
Digital China Information Service Company Ltd.
SZSE:000555.SZ
12.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,583.598 | 2,327.788 | 1,762.57 | 5,438.562 | 2,370.664 | 2,284.745 | 1,962.259 | 4,824.226 | 2,731.185 | 2,519.22 | 1,924.626 | 4,264.073 | 2,161.821 | 2,887.768 | 2,042.023 | 3,925.651 | 2,385.949 | 2,251.073 | 2,123.304 | 3,911.77 | 2,104.044 | 1,965.554 | 2,164.64 | 2,906.088 | 2,010.354 | 1,949.551 | 2,211.352 | 2,730.624 | 1,771.852 | 2,073.235 | 1,611.346 | 2,543.705 | 1,912.546 | 1,934.574 | 1,623.488 | 2,185.253 | 1,657.259 | 1,729.668 | 1,140.675 | 2,164.954 | 1,481.286 | 1,573.732 | 1,339.036 | 7,703.272 | 1.711 | 4.598 | 3.857 | 8.788 | 7.711 | 16.719 | 12.52 | 31.434 | 23.961 | 23.647 | 20.825 | 23.208 | 40.16 | 21.778 | 0.41 | 0 | 0 | 0 | 4.909 | -4.909 | 5.8 | 0 | 19.725 | 7.943 | 0 | 0 | 0 | 0 | 0.176 | 0.372 | 0.176 | -2.74 | 1.54 | 0.138 | 6.989 | 0.637 | 3.285 | 1.012 | 0.515 | -0.125 | 0.259 | 2.609 | 1.268 | -26.044 | 21.134 | 1.453 | 15.481 |
Kosten van de omzet
| 2,227.166 | 2,050 | 1,493.773 | 4,692.941 | 1,978.38 | 1,874.47 | 1,660.275 | 4,273.007 | 2,281.839 | 2,107.755 | 1,550.774 | 3,609.965 | 1,774.519 | 2,386.204 | 1,644.059 | 3,272.616 | 1,939.695 | 1,856.955 | 1,790.337 | 3,167.504 | 1,748.209 | 1,613.013 | 1,733.004 | 2,358.004 | 1,655.097 | 1,600.759 | 1,772.579 | 2,098.701 | 1,399.75 | 1,695.505 | 1,290.829 | 1,908.78 | 1,573.662 | 1,600.193 | 1,365.916 | 1,691.67 | 1,333.639 | 1,403.348 | 897.507 | 1,739.806 | 1,207.465 | 1,276.264 | 1,133.874 | 6,518.693 | 1.668 | 4.481 | 3.756 | 8.217 | 7.523 | 16.286 | 12.294 | 29.564 | 23.557 | 23.371 | 20.581 | 22.927 | 39.701 | 21.513 | 0.404 | 0 | 0 | 0 | 4.167 | -4.173 | 4.93 | 0.004 | 17.711 | 7.148 | 0 | 0 | 0 | 0 | 0.01 | 0.086 | 0.01 | -2.539 | 1.203 | 0.007 | 6.205 | 0.543 | 2.956 | 0.96 | 0.159 | 0.02 | 0.12 | 2.023 | 0.988 | -17.903 | 16.01 | 0 | 11.005 |
Brutowinst
| 356.433 | 277.788 | 268.797 | 745.621 | 392.284 | 410.275 | 301.984 | 551.219 | 449.346 | 411.465 | 373.852 | 654.107 | 387.302 | 501.564 | 397.965 | 653.035 | 446.254 | 394.118 | 332.967 | 744.267 | 355.835 | 352.541 | 431.636 | 548.085 | 355.257 | 348.793 | 438.772 | 631.922 | 372.101 | 377.73 | 320.517 | 634.925 | 338.884 | 334.381 | 257.571 | 493.583 | 323.621 | 326.321 | 243.168 | 425.148 | 273.821 | 297.467 | 205.162 | 1,184.579 | 0.044 | 0.116 | 0.1 | 0.571 | 0.189 | 0.432 | 0.226 | 1.87 | 0.404 | 0.275 | 0.244 | 0.28 | 0.459 | 0.266 | 0.006 | 0 | 0 | 0 | 0.742 | -0.736 | 0.87 | -0.004 | 2.014 | 0.794 | 0 | 0 | 0 | 0 | 0.167 | 0.287 | 0.167 | -0.202 | 0.338 | 0.132 | 0.784 | 0.094 | 0.329 | 0.052 | 0.356 | -0.144 | 0.14 | 0.586 | 0.28 | -8.141 | 5.124 | 1.453 | 4.476 |
