951 | 429.982 | 464.358 | 553.487 | 384.139 | 495.582 | 472.438 | 484.606 | 474.164 | 462.462 | 345.617 | 590.741 | 371.006 | 403.539 | 493.991 | 512.841 | 462.736 | 543.576 | 593.876 | 622.407 | 524.515 | 533.391 | 624.824 | 651.606 | 515.15 | 594.97 | 605.446 | 644.02 | 417.698 | 561.224 | 553.461 | 631.201 | 486.26 | 565.466 | 499.485 | 633.234 | 380.959 | 431.283 | 386.439 | 458.353 | 288.767 | 339.042 | 318.462 | 362.336 | 324.299 | 355.533 | 367.46 | 392.701 | 282.421 | 354.618 | 351.688 | 318.033 | 272.903 | 224.025 | 194.166 | 153.398 | 195.316 | 222.341 | 251.644 | 220.195 | 187.715 | 229.728 | 223.814 | 192.083 | 134.406 | 167.883 | 155.657 | 105.517 | 119.138 | 148.249 | 142.702 | 130.761 | 117.829 | 116.695 | 114.765 | 105.59 | 84.122 | 110.167 | 90.448 | 107.607 | 84.006 | 92.25 | 62.782 |
Brutowinstmarge
| 0.169 | 0.153 | 0.143 | 0.172 | 0.133 | 0.151 | 0.15 | 0.122 | 0.12 | 0.121 | 0.122 | 0.145 | 0.115 | 0.126 | 0.145 | 0.143 | 0.156 | 0.178 | 0.187 | 0.202 | 0.152 | 0.159 | 0.185 | 0.184 | 0.172 | 0.182 | 0.205 | 0.2 | 0.209 | 0.206 | 0.212 | 0.217 | 0.21 | 0.216 | 0.236 | 0.216 | 0.213 | 0.2 | 0.222 | 0.24 | 0.218 | 0.213 | 0.216 | 0.221 | 0.198 | 0.174 | 0.194 | 0.181 | 0.159 | 0.158 | 0.173 | 0.184 | 0.169 | 0.169 | 0.169 | 0.204 | 0.16 | 0.163 | 0.179 | 0.184 | 0.192 | 0.159 | 0.191 | 0.168 | 0.158 | 0.151 | 0.205 | 0.252 | 0.155 | 0.206 | 0.216 | 0.212 | 0.173 | 0.19 | 0.192 | 0.17 | 0.168 | 0.191 | 0.198 | 0.21 | 0.19 | 0.212 | 0.214 | 0.19 | 0.176 | 0.209 | 0.214 | 0.198 | 0.256 | 0.207 | 0.214 |
Onderzoek- en ontwikkelingskosten
| 123.893 | 105.215 | 121.363 | 112.573 | 132.934 | 140.052 | 142.115 | 152.897 | 141.398 | 120.329 | 115.858 | 149.788 | 123.855 | 123.668 | 112.898 | 139.123 | 97.045 | 109.515 | 101.777 | 113.447 | 104.861 | 116.57 | 118.977 | 133.09 | 117.077 | 128.261 | 134.585 | 603.671 | 111.376 | 258.983 | 0 | 438.78 | 0 | 252.219 | 0 | 397.442 | 0 | 211.547 | 0 | 426.987 | 0 | 211.248 | 0 | 359.259 | 0 | 194.328 | 0 | 332.