
SINOPEC Shandong Taishan Pectroleum CO.,LTD.
SZSE:000554.SZ
5.95 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 17.388 | 18.537 | 11.494 | 10.1 | 5.704 | 7.588 | 4.122 | 3.321 | 1.356 | 2.841 | 4.241 | 2.475 | 0.145 | 1.37 | 6.375 | 0.802 | 8.238 | -8.127 | 4.304 | 0.36 | 0.948 | 0.314 | 0.689 | 0.266 | 0.712 | 0.21 | 1.019 | 0.877 | 0.634 | 0.149 | 1.303 | 1.804 | 1.116 | 0.104 | -1.536 | 3.345 | 1.826 | 0.104 | -3.654 | 6.851 | 1.795 | 1.797 | 1.557 | 4.646 | 2.489 | 3.487 | 4.365 | 8.385 | 5.858 | 5.064 | 0.171 | 1.256 | 4.191 | 3.59 | 0.867 | 0.996 | 2.814 | 2.525 | -2.904 | 5.127 | 17.941 | -11.846 | -0.747 | 29.17 | 65.946 | 49.411 | -22.561 | 29.221 | 43.71 | 21.016 | 23.892 | 26.471 | 5.487 | 16.224 | -14.144 | 12.279 | 12.24 | 12.895 | 18.713 | 7.609 | 14.816 | 3.366 | 2.594 | -8.515 | 7.801 | 6.07 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 23.628 | 23.628 | 94.759 | -41.954 | 21.531 | 21.531 | 81.206 | 19.705 | 20.268 | 20.268 | 20.451 | 20.451 | 20.734 | 20.734 | 77.145 | -37.17 | 37.17 | 0 | 75.41 | -36.606 | 36.606 | 0 | 53.004 | -25.18 | 25.18 | 0 | 47.391 | -22.976 | 22.976 | 0 | 46.047 | -21.836 | 21.836 | 0 | 40.712 | -20.627 | 20.627 | 0 | 39.393 | -19.643 | 19.643 | 0 | 33.833 | -16.182 | 16.182 | 0 | 33.827 | -14.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.665 | 6.296 | 5.708 | 5.172 | 4.626 | 4.676 | 4.506 | 4.341 | 4.495 | 4.216 | 4.137 | 3.772 | 5.283 | 3.714 | 3.522 | 3.754 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 520.177 | 0 | 142.045 | 121.443 | -121.443 | 0 | -466.813 | -111.23 | 111.23 | 0 | -100.059 | -15.389 | 15.389 | 0 | -31.449 | -71.18 | 71.18 | 0 | -50.676 | -38.828 | 38.828 | 0 | -70.666 | 92.134 | -92.134 | 0 | -1.866 | 4.383 | -4.383 | 0 | -10.902 | -8.852 | 8.852 | 0 | 24.128 | -27.517 | 27.517 | 0 | 44.251 | -30.351 | 30.351 | 0 | -25.888 | 28.124 | -28.124 | 0 | 151.811 | -172.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.819 | 30.008 | 40.013 | -11.302 | -1.406 | 20.113 | 7.493 | 21.276 | 11.575 | -30.189 | 3.07 | 22.625 | 76.519 | -10.294 | 32.829 | -40.254 |
Vorderingen
| 0 | 0 | 0 | 0.512 | 0 | -3.811 | 110.041 | -110.041 | 0 | -5.21 | 17.366 | -17.366 | 0 | -5.609 | 32.763 | -32.763 | 0 | 0.503 | 7.355 | -7.355 | 0 | 14.561 | -2.158 | 2.158 | 0 | -20.895 | 21.544 | -21.544 | 0 | 1.08 | 6.002 | -6.002 | 0 | 19.284 | -11.233 | 11.233 | 0 | 20.365 | -46.073 | 46.073 | 0 | -1.684 | -4.451 | 4.451 | 0 | -27.586 | 31.617 | -31.617 | 0 | 151.868 | -133.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 508.587 | 0 | 148.276 | 11.402 | -11.402 | 0 | -465.833 | -128.595 | 128.595 | 0 | -98.474 | -48.152 | 48.152 | 0 | -31.952 | -78.535 | 78.535 | 0 | -65.236 | -36.67 | 36.67 | 0 | -49.771 | 70.589 | -70.589 | 0 | -2.946 | -1.618 | 1.618 | 0 | -30.186 | 2.381 | -2.381 | 0 | 3.763 | 18.556 | -18.556 | 0 | 45.935 | -25.9 | 25.9 | 0 | 1.698 | -3.493 | 3.493 | 0 | -0.057 | -38.