Central Plains Environment Protection Co.,Ltd.
SZSE:000544.SZ
7.29 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,172.056 | 1,372.94 | 1,529.221 | 2,543.342 | 1,798.756 | 2,407.396 | 1,050.284 | 1,977.256 | 1,341.44 | 1,725.976 | 1,172.092 | 2,433.874 | 1,117.517 | 1,379.941 | 1,209.153 | 712.478 | 557.126 | 465.03 | 415.112 | 629.962 | 362.047 | 435.118 | 312.591 | 306.211 | 238.867 | 224.149 | 257.788 | 265.752 | 246.339 | 244.533 | 219.678 | 253.977 | 239.137 | 336.2 | 107.462 | 123.219 | 77.154 | 99.854 | 218.05 | 222.187 | 103.047 | 65.57 | 187.473 | 187.886 | 67.402 | 69.818 | 165.265 | 147.767 | 60.855 | 57.928 | 153.6 | 146.966 | 54.47 | 62.052 | 129.398 | 99.736 | 51.217 | 59.622 | 109.809 | 98.594 | 39.971 | 43.23 | 107.875 | 84.097 | 40.892 | 33.962 | 96.95 | 68.921 | 37.8 | 30.488 | 94.556 | 163.005 | 106.914 | 112.117 | 145.237 | 127.573 | 111.113 | 129.86 | 128.599 | 158.389 | 128.764 | 108.212 | 104.811 | 219.252 | 106.74 | 98.744 | 103.12 | 120.26 | 143.335 | 142.198 | 102.402 |
Kosten van de omzet
| 567.864 | 741.014 | 814.946 | 2,084.252 | 1,208.377 | 1,667.019 | 659.529 | 1,593.611 | 955.835 | 1,355.437 | 870.298 | 2,103.159 | 726.999 | 1,073.813 | 925.127 | 512.219 | 311.624 | 291.526 | 220.448 | 340.482 | 218.699 | 264.735 | 190.061 | 192.857 | 117.359 | 101.921 | 169.064 | 206.692 | 130.215 | 118.935 | 148.814 | 179.669 | 113.37 | 183.299 | 78.524 | 96.344 | 60.126 | 53.29 | 160.856 | 156.983 | 62.915 | 35.357 | 139.259 | 160.593 | 36.344 | 24.551 | 124.677 | 106.71 | 40.138 | 26.47 | 113.951 | 95.968 | 29.795 | 23.636 | 89.096 | 75.988 | 18.082 | 22.558 | 79.112 | 69.307 | 22.165 | 19.414 | 73.644 | 50.823 | 15.516 | 12.202 | 61.422 | 45.188 | 17.97 | 10.777 | 59.418 | 133.293 | 86.024 | 87.558 | 117.458 | 90.223 | 92.9 | 102.877 | 98.112 | 114.715 | 97.968 | 77.442 | 78.964 | 169.441 | 75.282 | 65.218 | 80.144 | 91.968 | 108.174 | 0 | 83.666 |
Brutowinst
| 604.192 | 631.927 | 714.275 | 459.09 | 590.379 | 740.378 | 390.755 | 383.646 | 385.606 | 370.54 | 301.794 | 330.715 | 390.518 | 306.128 | 284.025 | 200.258 | 245.502 | 173.504 | 194.664 | 289.48 | 143.348 | 170.382 | 122.53 | 113.355 | 121.507 | 122.228 | 88.723 | 59.06 | 116.125 | 125.598 | 70.865 | 74.308 | 125.767 | 152.901 | 28.937 | 26.875 | 17.028 | 46.563 | 57.194 | 65.205 | 40.132 | 30.213 | 48.214 | 27.293 | 31.058 | 45.267 | 40.588 | 41.057 | 20.716 | 31.458 | 39.649 | 50.998 | 24.675 | 38.416 | 40.302 | 23.748 | 33.136 | 37.064 | 30.698 | 29.287 | 17.806 | 23.816 | 34.232 | 33.274 | 25.376 | 21.759 | 35.528 | 23.734 | 19.83 | 19.711 | 35.139 | 29.712 | 20.89 | 24.559 | 27.779 | 37.35 | 18.213 | 26.982 | 30.487 | 43.674 | 30.796 | 30.77 | 25.847 | 49.812 | 31.458 | 33.525 | 22.976 | 28.292 | 35.161 | 142.198 | 18.735 |