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 296.182 | -45.385 | 105.004 | -211.048 | 275.581 | -39.027 | 99.42 | 117.242 | 246.77 | -44.183 | 93.769 | -241.167 | 283.919 | -38.652 | 151.829 | -189.723 | 127.134 | -51.252 | 92.639 | -151.859 | 98.413 | -28.636 | 89.641 | -146.231 | 122.627 | -163.239 | 234.064 | -461.639 | 197.441 | -157.018 | 215.844 | -516.011 | 226.319 | -165.868 | 214.158 | -462.641 | 192.731 | -152.981 | 196.756 | -497.516 | 210.353 | -129.339 | 195.732 | -406.783 | 169.159 | -99.931 | 150.847 | -338.227 | 140.719 | -86.348 | 127.524 | -342.974 | 136.926 | -79.755 | 127.028 | -260.185 | 97.787 | 119.064 | 107.46 | 104.57 | 93.087 | 84.164 | 53.116 | 80.43 | 60.15 | 44.491 | 64.046 | 68.489 | 64.266 | 40.501 | 56.643 | 55.217 | 39.708 | 57.707 | 51.662 | 27.812 | 65.16 | 50.806 | 44.024 | 31.721 | 41.56 | 44.933 | 38.073 | 50.854 | 30.628 | 37.229 | 32.804 | 47.004 | 32.986 | 30.683 | 24.589 |
Verkoop- en marketingkosten
| 87.677 | 59.506 | 47.065 | 73.501 | 49.087 | 48.375 | 44.408 | 71.255 | 52.71 | 36.816 | 37.85 | 30.093 | 36.826 | 33.985 | 53.666 | -99.252 | 99.201 | 79.573 | 91.483 | 112.437 | 85.838 | 80.076 | 66.905 | 86.488 | 89.165 | 88.975 | 92.542 | 85.844 | 105.338 | 81.156 | 98.033 | 104.69 | 108.085 | 85.936 | 91.256 | 102.465 | 86.826 | 89.867 | 75.662 | 85.051 | 79.999 | 94.994 | 66.812 | 98.629 | 62.868 | 64.134 | 53.712 | 67.804 | 56.746 | 59.183 | 43.34 | 56.734 | 62.645 | 59.38 | 50.534 | 59.578 | 63.996 | 57.412 | 55.107 | 47.821 | 52.164 | 43.891 | 32.537 | 25.062 | 38.008 | 41.762 | 37.269 | 34.057 | 22.42 | 38.732 | 31.517 | 33.918 | 27.168 | 35.327 | 25.838 | 23.142 | 21.825 | 28.399 | 22.797 | 22.501 | 24.193 | 11.345 | 21.787 | 14.351 | 12.493 | 25.034 | 14.272 | -2.417 | 18.314 | 17.832 | 11.07 |
Verkoop-, algemene en administratieve kosten
| 383.859 | 180.761 | 140.619 | 187.423 | 324.668 | 9.347 | 143.828 | 187.142 | 299.481 | -7.366 | 131.619 | -211.074 | 320.745 | -4.666 | 205.495 | -288.976 | 226.335 | 28.32 | 184.122 | -39.422 | 184.25 | 51.441 | 156.546 | -59.744 | 211.792 | -74.264 | 326.606 | -375.795 | 302.779 | -75.862 | 313.878 | -411.321 | 334.404 | -79.931 | 305.414 | -360.175 | 279.557 | -63.114 | 272.419 | -412.465 | 290.353 | -34.345 | 262.544 | -308.154 | 232.027 | -35.797 | 204.56 | -270.423 | 197.465 | -27.166 | 170.864 | -286.24 | 199.571 | -20.375 | 177.562 | -200.608 | 161.783 | 176.477 | 162.567 | 152.391 | 145.252 | 128.055 | 85.653 | 105.492 | 98.158 | 86.253 | 101.315 | 102.546 | 86.686 | 79.233 | 88.16 | 89.135 | 66.876 | 93.034 | 77.5 | 50.954 | 86.985 | 79.205 | 66.821 | 54.221 | 65.754 | 56.279 | 59.86 | 65.205 | 43.122 | 62.263 | 47.076 | 44.586 | 51.3 | 48.515 | 35.659 |
