Addsino Co., Ltd.

SZSE:000547.SZ

8.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,392.8671,763.2541,417.3251,993.951,687.8631,909.152,101.6412,277.2692,428.938664.159534.712648.372798.581188.442282.022152.511142.829105.413119.936311.988251.282241.514269.39138.92668.79641.02551.39376.11560.48214.3112.471.9370
Kortetermijnbeleggingen 61.73374.167124.632119.17111.044890.578-131.311-124.2329.4241.733212.107341.52546.0870.1220.310003.2586.3858.78326.407.314115007.347.8618.7047.4350.1030
Liquide middelen en kortetermijnbeleggingen 1,454.61,837.4211,541.9572,113.1191,798.9081,909.152,101.6412,277.2692,428.938905.891746.819989.897844.668188.562302.332152.511142.829105.413123.193318.372260.066267.914269.39146.24183.79641.02551.39383.45568.34323.01419.9052.040
Nettovorderingen 3,333.9994,408.8373,839.8353,537.8733,100.4192,186.241,691.2741,154.787839.606936.621500.567385.594289.905415.219337.898327.087253.599383.91537.79362.515404.224396.019340.19939.51653.35513.7446.3345.39228.5765.6374.318.9290
Voorraad 2,256.0421,946.0441,809.8671,204.782764.097687.967524.889541.282587.372488.409487.7276.821211.884131.495.93983.216145.385157.46196.64789.948111.3478.4697.32985.27175.93129.0978.35661.51560.2551.35742.49634.1140
Overige vlottende activa 114.7892.898150.067162.52863.02596.0437.9785.40231.739271.709319.8273.9510-102.250.0060.0110.057-96.204-148.426-139.028-114.2022.2510303.776128.344133.85742.66242.57944.08333.40537.631-1.22943.39
Totaal vlottende activa 7,159.4218,285.27,341.7257,018.3025,726.4494,879.44,325.7833,978.7393,887.6552,602.632,054.9061,726.2621,356.457632.931736.176562.825541.87550.579609.204631.808661.428744.643716.919574.802441.425317.717178.746192.941201.252113.413104.34143.85443.39
Niet-vlottende activa:
Materiële vaste activa, netto 1,147.52823.636767.828702.233723.486762.529670.248446.246489.043195.087153.24120.388115.037176.487139.984152.018154.8204.123200.401150.351196.873179.309132.3110.78798.851101.14177.55265.47952.61243.23528.29826.85311.742
Goodwill 1,635.8152,187.5722,193.212,193.212,193.212,193.212,050.672,045.0322,045.032281.11800000000.65201.0241.2111.3971.5830000000000
Immateriële activa 594.922655.494683.226633.573534.44443.835299.702204.616181.23697.41931.58930.05330.98521.30715.25515.72716.19916.6717.9818.93817.84321.16381.31984.757100.28523.17319.62320.01920.08920.63521.18122.0720
Goodwill en immateriële activa 2,230.7372,843.0662,876.4362,826.7832,727.652,637.0452,350.3722,249.6482,226.269378.53731.58930.05330.98521.30715.25515.72716.19917.32217.9819.96219.05422.5682.90284.757100.28523.17319.62320.01920.08920.63521.18122.0720
Langetermijnbeleggingen 974.5461,240.1841,142.1561,058.797956.2190253.409254.052163.67648.711351.329339.217602.6041,016.487758.206619.4781,463.0960236.012240.64267.077139.8730162.922-55.100000000
Belastingvorderingen 114.85890.40958.86838.04931.97124.26617.68813.59813.68613.02710.2355.9396.4753.4373.05218.74718.91303.7256.5588.78326.6650-157.7660.62400000000
Overige niet-vlottende activa 1,228.0131,373.8311,776.331791.323695.2151,024.4264.7273.1934.716244.702235.997363.1668.70623.72244.89625.56926.552258.90328.51929.50254.40554.405162.098221.42112.76682.82587.80184.06534.45818.9988.1450.9360.939
Totaal niet-vlottende activa 5,695.6746,371.1266,621.6195,417.1865,134.5414,448.2663,296.4432,966.7372,897.389880.065782.39858.757823.8061,241.439961.392831.5391,679.56480.348486.637447.013546.193422.812377.3422.126317.425207.14184.976169.563107.1682.86757.62449.86112.681
Totaal activa 12,855.09614,656.32713,963.34412,435.48810,860.999,327.6667,622.2266,945.4766,785.0443,482.6952,837.2962,585.0192,180.2641,874.371,697.5681,394.3642,221.431,030.9271,095.8411,078.8211,207.6211,167.4551,094.219996.928758.85524.857363.722362.504308.412196.281161.96593.71556.071
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,189.3061,967.2072,347.5691,676.991,531.9681,242.018960.777618.004414.609265.557344.735203.162128.32475.52857.86545.93922.48658.06469.8986.871129.52980.85968.72930.7618.24914.8086.91210.18918.7910.724.3162.4630