Brutowinstmarge
| 0.138 | 0.119 | 0.153 | 0.137 | 0.165 | 0.18 | 0.154 | 0.114 | 0.165 | 0.163 | 0.194 | 0.153 | 0.179 | 0.174 | 0.195 | 0.166 | 0.187 | 0.175 | 0.157 | 0.19 | 0.169 | 0.179 | 0.199 | 0.189 | 0.177 | 0.179 | 0.198 | 0.231 | 0.21 | 0.182 | 0.199 | 0.25 | 0.177 | 0.173 | 0.159 | 0.226 | 0.195 | 0.189 | 0.213 | 0.196 | 0.185 | 0.189 | 0.153 | 0.154 | 0.026 | 0.025 | 0.026 | 0.065 | 0.024 | 0.026 | 0.018 | 0.059 | 0.017 | 0.012 | 0.012 | 0.012 | 0.011 | 0.012 | 0.014 | 0 | 0 | 0 | 0.151 | 0.15 | 0.15 | 0 | 0.102 | 0.1 | 0 | 0 | 0 | 0 | 0.945 | 0.77 | 0.945 | 0.074 | 0.219 | 0.95 | 0.112 | 0.148 | 0.1 | 0.051 | 0.691 | 1.159 | 0.539 | 0.224 | 0.221 | 0.313 | 0.242 | 1 | 0.289 |
Onderzoek- en ontwikkelingskosten
| 170.933 | 117.223 | 142.654 | 237.194 | 200.774 | 148.98 | 125.055 | 193.809 | 165.95 | 129.406 | 119.9 | 198.186 | 116.97 | 131.588 | 128.724 | 190.841 | 125.861 | 81.163 | 112.953 | 133.396 | 96.896 | 49.279 | 95.376 | 78.856 | 45.594 | 48.823 | 63.23 | 324.464 | 67.849 | 184.434 | 0 | 379.117 | 0 | 177.707 | 0 | 352.112 | 0 | 46.633 | 0 | 293.127 | 0 | 44.898 | 0 | 30.091 | 0 | 13.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 130.645 | -23.48 | 59.165 | -71.552 | 100.212 | 6.633 | 42.569 | 125.27 | 96.115 | 3.308 | 41.745 | -53.519 | 89.725 | 12.535 | 46.143 | -98.723 | 90.32 | 7.237 | 37.076 | -95.824 | 70.517 | -35.219 | 71.069 | -138.872 | 86.501 | -92.858 | 157.004 | -247.263 | 149.678 | -54.601 | 104.975 | -184.672 | 123.159 | -47.33 | 99.765 | -183.524 | 94.727 | -40.321 | 94.605 | -162.621 | 99.466 | -59.116 | 90.295 | 74.871 | 1.713 | 0.009 | 1.492 | -1.806 | 1.531 | 1.708 | 1.58 | -1.857 | 1.097 | -0.015 | 1.454 | -0.7 | 1.352 | 1.264 | 1.215 | 1.229 | 1.133 | 0.735 | 1.191 | 1.583 | 0.656 | 0.65 | 0.425 | -0.266 | 0.883 | 1.244 | 0.425 | 14.228 | 0.938 | 55.349 | -2.611 | 3.838 | 0.885 | 0.071 | 0.631 | -8.678 | -2.932 | 1.158 | 1.164 | 58.701 | 3.195 | 5.283 | 3.911 | 9.965 | 3.894 | 0 | 4.314 |
Verkoop- en marketingkosten