Brutowinstmarge
| 0.515 | 0.46 | 0.467 | 0.181 | 0.328 | 0.308 | 0.372 | 0.194 | 0.287 | 0.215 | 0.257 | 0.136 | 0.349 | 0.222 | 0.235 | 0.281 | 0.441 | 0.373 | 0.469 | 0.46 | 0.396 | 0.392 | 0.392 | 0.37 | 0.509 | 0.545 | 0.344 | 0.222 | 0.471 | 0.514 | 0.323 | 0.293 | 0.526 | 0.455 | 0.269 | 0.218 | 0.221 | 0.466 | 0.262 | 0.293 | 0.389 | 0.461 | 0.257 | 0.145 | 0.461 | 0.648 | 0.246 | 0.278 | 0.34 | 0.543 | 0.258 | 0.347 | 0.453 | 0.619 | 0.311 | 0.238 | 0.647 | 0.622 | 0.28 | 0.297 | 0.445 | 0.551 | 0.317 | 0.396 | 0.621 | 0.641 | 0.366 | 0.344 | 0.525 | 0.647 | 0.372 | 0.182 | 0.195 | 0.219 | 0.191 | 0.293 | 0.164 | 0.208 | 0.237 | 0.276 | 0.239 | 0.284 | 0.247 | 0.227 | 0.295 | 0.34 | 0.223 | 0.235 | 0.245 | 1 | 0.183 |
Onderzoek- en ontwikkelingskosten
| 30.083 | 29.961 | 21.024 | 44.5 | 30.094 | 19.574 | 16.63 | 26.188 | 19.314 | 22.307 | 13.766 | 44.238 | 15.808 | 19.85 | 12.045 | 43.846 | 8.17 | 6.791 | 7.157 | 20.685 | 9.205 | 7.322 | 6.647 | 13.806 | 8.569 | 14.103 | 0.2 | 1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 159.497 | -14.105 | 38.149 | -123.795 | 141.057 | -14.38 | 28.987 | -60.766 | 82.255 | -18.891 | 28.167 | -61.199 | 69.579 | -10.15 | 24.857 | -39.245 | 23.436 | -8.073 | 19.253 | -32.398 | 19.022 | -4.132 | 14.707 | -21.364 | 15.532 | -2.258 | 13.238 | -21.323 | 16.73 | -4.13 | 11.367 | -26.134 | 15.926 | 0.411 | 12.451 | -21.941 | 22.932 | -8.906 | 14.413 | -15.046 | 8.169 | -7.008 | 12.501 | -10.992 | 7.815 | -6.659 | 11.023 | -13.296 | 6.824 | 11.166 | 11.96 | -1.205 | 3.281 | -1.455 | 7.187 | -0.184 | 3.472 | 3.213 | 4.438 | 3.897 | 2.293 | 4.043 | 2.077 | 9.498 | 3.871 | 4.303 | 2.232 | 3.243 | 2.978 | 2.187 | 1.815 | 21.792 | 9.53 | 9.882 | 9.171 | 14.806 | 11.497 | 8.399 | 9.439 | 23.011 | 11.634 | 12.371 | 9.148 | 6.365 | 10.739 | 11.978 | 13.674 | 34.49 | 13.104 | 0 | 10.738 |
Verkoop- en marketingkosten
