Hunan Investment Group Co., Ltd.
SZSE:000548.SZ
5.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 27.75 | 35.883 | 80.764 | 31.063 | 17.617 | 19.26 | 11.355 | 11.617 | 3.767 | 8.221 | 13.942 | 7.715 | 13.035 | 17.196 | 15.222 | 21.872 | 64.672 | -14.915 | 14.777 | 20.294 | 13.006 | 7.279 | 14.068 | 5.788 | 17.258 | 3.128 | -7.716 | 12.834 | 122.744 | 2.538 | -0.98 | 12.755 | 45.635 | 1.273 | 11.845 | 2.659 | 3.288 | 1.08 | -0.874 | 8.685 | 6.239 | 3.817 | -2.917 | 3.703 | 5.662 | 4.224 | 0.262 | 4.422 | 18.056 | 7.813 | 13.032 | 7.377 | 18.822 | 13.237 | 26.603 | 11.989 | 35.721 | 12.775 | 23.304 | 3.963 | 57.264 | 18.49 | 3.709 | 13.599 | 14.618 | 4.814 | 7.305 | 2.409 | 14.044 | 171.07 | 127.583 | 10.944 | 17.019 | 2.06 | -248.223 | -18.337 | -24.901 | 10.432 | 12.655 | 11.579 | 2.219 | 14.691 | 28.217 | 28.078 | 10.138 | 6.955 |
Afschrijvingen & Amortisatie
| 0 | 18.131 | 18.131 | 14.594 | -25.315 | 17.403 | 17.403 | 15.5 | 15.5 | 13.959 | 13.959 | 19.097 | 19.097 | 13.104 | 13.104 | 50.544 | -22 | 22 | 0 | 62.525 | -30.411 | 30.411 | 0 | 61.411 | -23.937 | 23.937 | 0 | 49.333 | -10.083 | 10.083 | 0 | 44.717 | -22.423 | 22.423 | 0 | 45.108 | -22.643 | 22.643 | 0 | 42.231 | -20.45 | 20.45 | 0 | 41.376 | -20.809 | 20.809 | 0 | 41.715 | -20.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.943 | 10.065 | 11.496 | 10.944 | 11.749 | 6.979 | 10.266 | 10.617 | 9.252 | 2.737 | 12.229 | 10.055 | 9.461 | 6.778 | 7.502 | 6.853 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 489.669 | 66.55 | -66.55 | 0 | -350.541 | 196.703 | -196.703 | 0 | -456.864 | 330.111 | -330.111 | 0 | -10.937 | -125.275 | 125.275 | 0 | -340.177 | 180.633 | -180.633 | 0 | -132.258 | -4.101 | 4.101 | 0 | 468.651 | -396.738 | 396.738 | 0 | -193.952 | -111.755 | 111.755 | 0 | -135.412 | 44.797 | -44.797 | 0 | -0.138 | 34.935 | -34.935 | 0 | 30.777 | 3.04 | -3.04 | 0 | -38.849 | 12.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587.252 | -20.17 | 33.726 | -19.468 | 1.956 | 0.245 | 3.232 | -48.714 | -99.842 | -8.096 | 56.522 | -1.139 | -19.935 | 7.769 | 23.071 | -22.333 |
Vorderingen
| 0 | 0 | 0 | 55.406 | 36.45 | -36.45 | 0 | -37.666 | -34.952 | 34.952 | 0 | 33.995 | -16.845 | 16.845 | 0 | 48.767 | 61.455 | -61.455 | 0 | -120.52 | 75.227 | -75.227 | 0 | 2.53 | -0.542 | 0.542 | 0 | 43.546 | 64.412 | -64.412 | 0 | 441.386 | -422.176 | 422.176 | 0 | -30.884 | 2.161 | -2.161 | 0 | -8.115 | 29.187 | -29.187 | 0 | 30.469 | 10.371 | -10.371 | 0 | 1.51 | -18.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 434.263 | 30.099 | -30.099 | 0 | -312.875 | 231.656 | -231.656 | 0 | -490.859 | 346.956 | -346.956 | 0 | -59.704 | -24.31 | 24.31 | 0 | -219.656 | 46.414 | -46.414 | 0 | -132.553 | 3.741 | -3.741 | 0 | 215.138 | -223.305 | 223.305 | 0 | -414.496 | 310.421 | -310.421 | 0 | -104.529 | 42.637 | -42.637 | 0 | -69.101 | 5.748 | -5.748 | 0 | -0.692 | -7.331 | 7.331 | 0 | -40.359 | 30.