Wedge Industrial Co.,Ltd.
SZSE:000534.SZ
12.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 272.162 | 212.265 | 290.486 | 250.507 | 251.54 | 194.089 | 281.477 | 212.515 | 206.696 | 238.263 | 136.369 | 186.938 | 189.274 | 141.243 | 138.801 | 180.424 | 141.153 | 61.718 | 169.267 | 148.202 | 144.914 | 127.066 | 128.554 | 219.393 | 28.746 | 7.719 | 2.584 | 13.565 | 64.73 | 175.235 | 1.623 | 163.339 | 5.504 | 3.427 | 22.409 | 30.049 | 190.477 | 131.919 | 139.366 | 92.82 | 167.383 | 166.096 | 100.34 | 731.97 | 136.197 | 120.288 | 133.894 | 312.309 | 105.526 | 129.472 | 89.284 | 81.756 | 29.446 | 46.105 | 41.903 | 175.781 | 9.454 | 112.851 | 12.857 | 177.185 | 198.202 | 162.445 | 16.025 | 301.189 | 26.883 | 16.899 | 11.412 | 34.757 | 56.191 | 59.864 | 335.948 | 53.632 | 55.882 | 51.06 | 51.116 | 58.301 | 56.179 | 51.144 | 45.433 | 46.708 | 42.125 | 38.651 | 28.115 | 31.219 | 39.722 | 36 | 36.774 | 24.116 | 31.296 | 27.143 | 23.168 |
Kosten van de omzet
| 63.428 | 54.409 | 61.925 | 76.68 | 74.01 | 59.044 | 55.924 | 50.936 | 50.373 | 59.878 | 22.588 | 40.39 | 41.405 | 31.587 | 22.093 | 23.499 | 26.273 | 11.595 | 21.457 | 18.003 | 16.64 | 18.057 | 13.476 | 109.285 | 11.484 | 3.721 | 0.509 | 7.043 | 33.671 | 91.845 | 0.98 | 100.975 | 4.081 | 0.868 | 19.318 | 13.987 | 115.418 | 37.177 | 72.571 | 27.309 | 112.507 | 68.103 | 42.681 | 395.727 | 63.162 | 53.223 | 61.934 | 157.567 | 47.351 | 68.279 | 40.664 | 37.36 | 19.885 | 36.233 | 44.245 | 95.055 | 6.61 | 58.672 | 14.869 | 69.127 | 109.835 | 88.726 | 18.905 | 136.149 | 31.546 | 22.223 | 14.897 | 8.514 | 51.3 | 52.695 | 243.055 | 53.572 | 50.433 | 47.485 | 49.137 | 52.88 | 52.851 | 49.76 | 46.405 | 42.028 | 43.837 | 37.309 | 28.505 | 25.873 | 30.792 | 27.738 | 28.206 | 20.661 | 23.533 | 22.33 | 19.769 |
Brutowinst
| 208.734 | 157.856 | 228.561 | 173.827 | 177.53 | 135.045 | 225.553 | 161.579 | 156.324 | 178.385 | 113.781 | 146.547 | 147.868 | 109.656 | 116.708 | 156.925 | 114.881 | 50.123 | 147.809 | 130.199 | 128.274 | 109.01 | 115.077 | 110.109 | 17.262 | 3.998 | 2.075 | 6.521 | 31.059 | 83.39 | 0.643 | 62.365 | 1.423 | 2.56 | 3.091 | 16.062 | 75.059 | 94.743 | 66.795 | 65.511 | 54.877 | 97.994 | 57.66 | 336.243 | 73.035 | 67.066 | 71.961 | 154.741 | 58.175 | 61.193 | 48.62 | 44.396 | 9.56 | 9.871 | -2.342 | 80.726 | 2.844 | 54.179 | -2.013 | 108.058 | 88.367 | 73.719 | -2.88 | 165.04 | -4.663 | -5.324 | -3.484 | 26.243 | 4.89 | 7.169 | 92.893 | 0.06 | 5.448 | 3.575 | 1.979 | 5.421 | 3.329 | 1.384 | -0.972 | 4.68 | -1.712 | 1.342 | -0.39 | 5.346 | 8.929 | 8.262 | 8.568 | 3.455 | 7.762 | 4.813 | 3.399 |
