Central Plains Environment Protection Co.,Ltd.

SZSE:000544.SZ

7.29 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,426.6821,805.0111,710.4571,598.6862,839.6242,699.4082,577.6593,970.8722,884.8723,074.2272,457.3772,589.462,790.6962,808.9192,093.3542,599.6672,890.2222,900.3062,288.7111,606.9091,973.1741,756.3731,092.5371,440.34782.721765.771928.1441,053.404775.7541,036.507783.052914.0811,430.112357.692457.57368.561545.244198.07666.713190.31782.357199.89111.331171.20763.147138.45844.969173.521208.287176.673245.387377.60270.606102.898120.884220.42684.70187.61663.62949.81923.89447.97873.05499.0446.74584.00689.30387.07977.05936.72621.76939.68814.22515.40236.22376.11218.32416.01424.02430.6625.80245.29835.83527.063045.34834.1544.45340.03341.02683.65277.69660.394103.50672.63347.74153.53474.8929.99793.908034.767074.933019.1670
Kortetermijnbeleggingen -5.558-11.55400-29.389-7.5200135.382152.052166.769-11.446-771.108-767.32-763.709400-445.697-34.597-32.609-31.724-32.908-30.428-26.818-25.466-24.406-24.762-25.427-26.455-7.615-7.733-8.164-8.943-8.768-5.1040-4.377000-0000-00000000000000000000000000000000000000000000000000000000000.07862.57563.58302.660
Liquide middelen en kortetermijnbeleggingen 1,426.6821,805.0111,710.4571,598.6862,839.6242,699.4082,577.6593,970.8722,884.8723,074.2272,457.3772,589.462,790.6962,808.9192,093.3542,999.6672,890.2222,900.3062,288.7111,606.9091,973.1741,756.3731,092.5371,440.34782.721765.771928.1441,053.404775.7541,036.507783.052914.0811,430.112357.692457.57368.561545.244198.07666.713190.31782.357199.89111.331171.20763.147138.45844.969173.521208.287176.673245.387377.60270.606102.898120.884220.42684.70187.61663.62949.81923.89447.97873.05499.0446.74584.00689.30387.07977.05936.72621.76939.68814.22515.40236.22376.11218.32416.01424.02430.6625.80245.29835.83527.063045.34834.1544.45340.03341.02683.65277.69660.394103.50672.63347.74153.53474.8929.99793.908034.84562.575138.516021.8270
Nettovorderingen 7,453.986,770.9255,001.165,071.4664,643.1334,219.6272,518.722,973.6732,076.061,395.6061,103.303934.226559.692534.234489.199503.091373.025371.306547.32375.88332.3631,143.2141,693.879555.351677.14470.691474.142553.434395.537174.888459.939220.472460.299301.498113.17265.44367.81410.592409.672383.648396.779380.411373.103326.809222.702258.939237.728222.118000000178.163000000000000000014.242240.376231.228229.534211.282240.064239.536215.231191.215000000000000.349411.50814.7530.7872.3212.98125.393.0190012.8022.729000
Voorraad 39.50335.53296.15740.681113.2560.57272.69450.524112.06108.42875.79951.96391.30882.923144.12349.72768.58251.82955.08855.0344.68541.6696.6254.2418.29416.1045.74927.6647.9977.9687.42627.1758.4419.7573.77313.2324.6823.4954.08812.1127.7616.6943.7218.37221.46214.2178.2356.7421.7349.7899.76913.14316.299.2919.83610.14842.182.0682.1172.0821.8531.4562.0575.1191.2821.0391.162.911.0470.6561.07151.646148.203148.59157.641145.771145.124152.607147.217175.39184.854186.825172.8490250.476221.865224.402257.67258.848243.818247.726275.355239.715229.315232.931353.414335.677335.964313.0940269.015241.01259.9560213.3530