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | -5.822 | -38.502 | 0.122 | 100.75 | -53.998 | 3.476 | -1.432 | 2.077 | -1.02 | 23.572 | 5.047 | 29.832 | -11.332 | -2.659 | -5.039 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162.42 | 162.42 | 0 | 0 | 58.992 | -58.992 | 0 | -2.235 | -7.3 | 7.3 | 0 | 209.967 | -237.845 | 237.845 | 0 | -220.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.078 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.451 | -14.347 | 72.228 | -19.59 | -98.793 | 54.243 | -0.244 | -47.282 | -101.918 | -7.076 | 32.95 | -6.185 | -49.767 | 19.101 | 25.73 | -17.294 |
Overige Niet-Contante Posten
| 0 | 41.14 | -53.143 | -613.114 | -32.765 | 182.298 | -17.403 | 335.042 | -212.203 | 182.744 | -8.221 | -13.942 | -7.715 | -13.035 | -17.196 | -15.222 | -21.872 | -64.672 | 14.915 | -14.777 | -20.294 | -13.006 | -7.279 | -14.068 | -5.788 | -17.258 | -3.128 | 7.716 | -12.834 | -122.744 | -2.538 | 0.98 | -12.755 | -45.635 | -1.273 | -11.845 | -2.659 | -3.288 | -1.08 | 0.874 | -8.685 | -6.239 | -3.817 | 2.917 | -3.703 | -5.662 | -4.224 | -0.262 | -4.422 | -18.056 | -7.813 | -13.032 | -7.377 | -18.822 | -13.237 | -26.603 | -11.989 | -35.721 | -12.775 | -23.304 | -3.963 | -57.264 | -18.49 | -3.709 | -13.599 | -14.618 | -4.814 | -7.305 | -2.409 | -14.044 | -171.07 | -98.06 | 1.877 | -39.292 | 2.657 | 246.653 | -5.289 | 28.728 | 3.609 | 5.59 | -0.637 | 1.145 | -1.95 | -13.447 | -25.192 | 5.101 | -1.234 |
Kasstroom uit Operationele Activiteiten
| 0 | 50.759 | -17.26 | -28.087 | 39.532 | 150.769 | 19.26 | 11.355 | 11.617 | 3.767 | -0 | -3.155 | -28.713 | -33.371 | -330.405 | 23.243 | 8.749 | -34.793 | -118.524 | -34.59 | -12.097 | -58.19 | 35.975 | 31.263 | -49.989 | 31.674 | 52.116 | 24.262 | 87.236 | -29.825 | 183.309 | -197.176 | -51.248 | 124.014 | 358.068 | -32.902 | 7.254 | 128.939 | -24.642 | 245.675 | -16.545 | 12.563 | 4.673 | 43.548 | 25.913 | 3.204 | 28.373 | 22.976 | 122.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628.717 | 2.717 | 22.949 | -3.807 | 12.135 | -16.402 | 17.326 | -24.055 | -72.344 | 5.584 | 72.115 | 21.657 | 4.296 | 17.433 | 45.812 | -9.759 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.265 | -1.023 | -3.667 | -3.258 | 0.624 | -3.238 | -1.625 | -0.64 | -5.263 | -2.461 | -17.33 | 10.093 | -12.302 | -4.631 | -29.254 | -6.806 | -13.961 | -22.301 | -0.198 | -10.635 | -4.874 | -4.334 | -24.174 | -0.379 | -9.051 | -0.409 | -47.485 | -69.933 | -0.382 | -18.505 | -19.216 | -18.621 | -7.123 | -3.885 | -32.241 | -1.397 | -14.471 | -1.577 | -5.744 | -1.634 | -0.779 | -3.172 | -1.02 | -5.498 | -4.351 | -0.282 | -6.887 | -2.269 | -11.36 | -6.203 | -1.256 | -5.096 | -21.415 | -1.842 | -0.915 | -9.361 | -5.051 | -2.385 | -11.659 | -8.48 | -2.921 | -2.975 | -0.575 | -7.321 | -0.084 | -9.402 | -13.867 | -13.232 | -16.837 | -6.825 | -14.494 | -28.287 | -12.006 | -26.846 | -10.657 | -46.54 | -0.23 | -3.756 | -16.498 | -124.954 | -138.343 | -34.803 | -1.013 | -92.587 | -7.564 | -34.416 | -0.11 |
Netto Overnames
| 0 | 0 | 0 | -0.005 | 0.005 | -0 | 0 | -1.104 | 0 | 1.104 | 0 | 0.244 | -0.084 | 0.966 | 0 | -24.14 | 69.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.885 | 32.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.421 | 0.084 | 0 | 0 | 15.934 | 16.837 | -12.819 | 6 | -28.744 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | -124.843 | 138.343 | 34.816 | 1.013 | 1.107 | 0 | 34.427 | 0.11 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.483 | -4.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.773 | -0.119 | 0 | 0 | -3 | 12 | -9.603 | -5.397 | -23.988 | 0 | 0 | 0 | 42.305 | 0 | -37.581 | -12.925 | 52.43 | -41.887 | -92.787 | -50 | -19.259 | 0 | -47.479 | -0.486 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.707 | 0 | 0 | 5.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | 1 | 2.321 | 0 | 3.576 | -0.483 | 11.533 | 4.854 | 0 | 0 | 3.303 | 5.879 | 0 | 2.6 | 2.005 | 2.13 | 0 | 1.973 | 2.455 | 0 | 0 | 0 | 1.443 | 0 | 0 | 0 | 8.271 | 0 | 0.001 | 0.038 | 4.562 | 0 | 33.779 | 12.79 | 8.056 | 3.877 | 3.621 | 0.048 | -9.617 | 0.739 | 22.02 | 6.221 | 101.897 | 2.859 | 60.232 | 0.004 | -28.573 | 98.092 | 0 | 0 | -137.829 | 65.407 | 41.257 | 59.617 | 30.294 | 0.942 | 55.764 | 1.067 |
Overige Investeringsactiviteiten
| 0.259 | 3.523 | 0 | 15.063 | 0.005 | -0 | 0 | 0 | 0 | 1.104 | 0 | -5.463 | -0.084 | 10.227 | 0 | 24.237 | 0.074 | 13.54 | -0.198 | -0.032 | 0.008 | 0.004 | 0.09 | 2.244 | 0.002 | 1.381 | 0 | 0.056 | -0 | 37.019 | 0.001 | 0.345 | 0.037 | -3.885 | -32.241 | -3.245 | 2.574 | 1.846 | 0.005 | 1.835 | -0.779 | 0.003 | 0.014 | 0.605 | 0.019 | 0.002 | 0.005 | 0.554 | 4.028 | 0.002 | 0.002 | 0.015 | 4.292 | 0.06 | 0.001 | -1.49 | 1.459 | -0.012 | 0.017 | -0.457 | 3.144 | 1.256 | -0.575 | 21.964 | -0.084 | -21.717 | 0.118 | -3.232 | -16.837 | 20.475 | -14.494 | 77.032 | 0 | -8.627 | -0 | -20.083 | -6 | 34.606 | 25.194 | 372.717 | -138.343 | -34.803 | -1.013 | 76.065 | 165 | -85.419 | -0.11 |
Kasstroom uit Investeringsactiviteiten