Brutowinstmarge
| 0.767 | 0.744 | 0.787 | 0.694 | 0.706 | 0.696 | 0.801 | 0.76 | 0.756 | 0.749 | 0.834 | 0.784 | 0.781 | 0.776 | 0.841 | 0.87 | 0.814 | 0.812 | 0.873 | 0.879 | 0.885 | 0.858 | 0.895 | 0.502 | 0.6 | 0.518 | 0.803 | 0.481 | 0.48 | 0.476 | 0.396 | 0.382 | 0.259 | 0.747 | 0.138 | 0.535 | 0.394 | 0.718 | 0.479 | 0.706 | 0.328 | 0.59 | 0.575 | 0.459 | 0.536 | 0.558 | 0.537 | 0.495 | 0.551 | 0.473 | 0.545 | 0.543 | 0.325 | 0.214 | -0.056 | 0.459 | 0.301 | 0.48 | -0.157 | 0.61 | 0.446 | 0.454 | -0.18 | 0.548 | -0.173 | -0.315 | -0.305 | 0.755 | 0.087 | 0.12 | 0.277 | 0.001 | 0.097 | 0.07 | 0.039 | 0.093 | 0.059 | 0.027 | -0.021 | 0.1 | -0.041 | 0.035 | -0.014 | 0.171 | 0.225 | 0.229 | 0.233 | 0.143 | 0.248 | 0.177 | 0.147 |
Onderzoek- en ontwikkelingskosten
| 52.678 | 42.121 | 16.843 | 43.182 | 25.535 | 15.241 | 15.339 | 30.748 | 17.839 | 23.556 | 4.232 | 27.648 | 16.654 | 16.84 | 15.575 | 32.356 | 16.766 | 18.365 | 10.305 | 23.499 | 14.274 | 6.929 | 0.732 | 9.843 | 1.844 | 28.02 | 0.817 | 44.121 | 0.09 | 7.068 | 0 | 8.354 | 0 | 8.107 | 0 | 6.361 | 0 | 1.058 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -14.256 | 39 | -52.221 | 82.269 | -4.138 | 34.02 | -35.422 | 64.05 | -9.464 | 33.969 | -42.817 | 76.386 | -9.34 | 25.626 | -28.121 | 19.331 | -4.327 | 24.094 | -37.184 | 27.36 | -3.01 | 33.247 | -20.385 | 12.217 | 22.166 | 24.791 | -21.963 | 21.317 | 20.83 | 10.05 | -29.689 | 11.447 | 23.844 | 20.324 | -32.019 | 24.569 | 2.93 | 17.137 | -27.397 | 19.389 | 13.701 | 21.267 | 25.356 | 10.55 | 12.326 | 11.561 | 10.494 | 7.547 | 7.665 | 9.246 | 2.777 | 11.131 | 10.147 | 10.689 | 7.891 | 3.559 | 11.458 | 13.263 | 11.43 | 14.496 | 15.013 | 13.57 | 10.26 | 12.016 | 10.529 | 13.069 | 11.284 | 13.431 | 8.424 | 8.422 | 13.691 | 6.185 | 4.894 | 6.969 | 4.029 | 6.102 | 5.082 | 6.01 | 4.144 | 3.658 | 4.472 | 5.135 | 4.513 | 4.427 | 7.064 | 4.682 | 4.255 | 6.212 | 7.755 | 4.244 |
Verkoop- en marketingkosten