| 246.373 | 131.285 | 60.375 | 229.071 | 112.696 | 127.777 | 75.171 | 258.42 | 108.999 | 109.247 | 73.681 | 191.766 | 114.392 | 100.008 | 85.222 | 181.372 | 102.863 | 91.245 | 74.586 | 157.381 | 117.824 | 126.604 | 102.117 | 177.767 | 144.6 | 106.329 | 123.054 | 135.517 | 168.132 | 119.422 | 105.782 | 208.951 | 126.33 | 114.648 | 75.925 | 129.343 | 115.732 | 114.265 | 83.001 | 148.418 | 100.087 | 98.697 | 72.876 | 447.177 | 84.824 | 0.039 | 0.083 | 0 | 0.016 | 0.024 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.739 | 0.39 | 0.019 | 0.052 | 0.063 | 0.055 | 0.051 | 0.414 | 1.139 | 0.758 | 1.245 | 1.055 | 5.993 | 1.086 | 0 | 2.282 |
Verkoop-, algemene en administratieve kosten
| 220.981 | 107.804 | 222.083 | 157.519 | 212.908 | 134.41 | 117.74 | 361.815 | 205.115 | 112.555 | 115.426 | 138.246 | 204.117 | 112.543 | 131.365 | 82.65 | 193.183 | 98.483 | 111.662 | 61.556 | 188.341 | 91.384 | 173.185 | 38.895 | 231.101 | 13.471 | 280.057 | -111.746 | 317.811 | 64.821 | 210.758 | 24.28 | 249.489 | 67.318 | 175.691 | -54.181 | 210.459 | 73.944 | 177.606 | -14.204 | 199.553 | 39.58 | 163.171 | 522.048 | 1.713 | 0.048 | 1.575 | -1.91 | 1.547 | 1.732 | 1.643 | -1.857 | 1.097 | -0.015 | 1.454 | -0.7 | 1.352 | 1.264 | 1.215 | 1.229 | 1.133 | 0.735 | 1.191 | 1.583 | 0.656 | 0.65 | 0.439 | -0.256 | 0.883 | 1.244 | 0.425 | 14.228 | 0.938 | 55.349 | -2.486 | 4.577 | 1.276 | 0.089 | 0.683 | -8.615 | -2.877 | 1.209 | 1.578 | 59.84 | 3.952 | 6.528 | 4.966 | 15.958 | 4.979 | 0 | 6.596 |
Overige kosten
| -93.768 | -0.525 | -4.583 | -5.177 | 1.07 | 2.999 | -13.216 | -174.924 | -52.243 | 44.016 | -7.914 | -7.671 | 0.871 | 0.217 | 0.318 | 20.178 | -0.613 | -7.637 | -0.148 | -29.557 | 1.063 | 1.37 | -0.486 | -7.825 | -0.381 | -0.845 | -0.344 | 4.17 | -3.54 | -6.114 | 7.037 | 1.836 | 6.697 | 7.627 | 5.122 | 22.993 | 7.995 | 4.944 | 8.018 | 14.604 | 3.996 | 4.296 | 0.662 | 54.092 | -0.708 | 1.67 | -0.692 | 3.581 | -0.686 | 0 | -0.734 | 2.731 | 0 | 1.233 | -1.179 | 7.57 | 0 | 3.728 | -0.001 | 7.747 | -0.443 | 0 | -0.351 | 3.5 | 0 | 1.531 | -1.211 | 9.737 | 0.687 | 2.271 | 0.086 | 0 | -2.354 | 0 | 0 | 0.14 | 0.095 | 0.244 | 0.318 | 0.308 | 0.32 | 4.028 | -0.104 | -11.515 | -0.055 | 0.001 | 0 | -1.065 | 2.944 | 4.137 | 8.979 |
Bedrijfskosten
| 454.184 | 306.222 | 369.32 | 577.415 | 351.49 | 322.842 | 229.579 | 380.7 | 318.822 | 285.978 | 227.412 | 526.587 | 266.582 | 282.796 | 255.453 | 474.048 | 317.115 | 226.846 | 217.227 | 479.884 | 280.636 | 227.976 | 275.482 | 446.09 | 267.319 | 238.323 | 285.623 | 452.684 | 308.898 | 251.925 | 214.795 | 483.307 | 259.516 | 235.724 | 178.447 | 333.877 | 216.447 | 242.538 | 179.474 | 317.079 | 205.476 | 218.199 | 165.595 | 834.347 | 1.713 | 1.718 | 1.575 | 1.672 | 1.547 | 1.732 | 1.643 | 0.873 | 1.097 | 1.218 | 1.454 | 1.806 | 1.352 | 1.264 | 1.215 | 1.229 | 1.133 | 0.735 | 1.191 | 1.583 | 0.656 | 0.65 | 0.439 | -0.256 | 0.883 | 1.244 | 0.425 | 14.228 | 0.938 | 55.349 | -2.486 | 4.53 | 1.292 | 0.103 | 0.7 | -8.599 | -2.86 | 1.209 | 1.578 | 59.84 | 3.952 | 6.53 | 4.966 | 15.958 | 5.13 | 4.137 | 8.979 |
Bedrijfsresultaat
| -97.751 | -30.087 | -100.523 | 195.83 | -11.874 | 53.096 | -3.492 | 170.519 | 161.025 | 65.094 | 156.241 | 246.163 | 5.397 | 123.533 | 42.354 | 305.253 | 56.105 | 115.326 | 28.996 | 269.26 | 73.592 | 86.36 | 38.314 | -210.269 | 46.856 | 218.909 | 32.515 | 230.177 | 44.775 | 107.622 | -1.628 | 198.686 | 44.268 | 58.901 | 6.232 | 245.442 | 82.031 | 81.978 | 12.13 | 195.437 | 19.994 | 69.984 | 22.478 | 235.056 | -2.377 | -2.309 | -2.166 | -2.086 | -2.044 | -2.014 | -2.151 | 0.362 | 4.171 | -1.53 | -2.389 | 12.419 | -2.815 | -2.9 | -3.036 | -4.744 | -1.576 | -4.306 | -0.8 | -3.488 | -0.313 | -0.194 | 0.363 | -0.461 | -2.046 | -2.438 | -1.533 | -18.018 | -3.115 | -56.961 | 0.762 | -6.241 | -2.711 | -1.735 | -1.463 | 7.142 | 1.188 | -3.099 | -3.371 | -62.495 | -5.754 | -8.113 | -6.673 | -29.179 | 0.183 | -15.407 | 6.503 |
Bedrijfsresultaat ratio
| -0.038 | -0.013 | -0.057 | 0.036 | -0.005 | 0.023 | -0.002 | 0.035 | 0.059 | 0.026 | 0.081 | 0.058 | 0.002 | 0.043 | 0.021 | 0.078 | 0.024 | 0.051 | 0.014 | 0.069 | 0.035 | 0.044 | 0.018 | -0.072 | 0.023 | 0.112 | 0.015 | 0.084 | 0.025 | 0.052 | -0.001 | 0.078 | 0.023 | 0.03 | 0.004 | 0.112 | 0.049 | 0.047 | 0.011 | 0.09 | 0.013 | 0.044 | 0.017 | 0.031 | -1.389 | -0.502 | -0.562 | -0.237 | -0.265 | -0.12 | -0.172 | 0.012 | 0.174 | -0.065 | -0.115 | 0.535 | -0.07 | -0.133 | -7.404 | 0 | 0 | 0 | -0.163 | 0.711 | -0.054 | 0 | 0.018 | -0.058 | 0 | 0 | 0 | 0 | -17.683 | -152.923 | 4.326 | 2.278 | -1.76 | -12.528 | -0.209 | 11.214 | 0.362 | -3.063 | -6.542 | 501.617 | -22.194 | -3.11 | -5.263 | 1.12 | 0.009 | -10.604 | 0.42 |
Totaal overige inkomsten en kosten netto
| 0.958 | -0.525 | -2.789 | -5.177 | 1.07 | 2.999 | -0.605 | -42.501 | 1.313 | 4.244 | 2.418 | -7.671 | 0.871 | 0.217 | 0.318 | 20.178 | -0.613 | -7.637 | -0.148 | -29.557 | 1.063 | 1.37 | -0.486 | -7.825 | -0.381 | -0.845 | -0.344 | 5.497 | -4.141 | -6.634 | -0.107 | 0.776 | 6.056 | 6.111 | 4.655 | 17.165 | 7.715 | 4.895 | 6.699 | 14.129 | 3.979 | 4.294 | 0.656 | 51.985 | 16.513 | 0 | 8.821 | 0 | -0.686 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 3.382 | 0 | 0 | 0 | 3.5 | 0 | 0.32 | 0 | 9.05 | 0.687 | 0 | 0.086 | -1.295 | 0 | 0 | 0 | -0.114 | -0.221 | -0.02 | 0.002 | -0.009 | 0.003 | 0.003 | -0.104 | -11.415 | 0.003 | -0 | -0.31 | -1.048 | 0.022 | -0.401 | -11.005 |