| -3.006 | 2.5 | -3.667 | 11.8 | 0.63 | -3.238 | -1.625 | -1.745 | -5.263 | -1.356 | -17.33 | 4.63 | -12.386 | 5.596 | -23.547 | -6.709 | 55.707 | -8.761 | -0.198 | -10.667 | -4.866 | -4.33 | -24.084 | 1.865 | -9.049 | 0.972 | -47.485 | -69.877 | 4.817 | 18.514 | -18.215 | -15.954 | -7.086 | -0.792 | -36.917 | 6.891 | -7.042 | 0.269 | -5.74 | 3.504 | 5.099 | -3.169 | 1.593 | -2.889 | -2.202 | -0.28 | -4.908 | 0.741 | -7.332 | -6.201 | -1.253 | -3.638 | -17.123 | -1.782 | -0.915 | -2.58 | -3.593 | -2.397 | -11.604 | -4.375 | 0.223 | 32.059 | 12.215 | 16.05 | 3.674 | -27.498 | -13.701 | -13.147 | -4.098 | 13.248 | -7.67 | 97.91 | -9.148 | 24.759 | -10.653 | -52.845 | 91.862 | -6.73 | -4.228 | 37.522 | -114.823 | -86.322 | 8.605 | -4.38 | 158.378 | -77.123 | 0.471 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -58.5 | -58.5 | -188.5 | -20 | -50 | -110 | -206.5 | -150 | -50 | -225 | -25 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -4 | -50 | -40 | 0 | 0 | -70 | -40 | -125 | -25 | -50 | -50 | -60 | -22 | 0 | 0 | -121 | -84 | -240 | -50 | -75 | -40 | -111 | -50 | -118 | -10 | -140 | -90 | -92 | -10 | -100 | -141 | -82 | 0 | -119 | -103 | -47.9 | -0.5 | -140 | -106 | -13 | -30 | -185 | -105 | 0 | -70 | -163 | -105 | -78.9 | -13.1 | -41.9 | -130 | -59.4 | -70 | -85 | -115 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.157 | -46.135 | -1.261 | -9.984 | -1.233 | -14.161 | -4.932 | -9.984 | -11.918 | -4.979 | -7.435 | -6.128 | -5.262 | -14.818 | -3.898 | -1.069 | 0 | 0 | 0 | -0.007 | 0 | -9.994 | -0.011 | -2.524 | 0 | -24.962 | -0.012 | -0.006 | -24.972 | -0.015 | -0.007 | -0.003 | -0.04 | -0.767 | -0.737 | -1.97 | -8.755 | -17.605 | -1.55 | -3.491 | -4.296 | -8.387 | -2.793 | -3.198 | -28.262 | -15.945 | -3.819 | -0.439 | -7.189 | -6.152 | -5.611 | -6.296 | -18.352 | -22.187 | -5.028 | -3.326 | -14.978 | -4.406 | -4.6 | -1.581 | -16.867 | -51.781 | -5.852 | -14.072 | -22.115 | -3.39 | -6.27 | -3.25 | -4.784 | -14.123 | -4.843 | -2.766 | -5.373 | -18.958 | -5.835 | -20.088 | -21.794 | -4.59 | -4.561 | -19.553 | -3.553 | -11.355 | -2.808 | -11.014 | -38.739 | -9.691 | -4.257 |
Overige Financieringsactiviteiten
| -1.214 | -44.922 | -2.474 | 8.854 | 57.286 | 148.698 | -1.125 | -7.775 | -1.214 | -198.888 | 143.619 | 38.788 | 218.7 | 25 | 200 | 150 | 0 | 0 | 0 | 0.013 | 0 | -1 | -0.011 | 2.502 | 0 | -11.515 | -10.503 | 0 | 0.022 | -0.015 | -0.007 | -0.003 | -2.495 | 5 | -40.737 | -4.92 | 0 | 90 | -40 | -0.179 | -14.292 | 34.974 | 40.043 | -1.1 | 49.515 | -150.369 | -8.239 | -52.479 | 99.949 | 298.257 | 199.724 | 49.31 | -0.25 | 39.316 | 49.836 | 84.264 | 140.485 | 120.713 | 50.489 | 106.763 | 110.486 | 60.203 | 125.281 | 52.304 | 11.165 | 187.795 | 85.618 | 42.977 | 7.053 | 119.071 | 100.929 | 12.068 | 0.46 | 148.472 | 141 | 66.408 | -25.035 | 178.996 | 106.137 | 21.76 | 72 | 187.24 | 75 | 28.702 | 60 | 39.765 | 146.9 |
Kasstroom uit Financieringsactiviteiten
