
SINOPEC Shandong Taishan Pectroleum CO.,LTD.
SZSE:000554.SZ
5.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 801.817 | 768.468 | 854.447 | 834.925 | 837.651 | 948.295 | 1,019.405 | 857.274 | 816.304 | 560.941 | 928.659 | 832.902 | 747.392 | 794.211 | 714.255 | 675.978 | 615.062 | 764.157 | 576.247 | 618.295 | 465.088 | 688.997 | 742.698 | 739.18 | 753.716 | 781.791 | 854.865 | 742.293 | 698.575 | 716.986 | 636.752 | 684.677 | 680.529 | 714.617 | 693.437 | 711.281 | 647.997 | 706.043 | 705.741 | 777.011 | 751.294 | 954.808 | 998.44 | 1,009.796 | 948.765 | 1,064.012 | 934.833 | 940.318 | 885.655 | 963.807 | 916.84 | 993.221 | 964.346 | 987.207 | 940.59 | 1,033.604 | 909.028 | 874.946 | 734.961 | 800.93 | 712.833 | 882.857 | 689.633 | 826.442 | 491.061 | 719.73 | 725.405 | 766.493 | 695.302 | 773.015 | 656.299 | 619.632 | 711.25 | 631.155 | 548.17 | 785.74 | 619.666 | 466.281 | 560.696 | 458.715 | 400.205 | 378.457 | 334.03 | 329.097 | 284.15 | 271.138 | 242.58 | 242.724 | 230.273 | 390.534 | 262.644 | 273.175 | 167.913 |
Kosten van de omzet
| 660.053 | 535.197 | 752.813 | 746.136 | 755.691 | 793.468 | 929.831 | 780.456 | 753.49 | 478.659 | 858.565 | 763.968 | 686.933 | 705.869 | 640.305 | 606.632 | 549.986 | 663.904 | 511.323 | 557.098 | 417.909 | 620.729 | 674.421 | 654.003 | 691.921 | 698.18 | 794.484 | 678.874 | 637.118 | 648.393 | 576.224 | 626.337 | 625.143 | 644.39 | 628.66 | 650.11 | 593.868 | 631.548 | 652.467 | 726.462 | 698.457 | 887.086 | 936.005 | 952.924 | 895.941 | 1,019.309 | 871.975 | 893.137 | 840.403 | 903.164 | 861.739 | 940.648 | 919.193 | 913.848 | 898.525 | 976.513 | 857.687 | 818.535 | 698.412 | 747.704 | 670.705 | 829.562 | 650.305 | 765.504 | 484.614 | 654.148 | 645.337 | 649.841 | 605.32 | 698.807 | 582.096 | 544.228 | 649.17 | 583.036 | 481.442 | 713.204 | 567.707 | 422.487 | 518.326 | 416.913 | 359.275 | 336.979 | 288.453 | 282.497 | 247.265 | 231.217 | 215.185 | 210.682 | 190.803 | 341.446 | 234.94 | 236.09 | 146.57 |
Brutowinst
| 141.764 | 233.271 | 101.633 | 88.789 | 81.959 | 154.826 | 89.574 | 76.818 | 62.814 | 82.282 | 70.094 | 68.934 | 60.459 | 88.342 | 73.949 | 69.346 | 65.075 | 100.253 | 64.923 | 61.197 | 47.179 | 68.268 | 68.277 | 85.177 | 61.795 | 83.61 | 60.38 | 63.42 | 61.456 | 68.593 | 60.529 | 58.34 | 55.386 | 70.228 | 64.777 | 61.171 | 54.129 | 74.495 | 53.274 | 50.549 | 52.836 | 67.722 | 62.436 | 56.872 | 52.825 | 44.703 | 62.858 | 47.181 | 45.253 | 60.643 | 