| 0 | 49.821 | 83.101 | 82.519 | 61.195 | 31.998 | 97.496 | 80.551 | 70.128 | 68.868 | 45.08 | 77.808 | 65.616 | 70.28 | 47.491 | 93.822 | 51.229 | 41.505 | 63.058 | 95.467 | 63.633 | 61.758 | 58.878 | 8.188 | 12.682 | 7.331 | 4.775 | 5.204 | 5.97 | 11.304 | 3.958 | 14.927 | 4.291 | 0.536 | 0.639 | -3.485 | 2.806 | 6.697 | 3.779 | -0.966 | 4.291 | 3.384 | 3.524 | 11.009 | 7.042 | 4.65 | 2.136 | -0.392 | 2.444 | 5.257 | 6.547 | 0.51 | 0.471 | 0.629 | 0.381 | 0.594 | 0.366 | 1.295 | 2.342 | 2.929 | 4.024 | 3.834 | 1.609 | 4.476 | 3.011 | 2.667 | 0.043 | 2.295 | 0.392 | 0.534 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 100.63 | 35.565 | 122.101 | 120.76 | 143.464 | 27.86 | 131.516 | 45.129 | 134.178 | 59.405 | 79.048 | 34.992 | 142.002 | 60.94 | 73.118 | 65.701 | 70.561 | 37.178 | 87.151 | 58.284 | 90.993 | 58.748 | 92.124 | -12.196 | 24.899 | 29.496 | 29.566 | -16.759 | 27.287 | 32.134 | 14.009 | -14.761 | 15.738 | 24.379 | 20.963 | -35.504 | 27.375 | 9.627 | 20.916 | -28.363 | 23.68 | 17.085 | 24.791 | 36.365 | 17.593 | 16.977 | 13.697 | 10.101 | 9.992 | 12.922 | 15.793 | 3.286 | 11.602 | 10.776 | 11.07 | 8.485 | 3.925 | 12.754 | 15.605 | 14.359 | 18.52 | 18.847 | 15.179 | 14.736 | 15.027 | 13.196 | 13.112 | 13.579 | 13.823 | 8.957 | 8.799 | 13.691 | 6.185 | 4.894 | 6.969 | 4.029 | 6.102 | 5.082 | 6.01 | 4.144 | 3.658 | 4.472 | 5.135 | 4.513 | 4.427 | 7.064 | 4.682 | 4.255 | 6.212 | 7.755 | 4.244 |
Overige kosten
| 0 | 1.427 | 0.027 | 0.123 | 0.008 | 0.043 | -3.179 | 75.405 | -35.189 | 30.698 | -13.564 | 0.011 | 0.053 | -0.061 | 0.211 | 19.276 | -0.412 | 0.21 | -0.365 | 1.711 | 0.009 | 0.065 | 0.139 | 41.945 | -0.467 | -0.012 | -0.514 | -4.778 | 3.855 | 0.353 | 0.04 | 2.949 | 0.101 | 5.006 | 0.008 | 2.127 | 1.469 | 1.409 | -1.273 | 0.109 | -20.373 | -0.262 | 11.074 | -4.988 | -1.763 | -1.147 | -0.918 | -0.091 | -1.016 | -1.08 | -0.633 | 11.286 | -0.588 | -0.029 | -0.014 | 0.186 | -5.871 | -0.149 | 0.024 | 0.008 | -0.089 | -0.047 | -0.031 | -0.319 | 0.496 | -0.564 | -0.002 | 0.311 | -0.119 | 0.474 | 15.694 | -2.292 | -0.004 | -0.114 | 0.009 | 0.25 | 2.928 | -0.012 | 0.008 | -0.148 | -0.057 | 0.036 | 0.006 | 0.013 | 0.024 | 0.008 | 0.009 | -0.121 | 0.02 | -0.002 | 0.016 |
Bedrijfskosten
| 153.308 | 117.649 | 137.911 | 163.941 | 124.12 | 88.53 | 143.676 | 151.282 | 116.828 | 113.659 | 69.717 | 147.144 | 112.343 | 109.01 | 81.017 | 144.267 | 86.838 | 80.08 | 84.863 | 138.66 | 102.752 | 92.603 | 90.927 | 59.842 | 28.401 | 47.512 | 30.048 | 41.385 | 31.574 | 42.166 | 14.711 | 32.677 | 15.749 | 24.428 | 21.047 | 43.727 | 51.473 | 46.059 | 38.458 | 48.423 | 30.484 | 47.772 | 43.148 | 105.849 | 43.01 | 39.511 | 38.823 | 30.812 | 29.953 | 32.82 | 30.909 | 9.895 | 12.498 | 12.077 | 11.181 | 36.542 | 3.96 | 25.701 | 15.624 | 64.926 | 48.406 | 38.175 | 16.854 | 60.176 | 15.276 | 13.206 | 13.123 | 58.475 | 14.501 | 9.431 | 24.493 | 13.95 | 6.366 | 5.511 | 7.418 | 4.347 | 6.403 | 5.538 | 6.222 | 4.559 | 3.885 | 4.784 | 5.401 | 4.759 | 4.85 | 7.343 | 5.132 | 4.419 | 6.564 | 8.02 | 4.51 |