| 0.877 | 0.188 | 0.242 | 3.038 | 0.55 | 0.368 | 0.371 | 0.961 | 0.955 | 0.772 | 0.793 | 3.545 | 1.107 | 0.387 | 0.352 | 3.056 | 0.552 | 0.698 | 0.257 | 3.803 | 1.155 | 0.734 | 0.405 | 1.051 | 0.293 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.348 | 10.665 | 9.677 | 8.278 | 14.659 | 11.792 | 14.773 | 9.194 | 13.732 | 20.27 | 9.521 | 5.818 | 27.299 | 9.851 | 14.622 | 12.03 | 27.883 | 14.622 | 0 | 11.243 |
Verkoop-, algemene en administratieve kosten
| 160.374 | -13.917 | 39.298 | 119.585 | 141.607 | -14.012 | 29.358 | -59.805 | 83.21 | -18.12 | 28.96 | -57.654 | 70.686 | -9.764 | 25.209 | -36.189 | 23.988 | -7.375 | 19.51 | -28.595 | 20.177 | -3.398 | 15.112 | -20.313 | 15.825 | -2.163 | 13.238 | -21.323 | 16.73 | -4.13 | 11.367 | -26.134 | 15.926 | 0.411 | 12.451 | -21.941 | 22.932 | -8.906 | 14.413 | -15.046 | 8.169 | -7.008 | 12.501 | -10.992 | 7.815 | -6.49 | 11.023 | -12.318 | 6.824 | 11.166 | 11.96 | -0.177 | 3.281 | -1.426 | 7.187 | 0.423 | 3.472 | 3.213 | 4.438 | 3.897 | 2.293 | 4.043 | 2.077 | 9.498 | 3.871 | 4.303 | 2.232 | 3.243 | 2.978 | 2.187 | 1.815 | 32.14 | 20.195 | 19.56 | 17.449 | 29.466 | 23.289 | 23.172 | 18.633 | 36.742 | 31.905 | 21.891 | 14.966 | 33.663 | 20.59 | 26.6 | 25.704 | 62.373 | 27.725 | 0 | 21.981 |
Overige kosten
| -89.518 | 0.593 | -4.496 | -74.163 | 0.368 | 1.056 | -4.754 | 144.622 | -48.828 | 53.264 | -9.439 | -0.437 | -0.412 | 0.119 | 0.494 | 0.506 | -0.916 | -0.388 | -0.57 | -1.101 | 0.039 | 0.044 | 0.012 | 4.268 | 0.015 | -0.103 | -4.33 | 0.001 | -0.11 | -23.363 | 16.656 | 21.275 | 35.145 | 68.802 | 5.906 | 34.775 | 13.455 | 2.407 | 0.602 | 10.628 | 7.75 | 6.676 | 0.675 | 56.412 | 6.55 | 18.506 | 0.55 | 38.962 | -0.1 | 10.571 | -0.571 | 11.005 | 0.59 | 4.431 | 0.008 | 6.459 | 0.232 | 0.259 | 0.099 | 0.191 | 0.002 | 0.025 | 0.038 | -0.962 | 0.02 | -0.102 | 0 | 0.151 | 0.02 | 0 | 0 | 0.855 | 1.373 | 0.95 | 0.733 | 1.998 | 0.35 | 1.377 | 1.099 | 7.092 | 8.046 | 2.238 | 2.543 | 21.446 | 4.24 | 2.467 | 1.968 | 2.609 | -0.797 | -4.681 | -0.042 |
Bedrijfskosten
| 100.939 | 115.671 | 64.818 | 238.248 | 101.64 | 82.108 | 41.234 | 111.005 | 53.696 | 57.451 | 33.287 | 114.101 | 44.613 | 47.497 | 40.376 | 96.983 | 33.422 | 29.313 | 20.017 | 50.491 | 22.365 | 11.514 | 13.314 | 43.417 | 9.171 | 9.645 | 1.425 | 14.165 | -0.958 | -27.493 | 19.226 | 50.081 | 19.503 | 29.812 | 13.739 | 22.8 | 24.464 | 8.922 | 14.425 | 24.114 | 9.034 | 7.652 | 12.709 | 14.534 | 8.806 | 8.341 | 11.256 | 22.839 | 7.069 | 11.703 | 12.302 | 17.777 | 3.653 | 7.282 | 7.419 | 12.349 | 3.703 | 3.472 | 4.536 | 4.088 | 2.294 | 4.068 | 2.115 | 8.535 | 3.877 | 4.323 | 2.254 | 3.394 | 2.978 | 2.187 | 1.815 | 32.868 | 20.616 | 20.15 | 17.866 | 30.334 | 23.777 | 23.651 | 18.941 | 37.635 | 32.554 | 22.32 | 15.57 | 34.484 | 21.143 | 26.994 | 26.24 | 63.326 | 28.177 | 23.893 | 28.621 |