55.102 | 52.573 | 45.153 | 73.359 | 42.065 | 57.091 | 51.342 | 56.411 | 36.549 | 53.226 | 42.128 | 53.295 | 39.328 | 60.938 | 6.447 | 65.582 | 80.068 | 116.651 | 89.982 | 74.208 | 74.204 | 75.404 | 62.08 | 48.119 | 66.728 | 72.536 | 51.959 | 43.794 | 42.37 | 41.802 | 40.93 | 41.478 | 45.577 | 46.6 | 36.885 | 39.921 | 27.395 | 32.042 | 39.47 | 49.088 | 27.704 | 37.084 | 21.343 |
Brutowinstmarge
| 0.177 | 0.304 | 0.119 | 0.106 | 0.098 | 0.163 | 0.088 | 0.09 | 0.077 | 0.147 | 0.075 | 0.083 | 0.081 | 0.111 | 0.104 | 0.103 | 0.106 | 0.131 | 0.113 | 0.099 | 0.101 | 0.099 | 0.092 | 0.115 | 0.082 | 0.107 | 0.071 | 0.085 | 0.088 | 0.096 | 0.095 | 0.085 | 0.081 | 0.098 | 0.093 | 0.086 | 0.084 | 0.106 | 0.075 | 0.065 | 0.07 | 0.071 | 0.063 | 0.056 | 0.056 | 0.042 | 0.067 | 0.05 | 0.051 | 0.063 | 0.06 | 0.053 | 0.047 | 0.074 | 0.045 | 0.055 | 0.056 | 0.064 | 0.05 | 0.066 | 0.059 | 0.06 | 0.057 | 0.074 | 0.013 | 0.091 | 0.11 | 0.152 | 0.129 | 0.096 | 0.113 | 0.122 | 0.087 | 0.076 | 0.122 | 0.092 | 0.084 | 0.094 | 0.076 | 0.091 | 0.102 | 0.11 | 0.136 | 0.142 | 0.13 | 0.147 | 0.113 | 0.132 | 0.171 | 0.126 | 0.105 | 0.136 | 0.127 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.286 | -18.245 | 30.858 | -4.109 | 11.771 | -16.743 | 26.952 | -3.339 | 11.207 | 17.85 | 28.348 | -4.556 | 12.001 | -14.402 | 24.496 | -2.9 | 9.907 | -11.1 | 10.912 | -1.317 | 7.803 | -19.83 | 12.864 | 2.383 | 8.655 | -11.582 | 9.746 | -2.088 | 9.913 | -12.522 | 8.124 | -2.356 | 9.744 | -22.821 | 14.491 | -1.818 | 9.271 | -18.189 | 12.313 | 0.02 | 10.944 | -6.805 | 10.971 | 5.333 | 5.698 | -1.322 | 8.501 | -0.044 | 10.104 | -15.478 | 11.098 | 8.664 | 8.814 | -9.613 | 10.201 | 3.627 | 6.277 | -7.283 | 8.954 | 8.764 | 8.052 | 13.292 | 8.574 | 6.728 | 6.494 | 14.209 | 11.277 | 8.934 | 7.862 | 13.455 | 7.619 | -2.376 | 15.541 | 9.217 | 9.101 | 27.402 | 10.157 | 25.819 | 9.26 | 10.429 | 7.585 | -11.732 | 17.503 | 12.994 | 14.124 | 12.718 | 5.479 | -8.982 | 16.601 | 9.167 | 5.52 | 3.068 | 2.91 |
Verkoop- en marketingkosten
| 53.227 | 84.027 | 91.378 | 48.815 | 43.348 | 86.715 | 54.452 | 46.593 | 37.101 | 47.427 | 47.265 | 45.625 | 38.217 | 43.44 | 48.479 | 47.157 | 47.105 | 47.841 | 47.497 | 39.044 | 41.842 | 52.925 | 50.29 | 46.847 | 46.472 | 58.727 | 45.21 | 48.048 | 45.579 | 46.826 | 43.103 | 43.128 | 38.362 | 41.734 | 43.149 | 40.762 | 40.488 | 47.984 | 33.817 | 31.354 | 33.414 | 41.809 | 38.006 | 35.964 | 41.963 | 16.207 | 35.37 | 32.575 | 26.489 | 