Bedrijfsresultaat
| 55.426 | 44.794 | 76.492 | 9.886 | 46.264 | 49.404 | 70.602 | 5.806 | 32.265 | 54.387 | 40.528 | 9.113 | 28.346 | 31.448 | 50.27 | 18.819 | 22.489 | 1.974 | 56.447 | -12.538 | 50.309 | 21.691 | 13.79 | 15.963 | -9.707 | 14.324 | 11.648 | 81.305 | 1.155 | 39.403 | -24.156 | 1.335 | -24.873 | 129.524 | -29.315 | -5.022 | 15.215 | 37.452 | 22.73 | -6.534 | 30.952 | 39.661 | 23.638 | 183.842 | 21.262 | 16.57 | 28.083 | 118.905 | 28.093 | 26.625 | 20.222 | 33.137 | -2.767 | -1.73 | -12.971 | 50.301 | -1.517 | 28.685 | -13.412 | 42.419 | 41.77 | 28.26 | -26.402 | 101.565 | -19.814 | -16.661 | -8.596 | -102.007 | 326.664 | -113.227 | 70.468 | -9.489 | 6.662 | 17.245 | 2.686 | 2.368 | 1.212 | 3.153 | -6.353 | 1.859 | -2.629 | 4.883 | -1.903 | 3.031 | 3.901 | 10.427 | 4.886 | -0.987 | 3.12 | 7.062 | 1.098 |
Bedrijfsresultaat ratio
| 0.204 | 0.211 | 0.263 | 0.039 | 0.184 | 0.255 | 0.251 | 0.027 | 0.156 | 0.228 | 0.297 | 0.049 | 0.15 | 0.223 | 0.362 | 0.104 | 0.159 | 0.032 | 0.333 | -0.085 | 0.347 | 0.171 | 0.107 | 0.073 | -0.338 | 1.856 | 4.507 | 5.994 | 0.018 | 0.225 | -14.887 | 0.008 | -4.519 | 37.791 | -1.308 | -0.167 | 0.08 | 0.284 | 0.163 | -0.07 | 0.185 | 0.239 | 0.236 | 0.251 | 0.156 | 0.138 | 0.21 | 0.381 | 0.266 | 0.206 | 0.226 | 0.405 | -0.094 | -0.038 | -0.31 | 0.286 | -0.16 | 0.254 | -1.043 | 0.239 | 0.211 | 0.174 | -1.648 | 0.337 | -0.737 | -0.986 | -0.753 | -2.935 | 5.814 | -1.891 | 0.21 | -0.177 | 0.119 | 0.338 | 0.053 | 0.041 | 0.022 | 0.062 | -0.14 | 0.04 | -0.062 | 0.126 | -0.068 | 0.097 | 0.098 | 0.29 | 0.133 | -0.041 | 0.1 | 0.26 | 0.047 |
Totaal overige inkomsten en kosten netto
| -1.915 | 1.427 | 0.027 | 67.715 | 0.008 | 0.043 | 0.078 | 1.563 | 0.044 | 0.013 | -0.578 | 0.011 | -7.126 | 30.741 | 14.79 | 5.44 | -5.965 | 32.14 | -6.864 | -2.365 | 24.795 | 5.35 | -10.221 | 7.641 | 0.966 | 57.826 | 39.107 | 111.391 | 5.525 | -1.468 | -10.047 | -25.421 | -10.446 | 156.399 | -11.351 | 24.767 | -6.902 | -9.823 | -6.88 | -23.513 | -13.814 | -10.823 | 20.199 | -51.541 | -10.534 | -12.138 | -5.973 | -5.124 | -1.145 | -2.828 | 1.878 | 9.886 | -0.417 | 0.444 | -0.034 | 6.292 | -6.271 | 0.049 | 4.249 | -0.851 | 1.72 | -7.331 | -6.699 | -3.609 | 0.621 | 0.47 | 7.727 | -69.746 | 336.156 | -111.242 | 2.067 | 2.096 | 7.563 | 19.052 | 8.13 | 1.528 | 7.203 | 7.283 | 0.837 | 1.497 | 2.911 | 8.361 | 3.894 | 2.474 | -0.198 | 9.511 | 1.441 | -0.051 | 1.9 | 10.174 | 2.193 |
