Hunan Investment Group Co., Ltd.

SZSE:000548.SZ

5.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 799.632750.901750.292769.802950.841913.33821.256632.952467.478435.27481.84396.876409.794237.455255.017412.934247.439193.435234.049354.049433.668479.14493.662481.782438.757497.793509.319516.193522.888483.858506.033550.939543.231605.605528.151247.736275.717284.26152.658224.59181.158236.192250.21256.694281.333257.825420.119408.712445.251432.556501.492317.201336.394406.373444.751413.898392.096269.399288.048349.011364.9277.553342.569355.251288.18280.099223.898288.406615.785672.023712.246848.672125.743167.087174.866159.162153.552194.921172.919204.626316.141370.033250.255277.802319.597192.524278.761260.406273.153315.778138.729185.679531.357145.2938.09918.52511.24933.53726.18250.054012.997054.969023.230
Kortetermijnbeleggingen 0000000000793.751000000000000000000000003.4720-55.3052.734-59.401-61.784-54.712-55.982-57.286-58.303000-34.78800000000000000005.6316.01500006.5750.41512.05813.82662.74362.74715.664116.363147.578147.57876.47291.2348.57546.96745.21642.40830.74631.32751.90856.80843.6443.6414051.25624.81829.14550002.37408.09509.2750
Liquide middelen en kortetermijnbeleggingen 799.632750.901750.292769.802950.841913.33821.256632.952467.478435.27481.84396.876409.794237.455255.017412.934247.439193.435234.049354.049433.668479.14493.662481.782438.757497.793509.319516.193522.888483.858506.033550.939543.231605.605531.622247.736275.717286.995152.658224.59181.158236.192250.21256.694281.333257.825420.119408.712445.251432.556501.492317.201336.394406.373444.751413.898392.096269.399288.048349.011364.9277.553342.569355.251293.811286.113223.898288.406615.785672.023718.821849.087137.801180.913237.609221.909169.216311.285320.497352.204392.612461.263298.831324.769364.813234.932309.507291.733325.061372.586182.369229.318545.357145.2989.35543.34440.39338.53726.18250.054015.371063.065032.5050
Nettovorderingen 67.6676.60970.447103.39866.69661.3478.17165.95336.41133.14136.23768.09366.34265.89687.12582.74172.015148.19359.27172.68693.14676.92797.81566.752122.73697.84897.22998.138128.024205.578105.17582.422132.306127.417427.404552.466549.764550.902562.938543.542559.776588.974577.912546.665573.024586.222561.444577.951589.547577.261571.923594.789597.208586.03635.239664.484633.944578.174573.749538.004513.631506.455516.211487.446540.583711.431641.135672.601285.331364.522624.706463.793425.382377.033442.753431.337496.597492.056461.519388.608354.397288.418290.079269.012675.744704.545690.221662.971727.265646.552779.568705.354261.69917.94125.68679.816351.23240.982125.329037.371027.872037.8240
Voorraad 723.167756.199830.1381,120.7661,612.9661,582.9591,571.9421,552.861,519.8231,446.571,375.0381,214.8091,174.5511,078.681,038.399731.725669.26648.026709.853672.336588.978523.697468.917452.68379.652326.894327.638320.127773.507767.334996.709983.439938.053875.056613.946559.15519.21498.748473.236456.112453.343392.758390.339387.011380.147378.987390.602386.319378.644376.582346.413345.959345.084343.922339.14333.451402.691395.561415.935400.784388.269381.577375.164367.901272.723187.506186.411180.856120.86261.71164.64484.081102.4595.62858.12658.247102.90248.90552.38150.94953.02652.00675.57880.624110.45799.12596.46691.427208.895211.313187.42166.61490.08372.1464.76556.40935.57910.653144.622192.4420195.3780250.4390255.7680
Overige vlottende activa 108.53242.79329.1657.961179.593173.368144.83123.89395.97775.62883.72770.66782.03678.90274.16671.308111.28108.78126.043122.83173.64263.69630.15223.24718.3213.7138.6058.7050.1380.44870.33665.67249.1349.134545.009-5.46-5.1992.4872.487-8.867-10.966-12.1740.2932020202020202020-26.749-25.081-26.245-24.913-38.793-34.794-36.774-27.379-27.853-27.575-34.102-28.359-27.91-111.156-67.843-92.96-40.273-80.08-255.969-73.102-56.408-40.048-58.912-51.442-76.533-77.213-72.643-62.4391.1281.3431.3431.3431.3431.3431.3431.343-54.9420.09-46.371-47.006-83.77977.88950.59760.57364.81758.292313.991451.538546.026310.483616.02294.881674.357224.079541.567