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.297 | -3.154 | 46.362 | -12.415 | 2.125 | 13.816 | -46.305 | 27.23 | 54.33 | -0.703 | 123.312 | 54.455 | 11.324 | 27.865 | 47.313 | 12.745 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -22.735 | 22.735 | 0 | 0 | 9.901 | -9.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 11.078 | 0 | -2.421 | 22.735 | -22.735 | 0 | 4.23 | -9.901 | 9.901 | 0 | 4.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.521 | 33.162 | -6.35 | 1.113 | -3.531 | 6.296 | 53.797 | -5.954 | -42.755 | -29.486 | -120.242 | -31.829 | 65.195 | -38.159 | -14.484 | -52.999 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | 132.538 | 193.982 | -11.494 | -45.36 | 64.686 | -21.531 | 428.505 | 91.524 | 205.534 | -2.841 | -36.45 | -2.475 | -0.145 | -1.37 | -6.375 | -0.802 | -8.238 | 8.127 | -4.304 | -0.36 | -0.948 | -0.314 | -0.689 | -0.266 | -0.712 | -0.21 | -1.019 | -0.877 | -0.634 | -0.149 | -1.303 | -1.804 | -1.116 | -0.104 | 1.536 | -3.345 | -1.826 | -0.104 | 3.654 | -6.851 | -1.795 | -1.797 | -1.557 | -4.646 | -2.489 | -3.487 | -4.365 | -8.385 | -5.858 | -5.064 | -0.171 | -1.256 | -4.191 | -3.59 | -0.867 | -0.996 | -2.814 | -2.525 | 2.904 | -5.127 | -17.941 | 11.846 | 0.747 | -29.17 | -65.946 | -49.411 | 22.561 | -29.221 | -43.71 | -21.016 | -3.544 | 1.653 | 32.518 | 5.816 | 21.623 | 3.832 | 6.589 | 0.127 | 9.705 | 0.767 | -1.717 | -0.337 | -19.234 | 7.158 | 2.556 | 2.083 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 126.298 | 212.518 | 189.127 | 44.229 | -29.522 | 7.588 | 47.02 | 3.321 | 1.356 | -0 | -52.66 | -0.78 | -89.024 | -49.466 | -74.926 | 101.39 | 23.38 | 204.83 | -21.729 | 12.562 | -67.266 | 164.696 | -0.658 | 77.536 | 32.867 | -17.33 | 69.597 | 11.5 | 9.391 | 72.432 | 19.802 | 2.607 | 49.819 | -3.143 | 45.418 | 18.279 | -76.981 | 58.13 | 32.284 | 9.53 | -48.496 | -7.725 | 24.707 | 125.678 | 3.562 | 13.57 | 76.877 | 9.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.805 | 64.428 | 83.726 | 15.91 | 10.699 | 40.9 | 30.828 | 38.638 | 44.487 | -17.597 | 20.305 | 29.426 | 65.16 | -7.937 | 46.708 | -28.346 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.498 | -34.906 | -12.961 | -6.736 | -27.902 | -17.028 | -6.969 | -9.655 | -10.823 | -14.891 | -9.629 | -4.547 | -9.549 | -14.518 | -2.589 | -5.293 | -8.534 | -5.818 | -14.554 | -9.599 | -12.043 | -5.677 | -36.595 | -23.878 | -26.56 | -29.963 | -21.956 | -23.424 | -31.988 | -30.107 | -13.81 | -21.646 | -24.122 | -12.95 | -16.4 | -24.954 | -12.04 | -18.437 | -19.681 | -2.13 | -17.105 | -11.301 | -19.455 | -5.651 | -13.989 | -87.097 | -26.094 | -10.599 | -31.975 | -43.66 | -26.6 | -67.277 | -13.976 | -30.651 | -23.813 | -9.835 | -10.223 | -7.305 | -17.962 | -5.158 | -12.449 | -1.333 | -4.248 | -2.826 | -13.927 | -4.386 | -24.062 | -37.442 | -13.498 | -2.538 | -26.402 | -3.616 | -14.38 | -10.756 | -20.183 | -38.179 | -17.158 | -20.596 | -6.145 | -20.314 | -8.657 | -35.057 | -16.011 | -3.631 | -23.215 | -5.485 | -1.856 | -21.102 | -5.783 |
Netto Overnames