Inkomen voor belasting
| -96.793 | -30.612 | -83.5 | 190.652 | -10.804 | 56.095 | -4.097 | 128.018 | -28.08 | 69.339 | 17.739 | 238.492 | 6.268 | 123.75 | 42.672 | 325.43 | 55.492 | 107.689 | 28.848 | 239.703 | 74.655 | 87.73 | 37.828 | -218.093 | 46.475 | 218.064 | 32.171 | 235.674 | 40.634 | 100.987 | 5.205 | 199.462 | 50.324 | 65.012 | 10.886 | 262.607 | 89.746 | 86.874 | 18.829 | 209.566 | 23.973 | 74.278 | 23.134 | 287.041 | -2.377 | -2.309 | -2.166 | -2.086 | -2.044 | -2.014 | -2.151 | 0.366 | 4.171 | -1.53 | -2.389 | 12.419 | -2.815 | -2.901 | -3.037 | -1.362 | -1.576 | -4.306 | -0.8 | 0.012 | -0.313 | 0.126 | 0.363 | 8.589 | -1.359 | -2.438 | -1.448 | -19.314 | -3.115 | -56.961 | 0.762 | -6.355 | -2.932 | -1.755 | -1.462 | 7.133 | 1.191 | -3.096 | -3.475 | -73.91 | -5.752 | -8.113 | -6.673 | -30.227 | 0.205 | 0 | -4.502 |
Inkomen voor belasting ratio
| -0.037 | -0.013 | -0.047 | 0.035 | -0.005 | 0.025 | -0.002 | 0.027 | -0.01 | 0.028 | 0.009 | 0.056 | 0.003 | 0.043 | 0.021 | 0.083 | 0.023 | 0.048 | 0.014 | 0.061 | 0.035 | 0.045 | 0.017 | -0.075 | 0.023 | 0.112 | 0.015 | 0.086 | 0.023 | 0.049 | 0.003 | 0.078 | 0.026 | 0.034 | 0.007 | 0.12 | 0.054 | 0.05 | 0.017 | 0.097 | 0.016 | 0.047 | 0.017 | 0.037 | -1.389 | -0.502 | -0.562 | -0.237 | -0.265 | -0.12 | -0.172 | 0.012 | 0.174 | -0.065 | -0.115 | 0.535 | -0.07 | -0.133 | -7.407 | 0 | 0 | 0 | -0.163 | -0.002 | -0.054 | 0 | 0.018 | 1.081 | 0 | 0 | 0 | 0 | -17.683 | -152.923 | 4.326 | 2.319 | -1.904 | -12.674 | -0.209 | 11.2 | 0.362 | -3.06 | -6.743 | 593.243 | -22.184 | -3.11 | -5.263 | 1.161 | 0.01 | 0 | -0.291 |
Belastingkosten
| -21.232 | 3.61 | -13.686 | 48.253 | -7.669 | -3.947 | -8.314 | 27.136 | -27.92 | -7.616 | -11.025 | 39.003 | -12.298 | -15.012 | 11.644 | 65.07 | -1.132 | -18.165 | 5.304 | 40.544 | 18.878 | -7.689 | 6.63 | 28.814 | 0.241 | -0.037 | 2.329 | 56.964 | 11.031 | 1.626 | -5.254 | 67.798 | 7.835 | -0.777 | -4.298 | 63.8 | 11.936 | 6.719 | 3.614 | 35.163 | 12.794 | -3.635 | -0.497 | -15.295 | 0 | -0.707 | -0.692 | -0.985 | -0.686 | -0.715 | -0.734 | -0.635 | 4.864 | -0.587 | -1.179 | 13.945 | -1.922 | -1.902 | -1.826 | -3.516 | -0.443 | -3.571 | -0.351 | -1.169 | -0.527 | 0.46 | -1.211 | -1.511 | -1.163 | -1.194 | -1.108 | -0.659 | -0.176 | 0.175 | -0.176 | 0.74 | -0.317 | -2.027 | -1.865 | 0.337 | -0.317 | -0.128 | 0 | -10.861 | 0.057 | 0.035 | -0.451 | -5.699 | -2.773 | -6.377 | 10.966 |