Totaal vlottende activa 1,638.8491,626.5021,680.0432,001.9272,810.0972,730.9972,616.1972,375.6572,119.6891,990.6091,976.8421,750.4451,732.7241,460.9341,454.7081,298.7081,099.9941,098.4331,129.2161,221.9031,189.4341,143.461,090.5471,024.461959.465936.248942.791943.1641,424.5561,457.2181,678.2541,682.4721,662.7191,657.2071,617.9721,404.361,339.2311,331.4461,191.3181,226.731,185.411,206.9581,206.2871,190.6621,254.5031,243.0351,392.1641,392.9811,433.4411,406.41,439.8281,277.9491,251.9361,311.2451,392.8841,386.921,389.9371,208.3391,240.9581,260.4211,238.9461,138.011,199.8421,182.2391,079.2071,073.894983.6011,048.903981.7041,018.1761,152.2021,323.858609.225613.526679.575660.051692.182775.033761.753729.322801.163803.03665.831675.7491,152.3571,039.9451,097.5371,047.4741,206.2791,230.541,102.9861,054.28813.36313.259330.404240.142175.789108.714525.777819.364546.026558.603616.02636.256674.357550.176541.567
Niet-vlottende activa:
Materiële vaste activa, netto 225.555233.699238.819245.695248.296253.288259.719265.892271.439316.684314.022325.352275.552277.273223.477222.139204.7208.516260.662269.047261.522266.631280.346281.315292.079299.205301.069308.586261.951268.704275.698310.634257.969256.038260.905240.986246.078246.198252.41258.762265.768270.673274.043279.087286.043288.779293.618292.03293.885288.056291.07298.441300.661284.633289.457293.21290.892291.371293.673293.688308.263319.878329.022333.771332.809339.083370.423371.484380.402381.668381.717381.497379.784384.543388.031391.66364.21368.66385.75390.951404.126408.977411.805407.271347.358468.924407.123410.903370.746372.113373.507376.39378.492199.604201.275205.252202.729207.891162.901165.511321.998301.842267.657420.822333.549326.167295.752
Goodwill 000000000000000000000000000000000.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4180.4181.7161.7161.7161.7161.7161.7161.7161.7161.7161.716000000000000000000000000000000000000000
Immateriële activa 146.147149.707153.266156.826160.386163.946167.505171.065186.625191.185195.744200.304204.864209.424213.983218.543223.073227.643232.212236.782241.351245.921250.49255.06259.629264.199268.768273.338277.907282.477287.046293.219302.453307.196311.939316.682322.401327.171331.94336.71341.469346.239350.994355.749360.523365.278370.033374.788379.562384.317386.471391.162395.871400.561405.252409.943414.676419.478424.225428.749410.054414.577419.101423.625428.149432.673437.196441.72498.52495.976502.798505.591509.152539.616544.782549.479525.117529.843558.788563.688515.234511.817516.914521.505115.834116.996118.157119.319120.481121.642122.816123.294125.601127.875002012.11312.25312.432.42305.6105.7520
Goodwill en immateriële activa 146.147149.707153.266156.826160.386163.946167.505171.065186.625191.185195.744200.304204.864209.424213.983218.543223.073227.643232.212236.782241.351245.921250.49255.06259.629264.199268.768273.338277.907282.477287.046293.219302.871307.614312.357317.099322.819327.589332.358337.128341.887346.656351.412356.167360.94365.696370.451375.206379.98384.735386.889391.579396.288400.979405.67410.361415.094419.896425.941430.465411.77416.294420.818425.341429.865434.389438.913443.436498.52495.976502.798505.591509.152539.616544.782549.479525.117529.843558.788563.688515.234511.817516.914521.505115.834116.996118.157119.319120.481121.642122.816123.294125.601127.875002012.11312.25312.432.42305.6105.7520