43.178 | 27.683 | 33.484 | 28.42 | 39.233 | 29.069 | 28.599 | 29.055 | 32.73 | 25.657 | 28.165 | 22.912 | 25.008 | 22.807 | 23.87 | 11.027 | 27.815 | 19.537 | 15.803 | 14.4 | 26.008 | 17.796 | 16.688 | 13.434 | 15.234 | 14.239 | 16.17 | 12.452 | 14.425 | 10.707 | 7.624 | 12.405 | 3.253 | 16.849 | 9.181 | 15.788 | -0.964 | 10.793 | 25.018 | 9.071 | 20.433 | 9.494 | 11.911 | 16.175 |
Verkoop-, algemene en administratieve kosten
| 64.513 | 65.782 | 122.235 | 62.776 | 55.125 | 69.972 | 81.403 | 43.255 | 48.308 | 65.268 | 75.613 | 41.069 | 50.218 | 29.038 | 72.975 | 44.257 | 57.012 | 36.741 | 58.409 | 37.727 | 49.646 | 33.095 | 63.154 | 49.23 | 55.126 | 47.145 | 54.955 | 45.96 | 55.492 | 34.304 | 51.226 | 40.772 | 48.106 | 18.913 | 57.64 | 38.944 | 49.759 | 29.794 | 46.13 | 31.374 | 44.359 | 35.003 | 48.977 | 41.297 | 47.662 | 14.886 | 43.871 | 32.531 | 36.593 | 27.699 | 38.781 | 42.148 | 37.234 | 29.62 | 39.27 | 32.226 | 35.332 | 25.448 | 34.611 | 36.929 | 30.964 | 38.301 | 31.381 | 30.598 | 17.522 | 42.023 | 30.814 | 24.737 | 22.262 | 39.463 | 25.416 | 14.312 | 28.975 | 24.451 | 23.34 | 43.572 | 22.609 | 40.245 | 19.967 | 18.053 | 19.99 | -8.479 | 34.353 | 22.175 | 29.912 | 11.754 | 16.272 | 16.036 | 25.672 | 29.6 | 15.014 | 14.979 | 19.086 |
Overige kosten
| 4.66 | 102.877 | -45.698 | 1.872 | -0.153 | -5.378 | -0.114 | -0.656 | 3.049 | 3.269 | -14.577 | 19.975 | 2.249 | -0.614 | -5.794 | 0.801 | -0.038 | -0.971 | -0.124 | -0.374 | -0.051 | 10.409 | 1.308 | -17.595 | -1.662 | -4.858 | -1.143 | -1.066 | -1.238 | -0.881 | -1.037 | -2.087 | -1.625 | 0.15 | -1.194 | -1.444 | -1.171 | -1.469 | -0 | -0.355 | -3.51 | -2.612 | -0.139 | -1.991 | -0.003 | 0.488 | -5.649 | -0.001 | -1.415 | -1.2 | 0.084 | -0.169 | 0.07 | -3.002 | 0.006 | -0.549 | 0.255 | -2.998 | 1.008 | 4.749 | 0.021 | -5.727 | 6.68 | -0.355 | 0.01 | -0.496 | -3.189 | -0.283 | -0.111 | 0.556 | -0.38 | -2.514 | 0.001 | 7.75 | -2.082 | -0.209 | -0.177 | -6.48 | -0.284 | -3.678 | -0.186 | -24.16 | -0.752 | -2.761 | -0.941 | -35.647 | -14.403 | 0.523 | -1.258 | 4.598 | -3.44 | -0.313 | 0.799 |
Bedrijfskosten