Nettowinst
| -41.412 | -20.077 | -56.457 | 120.376 | 5.881 | 69.448 | 4.217 | 86.166 | -0.16 | 84.723 | 31.149 | 178.527 | 21.592 | 136.954 | 39.11 | 257.013 | 61.96 | 127.236 | 29.465 | 185.294 | 61.17 | 95.008 | 34.136 | -254.26 | 45.864 | 220.995 | 29.497 | 172.998 | 37.733 | 73.421 | 18.49 | 118.657 | 43.913 | 66.575 | 12.846 | 170.261 | 68.877 | 87.398 | 24.085 | 151.39 | 21.012 | 73.358 | 33.772 | 261.571 | -2.377 | -2.309 | -2.166 | -2.086 | -2.044 | -2.014 | -2.151 | 0.366 | 4.171 | -1.53 | -2.389 | 12.419 | -2.815 | -2.901 | -3.037 | -1.362 | -1.576 | -4.306 | -0.8 | 0.012 | -0.313 | 0.126 | 0.363 | 8.589 | -1.359 | -2.438 | -1.448 | -19.314 | -3.115 | -56.961 | 0.762 | -6.355 | -2.932 | -1.755 | -1.462 | 7.133 | 1.191 | -3.096 | -3.475 | -74.544 | -5.752 | -7.872 | -6.502 | -29.591 | 0.245 | -9.03 | -4.463 |
Nettowinstmarge
| -0.016 | -0.009 | -0.032 | 0.022 | 0.002 | 0.03 | 0.002 | 0.018 | -0 | 0.034 | 0.016 | 0.042 | 0.01 | 0.047 | 0.019 | 0.065 | 0.026 | 0.057 | 0.014 | 0.047 | 0.029 | 0.048 | 0.016 | -0.087 | 0.023 | 0.113 | 0.013 | 0.063 | 0.021 | 0.035 | 0.011 | 0.047 | 0.023 | 0.034 | 0.008 | 0.078 | 0.042 | 0.051 | 0.021 | 0.07 | 0.014 | 0.047 | 0.025 | 0.034 | -1.389 | -0.502 | -0.562 | -0.237 | -0.265 | -0.12 | -0.172 | 0.012 | 0.174 | -0.065 | -0.115 | 0.535 | -0.07 | -0.133 | -7.407 | 0 | 0 | 0 | -0.163 | -0.002 | -0.054 | 0 | 0.018 | 1.081 | 0 | 0 | 0 | 0 | -17.683 | -152.923 | 4.326 | 2.319 | -1.904 | -12.674 | -0.209 | 11.2 | 0.362 | -3.06 | -6.743 | 598.331 | -22.184 | -3.018 | -5.129 | 1.136 | 0.012 | -6.215 | -0.288 |
WPA (Winst Per Aandeel)
| -0.043 | -0.021 | -0.059 | 0.12 | 0.006 | 0.072 | 0.004 | 0.089 | -0 | 0.088 | 0.032 | 0.21 | 0.023 | 0.15 | 0.042 | 0.26 | 0.064 | 0.13 | 0.03 | 0.19 | 0.064 | 0.099 | 0.035 | -0.26 | 0.048 | 0.23 | 0.031 | 0.18 | 0.039 | 0.076 | 0.019 | 0.13 | 0.048 | 0.073 | 0.014 | 0.19 | 0.075 | 0.095 | 0.026 | 0.18 | 0.024 | 0.085 | 0.039 | 1.44 | -0.004 | -0.013 | -0.003 | -0.012 | -0.012 | -0.011 | -0.012 | 0.002 | 0.023 | -0.009 | -0.013 | 0.068 | -0.016 | -0.016 | -0.017 | -0.008 | -0.009 | -0.024 | -0.005 | 0 | -0.002 | 0.001 | 0.002 | 0.063 | -0.01 | -0.017 | -0.01 | -0.13 | -0.015 | -0.39 | 0.005 | -0.044 | -0.02 | -0.012 | -0.01 | 0.049 | 0.005 | -0.021 | -0.024 | -0.51 | -0.04 | -0.054 | -0.045 | -0.2 | 0.002 | -0.062 | -0.031 |