Langetermijnbeleggingen 589.873593.834585.112408.726355.207356.997359.495361.994364.52600502.231375.328377.053379.5510312.271013.60914.12114.63315.14315.65716.16716.67317.18517.69918.220.6921.20521.81222.38724.08524.6721.82625.90382.77131.64394.61397.88492.89493.3694.12194.47241.25942.90942.12376.35245.35900000000000000098.007121.51000034.63848.05638.85636.927-10.052-9.41154.02-46.757-62.908-76.428-33.437-64.319-21.953-19.39-15.78-11.3460.1926.367-4.49-14.0154.019-0.173336.2120118.561148.58148.297166.968000000000
Belastingvorderingen 20.17421.41720.48820.4883.0733.0733.5563.5563.9633.9634.0124.012130.9924.0563.1073.1073.0463.0463.0763.0760.2830.2830.3170.3170.5580.5580.5880.5880.4320.4320.4320.4323.0493.0492.3382.3381.8611.8611.8611.8611.8621.8621.8621.8623.2863.3143.2113.1836.9436.9096.8886.9167.2387.2387.2427.24214.67114.67114.714.712.20812.20811.9311.9312.27811.23110.78110.78112.11313.4515.30300063.3690000078.56993.2570048.03745.37200056.80800000029.870000000000
Overige niet-vlottende activa 146.48152.853155.025165.254160.954165.352169.663174.754169.542493.442497.9830.1094.056133.708136.425521.191204.7522.512528.127533.471537.692543.969548.946554.923519.267525.681532.327537.45955.27158.79262.32265.83558.76361.49668.31967.7062080.07920202020202051.98852.92154.0422055.093102.957101.90899.022104.919106.075107.028106.808109.08111.189112.141112.9490.91591.35123.334124.07940.75542.577133.489174.33746.27557.2897.2020.90112.58914.402-0.00363.41522.176117.123148.883149.04-0.051-0.04550.71848.795-0.706-0.70632.16432.82551.960.07143.6443.6414.606166.65953.43926.1390.1426.131154.69980.767161.112161.355189.27447.5533.04438.48936.601
Totaal niet-vlottende activa 1,128.2291,151.511,152.71996.989927.917942.656959.939977.261996.0951,005.2731,011.7611,032.008990.7921,001.513956.544964.981947.791961.7171,037.6861,056.4971,055.4821,071.9471,095.7561,107.7821,088.2061,106.8291,120.4511,138.17616.252631.609647.31692.507646.736652.867665.744654.032673.529687.37701.241715.635722.411732.551741.437751.587743.516753.619763.445766.771781.259782.657786.755795.958809.107798.925809.397817.621829.738837.127846.456851.794823.155839.73885.103895.122913.714948.79953.6051,000.038937.31948.382941.658936.044940.382975.489986.127995.143965.522968.8691,030.5131,027.251964.441949.687957.484958.181494.744619.241557.636569.414538.696536.62543.981543.152854.911494.138373.274379.971383.038380.99329.713258.531495.541465.619456.931473.982366.593370.407332.353
Totaal activa 2,767.0782,778.0122,832.7532,998.9163,738.0133,673.6543,576.1373,352.9183,115.7842,995.8832,988.6032,782.4542,723.5162,462.4472,411.2512,263.6892,047.7852,060.1512,166.9022,278.42,244.9162,215.4072,186.3032,132.2422,047.6712,043.0772,063.2432,081.3342,040.8082,088.8272,325.5642,374.9792,309.4562,310.0742,283.7162,058.3922,012.762,018.8161,892.5591,942.3641,907.821,939.5091,947.7241,942.2491,998.0191,996.6542,155.6092,159.7522,214.7012,189.0562,226.5832,073.9082,061.0442,110.172,202.2812,204.5412,219.6752,045.4672,087.4132,112.2152,062.1021,977.742,084.9452,077.3611,992.9222,022.6841,937.2062,048.9411,919.0141,966.5582,093.862,259.9031,549.6071,589.0141,656.3711,655.1941,657.7041,743.9021,792.2661,756.5731,765.6041,752.7171,623.3141,633.931,647.11,659.1861,655.1741,616.8891,744.9761,767.161,646.9671,597.4321,668.271807.397703.678620.113558.827489.704855.491,077.8941,041.5671,024.2231,072.9511,110.2381,040.951920.583873.92