Inkomen voor belasting
| 53.511 | 46.221 | 76.518 | 77.6 | 46.271 | 49.447 | 70.68 | 7.37 | 32.31 | 54.399 | 39.95 | 9.124 | 28.399 | 31.387 | 50.481 | 18.098 | 22.077 | 2.184 | 56.082 | -10.827 | 50.318 | 21.756 | 13.929 | 57.908 | -10.173 | 14.312 | 11.134 | 76.527 | 5.01 | 39.756 | -24.116 | 4.267 | -24.772 | 134.53 | -29.306 | -2.899 | 16.684 | 38.861 | 21.457 | -6.425 | 10.579 | 39.399 | 34.71 | 178.854 | 19.491 | 15.417 | 27.165 | 118.805 | 27.077 | 25.545 | 19.589 | 44.388 | -3.355 | -1.761 | -13.558 | 50.477 | -7.388 | 28.527 | -13.388 | 42.282 | 41.682 | 28.213 | -26.433 | 101.254 | -19.317 | -18.061 | -8.88 | -101.979 | 326.545 | -113.504 | 70.468 | -11.788 | 6.652 | 17.123 | 2.693 | 2.61 | 4.135 | 3.135 | -6.351 | 1.664 | -2.686 | 4.919 | -1.897 | 3.053 | 3.903 | 10.432 | 4.886 | -1.061 | 3.12 | 7.014 | 1.098 |
Inkomen voor belasting ratio
| 0.197 | 0.218 | 0.263 | 0.31 | 0.184 | 0.255 | 0.251 | 0.035 | 0.156 | 0.228 | 0.293 | 0.049 | 0.15 | 0.222 | 0.364 | 0.1 | 0.156 | 0.035 | 0.331 | -0.073 | 0.347 | 0.171 | 0.108 | 0.264 | -0.354 | 1.854 | 4.308 | 5.642 | 0.077 | 0.227 | -14.862 | 0.026 | -4.501 | 39.251 | -1.308 | -0.096 | 0.088 | 0.295 | 0.154 | -0.069 | 0.063 | 0.237 | 0.346 | 0.244 | 0.143 | 0.128 | 0.203 | 0.38 | 0.257 | 0.197 | 0.219 | 0.543 | -0.114 | -0.038 | -0.324 | 0.287 | -0.781 | 0.253 | -1.041 | 0.239 | 0.21 | 0.174 | -1.649 | 0.336 | -0.719 | -1.069 | -0.778 | -2.934 | 5.811 | -1.896 | 0.21 | -0.22 | 0.119 | 0.335 | 0.053 | 0.045 | 0.074 | 0.061 | -0.14 | 0.036 | -0.064 | 0.127 | -0.067 | 0.098 | 0.098 | 0.29 | 0.133 | -0.044 | 0.1 | 0.258 | 0.047 |
Belastingkosten
| 14.891 | 13.032 | 13.807 | 13.114 | 9.225 | 19.594 | 13.457 | 0.366 | 9.328 | 10.352 | 8.421 | -0.8 | 8.019 | 14.265 | 9.037 | 11.066 | 5.718 | 1.677 | 11.145 | 0.899 | 6.857 | 8.063 | 7.396 | 16.695 | 1.924 | 4.408 | 7.575 | 4.089 | 3.843 | 12.045 | -11.318 | -3.597 | -2.39 | 19.174 | -14.073 | 0.673 | 11.362 | 16.199 | 8.07 | 0.516 | 11.275 | 15.042 | 10.147 | 60.76 | 8.602 | 9.862 | 10.195 | 34.931 | 9.235 | 9.323 | 6.042 | 8.962 | 1.652 | -0.271 | 0.719 | 9.396 | 0.363 | 23.316 | 1.984 | 12.833 | 17.501 | 12.544 | -17.506 | 24.985 | 0.353 | 1.948 | -0.657 | -16.288 | 50.438 | 0.38 | 7.375 | 1.918 | 0.074 | 2.633 | 0.618 | 1.261 | -0.006 | 8.261 | -0.006 | -0.047 | -0.181 | 0.386 | 0 | 0.983 | 0.834 | 1.527 | 0.802 | 0.647 | 0.797 | 0.721 | 0.291 |