| 69.173 | 168.659 | 76.537 | 62.776 | 55.125 | 114.993 | 69.42 | 61.464 | 51.356 | 68.537 | 61.036 | 61.044 | 52.467 | 67.576 | 61.773 | 61.324 | 60.674 | 64.751 | 62.438 | 51.648 | 54.472 | 61.216 | 65.348 | 65.592 | 57.966 | 75.71 | 58.117 | 62.567 | 58.068 | 59.884 | 54.941 | 55.217 | 51.945 | 54.938 | 59.213 | 56.658 | 50.633 | 73.606 | 47.412 | 45.579 | 45.46 | 69.376 | 50.344 | 49.51 | 49.652 | 40.967 | 47.263 | 40.219 | 38.314 | 51.843 | 39.722 | 43.405 | 38.5 | 51.742 | 40.111 | 38.834 | 37.316 | 44.929 | 35.667 | 37.434 | 31.569 | 39.473 | 31.801 | 31.81 | 18.414 | 42.88 | 32.234 | 26.58 | 23.858 | 41.001 | 26.928 | 15.777 | 29.959 | 25.504 | 24.443 | 45.221 | 23.472 | 40.764 | 21.054 | 18.567 | 21.335 | -8.251 | 35.312 | 22.784 | 30.671 | 10.863 | 17.724 | 17.858 | 27.165 | 30.534 | 16.13 | 17.441 | 19.387 |
Bedrijfsresultaat
| 72.591 | 64.612 | 25.096 | 26.013 | 26.835 | 23.506 | 15.158 | 13.4 | 9.991 | 13.745 | 6.651 | 5.632 | 5.246 | 8.783 | 10.541 | 1.857 | 3.263 | 10.969 | 0.57 | 9.015 | -8.058 | 1.469 | 1.346 | 17.724 | 2.21 | 3.427 | 2.31 | 2.664 | 1.983 | -0.884 | 4.984 | 2.172 | 2.311 | 15.389 | 4.264 | 3.065 | 1.741 | 1.032 | 4.353 | 4.025 | 4.806 | -2.475 | 10.523 | 6.307 | 2.721 | 5.507 | 14.551 | 5.193 | 6.661 | 7.314 | 14.5 | 7.893 | 6.9 | 8.146 | 2.091 | 3.672 | 7.322 | 12.525 | 0.335 | -1.553 | 4.429 | 11.811 | 2.762 | 27.105 | -11.856 | 9.878 | 44.476 | 92.239 | 66.569 | 2.936 | 47.646 | 51.055 | 32.134 | 14.596 | 40.822 | 17.151 | 27.04 | -0.954 | 19.467 | 23.161 | 19.603 | 47.596 | 10.453 | 25.089 | 5.97 | 33.779 | 7.598 | 11.961 | 8.982 | 23.299 | 8.22 | 20.255 | 1.097 |
Bedrijfsresultaat ratio
| 0.091 | 0.084 | 0.029 | 0.031 | 0.032 | 0.025 | 0.015 | 0.016 | 0.012 | 0.025 | 0.007 | 0.007 | 0.007 | 0.011 | 0.015 | 0.003 | 0.005 | 0.014 | 0.001 | 0.015 | -0.017 | 0.002 | 0.002 | 0.024 | 0.003 | 0.004 | 0.003 | 0.004 | 0.003 | -0.001 | 0.008 | 0.003 | 0.003 | 0.022 | 0.006 | 0.004 | 0.003 | 0.001 | 0.006 | 0.005 | 0.006 | -0.003 | 0.011 | 0.006 | 0.003 | 0.005 | 0.016 | 0.006 | 0.008 | 0.008 | 0.016 | 0.008 | 0.007 | 0.008 | 0.002 | 0.004 | 0.008 | 0.014 | 0 | -0.002 | 0.006 | 0.013 | 0.004 | 0.033 | -0.024 | 0.014 | 0.061 | 0.12 | 0.096 | 0.004 | 0.073 | 0.082 | 0.045 | 0.023 | 0.074 | 0.022 | 0.044 | -0.002 | 0.035 | 0.05 | 0.049 | 0.126 | 0.031 | 0.076 | 0.021 | 0.125 | 0.031 | 0.049 | 0.039 | 0.06 | 0.031 | 0.074 | 0.007 |
Totaal overige inkomsten en kosten netto
| -0.575 | -6.799 | -0.986 | -2.326 | -0.153 | -5.378 | -0.114 | -0.656 | -0.061 | -6.592 | -1.261 | -0.004 | -0.044 | -0.637 | -7.042 | 2.05 | -0.038 | -0.971 | -0.124 | -0.055 | -0.051 | 10.409 | 1.308 | -15.548 | -1.662 | -4.858 | -1.143 | -0.477 | -1.238 | -0.678 | -2.688 | -1.217 | -1.625 | -1.334 | -1.219 | -1.444 | -1.171 | -2.117 | -0 | -0.355 | -3.51 | -3.696 | -0.139 | -1.991 | -0.003 | -0.643 | -7.834 | -0.442 | -1.693 | -1.94 | -2.075 | -0.562 | -0.014 | -7.708 | -0.332 | -1.106 | -2.53 | -9.174 | 0.998 | 4.87 | -0.285 | -8.084 | 4.252 | -0.364 | 0.01 | -2.211 | -7.228 | -0.246 | -0.81 | -2.221 | -2.435 | -2.455 | 0.001 | 7.209 | -2.324 | -0.365 | -0.227 | -6.39 | -0.32 | -3.752 | -0.232 | -24.311 | -0.781 | -2.819 | -0.941 | -38.451 | -14.442 | 0.19 | -0.019 | -1.863 | -0.402 | 0.1 | -0.068 |
Inkomen voor belasting
| 72.016 | 57.813 | 24.11 | 23.687 | 25.371 | 18.127 | 15.044 | 12.745 | 9.929 | 7.153 | 5.39 | 5.628 | 5.202 | 8.169 | 3.499 | 3.907 | 3.225 | 9.998 | 0.446 | 8.96 | -8.11 | 11.878 | 2.654 | 2.176 | 0.549 | -1.431 | 1.167 | 2.187 | 0.745 | -0.114 | 2.296 | 0.955 | 0.685 | 14.211 | 3.044 | 1.621 | 0.57 | -1.086 | 4.353 | 3.67 | 1.297 | -6.171 | 10.384 | 4.316 | 2.718 | 4.864 | 6.718 | 5.193 | 5.246 | 5.374 | 13.304 | 7.331 | 6.886 | 0.438 | 1.76 | 2.566 | 4.792 | 3.351 | 1.333 | 3.317 | 4.144 | 3.727 | 7.015 | 26.741 | -11.846 | 7.667 | 37.249 | 91.993 | 65.759 | 0.715 | 45.211 | 48.6 | 32.135 | 21.806 | 38.683 | 16.786 | 26.813 | -7.344 | 19.147 | 19.409 | 19.371 | 23.285 | 9.673 | 22.27 | 5.029 | -4.673 | -6.845 | 12.151 | 8.963 | 21.435 | 7.817 | 20.355 | 1.029 |
Inkomen voor belasting ratio
| 0.09 | 0.075 | 0.028 | 0.028 | 0.03 | 0.019 | 0.015 | 0.015 | 0.012 | 0.013 | 0.006 | 0.007 | 0.007 | 0.01 | 0.005 | 0.006 | 0.005 | 0.013 | 0.001 | 0.014 | -0.017 | 0.017 | 0.004 | 0.003 | 0.001 | -0.002 | 0.001 | 0.003 | 0.001 | -0 | 0.004 | 0.001 | 0.001 | 0.02 | 0.004 | 0.002 | 0.001 | -0.002 | 0.006 | 0.005 | 0.002 | -0.006 | 0.01 | 0.004 | 0.003 | 0.005 | 0.007 | 0.006 | 0.006 | 0.006 | 0.015 | 0.007 | 0.007 | 0 | 0.002 | 0.002 | 0.005 | 0.004 | 0.002 | 0.004 | 0.006 | 0.004 | 0.01 | 0.032 | -0.024 | 0.011 | 0.051 | 0.12 | 0.095 | 0.001 | 0.069 | 0.078 | 0.045 | 0.035 | 0.071 | 0.021 | 0.043 | -0.016 | 0.034 | 0.042 | 0.048 | 0.062 | 0.029 | 0.068 | 0.018 | -0.017 | -0.028 | 0.05 | 0.039 | 0.055 | 0.03 | 0.075 | 0.006 |
Belastingkosten
| 18.892 | 11.583 | 6.507 | 6.163 | 6.559 | 6.771 | 4.523 | 6.966 | 2.311 | 3.096 | 2.241 | 4.273 | 2.356 | 3.966 | 0.998 | 3.763 | 1.774 | 3.657 | -0.448 | 0.647 | 0.024 | 7.537 | 2.285 | 1.165 | 0.209 | -2.224 | 0.881 | 1.381 | 0.577 | -1.09 | 1.325 | 0.264 | 0.476 | 12.881 | 1.133 | 0.412 | 0.367 | 1.352 | 1.821 | 0.988 | 0.266 | -1.777 | 3.457 | 2.348 | 0.801 | 3.153 | 1.948 | 2.606 | 1.76 | 0.98 | 4.919 | 1.473 | 1.822 | 0.267 | 0.504 | -1.625 | 1.202 | 2.484 | 0.337 | 0.503 | 1.619 | 6.631 | 1.888 | 6.776 | 0.111 | 8.526 | 8.079 | 25.966 | 16.43 | 22.792 | 15.268 | 3.237 | 13.868 | 10.831 | 12.212 | 11.299 | 10.589 | 6.096 | 7.045 | 7.696 | 6.476 | 4.312 | 2.324 | 7.545 | 1.572 | -3.478 | -1.113 | 2.514 | 2.081 | 6.347 | 3.012 | 7.577 | -1.913 |