Overige vlottende activa 159.88634.195216.282209.661295.907235.344206.679246.862195.543167.99211.844184.445339.187283.789257.251146.096961.571914.4521,207.8941,163.7421,075.6321,013.7321,505.1861,498.793656.314686.869643.704112.363211.976195.573512.646212.181108.825170.527171.748174.22521.964.92412.33664.83518.83316.84110.62344.093212.042135.754144.499126.742356.542341.6324.267263.472225.329212.578-0.808183.332197.801179.394183.687164.057173.683167.157146.845136.579112.90284.74189.87280.24670.97539.46543.035-0.1242.934233.149232.274213.091241.19633.679216.434192.419231.594193.867174.08157.3450401.047412.214410.878447.123429.579223.267406.688411.533402.717507.333581.729540.741437.487440.328474.437748.513384.075480.345232.746446.847185.917342.004
Totaal vlottende activa 9,080.0518,645.6636,961.3486,8997,871.487,202.4215,362.3097,241.9325,240.9154,729.2833,815.5713,733.8243,748.9163,680.9942,953.663,736.6414,280.2834,217.2814,068.9363,172.1983,416.1223,093.9942,928.7693,476.6892,120.4681,909.9732,030.5741,730.5891,376.4911,403.4781,303.1251,358.9761,974.927832.932741.572615.159652.629617.087492.808619.44525.73585.917386.784550.482519.353547.369435.431529.12586.564528.062579.423654.218312.224324.766308.076413.907286.502269.19249.385215.993199.659216.988221.355237.676164.766170.029180.214168.486150.94577.23865.46154.9408.805396.755417.087446.844405.291402.489393.064370.296432.786424.018396.74357.2570696.872668.229679.733744.825729.453723.767720.265747.282749.248810.068864.722950.669954.571809.309881.44748.513700.734783.93649.656446.847421.097342.004
Niet-vlottende activa:
Materiële vaste activa, netto 2,515.2772,546.4642,619.232,680.2992,700.1452,736.4682,746.2272,812.422,808.0172,840.1672,867.0962,884.6882,889.9362,900.1653,659.6677,838.7227,528.4427,332.8076,736.2855,497.2934,630.0314,071.9583,728.3513,521.5813,409.9753,235.9343,196.9523,192.4583,022.4752,997.3622,997.2072,976.3132,944.352,954.767710.269711.796748.213746.688721.552694.938549.154790.693814.676795.038688.15629.665513.029514.088405.499367.81348.271318.268276.778239.749245.847198.29125.124126.447130.948134.43583.98387.08488.73590.347366.804344.569353.023361.544370.781379.14387.29395.266291.372295.008299.163315.645321.045329.595335.106345.229370.82367.78364.977327.4070312.037313.567321.199333.586336.5950349.886407.217430.283419.368326.336466.174469.978467.177432.441398.571391.452342.458312.253256.497251.805232.307
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 10,044.1819,979.6929,937.9829,855.3318,895.3838,532.7182,991.817,917.5642,829.1812,830.9962,845.9512,863.5122,727.5092,696.0252,170.6712,190.541,999.6311,837.9151,783.7011,754.6891,762.2241,786.9341,728.7811,737.0561,725.2311,724.7711,740.661,735.4621,741.4921,756.761,772.0441,784.0441,749.6181,701.3391,001.7821,011.923874.606882.009884.222893.744818.504503.773458.385423.455353.018349.324353.714311.118314.954318.993323.024327.103321.018324.134310.575314.299317.672321.388325.105328.821332.537336.253339.969343.68559.27959.59359.90660.2260.53460.84761.16161.475170.537171.712172.898174.083175.487176.673177.858179.036183.695184.895186.074187.295015.84315.97716.59119.79122.852023.08324.03923.76813.9617.79636.11440.04335.55238.937040.945041.101033.9270