Overige kosten
| -176.96 | -42.772 | -23.075 | -49.782 | 0.969 | 1.83 | -2.286 | -160.132 | -165.941 | 149.386 | -1.558 | 2.59 | 1.626 | 3.25 | -0.131 | -2.574 | 6.705 | 0.716 | 0.59 | 0.544 | 4.837 | 0.804 | 1.575 | 2.179 | 4.667 | 0.815 | 1.238 | -11.703 | 14.52 | -1.728 | 14.281 | 18.239 | 10.79 | 11.206 | 5.167 | 21.938 | 20.375 | 7.622 | 6.83 | 53.706 | 5.886 | 9.469 | 13.058 | 23.844 | 7.586 | 23.495 | 10.084 | 63.348 | 25.419 | 6.743 | 9.804 | 55.367 | 9.903 | 12.628 | 9.531 | 57.796 | 7.568 | 12.722 | 4.561 | 10.08 | 2.881 | 14.959 | 13.142 | 52.683 | 10.46 | 12.251 | 7.336 | 35.165 | -2.043 | 10.104 | 1.834 | 7.131 | 16.144 | 8.187 | 9.919 | 21.119 | 11.064 | 18.194 | 8 | 23.444 | 11.528 | 8.365 | 12.232 | 21.707 | 7.939 | 21.098 | 9.742 | 9.068 | 7.291 | 25.129 | 13.968 |
Bedrijfskosten
| 330.792 | 328.748 | 285.057 | 349.778 | 289.971 | 309.58 | 283.657 | 179.908 | 274.938 | 262.35 | 245.919 | 287.146 | 237.926 | 300.133 | 238.078 | 191.012 | 314.879 | 278.966 | 276.705 | 341.335 | 290.736 | 278.705 | 272.53 | 302.371 | 325.562 | 321.133 | 331.166 | 286.445 | 313.286 | 324.32 | 328.888 | 341.201 | 345.791 | 317.673 | 316.639 | 341.027 | 287.943 | 291.291 | 284.516 | 345.917 | 301.414 | 315.53 | 275.094 | 375.642 | 240.364 | 265.642 | 214.184 | 294.922 | 204.63 | 223.134 | 179.823 | 232.272 | 205.835 | 227.264 | 185.762 | 270.608 | 167.47 | 183.802 | 172.602 | 160.116 | 152.289 | 135.012 | 89.753 | 110.459 | 103.245 | 92.288 | 106.637 | 106.541 | 90.594 | 84.327 | 93.756 | 93.461 | 70.599 | 97.053 | 81.434 | 52.067 | 89.603 | 82.816 | 70.464 | 57.059 | 67.79 | 58.681 | 62.83 | 67.478 | 45.461 | 64.338 | 49.507 | 46.804 | 53.313 | 50.802 | 37.318 |
Bedrijfsresultaat
| 235.065 | 262.571 | 222.163 | 231.646 | 190.696 | 186.716 | 268.297 | 174.423 | 189.208 | 186.839 | 295.747 | 181.629 | 189.455 | 191.106 | 189.85 | 171.321 | 111.354 | 111.479 | 103.954 | 132.114 | 101.402 | 106.733 | 244.715 | 154.527 | 131.473 | 230.865 | 284.892 | 310.588 | 200.995 | 230.569 | 272.469 | 248.31 | 160.294 | 286.057 | 277.1 | 226.602 | 127.224 | 273.386 | 243.147 | 190.506 | 196.82 | 207.273 | 217.555 | 287.345 | 