Nettowinst
| 52.966 | 46.017 | 17.388 | 17.388 | 18.537 | 11.494 | 10.1 | 5.704 | 7.588 | 4.122 | 3.321 | 1.356 | 2.841 | 4.241 | 2.475 | 0.145 | 1.37 | 6.375 | 0.802 | 8.238 | -8.127 | 4.304 | 0.36 | 0.948 | 0.314 | 0.689 | 0.266 | 0.712 | 0.21 | 1.019 | 0.877 | 0.634 | 0.149 | 1.303 | 1.804 | 1.116 | 0.104 | -1.536 | 3.345 | 1.826 | 0.104 | -3.654 | 6.851 | 1.795 | 1.797 | 1.557 | 4.646 | 2.489 | 3.487 | 4.365 | 8.385 | 5.858 | 5.064 | 0.171 | 1.256 | 4.191 | 3.59 | 0.867 | 0.996 | 2.814 | 2.525 | -2.904 | 5.127 | 17.941 | -11.846 | -0.747 | 29.17 | 65.946 | 49.411 | -22.561 | 29.221 | 43.71 | 21.016 | 22.425 | 26.645 | 11.013 | 16.264 | -12.271 | 12.279 | 11.961 | 13.173 | 19.299 | 7.609 | 14.816 | 3.366 | -0.331 | -5.59 | 7.801 | 6.07 | 14.594 | 5.356 | 13.803 | 1.215 |
Nettowinstmarge
| 0.066 | 0.06 | 0.02 | 0.021 | 0.022 | 0.012 | 0.01 | 0.007 | 0.009 | 0.007 | 0.004 | 0.002 | 0.004 | 0.005 | 0.003 | 0 | 0.002 | 0.008 | 0.001 | 0.013 | -0.017 | 0.006 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.003 | 0.002 | 0 | -0.002 | 0.005 | 0.002 | 0 | -0.004 | 0.007 | 0.002 | 0.002 | 0.001 | 0.005 | 0.003 | 0.004 | 0.005 | 0.009 | 0.006 | 0.005 | 0 | 0.001 | 0.004 | 0.004 | 0.001 | 0.001 | 0.004 | 0.004 | -0.003 | 0.007 | 0.022 | -0.024 | -0.001 | 0.04 | 0.086 | 0.071 | -0.029 | 0.045 | 0.071 | 0.03 | 0.036 | 0.049 | 0.014 | 0.026 | -0.026 | 0.022 | 0.026 | 0.033 | 0.051 | 0.023 | 0.045 | 0.012 | -0.001 | -0.023 | 0.032 | 0.026 | 0.037 | 0.02 | 0.051 | 0.007 |
WPA (Winst Per Aandeel)
| 0.11 | 0.096 | 0.036 | 0.036 | 0.039 | 0.024 | 0.021 | 0.012 | 0.016 | 0.009 | 0.007 | 0.003 | 0.006 | 0.009 | 0.005 | 0 | 0.003 | 0.016 | 0.002 | 0.017 | -0.017 | 0.012 | 0.001 | 0.003 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0.002 | 0.002 | 0.001 | 0 | 0.003 | 0.004 | 0.002 | 0 | -0.003 | 0.007 | 0.004 | 0 | -0.008 | 0.014 | 0.004 | 0.004 | 0.003 | 0.01 | 0.005 | 0.007 | 0.009 | 0.017 | 0.012 | 0.011 | 0 | 0.003 | 0.009 | 0.008 | 0.002 | 0.002 | 0.006 | 0.005 | -0.006 | 0.011 | 0.03 | -0.025 | -0.002 | 0.06 | 0.13 | 0.1 | -0.046 | 0.06 | 0.083 | 0.04 | 0.043 | 0.05 | 0.021 | 0.03 | -0.023 | 0.021 | 0.023 | 0.022 | 0.037 | 0.013 | 0.028 | 0.006 | -0.001 | -0.011 | 0.015 | 0.01 | 0.028 | 0.01 | 0.026 | 0.002 |