Verwaterde WPA
| -0.043 | -0.021 | -0.059 | 0.12 | 0.006 | 0.072 | 0.004 | 0.089 | -0 | 0.087 | 0.032 | 0.21 | 0.023 | 0.15 | 0.042 | 0.26 | 0.063 | 0.13 | 0.03 | 0.19 | 0.064 | 0.099 | 0.035 | -0.26 | 0.048 | 0.23 | 0.031 | 0.18 | 0.039 | 0.076 | 0.019 | 0.13 | 0.048 | 0.073 | 0.014 | 0.19 | 0.075 | 0.095 | 0.026 | 0.18 | 0.024 | 0.085 | 0.039 | 1.44 | -0.004 | -0.013 | -0.003 | -0.012 | -0.011 | -0.011 | -0.012 | 0.002 | 0.023 | -0.009 | -0.013 | 0.068 | -0.016 | -0.016 | -0.017 | -0.007 | -0.009 | -0.024 | -0.005 | 0 | -0.002 | 0.001 | 0.002 | 0.063 | -0.01 | -0.017 | -0.01 | -0.13 | -0.015 | -0.39 | 0.005 | -0.044 | -0.02 | -0.012 | -0.01 | 0.049 | 0.005 | -0.021 | -0.024 | -0.51 | -0.04 | -0.054 | -0.045 | -0.2 | 0.002 | -0.062 | -0.031 |
EBITDA
| -83.626 | -20.035 | -71.099 | 233.662 | 22.823 | 87.375 | 27.058 | -20.055 | 4.03 | 80.92 | 48.097 | 248.656 | 52.05 | 153.134 | 49.271 | 343.891 | 63.427 | 135.598 | 38.7 | 272.744 | 115.593 | 121.922 | 92.416 | 104.242 | 89.937 | 135.614 | 282.968 | 171.03 | 76.14 | 59.645 | 112.661 | 125.255 | 110.773 | 16.253 | 151.131 | 228.887 | 115.068 | 25.701 | 120.618 | 176.296 | 107.784 | 73.673 | 76.006 | 362.495 | 48.265 | -1.59 | 111.677 | -1.359 | -0.686 | -1.3 | -1.417 | 6.789 | -6.193 | -0.685 | -1.21 | 14.368 | -0.893 | -0.992 | -1.21 | 1.581 | -1.133 | -0.747 | -0.449 | 0.774 | 0.214 | -0.335 | 1.575 | 10.743 | -1.57 | -1.19 | -0.425 | -14.499 | -0.844 | -54.722 | -0.611 | -3.315 | -0.902 | 0.788 | 0.084 | 9.496 | 3.534 | -0.991 | -0.956 | -70.723 | -1.36 | -3.487 | -2.78 | -25.39 | 0.351 | 0.044 | -8.979 |
EBITDA ratio
| -0.032 | -0.013 | 0.015 | 0.043 | 0.02 | 0.042 | 0.041 | -0.004 | 0.063 | 0.05 | 0.086 | 0.035 | 0.059 | 0.078 | 0.074 | 0.118 | 0.069 | 0.08 | 0.052 | 0.069 | 0.05 | 0.079 | 0.073 | 0.036 | 0.043 | 0.086 | 0.128 | 0.041 | 0.043 | 0.029 | 0.13 | 0.025 | 0.058 | 0.026 | 0.093 | 0.06 | 0.069 | 0.039 | 0.106 | 0.045 | 0.073 | 0.052 | 0.057 | 0.047 | -0.97 | -0.346 | -0.382 | -0.155 | -0.176 | -0.078 | -0.113 | 0.216 | -0.258 | -0.029 | -0.058 | 0.619 | -0.022 | -0.046 | -2.95 | 0 | 0 | 0 | -0.092 | -0.158 | 0.037 | 0 | 0.08 | 1.44 | 0 | 0 | 0 | 0 | -4.792 | -146.912 | 15.237 | 1.21 | -0.585 | 5.692 | 0.012 | 14.91 | 1.076 | -0.98 | -1.856 | 567.667 | -5.244 | -1.337 | -2.193 | 0.975 | 0.017 | 0.031 | -0.58 |