| 0 | 0 | 0 | 0.001 | 0.006 | 2.498 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | -1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0.001 | -23.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.717 | 0 | -54.173 | 56.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.968 | -14.78 | -2.94 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.372 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1.97 | -40.49 | 0 | 0 | -69.657 | -4.95 | 0 | 0 | -1.404 | 0 | 0.032 | -0.194 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.489 | -0.01 | 0.001 | 0.006 | 3.249 | 0 | 0 | 0 | 1.412 | 0 | 0 | 0 | -1.564 | -2.589 | -5.293 | -8.534 | -5.818 | -14.554 | -9.599 | -12.043 | 13.367 | -36.595 | -23.878 | 16.983 | 0.116 | -21.956 | -23.424 | -31.988 | 0.111 | 0.266 | -21.646 | -24.122 | -0.003 | -16.4 | -24.954 | 0.103 | -18.437 | 0.034 | 0.092 | 0.053 | 0.156 | -23.959 | 0.032 | 0.019 | -0.02 | 0.464 | 0.29 | 0.048 | 0.018 | 0.1 | 0.076 | 0.118 | 0.62 | 0.139 | 0.192 | 0.227 | -0.53 | 0.033 | 0.144 | 0.557 | 0.606 | 0.004 | 0.119 | 0.009 | -4.386 | -24.062 | 56.551 | 0.044 | 69.557 | 10.273 | 12.866 | 16 | 10.274 | 0.058 | -0.08 | 0.122 | 4.84 | 0.004 | -10.37 | 0.237 | 0.177 | 30.059 | 0.095 | 0.001 | 11.497 | 0.066 | 0.067 | -5.783 |
Kasstroom uit Investeringsactiviteiten
| -13.498 | -34.417 | -12.971 | -6.736 | -27.896 | -13.779 | -6.932 | -9.655 | -10.823 | -13.479 | -9.629 | -4.547 | -9.549 | -16.082 | -2.589 | -5.293 | -8.534 | -5.818 | -14.554 | -9.599 | -12.043 | 7.689 | -36.595 | -23.878 | -9.577 | -29.847 | -21.956 | -23.424 | -31.988 | -29.996 | -13.543 | -21.646 | -24.122 | -12.953 | -16.4 | -24.954 | -14.937 | -18.437 | -19.647 | -2.039 | -17.051 | -11.144 | -43.414 | -5.619 | -13.97 | -87.117 | -25.63 | -10.309 | -31.927 | -39.674 | -41.28 | -70.141 | -18.058 | -30.032 | -23.674 | -9.643 | -9.996 | -7.835 | -17.929 | -5.014 | -11.891 | -0.727 | -4.245 | -2.707 | -13.918 | -4.4 | -24.062 | -35.064 | 42.72 | 67.019 | -16.129 | 9.251 | 0.62 | -2.451 | -60.615 | -38.259 | -17.037 | -85.412 | -11.091 | -30.684 | -8.42 | -36.284 | 14.049 | -3.504 | -23.407 | 6.012 | -1.79 | -21.035 | -5.783 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 40 | -40 | 0 | 0 | -10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | -4.579 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.6 | -18.4 | -9 | 61.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -20.861 | 3.261 | -8.341 | 0 | -7.212 | -8.676 | -0.361 | 0 | -1.712 | -0.748 | -1.468 | -1.579 | -5.148 | -4.807 | 0 | 0 | -0.689 | -0.684 | 0 | 0 | -0.752 | -2.272 | -0.003 | -1.255 | -0.703 | -5.346 | -0.591 | -0.435 | -0.187 | -0.445 | -0.631 | -0.464 | -0.44 | -0.445 | -0.454 | -0.588 | -0.328 | -5.759 | -0.963 | -0.858 | -0.465 | -0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.417 | 0 | 0 | 0 | -13.441 | -47.259 | -131.539 | -0.079 | -0.767 | 0 | 0 | 0 | -11.686 | -17.534 | -0.202 | -0.487 | -0.145 | 0 | 0 | 0 | 0 | -0.141 | -1.149 | -0.74 | -0.77 | -0.672 | -1.835 | -0.23 |
Overige Financieringsactiviteiten