118.491 | 97.996 | 131.152 | 92.215 | 48.977 | 79.895 | 108.801 | 82.056 | 110.266 | 149.342 | 154.493 | 99.616 | 96.891 | 131.314 | 144.993 | 101.417 | 86.997 | 47.609 | 76.589 | 19.501 | 55.12 | 93.005 | 122.726 | 113.594 | 87.187 | 120.493 | 112.746 | 99.054 | 63.981 | 62.276 | 71.765 | 40.526 | 42.704 | 65.08 | 63.302 | 46.331 | 46.435 | 58.408 | 50.796 | 43.233 | 41.679 | 49.168 | 43.113 | 64.61 | 35.487 | 47.542 | 30.801 |
Bedrijfsresultaat ratio
| 0.069 | 0.068 | 0.063 | 0.068 | 0.05 | 0.05 | 0.076 | 0.06 | 0.051 | 0.053 | 0.077 | 0.048 | 0.057 | 0.049 | 0.058 | 0.05 | 0.037 | 0.043 | 0.056 | 0.045 | 0.042 | 0.042 | 0.092 | 0.056 | 0.049 | 0.077 | 0.098 | 0.1 | 0.08 | 0.089 | 0.093 | 0.083 | 0.065 | 0.104 | 0.108 | 0.076 | 0.065 | 0.098 | 0.097 | 0.072 | 0.088 | 0.078 | 0.094 | 0.1 | 0.062 | 0.04 | 0.066 | 0.036 | 0.027 | 0.037 | 0.059 | 0.042 | 0.058 | 0.071 | 0.071 | 0.052 | 0.055 | 0.06 | 0.074 | 0.059 | 0.061 | 0.034 | 0.076 | 0.021 | 0.045 | 0.063 | 0.1 | 0.13 | 0.072 | 0.108 | 0.109 | 0.109 | 0.083 | 0.07 | 0.089 | 0.065 | 0.06 | 0.084 | 0.088 | 0.074 | 0.075 | 0.106 | 0.095 | 0.078 | 0.087 | 0.093 | 0.102 | 0.119 | 0.108 | 0.107 | 0.105 |
Totaal overige inkomsten en kosten netto
| 14.714 | 1.357 | 0.193 | 1.928 | 0.969 | -3.701 | 0.333 | 3.366 | 1.304 | 2.489 | 1.926 | 2.59 | 1.626 | 3.25 | -13.906 | -18.603 | 6.705 | -11.661 | 0.59 | 0.544 | 4.837 | -6.999 | 1.575 | 2.179 | -3.37 | 0.815 | 1.238 | -8.33 | 13.563 | 5.287 | -20.589 | -25.471 | 8.965 | 8.347 | 4.225 | 20.698 | 20.025 | 6.781 | 6.775 | 47.356 | 5.886 | 9.469 | 13.058 | 21.814 | -33.518 | 23.495 | 10.278 | 63.176 | 26.345 | 6.726 | 11.464 | 54.312 | 9.903 | 12.628 | 9.531 | 54.844 | 7.568 | 12.722 | 4.561 | 10.08 | 2.881 | 14.959 | 13.142 | 52.22 | 10.46 | 12.251 | 7.336 | 35.165 | -2.043 | 9.901 | 1.834 | -1.732 | 3.705 | 0.415 | 1.212 | 12.543 | 2.643 | 2.776 | 3.67 | 15.118 | 6.384 | -1.623 | 8.914 | 17.561 | 3.671 | 16.527 | 7.364 | 9.782 | 3.17 | 21.561 | 11.427 |
Inkomen voor belasting