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 216.191227.848230.209254.68796.123125.113173.558180.90180.65182.75183.546131.71184.55276.84895.329133.26731.15641.33856.903122.92130.457150.105169.964212.631229.969226.756227.857258.919273.124281.83719.61232.65223.46129.08614.50814.85414.56314.59117.26618.9059.47513.0711.38912.4212.92113.69811.3714.41115.39713.66611.52418.99614.98214.51715.78719.316.18918.09616.95716.33523.10523.89212.90412.0255.0925.0066.23213.23116.1316.11222.32627.43527.98661.74967.09362.99928527.59430.65656.68766.71673.44493.64683.65229.09573.49535.68738.00437.45535.74538.80235.484100.285.6821.4583.5667.2345.49145.575130.6790164.1040159.9930203.5870
Kortlopende schulden 7.5957.5957.4257.4257.3787.3786.2927.2246.2676.267112.666112.666200375350150.1810000001111011111155090909070110235260120125160132164164160177317267125165236236419289311351325225285300332322251268268.9260290294294294334333287.95357.95338338370360208.9248.9275.75285.85325.85293.95305.5340.5235.5214169.5135.294.558.321.51.5282.374284.960255.7870311.130202.0460
Belastingschulden 44.3340.7398.2868.65216.6558.99417.52616.9178.3624.8311.81916.36514.5458.26112.14614.75422.6626.51422.85123.7719.20514.78614.94422.39915.3977.9071.269.40113.05530.95716.93123.13421.23522.7226.21210.5929.468.1215.8373.3966.7214.9414.1113.2045.2475.1947.136.4844.6844.95910.23112.588-5.31710.45628.53940.54133.20542.04843.67550.845.63456.60586.99590.24386.55488.86895.63598.74997.02189.737102.91911.04511.21111.53914.31714.19619.97920.33820.69817.2994.6583.2978.9216.4879.386.6275.8642.87912.3019.49216.6158.74335.44515.3387.6663.8756.315.411-4.481-6.4110-4.8090-5.2740-8.4530
Uitgestelde opbrengsten 180.15206.739263.783389.1381,229.4131,175.81963.309740.681573.96300-0140.268118.667135.622174.436000000195.124203.928179.8182.2060181.032110.011131.677114.113148.26689.39189.954.51269.537364.729371.264233.956239.78131.881142.673150.655151.859151.576152.89162.424169.901153.929151.831273.61274.778247.278277.186292.119308.196307.429271.261321.128327.953281.019301.633315.751314.219192.424231.916213.28264.247236.259303.592411.694740.74757.51773.63694.52187.141112.7584.34998.78876.21530.33434.44360.86638.71460.47430.16748.82229.39968.66352.4568.21734.24897.63440.44722.85220.864022.36850.10996.067084.264037.979029.530
Overige kortlopende verplichtingen 91.10490.96465.217116.79113.138103.99139.05129.76114.568467.596243.493144.1557.4748.82811.66710.608236.578260.591452.582480.664451.949420.615176.07175.3536.6246.177198.3034.1794.9564.976645.422644.572644.729645.577667.288385.34654.68354.23255.41756.2237.8710.924110.606103.931103.672103.926213.768213.966213.703213.42713.12713.32313.2483.3684.8714.5543.2523.033.1523.4223.5913.3883.2524.1664.1083.493.3663.7325.0743.9743.25764.125160.79161.261184.614187.757-229.56237.07443.64513.33558.08655.74133.34819.40345.38525.9497.6118.82931.135.89716.91217.97314.06827.8219.02117.03533.37321.17736.532173.248491.2570.088472.5518.306505.59210.453416.053
Totaal kortlopende verplichtingen 495.04533.146566.633768.041,446.0521,412.2921,282.211,058.567775.448556.614439.705388.532432.294579.343592.618468.492267.734301.929509.484603.584582.406570.72542.16492.911417.393416.139426.161445.129389.091419.49780.147826.489758.582769.563786.309559.737523.975530.086376.638424.908384.227426.668392.651393.21428.17402.514551.562562.278543.03555.924615.262574.097400.508460.071548.777568.049745.87581.387652.237698.71632.716553.913616.908630.41533.625562.412473.878549.21526.363583.678727.2771,126.307540.293590.646680.228670.897456.138506.968511.089484.238525.136523.628396.759390.669410.703415.46417.97370.181442.719464.592359.432301.705381.483209.149137.83199.76562.10750.536514.591684.954491.257504.244472.551517.408505.592445.617416.053
Langlopende verplichtingen:
Langetermijnschulden 145.113145.113147.5147.645369.473369.839409.921429.37486.285596.737700.049553.195463.86763.8676.300000000000000000000000000050505050686813310010001571571571570000282828292929293030303030303022220000000151515152098.46298.65598.88710010021.47221.5371.59929.83329.83374.69574.814074.814079.3023.8360
Uitgestelde opbrengsten niet-vlottend 3.4293.4683.5113.613.7093.8083.9074.0064.1054.2034.3024.4014.9714.5690.7170.7760.8510.8950.9541.0141.0731.1321.1921.2511.3111.371.4291.4891.5481.6080.1671.7261.9051.9051.9051.90500000000000-0.38300000000000000000000000000000000000014.83314.83314.8339.833-68.469-68.64-69.054-70.1670000009.36100000000
Uitgestelde belastingverplichtingen niet-vlottend 15.05115.58516.65216.6520000000000000000000000000000000000000.2970.2510.240.2470000.38300000.2640.3950.3880.3880.4570.4570.7520.7520000000000000000000000000.1490.1490.1490.1490.1690.1690.1690.16900000021.24300000000
Overige niet-vlottende verplichtingen 61.5158.4662.50659.2910.0360.0360.0530.190.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5152.0150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.5150.51530.51530.51530.51530.51530.51530.51560.51560.51560.515-000-9.331005.554.5774.57700001515152098.46298.65598.88710029.83329.83329.83329.83300-9.03624.079105.0738.28987.5528.27223.8810.1710
Totaal niet-vlottende verplichtingen 225.103222.626230.17227.199373.219373.683413.881433.565490.905601.455704.866558.111469.35368.9517.5311.2911.3661.411.4691.5281.5881.6471.7071.7661.8251.8851.9442.0042.0632.1222.1822.2412.422.422.422.420.5150.5150.5150.5150.8120.76650.75550.76250.51550.51568.51568.515133.515100.515100.5150.515157.779157.91157.903157.9030.9720.9721.2661.26628.51528.51558.51559.51559.51559.51559.51560.51590.51590.51590.51530303012.6692205.554.5774.5770001544.98244.98244.98249.982128.624128.839128.889130.002129.83351.30651.3731.43329.83329.83396.26398.893105.07383.10387.55287.57223.88124.0070
Totaal passiva 720.143755.772796.803995.2391,819.2711,785.9751,696.0911,492.1321,266.3531,158.0691,144.571946.643901.647648.294600.149469.783269.1303.338510.954605.113583.993572.367543.867494.677419.219418.024428.105447.133391.154421.612782.329828.731761.002771.982788.728562.157524.49530.601377.153425.423385.038427.433443.405443.972478.684453.029620.076630.793676.544656.439715.776574.612558.286617.981706.68725.952746.843582.359653.503699.976661.231582.428675.422689.925593.14621.927533.393609.724616.878674.193817.7911,156.307570.293620.646692.897692.897456.138506.968511.089484.238525.136523.628396.759405.669455.685460.442462.952420.164571.343593.432488.321431.707511.316260.454189.201131.19891.94180.369610.854783.847596.33587.347560.103604.98529.473469.624416.053
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216499.216340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608340.608290.608290.608290.608290.608290.608290.608290.608290.608290.608221.7221.70201.070
Ingehouden winsten 906.528878.364895.543859.66797.067766.004758.37739.111732.24720.623726.841718.62711.757704.042700.991683.795674.417652.545587.873602.787596.072575.779572.758565.479557.377551.59559.292556.164564.984580.578454.366451.828460.502447.747402.113400.84392.089389.43411.103410.023412.734404.048397.809393.992398.353419.611413.949409.726411.295406.873388.817381.004373.513366.136372.275359.038338.275326.286290.565277.79264.627260.663253.321234.832234.904221.305206.687201.873195.012192.603178.559-2.036-125.101-135.774-149.94-151.81190.831126.48146.019141.993131.991121.15119.44110.89493.23699.53293.96387.00890.79187.47577.79763.36563.82737.78816.716-7.847-13.819-66.57-212.505-167.395-20.182-63.22536.04829.885057.3620