| -1.735 | 10.863 | -22.997 | -14.66 | -5.267 | -27.968 | -1.782 | -1.504 | -1.664 | -18.763 | -137.834 | -3.624 | -25.324 | -29.865 | 134.685 | 24.448 | -29.05 | -1.191 | -2.087 | -14.969 | -1.047 | -13.018 | 1.252 | -19.997 | -1.255 | -0.8 | 1.026 | -20.591 | -0.435 | 0.187 | -0.445 | -0.631 | 0 | -0.44 | 1.043 | -0 | -0.588 | -0.45 | -10 | 0 | -0.8 | -0.465 | 49.333 | -0.8 | 0 | 0 | 0 | 2.05 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | -48.284 | 0.012 | 0 | -0.704 | 0 | 0 | 39.854 | 0 | -48.414 | 0.189 | 0.326 | 0 | 0.339 | -0.339 | -6.463 | 0.334 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -1.735 | -9.998 | -19.736 | -23.001 | -5.267 | -185.18 | -10.458 | -1.865 | 148.336 | -20.475 | -138.583 | -5.092 | -26.903 | -35.013 | 134.685 | 24.448 | -29.05 | -1.88 | -2.771 | -14.969 | -1.047 | -13.769 | -42.272 | -19.997 | -1.255 | -1.503 | 34.654 | -20.591 | -0.435 | 0.187 | -0.445 | 39.369 | -40.464 | -0.44 | -0.445 | -10.454 | 9.412 | -0.778 | -15.759 | -0.963 | -0.858 | -0.465 | 49.333 | -0.8 | 0 | 0 | 0 | 2.05 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.417 | 0 | 0 | 0 | -8.941 | -47.18 | -136.117 | -0.079 | -0.767 | 4.5 | -48.284 | 0.012 | -11.686 | -17.534 | -19.798 | -20.487 | 39.999 | 0 | -48.414 | 0.189 | 0.326 | 0.141 | 1.488 | -1.078 | -45.833 | -18.738 | -10.835 | 60.97 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -157.555 | 0 | 14.167 | 185.332 | 22.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 66.08 | -74.184 | 40.243 | 96.561 | 169.522 | -9.833 | 26.839 | -41.041 | -12.454 | 13.066 | -130.723 | 177.049 | -13.796 | -106.055 | 131.316 | -69.869 | -87.05 | -82.624 | 84.066 | -1.188 | 191.741 | -27.809 | -66.304 | -111.141 | 153.864 | -32.008 | 90.233 | -11.148 | -49.753 | 39.787 | -2.488 | 27.114 | 7.846 | 6.409 | -14.238 | 14.411 | -8.668 | 11.202 | -2.127 | -79.982 | 40.221 | 20.676 | 15.449 | -54.915 | -21.695 | -62.41 | 100.048 | -4.697 | -18.357 | 40.003 | -31.334 | -86.162 | 32.839 | -38.531 | 8.329 | -41.556 | 48.536 | -16.973 | 45.343 | -25.087 | 69.139 | -44.038 | -18.279 | -28.638 | 12.255 | 14.145 | -71.242 | -171.181 | 80.145 | 81.746 | 39.74 | -6.461 | 63.961 | -35.943 | -13.721 | 25.669 | -21.614 | -34.715 | 29.809 | -48.271 | 30.407 | 8.53 | -3.407 | 18.289 | 4.941 | 25.339 | -28.465 | 14.838 | 26.841 |
Kaspositie aan het Einde van de Periode
| 414.843 | 348.763 | 422.947 | 382.704 | 286.143 | 106.788 | 116.621 | 89.781 | 130.822 | 143.276 | 130.21 | 260.934 | 83.884 | 97.68 | 203.735 | 72.419 | 142.288 | 227.038 | 309.661 | 225.596 | 226.783 | 35.043 | 62.852 | 129.156 | 240.297 | 86.433 | 118.441 | 28.207 | 39.356 | 89.109 | 49.322 | 51.81 | 24.696 | 16.85 | 10.441 | 24.68 | 10.269 | 18.937 | 7.735 | 9.862 | 89.844 | 49.623 | 28.948 | 13.498 | 68.413 | 90.108 | 152.518 | 52.47 | 57.167 | 75.524 | 35.521 | 66.856 | 153.018 | 120.586 | 159.117 | 150.788 | 192.344 | 143.808 | 160.781 | 115.438 | 140.526 | 71.387 | 115.424 | 133.704 | 162.342 | 150.087 | 135.942 | -66.323 | 306.689 | 226.545 | 144.798 | 105.058 | 111.519 | 47.162 | 83.104 | 96.825 | 71.157 | 92.771 | 127.486 | 97.677 | 145.948 | 115.54 | 107.011 | 110.418 | 92.129 | 87.188 | 61.849 | 90.314 | 75.476 |