| 249.779 | 231.354 | 291.616 | 292.093 | 191.665 | 188.546 | 268.63 | 177.789 | 190.512 | 189.327 | 297.673 | 184.22 | 191.081 | 194.356 | 189.72 | 168.747 | 118.059 | 112.195 | 104.544 | 132.658 | 106.239 | 107.537 | 246.29 | 156.707 | 136.141 | 231.68 | 286.13 | 302.258 | 213.733 | 228.16 | 285.842 | 258.113 | 169.239 | 294.405 | 281.325 | 247.299 | 147.249 | 280.167 | 249.922 | 237.862 | 202.706 | 216.742 | 230.613 | 309.159 | 126.077 | 121.491 | 141.236 | 155.391 | 74.396 | 86.621 | 118.605 | 136.368 | 120.169 | 161.97 | 164.024 | 154.459 | 104.458 | 144.035 | 149.554 | 111.496 | 89.878 | 62.567 | 89.731 | 71.721 | 65.58 | 105.256 | 130.062 | 148.759 | 85.143 | 130.394 | 114.58 | 97.322 | 67.686 | 62.691 | 72.977 | 53.069 | 45.347 | 67.856 | 66.973 | 61.448 | 52.819 | 56.785 | 59.709 | 60.794 | 45.351 | 65.695 | 50.477 | 74.392 | 38.657 | 69.103 | 42.268 |
Inkomen voor belasting ratio
| 0.074 | 0.06 | 0.082 | 0.086 | 0.05 | 0.05 | 0.076 | 0.061 | 0.051 | 0.053 | 0.078 | 0.048 | 0.057 | 0.049 | 0.058 | 0.05 | 0.039 | 0.043 | 0.057 | 0.045 | 0.044 | 0.042 | 0.092 | 0.056 | 0.051 | 0.078 | 0.099 | 0.097 | 0.085 | 0.088 | 0.097 | 0.086 | 0.069 | 0.107 | 0.11 | 0.083 | 0.075 | 0.1 | 0.1 | 0.09 | 0.091 | 0.081 | 0.1 | 0.108 | 0.066 | 0.049 | 0.071 | 0.061 | 0.041 | 0.04 | 0.064 | 0.069 | 0.063 | 0.077 | 0.075 | 0.08 | 0.059 | 0.066 | 0.076 | 0.065 | 0.063 | 0.044 | 0.088 | 0.079 | 0.053 | 0.072 | 0.106 | 0.17 | 0.07 | 0.117 | 0.111 | 0.108 | 0.087 | 0.071 | 0.09 | 0.085 | 0.064 | 0.087 | 0.093 | 0.099 | 0.085 | 0.103 | 0.111 | 0.109 | 0.095 | 0.125 | 0.119 | 0.137 | 0.118 | 0.155 | 0.144 |
Belastingkosten
| 25.273 | 20.239 | 12.352 | 65.349 | 20.001 | 12.416 | 5.366 | 15.391 | 16.837 | 2.696 | 33.435 | 9.833 | 9.98 | 17.342 | 20.992 | 25.562 | 15.347 | 7.324 | 11.719 | 9.798 | 15.052 | 1.627 | 20.374 | 8.709 | 4.913 | 20.658 | 27.874 | 38.076 | 25.809 | 10.28 | 32.286 | 33.79 | 19.809 | 26.198 | 32.769 | 26.229 | 19.901 | 14.268 | 25.71 | 29.767 | 23.848 | 23.667 | 28.386 | 39.969 | 17.679 | 18.458 | 18.244 | 15.291 | 9.197 | 11.045 | 17.739 | 2.301 | 19.788 | 24.689 | 26.346 | 11.893 | 16.761 | 24.304 | 27.158 | 11.516 | 12.929 | 15.173 | 13.198 | 2.909 | -4.737 | 20.501 | 26.784 | 2.818 | 22.206 | 43.175 | 25.495 | 27.487 | 9.374 | 28.757 | 15.911 | 6.004 | 0.659 | 31.489 | 10.423 | 3.751 | -0.788 | 29.394 | 7.78 | 13.567 | 16.909 | 10.56 | 10.055 | 28.323 | 11.128 | 17.14 | 9.4 |
Nettowinst