| -2.371 | -49.849 | -2.474 | -165.046 | -2.447 | -53.963 | -26.057 | -84.053 | -123.132 | -203.867 | 136.184 | -17.34 | 213.438 | 10.182 | 196.102 | 148.931 | 0 | 0 | 0 | 0.007 | 0 | -10.994 | -0.011 | -0.022 | 0 | -36.477 | -11.514 | -0.006 | -24.972 | -0.015 | -0.007 | -0.003 | -4.04 | -45.767 | -40.737 | -1.97 | -8.755 | 2.395 | -41.55 | -128.669 | -43.588 | -23.412 | -12.75 | -64.298 | -0.748 | -166.314 | -12.058 | -173.918 | 8.759 | 52.105 | 144.113 | -31.986 | -58.602 | -93.871 | -5.192 | -37.062 | 115.507 | -23.693 | -44.111 | 13.182 | 83.619 | -91.578 | -21.57 | -43.768 | -10.95 | 65.404 | -23.653 | -8.173 | 1.769 | -35.052 | -9.914 | -3.698 | -34.914 | -55.486 | 30.165 | 46.32 | -116.829 | 11.407 | -3.424 | -76.692 | 55.347 | 133.985 | -57.808 | -41.712 | -48.739 | -54.926 | 27.643 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.294 | 0 | 0 | 196.719 | 241.098 | 148.244 | 155.483 | -33.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 48.73 | 0.609 | -19.51 | -181.039 | 37.715 | 93.568 | 188.297 | 166.655 | 31.466 | -45.974 | 85.001 | -15.864 | 172.339 | -17.593 | -157.849 | 165.464 | 64.456 | -43.554 | -118.722 | -45.25 | -16.963 | -73.514 | 11.88 | 33.106 | -59.039 | -3.831 | -6.882 | -45.621 | 67.081 | -11.326 | 165.086 | -213.133 | -62.374 | 77.454 | 280.415 | -27.981 | -8.543 | 131.603 | -71.932 | 120.51 | -55.034 | -14.018 | -6.484 | -23.639 | 22.963 | -163.39 | 11.407 | -38.078 | 11.478 | -70.138 | 184.292 | -19.193 | -70.492 | -39.16 | 30.853 | -49.382 | 122.697 | -18.65 | -60.963 | -15.888 | 87.347 | -65.016 | -12.682 | 67.071 | 8.081 | 56.201 | -64.509 | -327.378 | -56.238 | -40.223 | -136.426 | 722.929 | -41.344 | -7.779 | 15.704 | 5.609 | -41.369 | 22.003 | -31.707 | -111.515 | -53.892 | 119.777 | -27.546 | -41.795 | 127.073 | -86.237 | 18.355 |
Kaspositie aan het Einde van de Periode
| 797.636 | 750.901 | 750.292 | 769.802 | 950.631 | 912.915 | 819.348 | 630.651 | 463.995 | 432.529 | 478.503 | 393.502 | 409.366 | 237.027 | 254.62 | 412.469 | 247.006 | 182.549 | 226.103 | 344.826 | 390.076 | 407.038 | 480.552 | 468.672 | 435.566 | 494.605 | 498.436 | 505.318 | 550.939 | 483.858 | 495.184 | 330.097 | 543.231 | 605.605 | 528.151 | 247.736 | 275.717 | 284.26 | 152.658 | 224.59 | 104.08 | 159.114 | 173.132 | 179.616 | 203.255 | 180.292 | 343.682 | 332.275 | 370.352 | 358.875 | 429.013 | 244.721 | 263.914 | 334.407 | 373.567 | 342.714 | 392.096 | 269.399 | 288.048 | 349.011 | 364.9 | 277.553 | 342.569 | 355.251 | 288.18 | 280.099 | 223.898 | 288.406 | 615.785 | 672.023 | 712.246 | 848.672 | 125.743 | 167.087 | 174.866 | 159.162 | 153.552 | 194.921 | 172.919 | 204.626 | 316.141 | 370.033 | 250.255 | 277.802 | 319.597 | 192.524 | 278.761 |