Nettowinst
| 40.782 | 32.231 | 65.768 | 54.13 | 35.305 | 28.614 | 58.506 | 6.135 | 21.042 | 41.886 | 32.656 | 10.143 | 21.03 | 20.059 | 44.061 | 7.126 | 20.547 | 3.927 | 45.126 | -10.68 | 46.451 | 15.709 | 19.196 | 45.162 | -6.733 | 14.526 | 8.273 | 76.374 | 4.342 | 31.641 | -22.885 | 7.491 | -21.125 | 116.417 | -26.592 | -1.508 | 7.908 | 25.696 | 14.332 | 1.391 | 0.177 | 24.73 | 24.936 | 118.093 | 10.889 | 5.555 | 16.969 | 83.763 | 17.843 | 16.222 | 13.547 | 30.837 | -4.133 | -0.74 | -13.779 | 25.789 | -7.516 | 5.418 | -11.147 | 11.358 | 10.273 | 8.385 | -15.595 | 35.928 | -7.928 | -7.862 | -0.893 | -56.96 | 280.326 | -111.892 | 32.708 | -13.706 | 6.578 | 14.49 | 2.075 | 1.349 | 4.135 | 3.001 | -6.351 | 1.664 | -2.505 | 4.533 | -1.897 | 2.069 | 3.069 | 8.906 | 4.084 | -1.708 | 2.323 | 6.293 | 0.807 |
Nettowinstmarge
| 0.15 | 0.152 | 0.226 | 0.216 | 0.14 | 0.147 | 0.208 | 0.029 | 0.102 | 0.176 | 0.239 | 0.054 | 0.111 | 0.142 | 0.317 | 0.039 | 0.146 | 0.064 | 0.267 | -0.072 | 0.321 | 0.124 | 0.149 | 0.206 | -0.234 | 1.882 | 3.201 | 5.63 | 0.067 | 0.181 | -14.104 | 0.046 | -3.838 | 33.966 | -1.187 | -0.05 | 0.042 | 0.195 | 0.103 | 0.015 | 0.001 | 0.149 | 0.249 | 0.161 | 0.08 | 0.046 | 0.127 | 0.268 | 0.169 | 0.125 | 0.152 | 0.377 | -0.14 | -0.016 | -0.329 | 0.147 | -0.795 | 0.048 | -0.867 | 0.064 | 0.052 | 0.052 | -0.973 | 0.119 | -0.295 | -0.465 | -0.078 | -1.639 | 4.989 | -1.869 | 0.097 | -0.256 | 0.118 | 0.284 | 0.041 | 0.023 | 0.074 | 0.059 | -0.14 | 0.036 | -0.059 | 0.117 | -0.067 | 0.066 | 0.077 | 0.247 | 0.111 | -0.071 | 0.074 | 0.232 | 0.035 |
WPA (Winst Per Aandeel)
| 0.083 | 0.065 | 0.13 | 0.11 | 0.071 | 0.058 | 0.12 | 0.012 | 0.043 | 0.084 | 0.065 | 0.02 | 0.043 | 0.041 | 0.09 | 0.015 | 0.042 | 0.008 | 0.092 | -0.022 | 0.095 | 0.033 | 0.039 | 0.092 | -0.014 | 0.03 | 0.08 | 0.15 | 0.009 | 0.064 | -0.047 | 0.015 | -0.043 | 0.24 | -0.054 | -0.003 | 0.016 | 0.052 | 0.029 | 0.003 | 0 | 0.05 | 0.05 | 0.24 | 0.022 | 0.011 | 0.034 | 0.17 | 0.037 | 0.033 | 0.028 | 0.12 | -0.016 | -0.003 | -0.054 | 0.1 | -0.03 | 0.021 | -0.044 | 0.045 | 0.04 | 0.033 | -0.061 | 0.14 | -0.031 | -0.031 | -0.004 | -0.22 | 1.1 | -0.44 | 0.13 | -0.055 | 0.03 | 0.058 | 0.01 | 0.005 | 0.013 | 0.012 | -0.025 | 0.007 | -0.01 | 0.018 | -0.008 | 0.008 | 0.01 | 0.035 | 0.013 | -0.007 | 0.009 | 0.025 | 0.003 |