| 227.285 | 210.751 | 278.529 | 215.373 | 170.203 | 175.804 | 260.141 | 194.174 | 170.594 | 184.19 | 260.109 | 171.986 | 175.854 | 174.182 | 164.472 | 140.416 | 99.39 | 104.424 | 91.893 | 120.35 | 87.862 | 105.917 | 221.901 | 142.645 | 129.753 | 203.054 | 247.143 | 259.251 | 178.339 | 210.307 | 233.616 | 211.086 | 137.853 | 253.44 | 230.832 | 207.724 | 123.175 | 243.384 | 205.273 | 194.729 | 161.304 | 170.606 | 180.17 | 236.747 | 93.871 | 90.998 | 109.007 | 113.537 | 59.192 | 71.037 | 97.245 | 119.992 | 90.667 | 126.904 | 127.83 | 128.183 | 80.797 | 101.547 | 115.281 | 83.117 | 69.985 | 41.783 | 71.196 | 40.862 | 52.69 | 45.516 | 81.739 | 89.105 | 48.081 | 57.961 | 68.057 | 57.578 | 37.508 | 25.74 | 51.615 | 36.064 | 29.813 | 26.873 | 43.351 | 49.484 | 39.405 | 23.499 | 38.599 | 47.925 | 23.164 | 44.904 | 33.369 | 36.127 | 22.575 | 46.449 | 28.306 |
Nettowinstmarge
| 0.067 | 0.054 | 0.079 | 0.064 | 0.045 | 0.047 | 0.074 | 0.067 | 0.046 | 0.052 | 0.068 | 0.045 | 0.053 | 0.044 | 0.051 | 0.041 | 0.033 | 0.04 | 0.05 | 0.041 | 0.036 | 0.042 | 0.083 | 0.051 | 0.048 | 0.068 | 0.085 | 0.083 | 0.071 | 0.081 | 0.079 | 0.07 | 0.056 | 0.092 | 0.09 | 0.07 | 0.063 | 0.087 | 0.082 | 0.074 | 0.072 | 0.064 | 0.078 | 0.083 | 0.049 | 0.037 | 0.055 | 0.045 | 0.033 | 0.033 | 0.053 | 0.061 | 0.047 | 0.06 | 0.059 | 0.067 | 0.046 | 0.047 | 0.059 | 0.048 | 0.049 | 0.03 | 0.07 | 0.045 | 0.043 | 0.031 | 0.066 | 0.102 | 0.04 | 0.052 | 0.066 | 0.064 | 0.048 | 0.029 | 0.064 | 0.058 | 0.042 | 0.035 | 0.06 | 0.079 | 0.064 | 0.043 | 0.072 | 0.086 | 0.048 | 0.085 | 0.079 | 0.066 | 0.069 | 0.104 | 0.097 |
WPA (Winst Per Aandeel)
| 0.069 | 0.064 | 0.084 | 0.065 | 0.052 | 0.053 | 0.079 | 0.054 | 0.052 | 0.056 | 0.079 | 0.053 | 0.054 | 0.053 | 0.05 | 0.051 | 0.036 | 0.038 | 0.033 | 0.044 | 0.032 | 0.039 | 0.081 | 0.052 | 0.047 | 0.074 | 0.09 | 0.095 | 0.065 | 0.092 | 0.085 | 0.092 | 0.05 | 0.11 | 0.1 | 0.089 | 0.053 | 0.11 | 0.089 | 0.086 | 0.07 | 0.074 | 0.078 | 0.1 | 0.041 | 0.039 | 0.048 | 0.05 | 0.026 | 0.031 | 0.042 | 0.052 | 0.04 | 0.055 | 0.072 | 0.056 | 0.046 | 0.053 | 0.06 | 0.043 | 0.036 | 0.021 | 0.036 | 0.021 | 0.027 | 0.024 | 0.042 | 0.046 | 0.025 | 0.031 | 0.035 | 0.03 | 0.02 | 0.013 | 0.026 | 0.019 | 0.012 | 0.014 | 0.018 | 0.026 | 0.016 | 0.012 | 0.016 | 0.025 | 0.01 | 0.023 | 0.014 | 0.019 | 0.012 | 0.024 | 0.012 |
Verwaterde WPA