Overige gereserveerde algehele resultaten 641.191198.29641.191198.29622.46179.558622.46179.558617.975175.074617.975175.074610.895167.994610.8950-00-00000-0000-0000-0-00-0-0-0-0000000.741-0-00000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0442.9020442.9020442.9020442.9020442.9020442.9020442.9020610.895605.052605.052605.052605.052596.989596.989596.989596.989591.023591.023591.023591.023589.919589.919589.919589.919582.224582.224582.224582.224579.13579.13579.13579.13578.184578.04578.006577.287576.834576.749576.986577.071575.521575.625575.282575.197569.591569.983570.058569.963564.354564.449564.914565.331555.63555.896578.774575.844581.305592.391612.032652.55532.134530.798530.798530.798529.783688.391688.33688.33680.442680.442680.442680.442673.958673.958673.958673.958656.436656.436656.436656.411637.053637.053637.053637.053625.462194.792183.506183.506182.329182.329182.174182.341180.215201.447236.707236.7070173.820
Totaal eigen vermogen van aandeelhouders 2,046.9352,018.7712,035.952,000.0671,918.7421,887.6791,880.0461,860.7861,849.4311,837.8141,844.0321,835.811,821.8681,814.1531,811.1021,793.9061,778.6851,756.8121,692.141,707.0551,692.2781,671.9841,668.9631,661.6841,647.6161,641.8281,649.531,646.4021,654.1181,669.7131,543.5011,540.9631,541.9431,529.1881,483.5531,482.281,470.4351,467.7761,489.4491,488.3691,490.1341,481.3041,475.0311,471.2371,474.4041,495.5761,490.1511,486.0131,486.0321,481.7141,463.3151,455.4161,442.321,435.3351,441.5491,428.2171,401.8451,389.951,354.6941,342.3381,319.4731,315.7751,331.3111,309.8921,315.4251,312.9121,317.9351,353.6391,226.3611,222.6171,208.5731,027.977903.897893.224878.999877.1271,111.8821,147.531,167.0691,163.0431,146.5561,135.7161,134.0061,125.4591,090.281,096.5761,091.0071,084.0281,068.4521,065.1371,055.4581,041.0261,029.897523.189490.83466.267459.118406.367260.277305.554450.641428.83494.455488.292487.197432.253436.231
Totaal eigen vermogen 2,046.9352,018.7712,035.952,000.0671,918.7421,887.6791,880.0461,860.7861,849.4311,837.8141,844.0321,835.811,821.8681,814.1531,811.1021,793.9061,778.6851,756.8121,655.9481,673.2871,660.9221,643.041,642.4361,637.5661,628.4531,625.0531,635.1381,634.2011,649.6541,667.2151,543.2351,546.2481,548.4541,538.0921,494.9881,496.2351,488.271,488.2151,515.4061,516.9411,522.7821,512.0761,504.3191,498.2771,519.3351,543.6251,535.5331,528.9591,538.1561,532.6181,510.8061,499.2951,502.7571,492.1891,495.6011,478.5891,472.8331,463.1071,433.911,412.2381,400.8711,395.3121,409.5231,387.4361,399.7821,400.7581,403.8131,439.2171,302.1361,292.3651,276.0681,103.596979.313968.369963.474962.2971,201.5671,236.9351,281.1771,272.3351,240.4681,229.0891,226.5551,228.2611,191.4151,198.7431,192.2221,196.7251,173.6331,173.7291,158.6461,165.7251,156.955546.943514.477488.915466.886409.335244.636294.048445.237436.875512.848505.258511.478450.959457.867
Totaal passiva en aandeelhoudersvermogen 2,767.0782,778.0122,832.7532,998.9163,738.0133,673.6543,576.1373,352.9183,115.7842,995.8832,988.6032,782.4542,723.5162,462.4472,411.2512,263.6892,047.7852,060.1512,166.9022,278.42,244.9162,215.4072,186.3032,132.2422,047.6712,043.0772,063.2432,081.3342,040.8082,088.8272,325.5642,374.9792,309.4562,310.0742,283.7162,058.3922,012.762,018.8161,892.5591,942.3641,907.821,939.5091,947.7241,942.2491,998.0191,996.6542,155.6092,159.7522,214.7012,189.0562,226.5832,073.9082,061.0442,110.172,202.2812,204.5412,219.6752,045.4672,087.4132,112.2152,062.1021,977.742,084.9452,077.3611,992.9222,022.6841,937.2062,048.9411,919.0141,966.5582,093.862,259.9031,549.6071,589.0141,656.3711,655.1941,657.7041,743.9021,792.2661,756.5731,765.6041,752.7171,623.3141,633.931,647.11,659.1861,655.1741,616.8891,744.9761,767.161,646.9671,597.4321,668.271807.397703.678620.113558.827489.704855.491,077.8941,041.5671,024.2231,072.9511,110.2381,040.951920.583873.92