Goodwill en immateriële activa 10,044.1819,979.6929,937.9829,855.3318,895.3838,532.7182,991.817,917.5642,829.1812,830.9962,845.9512,863.5122,727.5092,696.0252,170.6712,190.541,999.6311,837.9151,783.7011,754.6891,762.2241,786.9341,728.7811,737.0561,725.2311,724.7711,740.661,735.4621,741.4921,756.761,772.0441,784.0441,749.6181,701.3391,001.7821,011.923874.606882.009884.222893.744818.504503.773458.385423.455353.018349.324353.714311.118314.954318.993323.024327.103321.018324.134310.575314.299317.672321.388325.105328.821332.537336.253339.969343.68559.27959.59359.90660.2260.53460.84761.16161.475170.537171.712172.898174.083175.487176.673177.858179.036183.695184.895186.074187.295015.84315.97716.59119.79122.852023.08324.03923.76813.9617.79636.11440.04335.55238.937040.945041.101033.9270
Langetermijnbeleggingen 153.123134.456142.88216,694.183177.438154.838129.089149.918000190.407948.331955.596956.838-172.089637.097210.47214.179247.228249.436264.964304.012259.505340.92388.35789.07490.13570.26570.38370.81471.59371.41867.75462.6567.02762.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.650000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 133.238131.673117.396117.44104.349101.97960.501060.19653.01347.43348.42537.40137.70524.34422.58518.13518.43340.19238.63840.59840.01734.19729.62511.46211.54512.71811.86213.12513.01811.16510.2438.9468.94612.25512.5573.88423.46422.88522.88522.7120.42117.81917.81915.53315.72113.23713.2379.3819.3819.3819.3817.8777.8777.8777.8773.1963.1963.1963.1962.2082.2082.2082.2080.7810.7810.7810.7810.3390.3390.3390.33900000000000000000000000000000000000
Overige niet-vlottende activa 17,181.00217,102.63117,649.317581.28116,658.30216,143.51817,067.50215,777.87114,060.44213,547.03512,452.50411,563.319,128.9578,374.9127,078.6142,571.307138.07374.734136.872173.559235.026190.832143.51962.392189.32718.2770.9390.376150.8082.2683.6472.1574.4026.0854.5980.3581.2343.1625.4162.21926.86117.7496.5263.0020000062.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.65000.6060.6060-0.33921.11821.67121.70421.73750.28350.34850.41350.47757.02460.95861.02461.024944.36791.28591.28492.58467.76768.191461.3993.19194.70872.08872.12374.3982.19378.06782.39974.432174.22986.697108.4261.337181.056158.935212.591
Totaal niet-vlottende activa 30,026.82129,894.91730,466.80729,928.53428,535.61827,669.5222,995.13126,657.77419,757.83719,271.2118,212.98317,550.34215,732.13514,964.40313,890.13412,451.06510,321.3799,474.3588,911.237,711.4076,917.3156,354.7055,938.8595,610.1595,676.9185,078.8845,040.3435,030.2944,998.1654,839.7914,854.8774,844.3514,778.7344,738.8911,791.5541,803.6611,690.5861,717.9721,696.7251,676.4361,479.8811,395.2871,360.0551,301.9631,119.3521,057.36942.631901.093792.484758.833743.326717.402668.324634.41626.949583.116508.642513.681521.898529.101481.378488.195493.562498.89489.515467.594413.711422.546432.259440.931448.79456.741483.027488.391493.765511.465546.815556.616563.376574.743611.539613.632612.076575.725944.367419.165420.828430.374421.144427.637461.39466.16525.964526.14505.451418.522584.481588.088585.127545.81572.8519.095450.878414.691437.553444.668444.898