| 0.069 | 0.064 | 0.084 | 0.065 | 0.052 | 0.053 | 0.079 | 0.054 | 0.052 | 0.056 | 0.079 | 0.053 | 0.054 | 0.053 | 0.05 | 0.051 | 0.036 | 0.038 | 0.033 | 0.044 | 0.032 | 0.039 | 0.081 | 0.052 | 0.047 | 0.074 | 0.09 | 0.095 | 0.065 | 0.092 | 0.085 | 0.092 | 0.05 | 0.11 | 0.1 | 0.089 | 0.053 | 0.11 | 0.089 | 0.086 | 0.07 | 0.074 | 0.078 | 0.1 | 0.041 | 0.039 | 0.048 | 0.05 | 0.026 | 0.031 | 0.042 | 0.052 | 0.04 | 0.055 | 0.072 | 0.056 | 0.046 | 0.053 | 0.06 | 0.043 | 0.036 | 0.021 | 0.036 | 0.021 | 0.027 | 0.024 | 0.042 | 0.046 | 0.025 | 0.031 | 0.035 | 0.03 | 0.02 | 0.013 | 0.026 | 0.019 | 0.012 | 0.014 | 0.018 | 0.026 | 0.016 | 0.012 | 0.016 | 0.025 | 0.01 | 0.023 | 0.014 | 0.019 | 0.012 | 0.024 | 0.012 |
EBITDA
| 304.919 | 399.215 | 458.024 | 469.258 | 368.133 | 354.157 | 430.341 | 59.345 | 331.971 | 359.869 | 461.625 | 218.23 | 323.308 | 340.89 | 325.67 | 293.111 | 241.846 | 248.531 | 262.186 | 127.624 | 239.355 | 260.747 | 394.847 | 177.304 | 169.242 | 305.466 | 312.068 | 411.223 | 234.771 | 323.14 | 312.011 | 439.947 | 172.482 | 386.266 | 305.551 | 455.611 | 129.755 | 376.028 | 282.706 | 439.781 | 184.845 | 316.394 | 230.864 | 417.427 | 151.597 | 181.559 | 182.695 | 322.572 | 92.503 | 134.163 | 149.366 | 263.058 | 113.294 | 186.403 | 197.543 | 215.756 | 114.951 | 189.899 | 187.34 | 195.094 | 120.614 | 99.859 | 104.413 | 53.562 | 92.071 | 141.845 | 149.688 | 113.315 | 88.23 | 169.259 | 133.096 | 236.021 | 105.314 | 149.416 | 127.497 | 238.611 | 29.536 | 153.847 | 116.585 | 188.695 | 70.867 | 130.223 | 87.115 | 180.143 | 48.517 | 116.31 | 72.606 | 133.306 | -15.606 | 87.747 | 25.504 |
EBITDA ratio
| 0.09 | 0.098 | 0.1 | 0.106 | 0.07 | 0.076 | 0.093 | 0.02 | 0.065 | 0.071 | 0.093 | 0.076 | 0.063 | 0.061 | 0.082 | 0.093 | 0.058 | 0.077 | 0.068 | 0.084 | 0.056 | 0.059 | 0.107 | 0.083 | 0.062 | 0.111 | 0.094 | 0.145 | 0.089 | 0.113 | 0.106 | 0.173 | 0.07 | 0.153 | 0.119 | 0.184 | 0.067 | 0.144 | 0.113 | 0.204 | 0.083 | 0.134 | 0.1 | 0.169 | 0.064 | 0.083 | 0.089 | 0.139 | 0.042 | 0.062 | 0.077 | 0.133 | 0.059 | 0.089 | 0.091 | 0.112 | 0.064 | 0.087 | 0.095 | 0.113 | 0.085 | 0.071 | 0.105 | 0.059 | 0.074 | 0.096 | 0.122 | 0.129 | 0.073 | 0.152 | 0.128 | 0.261 | 0.136 | 0.169 | 0.158 | 0.384 | 0.042 | 0.198 | 0.161 | 0.303 | 0.114 | 0.236 | 0.162 | 0.324 | 0.101 | 0.221 | 0.172 | 0.245 | -0.047 | 0.197 | 0.087 |