Bedrijfsresultaat
| 309.482 | 313.281 | 649.458 | 220.841 | 275.13 | 480.78 | 203.658 | 84.255 | 180.223 | 183.465 | 160.315 | 77.776 | 212.675 | 183.532 | 179.768 | 83.694 | 192.015 | 205.117 | 142.009 | 232.755 | 94.641 | 128.447 | 73.786 | 212.333 | 95.779 | 132.186 | 64.163 | 53.376 | 101.956 | 145.476 | 41.461 | 17.871 | 100.329 | 95.566 | 0.171 | -22.138 | 52.332 | 15.639 | 27.936 | 9.906 | 6.217 | 14.091 | 26.528 | -10.04 | 10.52 | 18.693 | 22.818 | 2.397 | 6.053 | 7.967 | 22.97 | 25.447 | 16.615 | 24.227 | 28.357 | 18.009 | 25.847 | 27.601 | 22.929 | 24.447 | 10.055 | 17.764 | 29.424 | 19.595 | 18.766 | 15.807 | 30.826 | 17.083 | 15.248 | 16.453 | 30.076 | -3.797 | -1.856 | 1.489 | 7.705 | 4.321 | -9.25 | 0.775 | 8.156 | -10.129 | -2.218 | 7.463 | 10.219 | 19.807 | 8.093 | -0.469 | -10.426 | -47.465 | 0.568 | -66.151 | 73.781 |
Bedrijfsresultaat ratio
| 0.264 | 0.228 | 0.425 | 0.087 | 0.153 | 0.2 | 0.194 | 0.043 | 0.134 | 0.106 | 0.137 | 0.032 | 0.19 | 0.133 | 0.149 | 0.117 | 0.345 | 0.441 | 0.342 | 0.369 | 0.261 | 0.295 | 0.236 | 0.693 | 0.401 | 0.59 | 0.249 | 0.201 | 0.414 | 0.595 | 0.189 | 0.07 | 0.42 | 0.284 | 0.002 | -0.18 | 0.678 | 0.157 | 0.128 | 0.045 | 0.06 | 0.215 | 0.142 | -0.053 | 0.156 | 0.268 | 0.138 | 0.016 | 0.099 | 0.138 | 0.15 | 0.173 | 0.305 | 0.39 | 0.219 | 0.181 | 0.505 | 0.463 | 0.209 | 0.248 | 0.252 | 0.411 | 0.273 | 0.233 | 0.459 | 0.465 | 0.318 | 0.248 | 0.403 | 0.54 | 0.318 | -0.023 | -0.017 | 0.013 | 0.053 | 0.034 | -0.083 | 0.006 | 0.063 | -0.064 | -0.017 | 0.069 | 0.097 | 0.09 | 0.076 | -0.005 | -0.101 | -0.395 | 0.004 | -0.465 | 0.721 |
Totaal overige inkomsten en kosten netto
| 0.051 | 0.593 | -178.325 | -172.397 | 0.368 | 1.056 | 0.551 | 2.633 | -1.406 | -1.877 | 0.639 | -0.437 | -133.642 | -74.98 | -63.388 | -19.076 | -20.982 | 60.539 | -33.209 | -7.335 | -26.303 | -30.379 | -35.417 | 146.663 | -16.543 | 19.499 | -27.465 | 12.036 | -18.791 | -24.271 | 6.479 | 14.931 | 29.078 | 11.319 | -9.122 | 8.268 | 73.223 | -19.596 | -14.231 | -23.873 | -17.131 | -1.794 | -8.302 | -2.244 | -5.182 | -15.782 | -5.964 | -4.788 | -7.694 | -1.794 | -4.948 | -7.775 | -3.818 | -6.906 | -4.517 | 6.624 | -3.586 | -5.791 | -3.232 | -0.756 | -5.457 | -1.985 | -2.693 | -5.144 | -2.713 | -1.732 | -2.448 | -3.256 | -1.584 | -1.071 | -3.248 | -2.361 | -3.525 | -3.667 | -3.03 | -4.287 | -3.677 | -2.313 | -1.98 | 3.48 | 1.748 | -2.932 | -2.96 | 22.035 | -2.171 | -6.128 | -6.071 | -12.239 | -9.014 | 63.069 | -83.773 |