Totaal activa 39,106.87238,540.57937,428.15536,827.53436,407.09834,871.94228,357.4433,899.70524,998.75224,000.49322,028.55421,284.16619,481.05118,645.39716,843.79416,187.70614,601.66213,691.63912,980.16610,883.60510,333.4379,448.6998,867.6289,086.8487,797.3866,988.8567,070.9186,760.8836,374.6566,243.2696,158.0026,203.3276,753.6615,571.8232,533.1262,418.822,343.2152,335.0582,189.5332,295.8762,005.6111,981.2041,746.841,852.4451,638.7041,604.7291,378.0621,430.2131,379.0481,286.8951,322.7491,371.62980.548959.176935.024997.023795.143782.871771.284745.094681.037705.183714.917736.567654.281637.623593.924591.031583.204518.17514.251511.641891.833885.146910.852958.309952.106959.105956.441945.0381,044.3261,037.651,008.816932.983944.3671,116.0371,089.0571,110.1071,165.9691,157.091,185.1581,186.4251,273.2461,275.3881,315.5191,283.2441,535.1511,542.6591,394.4361,427.2491,321.3141,219.8291,234.8091,064.348884.4865.765786.902
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,354.3813,580.8893,239.9141,345.3033,235.3313,054.6492,718.7383,858.572,620.3162,482.3641,906.9232,320.9131,910.861,941.6741,555.3611,805.0181,421.3071,026.018863.049652.877389.346366.169265.784388.182158.751135.867120.393137.033114.72187.059100.318125.90965.28285.4286.995130.97970.1281.714155.85196.74108.62469.28879.381102.36166.14375.72576.96475.42232.6737.7175.49876.40941.92829.57528.07542.5548.4637.80829.55931.111.7757.7392.83211.4762.7222.923.1424.0160.9960.5790.1673.86395.63296.62689.0494.90687.2984.23692.87186.5379.76490.69594.58592.3380109.005125.896122.185132.889124.63892.916169.766181.356168.32169.886163.867130.049164.692103.459102.297067.869026.932039.3890
Kortlopende schulden 543.0792,301.5881,642.529606.168500.434780.6331,985.5692,024.3251,701.931,2802,801.7451,608.5041,351.7061,358.3871,494.1091,735.1361,292.391,600.81,958.69603800.6811,114.719619.319879.681828.338527.838528.13820179.937073.93773.937624.008620.008620540929.007958.668867.668781.168755.44360565.64516.12170193.54879.982183.527124.982105.081135.081100115.081115.08110010015015013070130150150150150180120120163.3118.3120.425121.325173.001174.991172.141172.291177.21179.591183.387187.587197.125245.12211.168210.9680505.56498.197498.624511.84509.335484.869454.777408.909411.139265.746246.526499.521501.301447.133384.2780325.8520311.6180245.850
Belastingschulden 48.63255.77558.4630.04339.85639.81651.833050.62329.60347.44931.89744.84834.68448.59437.44220.38130.52436.449.37422.89833.19183.337117.2516.6619.38521.09816.27714.8925.0258.86717.80419.18114.23910.0229.807-45.011-43.95-35.897-35.976-29.916-31.88-33.813-34.923-39.62-42.83-44.705-47.273-47.916-49.808-3.586-0.746-4.612-2.2036.8419.1493.864.74711.20210.6040.9017.1528.79224.42716.75312.14933.01125.62419.47512.0337.0490.7327.587.2245.26213.1853.7974.916.5914.38225.60626.53424.43322.1690-10.872-0.6513.4528.78413.686020.20429.77622.74532.55115.70510.9819.78932.6140.006037.792034.962015.5640
Uitgestelde opbrengsten 0301.52521.93193.2423,462.7483,332.753129.2950146.33700423.734472.392406.141369.882425.299267.199-6.788-0.865237.211160.078147.022200.163259.702119.02886.258128.789145.447124.49295.09382.979118.316210.05835.92963.74374.78-28.064-30.418-6.108-10.18416.1612.2126.95-7.3195.655.3146.095-21.922-11.845-17.51430.91516.1059.04417.22329.57723.18514.22818.69411.20221.8610.9017.1550.95736.99716.75312.14933.01143.54519.47512.0337.04916.704175.352171.777206.113227.189268.391249.212231.62215.561338.874274.806278.337256.2320332.403307.066313.141294.293272.2780316.626259.906226.045258.676270.841184.036181.789173.515187.7450112.8370146.823091.5520