Verwaterde WPA
| 0.08 | 0.063 | 0.13 | 0.11 | 0.069 | 0.055 | 0.12 | 0.012 | 0.042 | 0.083 | 0.064 | 0.02 | 0.043 | 0.041 | 0.09 | 0.015 | 0.042 | 0.008 | 0.092 | -0.022 | 0.095 | 0.033 | 0.039 | 0.092 | -0.014 | 0.03 | 0.08 | 0.15 | 0.009 | 0.064 | -0.047 | 0.015 | -0.043 | 0.24 | -0.054 | -0.003 | 0.016 | 0.052 | 0.029 | 0.003 | 0 | 0.05 | 0.05 | 0.24 | 0.022 | 0.011 | 0.034 | 0.17 | 0.037 | 0.033 | 0.028 | 0.12 | -0.016 | -0.003 | -0.054 | 0.1 | -0.03 | 0.021 | -0.044 | 0.045 | 0.04 | 0.033 | -0.061 | 0.14 | -0.031 | -0.031 | -0.004 | -0.22 | 1.1 | -0.44 | 0.13 | -0.055 | 0.03 | 0.058 | 0.01 | 0.005 | 0.013 | 0.012 | -0.025 | 0.007 | -0.01 | 0.018 | -0.008 | 0.008 | 0.01 | 0.035 | 0.013 | -0.007 | 0.009 | 0.025 | 0.003 |
EBITDA
| 62.696 | 42.391 | 90.539 | 31.709 | 53.029 | 48.286 | 82.216 | 16.314 | 35.099 | 67.584 | 41.276 | 6.525 | 35.72 | 36.984 | 38.399 | 13.57 | 30.899 | 14.001 | 64.463 | -1.864 | 57.859 | 23.63 | 22.746 | 53.75 | -7.586 | 74.824 | -28.085 | 194.155 | -0.75 | 49.611 | -16.454 | 211.793 | -15.993 | 169.651 | -19.496 | 12.36 | 29.623 | 45.591 | 32.475 | 35.545 | 5.229 | 67.853 | 4.579 | 206.132 | 32.097 | 21.587 | 37.278 | 132.991 | 28.445 | 29.074 | 14.115 | 55.739 | -2.733 | 3.447 | -15.37 | 47.784 | -1.817 | 35.097 | -21.077 | 44.662 | 36.435 | 36.541 | -19.11 | 114.692 | -19.864 | -8.268 | -24.881 | 22.235 | -9.611 | -110.193 | 68.4 | -9.746 | 3.143 | 2.121 | -1.385 | 5.548 | 0.798 | 7.798 | -3.379 | 3.981 | -1.564 | 0.553 | -1.818 | 4.542 | 7.997 | 4.894 | 7.373 | -0.963 | 1.199 | -3.207 | -1.111 |
EBITDA ratio
| 0.23 | 0.2 | 0.312 | 0.127 | 0.211 | 0.249 | 0.292 | 0.077 | 0.17 | 0.284 | 0.303 | 0.035 | 0.189 | 0.262 | 0.277 | 0.075 | 0.219 | 0.227 | 0.381 | -0.013 | 0.399 | 0.186 | 0.177 | 0.245 | -0.264 | 9.693 | -10.867 | 14.313 | -0.012 | 0.283 | -10.14 | 1.297 | -2.906 | 49.498 | -0.87 | 0.411 | 0.156 | 0.346 | 0.233 | 0.383 | 0.031 | 0.409 | 0.046 | 0.282 | 0.236 | 0.179 | 0.278 | 0.426 | 0.27 | 0.225 | 0.158 | 0.682 | -0.093 | 0.075 | -0.367 | 0.272 | -0.192 | 0.311 | -1.639 | 0.252 | 0.184 | 0.225 | -1.193 | 0.381 | -0.739 | -0.489 | -2.18 | 0.64 | -0.171 | -1.841 | 0.204 | -0.182 | 0.056 | 0.042 | -0.027 | 0.095 | 0.014 | 0.152 | -0.074 | 0.085 | -0.037 | 0.014 | -0.065 | 0.145 | 0.201 | 0.136 | 0.201 | -0.04 | 0.038 | -0.118 | -0.048 |