Kortlopende schulden 994.078585.054516.303421.044722.541465.124523.9041301001001000207.5276406.5305312.9373436.75454.5510.5565.5529.5483.53325.74136.9491.2493.7775.1538.4524.9523.170
Belastingschulden 59.17496.843112.415142.627106.974111.00481.32456.621141.16325.5819.40511.6696.70711.0068.2639.4376.613.5895.7931.0372.4571.8125.2725.1080.445-0.1351.4410.9112.4443.744-0.711.3550
Uitgestelde opbrengsten 1,269.875590.666972.87831.614198.0150256.614179.271232.66984.27543.437037.47544.19342.91630.73333.56133.9329.13610.74316.49934.7328.93244.0268.49715.82223.62726.17424.26612.5658.24610.6620
Overige kortlopende verplichtingen 47.857973.99142.896105.533166.019340.089151.119166.13290.41922.00626.03555.0854.8221.2530.9741.2572.38469.55466.6818.60815.73810.73811.0798.153.0781.5561.5221.99922.58715.2587.47434.413
Totaal kortlopende verplichtingen 4,501.1164,116.9173,879.6393,035.1812,618.5432,047.2311,892.4141,093.407837.697471.839514.207258.247378.12396.974508.255382.93371.33534.548602.457560.721672.266691.826638.24566.466355.564169.127123.301132.133120.20764.32252.7743.76934.413
Langlopende verplichtingen:
Langetermijnschulden 322.268216.20717.23617.15100-0403.969403.046402.183401.379400.6296.6326.3062.6925.03110.866014144800011.6311.6316.9317.327.324.4518.413.80
Uitgestelde opbrengsten niet-vlottend 95.75842.91628.9695.6855.0378.1591.3727.2942.55595.0170000-0000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 16.135.03345.52249.79948.11944.82850.98345.46238.31578.23550.09267.09349.404122.5250.0050.010.0150000000000000000
Overige niet-vlottende verplichtingen 49.6453.9770-17.1510001.161.74093.5297.50297.9940-065.03465.03412.10720.06420.69519.59816.58903.2070.0270.6360.5370.61700009.52
Totaal niet-vlottende verplichtingen 483.767348.13291.72755.48453.15652.98652.355457.885445.656575.435544.99565.224154.029128.8312.69870.07575.91512.10734.06434.69567.59816.5894.9773.20711.65712.26617.46717.91727.324.4518.413.89.52
Totaal passiva 4,984.8834,465.0493,971.3663,090.6652,671.6992,100.2181,944.7691,551.2921,283.3531,047.2741,059.197823.471532.149525.805510.952453.005447.246546.655636.522595.416739.864708.415643.217569.672367.221181.393140.768150.05147.50788.77271.1757.56943.933
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000
Gewone aandelen 358.377363.594363.594365.33365.588325.156189.538189.538189.538948.586834.878834.878618.428244.846244.846244.846244.846244.846122.423122.423122.423122.423122.423122.423122.423122.42398.15191.7379.31853.2253.2231.220
Ingehouden winsten 1,136.3623,196.5793,199.7072,611.6812,007.1521,392.955930.127727.257523.265576.693423.903313.935272.917243.275218.708154.573126.2352.73439.71783.98793.26386.87984.68472.91653.998.9086.7476.421019.9173.22800
Overige gereserveerde algehele resultaten 168.157166.336130.124130.573127.438124.53141.17889.62997.7943.763139.8110000000000000000000000
Overige totale aandeelhoudersvermogen 5,199.3175,198.7035,326.1865,321.7425,321.4855,025.5654,133.9514,193.5834,505.452749.135235.689475.197633.423751.884628.082464.1691,335.414134.075255.819241.665222.792221.589221.188219.108213.23212.133118.055114.30381.58734.37234.3474.9260
Totaal eigen vermogen van aandeelhouders 6,862.2128,925.2119,019.618,429.3267,821.6626,868.2055,394.7935,200.0065,316.0492,278.1771,634.2811,624.011,524.7681,240.0051,091.637863.5881,706.491431.655417.959448.075438.478430.891428.295414.447389.644343.464222.954212.454160.905107.50990.79536.14612.138
Totaal eigen vermogen 7,870.21310,191.2789,991.9789,344.8248,189.2917,227.4495,677.4575,394.1845,501.692,435.4221,778.0991,761.5481,648.1141,348.5651,186.616941.3591,774.184484.273459.319483.405467.757459.04451.001427.256391.63343.464222.954212.454160.905107.50990.79536.14612.138
Totaal passiva en aandeelhoudersvermogen 12,855.09614,656.32713,963.34412,435.48810,860.999,327.6667,622.2266,945.4766,785.0443,482.6952,837.2962,585.0192,180.2641,874.371,697.5681,394.3642,221.431,030.9271,095.8411,078.8211,207.6211,167.4551,094.219996.928758.85524.857363.722362.504308.412196.281161.96593.71556.071