Overige kortlopende verplichtingen 2,878.179310.744608.7795,993.9854,895.5694,776.589369.242539.373362.0011,512.989311.4471,352.0491,301.1351,269.826179.731405.148141.593210.487201.425335.358211.356183.987174.741425.948157.65597.686127.916320.554138.045168.66576.967136.432190.87837.32887.15208.25772.42964.68364.126196.613111.366509.64868.516168.301140.12479.439110.009155.802101.85167.33252.179149.77444.79148.950.592117.25410.45617.9219.13169.05219.63519.29825.61965.05619.321.28427.98354.72224.49922.55332.34352.53198.801189.273227.899268.674270.659268.044252.706252.467332.704269.168280.379259.9570425.74374.487386.466354.142345.513465.481388.821275.267377.89319.192354.123174.071131.493141.904209.261621.01676.294603.78113.747402.63796.01313.775
Totaal kortlopende verplichtingen 6,824.2726,270.7515,549.6827,975.4998,692.0788,672.4555,125.3826,422.2694,734.875,304.9575,067.5645,511.8314,819.6484,779.1923,422.1083,974.9163,010.2862,867.8293,059.5641,640.6091,424.2811,698.0661,143.1811,811.0621,161.403780.775797.545674.864347.593280.749260.088354.081919.275756.995804.168887.581,026.5451,061.1151,051.7471,138.545945.514907.056679.724751.859336.646305.882222.25367.478211.587160.316259.173325.437197.188191.354185.509268.956172.779180.475189.893180.766152.311184.186207.243250.96188.774216.353184.136204.362208.269153.465159.983178.45475.014468.114494.342549.056538.956536.781535.556530.966635.199631.517610.565585.43201,029.434997.9291,010.7281,007.656993.1721,043.2661,033.568895.308869.332787.375779.115814.621817.275725.107735.842621.016507.807603.78487.259402.637396.813313.775
Langlopende verplichtingen:
Langetermijnschulden 19,378.76919,715.17220,396.28418,269.96417,181.20115,945.81913,940.49413,796.34411,366.3719,993.8838,223.5577,306.9296,565.5335,996.75,572.7835,050.0014,557.5784,039.8093,069.2942,514.6872,438.6661,348.8411,323.631996.961498.36478.51478.51404.16462.66491.31512.11520.26550.56559.21603.31468.66281.26284.41155.41206.56130.56154.21154.51206.86448.741458.581334.081264.581385.948360.948360.948363.94814014014014050505050303030300000000049.62550.22550.82551.22551.49951.49951.49953.99951.24351.48951.55111.173035.86641.23641.23645.94751.381050.63575.82584.42195.839195.839190.79192.85178.111203.78600.5330139.797088.0070
Uitgestelde opbrengsten niet-vlottend 232.507236.815241.13245.434271.76275.214279.340287.313285.235289.171289.953288.441281.232275.036267.783269.88259.091253.384254.993254.611255.886149.119150.5128.03128.822105.84106.57867.968.47469.35169.91870.60464.01864.63365.24757.4558.0258.5947.89200049.3760000000000000000000000000000000010.837-37.198-37.198-39.698-34.342-34.588-34.655.7290-16.265-21.634-21.634-25.483-32.0170-29.634-23.96600000000000000
Uitgestelde belastingverplichtingen niet-vlottend 112.294108.322110.349110.899108.925108.788108.219076.0278.52198.318100.15255.48958.39459.65740.66831.57527.78629.23237.72946.59851.19153.34542.55163.219-478.51-478.51-404.16-461.66-490.31-511.11-519.26-549.56-558.21-602.31-467.66-281.26-284.41-155.41-206.560.2470.2470-49.37600000.5130.5130.5130.5130000000000000000000000005.5545.5545.5545.5545.5545.5545.5545.55405.5545.5545.5545.5545.55405.5545.5545.5540000000000000