Inkomen voor belasting
| 309.532 | 313.874 | 471.133 | 48.444 | 275.498 | 481.836 | 204.21 | 86.889 | 178.817 | 181.587 | 160.954 | 77.339 | 212.263 | 183.651 | 180.262 | 84.2 | 191.099 | 204.73 | 141.439 | 231.655 | 94.68 | 128.49 | 73.798 | 216.601 | 95.794 | 132.083 | 59.834 | 56.93 | 98.292 | 128.82 | 58.118 | 39.159 | 135.343 | 134.408 | 6.077 | 12.343 | 65.787 | 18.046 | 28.538 | 17.218 | 13.967 | 20.767 | 27.203 | 10.516 | 17.07 | 21.144 | 23.368 | 13.43 | 5.953 | 17.961 | 22.399 | 25.447 | 17.205 | 24.227 | 28.365 | 18.023 | 25.847 | 27.801 | 22.929 | 24.444 | 10.055 | 17.764 | 29.424 | 19.595 | 18.786 | 15.705 | 30.826 | 17.083 | 15.268 | 16.453 | 30.076 | -4.229 | -1.866 | 1.591 | 7.66 | 4.524 | -9.071 | 1.586 | 9.41 | 3.241 | 2.909 | 7.61 | 10.04 | 39.308 | 10.239 | 1.201 | -8.896 | -46.065 | -1.13 | -3.082 | -9.992 |
Inkomen voor belasting ratio
| 0.264 | 0.229 | 0.308 | 0.019 | 0.153 | 0.2 | 0.194 | 0.044 | 0.133 | 0.105 | 0.137 | 0.032 | 0.19 | 0.133 | 0.149 | 0.118 | 0.343 | 0.44 | 0.341 | 0.368 | 0.262 | 0.295 | 0.236 | 0.707 | 0.401 | 0.589 | 0.232 | 0.214 | 0.399 | 0.527 | 0.265 | 0.154 | 0.566 | 0.4 | 0.057 | 0.1 | 0.853 | 0.181 | 0.131 | 0.077 | 0.136 | 0.317 | 0.145 | 0.056 | 0.253 | 0.303 | 0.141 | 0.091 | 0.098 | 0.31 | 0.146 | 0.173 | 0.316 | 0.39 | 0.219 | 0.181 | 0.505 | 0.466 | 0.209 | 0.248 | 0.252 | 0.411 | 0.273 | 0.233 | 0.459 | 0.462 | 0.318 | 0.248 | 0.404 | 0.54 | 0.318 | -0.026 | -0.017 | 0.014 | 0.053 | 0.035 | -0.082 | 0.012 | 0.073 | 0.02 | 0.023 | 0.07 | 0.096 | 0.179 | 0.096 | 0.012 | -0.086 | -0.383 | -0.008 | -0.022 | -0.098 |
Belastingkosten
| 2.041 | 20.235 | 32.818 | 15.736 | 23.826 | 28.35 | 37.19 | 54.555 | 19.754 | 30.63 | 23.432 | 22.382 | 43.509 | 18.622 | 28.643 | 24.672 | 14.597 | 47.393 | 17.323 | 15.183 | 9.267 | 14.587 | 11.546 | 72.505 | 1.625 | 7.63 | 7.092 | 3.452 | 4.525 | 10.047 | 0.733 | -9.363 | 12.972 | 10.613 | 2.396 | -6.03 | 18.79 | 0.827 | 7.631 | -2.672 | 2.643 | 3.576 | 7.649 | -0.068 | 3.469 | 2.059 | 6.742 | -4.523 | 4.072 | -43.041 | 2.005 | -0.916 | 1.666 | 5.921 | 6.916 | 2.321 | 5.877 | 6.797 | 5.866 | 8.642 | 2.525 | 4.441 | 7.356 | 3.527 | 4.549 | 4.223 | 7.707 | 5.348 | 5.038 | 6.015 | 9.339 | 0.142 | 0.079 | 0.258 | 0.022 | 0.012 | 0.104 | 0.151 | 0.133 | 0.413 | 0.103 | 0.025 | 0.003 | -0.176 | 0.501 | 0.216 | 0.086 | 0.377 | 0.144 | 0.396 | 0.14 |