Verwaterde WPA
| 0.11 | 0.096 | 0.036 | 0.036 | 0.039 | 0.024 | 0.021 | 0.012 | 0.016 | 0.009 | 0.007 | 0.003 | 0.006 | 0.009 | 0.005 | 0 | 0.003 | 0.016 | 0.002 | 0.017 | -0.017 | 0.012 | 0.001 | 0.003 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0.002 | 0.002 | 0.001 | 0 | 0.003 | 0.004 | 0.002 | 0 | -0.003 | 0.007 | 0.004 | 0 | -0.008 | 0.014 | 0.004 | 0.004 | 0.003 | 0.01 | 0.005 | 0.007 | 0.009 | 0.017 | 0.012 | 0.011 | 0 | 0.003 | 0.009 | 0.008 | 0.002 | 0.002 | 0.006 | 0.005 | -0.006 | 0.011 | 0.03 | -0.025 | -0.002 | 0.06 | 0.13 | 0.1 | -0.046 | 0.06 | 0.083 | 0.04 | 0.043 | 0.05 | 0.021 | 0.03 | -0.023 | 0.021 | 0.023 | 0.022 | 0.037 | 0.013 | 0.028 | 0.006 | -0.001 | -0.011 | 0.015 | 0.01 | 0.028 | 0.01 | 0.026 | 0.002 |
EBITDA
| 73.747 | 57.391 | 27.063 | 48.695 | 41.977 | 46.339 | 46.623 | 36.329 | 32.936 | 27.991 | 27.037 | 28 | 28.282 | 31.67 | 25.594 | 26.28 | 23.688 | 33.841 | 16.854 | 23.783 | 7.03 | 12.574 | 16.179 | 22.737 | 17.066 | 0.789 | 1.705 | 0.853 | 3.411 | 0.275 | 7.239 | 3.123 | 3.441 | 17.962 | 5.564 | -0.578 | 3.496 | -6.874 | 5.862 | -1.183 | 8.652 | -10.137 | 12.794 | 3.041 | 3.173 | -9.009 | 18.096 | 3.949 | 6.939 | 0.555 | 17.337 | 10.655 | 6.653 | 37.629 | 1.834 | 34.421 | 23.594 | 15.549 | 1.035 | 33.43 | 17.1 | 16.221 | 7.528 | 31.397 | -11.973 | -1.363 | 47.834 | 91.627 | 66.124 | -11.966 | 49.18 | 48.851 | 32.121 | 14.275 | 48.581 | 21.429 | 28.537 | -8.937 | 25.992 | 23.691 | 23.936 | 24.516 | 14.48 | 25.262 | 9.986 | -17.671 | 13.385 | 14.032 | 16.059 | 24.4 | 8.147 | 23.069 | 1.956 |
EBITDA ratio
| 0.092 | 0.075 | 0.032 | 0.058 | 0.05 | 0.049 | 0.046 | 0.042 | 0.04 | 0.05 | 0.029 | 0.034 | 0.038 | 0.04 | 0.036 | 0.039 | 0.039 | 0.044 | 0.029 | 0.038 | 0.015 | 0.018 | 0.022 | 0.031 | 0.023 | 0.001 | 0.002 | 0.001 | 0.005 | 0 | 0.011 | 0.005 | 0.005 | 0.025 | 0.008 | -0.001 | 0.005 | -0.01 | 0.008 | -0.002 | 0.012 | -0.011 | 0.013 | 0.003 | 0.003 | -0.008 | 0.019 | 0.004 | 0.008 | 0.001 | 0.019 | 0.011 | 0.007 | 0.038 | 0.002 | 0.033 | 0.026 | 0.018 | 0.001 | 0.042 | 0.024 | 0.018 | 0.011 | 0.038 | -0.024 | -0.002 | 0.066 | 0.12 | 0.095 | -0.015 | 0.075 | 0.079 | 0.045 | 0.023 | 0.089 | 0.027 | 0.046 | -0.019 | 0.046 | 0.052 | 0.06 | 0.065 | 0.043 | 0.077 | 0.035 | -0.065 | 0.055 | 0.058 | 0.07 | 0.062 | 0.031 | 0.084 | 0.012 |