Overige niet-vlottende verplichtingen 1,827.9551,931.7642,335.7192,068.2351,776.42,014.9251,185.7261,584.361,028.198708.295903.563840.25620.67560.986471.081-8.002000000000128.82200169.474170.91871.60465.01865.63366.24757.45058.59046.54948.02548.701019.5520.120.6521.222888000000000.200030000000011.75111.75111.75111.7513.46414.30114.30114.30116.90116.90116.90111.173019.60119.60119.60120.46419.36477.19121.0010.2577.0973.9083.9084.6123.92516.62325.984219.167232.94182.175.40487.1330103.496
Totaal niet-vlottende verplichtingen 21,551.52521,868.06723,083.48320,189.15419,338.28718,069.53215,513.77915,380.70312,757.90211,351.1699,514.6098,537.2847,530.1336,897.3136,378.5565,350.4494,859.0324,326.6853,351.9112,807.4092,739.8751,655.9171,526.0941,190.012689.61607.332584.35510.738531.56560.784582.461591.178622.164624.228668.943534.907338.71342.43214254.452177.109202.483203.211256.236468.291478.681354.731285.781408.461369.461369.461372.4611401401401405050505030.230303030000000061.37761.97762.57762.97771.35571.35571.35573.85573.69973.94574.00633.628061.02266.39166.39171.96576.29977.19177.19181.63697.071199.747199.747195.402196.775194.734203.786219.167233.473182.17145.20187.13388.007103.496
Totaal passiva 28,375.79728,138.81828,633.16428,164.65428,030.36526,741.98820,639.16121,802.97217,492.77216,656.12614,582.17314,049.11512,349.78111,676.5059,800.6649,325.3657,869.3187,194.5156,411.4754,448.0184,164.1573,353.9842,669.2753,001.0741,851.0121,388.1071,381.8951,185.602879.153841.533842.55945.2591,541.441,381.2231,473.1111,422.4871,365.2551,403.5461,265.7471,392.9971,122.6221,109.539882.9351,008.095804.938784.563576.982653.26620.048529.776628.633697.897337.188331.354325.509408.956222.779230.475239.893230.766182.511214.186237.243280.96218.774216.353184.136204.362208.269153.465159.983178.45536.39530.091556.918612.033610.311608.135606.911604.821708.897705.462684.571619.06944.3671,090.4561,064.321,077.1181,079.6211,069.4711,120.4561,110.758976.943966.403987.123978.8631,010.0231,014.05919.84939.628840.184741.28785.95632.46489.77484.82417.271
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684649.79649.79649.79649.79649.79649.79649.79571.483269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.460269.46269.46269.46269.46269.460269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46244.963222.694222.694178.5178.50
Ingehouden winsten 3,035.12,740.8762,630.2752,212.4712,209.9051,971.0951,667.6511,822.7011,513.6841,370.6851,476.9821,348.2431,340.6591,184.0481,267.941,070.2441,062.319889.005983.194859.825693.052607.772741.762680.003585.028491.258594.414541.937519.1425.637339.569282.689441.206319.144206.432203.137191.719145.274138.184117.814101.92590.90583.67164.70156.18342.8223.6927.065-10.846-12.741-73.769-94.18-120.583-136.121-154.428-175.876-191.578-211.548-232.552-249.615-265.417-272.946-286.352-308.337-328.436-342.673-354.155-377.274-389.009-399.238-409.676-430.751-426.434-424.422-425.544-433.329-438.278-429.104-430.304-439.538-441.88-444.376-452.49-462.5940-510.552-510.982-502.198-463.646-462.4510-449.272-235.577-220.876-213.085-221.4749.4958.49720.6977.7393.71325.0719.8284.42555.49744.3680