Nettowinst
| 294.224 | 286.045 | 417.803 | 23.654 | 238.81 | 438.707 | 158.946 | 32.334 | 143 | 137.374 | 128.739 | 42.645 | 156.611 | 159.779 | 149.634 | 49.925 | 173.314 | 149.482 | 123.369 | 207.855 | 85.281 | 109.681 | 61.759 | 143.805 | 93.771 | 124.27 | 52.477 | 53.453 | 93.463 | 118.558 | 56.88 | 48.653 | 122.062 | 123.49 | 3.295 | 18.87 | 46.445 | 16.581 | 20.371 | 19.514 | 11.02 | 16.665 | 18.97 | 10.63 | 13.363 | 19.128 | 16.627 | 17.912 | 1.894 | 61.028 | 20.411 | 26.403 | 15.538 | 18.306 | 21.449 | 15.702 | 19.969 | 21.004 | 17.063 | 15.802 | 7.53 | 13.323 | 22.068 | 16.068 | 14.237 | 11.481 | 23.119 | 11.735 | 10.229 | 10.438 | 20.737 | -4.031 | -2.011 | 1.122 | 7.786 | 4.948 | -9.174 | 1.2 | 9.234 | 2.342 | 2.496 | 8.114 | 10.104 | 39.395 | 8.562 | 0.43 | -8.783 | -45.707 | -1.195 | -3.047 | -10.132 |
Nettowinstmarge
| 0.251 | 0.208 | 0.273 | 0.009 | 0.133 | 0.182 | 0.151 | 0.016 | 0.107 | 0.08 | 0.11 | 0.018 | 0.14 | 0.116 | 0.124 | 0.07 | 0.311 | 0.321 | 0.297 | 0.33 | 0.236 | 0.252 | 0.198 | 0.47 | 0.393 | 0.554 | 0.204 | 0.201 | 0.379 | 0.485 | 0.259 | 0.192 | 0.51 | 0.367 | 0.031 | 0.153 | 0.602 | 0.166 | 0.093 | 0.088 | 0.107 | 0.254 | 0.101 | 0.057 | 0.198 | 0.274 | 0.101 | 0.121 | 0.031 | 1.054 | 0.133 | 0.18 | 0.285 | 0.295 | 0.166 | 0.157 | 0.39 | 0.352 | 0.155 | 0.16 | 0.188 | 0.308 | 0.205 | 0.191 | 0.348 | 0.338 | 0.238 | 0.17 | 0.271 | 0.342 | 0.219 | -0.025 | -0.019 | 0.01 | 0.054 | 0.039 | -0.083 | 0.009 | 0.072 | 0.015 | 0.019 | 0.075 | 0.096 | 0.18 | 0.08 | 0.004 | -0.085 | -0.38 | -0.008 | -0.021 | -0.099 |
WPA (Winst Per Aandeel)
| 0.3 | 0.29 | 0.43 | 0.024 | 0.25 | 0.45 | 0.16 | 0.033 | 0.15 | 0.14 | 0.13 | 0.056 | 0.16 | 0.16 | 0.15 | 0.052 | 0.18 | 0.16 | 0.13 | 0.22 | 0.09 | 0.11 | 0.06 | 0.15 | 0.1 | 0.13 | 0.05 | 0.053 | 0.1 | 0.13 | 0.06 | 0.053 | 0.13 | 0.25 | 0.004 | 0.046 | 0.055 | 0.043 | 0.053 | 0.047 | 0.027 | 0.041 | 0.047 | 0.027 | 0.033 | 0.046 | 0.04 | 0.063 | 0.007 | 0.16 | 0.053 | 0.065 | 0.04 | 0.045 | 0.053 | 0.039 | 0.049 | 0.052 | 0.042 | 0.039 | 0.019 | 0.033 | 0.055 | 0.04 | 0.035 | 0.029 | 0.057 | 0.029 | 0.025 | 0.027 | 0.051 | -0.01 | -0.005 | 0.003 | 0.02 | 0.013 | -0.024 | 0.003 | 0.023 | 0.006 | 0.006 | 0.021 | 0.025 | 0.1 | 0.021 | 0.001 | -0.023 | -0.12 | -0.003 | -0.008 | -0.026 |