Overige gereserveerde algehele resultaten 4,329.473566.7184,319.009581.1954,301.099564.3064,196.76757.7554,177.973688.0194,187.472689.5394,152.066656.6564,164.57122.00594.72483.35787.697113.187114.22127.999160.034127.654189.65700-000-000000000-0-000-0000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,498.1335,805.783499.374,315.9104,299.0208,361.25403,504.12503,504.12504,160.78103,452.19704,129.52904,159.3594,117.8234,131.6014,163.6364,131.2574,143.0923,954.3784,279.2734,279.2734,248.6574,248.6574,248.6574,248.6574,044.1633,223.219507.6733,577.41500.221500.221500.221500.221496.595496.595496.595496.595494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.566494.483494.483494.483494.483498.515494.483494.483494.483494.822494.166491.834491.841491.821491.852491.852491.847491.812489.606489.575489.568489.5689.327237.938237.938237.938228.293228.29338.263235.361231.829362.327233.692234.914224.83374.976184.439184.439181.84181.84175.993176.726140.157139.989358.671
Totaal eigen vermogen van aandeelhouders 9,837.3919,521.3447,923.9687,503.0667,485.6887,244.86,839.10211,216.3946,666.3426,537.5136,639.1386,516.5926,467.4096,319.5136,407.1946,254.0436,176.8375,993.2186,091.7475,993.8685,785.565,714.0585,880.0825,785.9445,702.8055,420.325,523.4765,4715,417.5475,324.0845,238.0155,181.1365,135.1594,113.846983.565980.269961.4914.955907.865887.494867.98856.96849.726830.756820.126806.763787.635771.009753.097751.202690.174669.763643.36627.822609.516588.067572.365552.395531.391514.328498.527490.997477.674455.606435.507421.27409.788386.669374.934364.705354.267333.192337.192336.871335.757327.951323.034332.207331.002321.734317.186314.658306.538296.4339.327-3.154-3.5845.19934.10735.30238.26348.395265.712280.26290.067281.678503.785502.787474.596461.638455.013451.874418.515403.845374.153362.857358.671
Totaal eigen vermogen 10,731.07510,401.7618,794.9918,402.9368,376.7328,129.9547,718.27912,096.7337,505.987,344.3687,446.3817,235.0517,131.276,968.8927,043.1296,862.3416,732.3446,497.1256,568.6916,435.5866,169.286,094.7166,198.3536,085.7745,946.3745,600.7495,689.0235,575.2815,495.5035,401.7365,315.4535,258.0685,212.2214,190.61,060.015996.333977.96931.513923.786902.879882.989871.665863.905844.35833.767820.166801.08776.953759757.118694.116673.722643.36627.822609.516588.067572.365552.395531.391514.328498.527490.997477.674455.606435.507421.27409.788386.669374.934364.705354.267333.192355.442355.056353.934346.276341.796350.97349.53340.218335.429332.188324.245313.9239.32725.58124.73832.98886.34787.61938.26375.666296.303308.986328.396304.382525.127528.609474.596487.622481.13478.549448.859431.887374.153380.945369.631
Totaal passiva en aandeelhoudersvermogen 39,106.87238,540.57937,428.15536,827.53436,407.09834,871.94228,357.4433,899.70524,998.75224,000.49322,028.55421,284.16619,481.05118,645.39716,843.79416,187.70614,601.66213,691.63912,980.16610,883.60510,333.4379,448.6998,867.6289,086.8487,797.3866,988.8567,070.9186,760.8836,374.6566,243.2696,158.0026,203.3276,753.6615,571.8232,533.1262,418.822,343.2152,335.0582,189.5332,295.8762,005.6111,981.2041,746.841,852.4451,638.7041,604.7291,378.0621,430.2131,379.0481,286.8951,322.7491,371.62980.548959.176935.024997.023795.143782.871771.284745.094681.037705.183714.917736.567654.281637.623593.924591.031583.204518.17514.251511.641891.833885.146910.852958.309952.106959.105956.441945.0381,044.3261,037.651,008.816932.983944.3671,116.0371,089.0571,110.1071,165.9691,157.091,185.1581,186.4251,273.2461,275.3881,315.5191,283.2441,535.1511,542.6591,394.4361,427.2491,321.3141,219.8291,234.8091,064.348884.4865.765786.902