Verwaterde WPA
| 0.3 | 0.29 | 0.43 | 0.024 | 0.25 | 0.45 | 0.16 | 0.033 | 0.14 | 0.14 | 0.13 | 0.056 | 0.16 | 0.16 | 0.15 | 0.052 | 0.18 | 0.16 | 0.13 | 0.22 | 0.09 | 0.11 | 0.06 | 0.15 | 0.1 | 0.13 | 0.05 | 0.053 | 0.1 | 0.13 | 0.06 | 0.053 | 0.13 | 0.25 | 0.004 | 0.046 | 0.055 | 0.043 | 0.053 | 0.047 | 0.027 | 0.041 | 0.047 | 0.027 | 0.033 | 0.046 | 0.04 | 0.063 | 0.007 | 0.16 | 0.053 | 0.065 | 0.04 | 0.045 | 0.053 | 0.039 | 0.049 | 0.052 | 0.042 | 0.039 | 0.019 | 0.033 | 0.055 | 0.04 | 0.035 | 0.029 | 0.057 | 0.029 | 0.025 | 0.027 | 0.051 | -0.01 | -0.005 | 0.003 | 0.02 | 0.013 | -0.024 | 0.003 | 0.023 | 0.006 | 0.006 | 0.021 | 0.025 | 0.1 | 0.021 | 0.001 | -0.023 | -0.12 | -0.003 | -0.008 | -0.026 |
EBITDA
| 498.683 | 518.115 | 662.792 | 322.773 | 493.611 | 668.965 | 350.351 | 278.189 | 336.224 | 312.228 | 273.518 | 222.314 | 349.57 | 263.764 | 252.016 | 114.09 | 220.852 | 155.201 | 176.251 | 250.147 | 125.627 | 168.377 | 112.232 | 76.118 | 122.221 | 97.409 | 101.488 | 31.626 | 131.011 | 163.025 | 55.332 | 122.25 | 109.311 | 155.895 | 15.199 | 133.519 | -84.582 | 41.03 | 42.769 | 58.873 | 37.036 | 31.961 | 35.505 | 29.865 | 26.796 | 29.427 | 29.332 | 32.015 | 15.748 | 19.755 | 27.347 | 25.485 | 23.022 | 28.916 | 35.382 | 3.761 | 31.433 | 32.096 | 28.161 | 21.145 | 19.011 | 18.992 | 33.216 | 23.633 | 21.499 | 17.304 | 34.449 | 20.309 | 16.852 | 16.87 | 34.824 | 12.587 | 8.63 | 9.81 | 27.938 | 21.275 | 5.904 | 13.969 | 21.339 | 32.203 | 9.386 | 13.908 | 16.622 | 57.508 | 10.315 | 11.125 | 6.3 | -38.483 | 6.984 | 35.839 | -28.621 |
EBITDA ratio
| 0.425 | 0.377 | 0.433 | 0.127 | 0.274 | 0.278 | 0.334 | 0.141 | 0.251 | 0.181 | 0.233 | 0.091 | 0.313 | 0.191 | 0.208 | 0.16 | 0.396 | 0.334 | 0.425 | 0.397 | 0.347 | 0.387 | 0.359 | 0.249 | 0.512 | 0.435 | 0.394 | 0.119 | 0.532 | 0.667 | 0.252 | 0.481 | 0.457 | 0.464 | 0.141 | 1.084 | -1.096 | 0.411 | 0.196 | 0.265 | 0.359 | 0.487 | 0.189 | 0.159 | 0.398 | 0.421 | 0.177 | 0.217 | 0.259 | 0.341 | 0.178 | 0.173 | 0.423 | 0.466 | 0.273 | 0.038 | 0.614 | 0.538 | 0.256 | 0.214 | 0.476 | 0.439 | 0.308 | 0.281 | 0.526 | 0.51 | 0.355 | 0.295 | 0.446 | 0.553 | 0.368 | 0.077 | 0.081 | 0.087 | 0.192 | 0.167 | 0.053 | 0.108 | 0.166 | 0.203 | 0.073 | 0.129 | 0.159 | 0.262 | 0.097 | 0.113 | 0.061 | -0.32 | 0.049 | 0.252 | -0.279 |