
Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd.
SZSE:000530.SZ
5.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 16.045 | 49.27 | 29.26 | -22.508 | 14.469 | 32.022 | 25.392 | 10.704 | -18.951 | 42.327 | -12.758 | -227.51 | -26.965 | 14.321 | -28.905 | 16.998 | 27.947 | 35.069 | -58.673 | -15.234 | -4.027 | 1.587 | 106.787 | 37.068 | 14.418 | 33.424 | 25.593 | 55.426 | 47.073 | 64.963 | 33.297 | 46.881 | 64.264 | 41.96 | 25.528 | 30.52 | 33.95 | 43.042 | 22.436 | 19.21 | 29.752 | 45.835 | 20.643 | 57.971 | 29.913 | 43.943 | 21.179 | 25.403 | 25.346 | 47.882 | 18.511 | -33.656 | 19.789 | 80.951 | 14.537 | -9.351 | 37.352 | 61.29 | 10.515 | -14.277 | 30.335 | 44.054 | 18.52 | 33.484 | 29.115 | 50.503 | 14.257 | 35.204 | 43.004 | 34.077 | 16.542 | 48.386 | 46.718 | 19.217 | 22.051 | 25.927 | 43.741 | 25.375 | 19.299 | 33.532 | 25.55 | 28.975 | 16.018 | 16.942 | 27.594 | 27.924 | 15.455 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 39.776 | 39.776 | 160.537 | -79.352 | 38.106 | 38.106 | 97.901 | 23.572 | 22.669 | 22.669 | 30.235 | 30.235 | 19.971 | 19.971 | 83.121 | -37.124 | 37.124 | 0 | 73.086 | -36.274 | 36.274 | 0 | 71.138 | -34.778 | 34.778 | 0 | 51.809 | -24.271 | 24.271 | 0 | 45.802 | -22.593 | 22.593 | 0 | 42.844 | -20.705 | 20.705 | 0 | 41.158 | -20.347 | 20.347 | 0 | 39.993 | -19.763 | 19.763 | 0 | 36.546 | -18.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.529 | 8.682 | 8.583 | 9.293 | 8.286 | 8.114 | 10.203 | 6.261 | 6.963 | 6.701 | 6.664 | 6.658 | 16.067 | 6.41 | 6.355 | 6.34 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.949 | 0 | 0 | 0 | 6.243 | 0 | 0 | 0 | 4.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 136.132 | 0 | -758.381 | 543.457 | -543.457 | 0 | -1,465.451 | 403.113 | -403.113 | 0 | -370.049 | 278.456 | -278.456 | 0 | -242.236 | 216.905 | -216.905 | 0 | -40.117 | 165.924 | -165.924 | 0 | -201.41 | 181.625 | -181.625 | 0 | -286.836 | 152.504 | -152.504 | 0 | -34.702 | -0.797 | 0.797 | 0 | -31.437 | 83.908 | -83.908 | 0 | -46.965 | 72.139 | -72.139 | 0 | 2.85 | 41.961 | -41.961 | 0 | 62.409 | 2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.082 | -4.559 | -0.739 | -29.689 | 64.854 | -26.39 | 31.229 | -32.032 | 19.025 | -53.503 | 3.288 | 3.046 | 17.607 | 26.448 | 13.3 | -17.59 |
Vorderingen
| 0 | 0 | 0 | -72.168 | 0 | -500.973 | 373.658 | -373.658 | 0 | -1,052.478 | 363.642 | -363.642 | 0 | -45.57 | 152.568 | -152.568 | 0 | -61.894 | 147.581 | -147.581 | 0 | 48.593 | 109.3 | -109.3 | 0 | -109.025 | 109.284 | -109.284 | 0 | -296.493 | 95.354 | -95.354 | 0 | 0.302 | -12.219 | 12.219 | 0 | -114.889 | 106.331 | -106.331 | 0 | -61.319 | 126.192 | -126.192 | 0 | -64.778 | 82.052 | -82.052 | 0 | 34.54 | 87.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 208.3 | 0 | -257.408 | 169.799 | -169.799 | 0 | -412.973 | 39.471 | -39.471 | 0 | -324.479 | 125.888 | -125.888 | 0 | -180.342 | 69.324 | -69.324 | 0 | -90.457 | 56.623 | -56.623 | 0 | -97.611 | 74.289 | -74.289 | 0 | -2.829 | 63.393 | -63.393 | 0 | -47.231 | 15.688 | -15.688 | 0 | 71.261 | -22.423 | 22.423 | 0 | 14.354 | -54.053 | 54.053 | 0 | 67.628 | -40.092 | 40.092 | 0 | 27.869 | -85.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.12 | -35.991 | 5.028 | 20.881 | -35.601 | 32.31 | -11.481 | 44.023 | -23.009 | 32.302 | -9.337 | 64.567 | -121.613 | 10.807 | 23.55 | 28.634 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.748 | 0 | 0 | 0 | 5.226 | -1.949 | 1.949 | 0 | 12.485 | -6.243 | 6.243 | 0 | 12.227 | -4.267 | 4.267 | 0 | 12.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.962 | 31.432 | -5.766 | -50.571 | 100.455 | -58.699 | 42.71 | -76.056 | 42.034 | -85.805 | 12.624 | -61.521 | 139.22 | 15.642 | -10.25 | -46.225 |
Overige Niet-Contante Posten
| -187.018 | 0 | -24.888 | 120.472 | -187.448 | 762.183 | -518.052 | 504.96 | -38.106 | 1,595.5 | 18.951 | 380.445 | -94.081 | 284.459 | 26.965 | -14.321 | 28.905 | -16.998 | -27.947 | -35.069 | 58.673 | 15.234 | 4.027 | -1.587 | -106.787 | -37.068 | -14.418 | -33.424 | -25.593 | -55.426 | -47.073 | -64.963 | -33.297 | -46.881 | -64.264 | -41.96 | -25.528 | -30.52 | -33.95 | -43.042 | -22.436 | -19.21 | -29.752 | -45.835 | -20.643 | -57.971 | -29.913 | -43.943 | -21.179 | -25.403 | -25.346 | -47.882 | -18.511 | 33.656 | -19.789 | -80.951 | -14.537 | 9.351 | -37.352 | -61.29 | -10.515 | 14.277 | -30.335 | -44.054 | -18.52 | -33.484 | -29.115 | -50.503 | -14.257 | -35.204 | -43.004 | -34.077 | -16.542 | -39.095 | -21.975 | -4.367 | -10.18 | -32.64 | -26.027 | -0.218 | -13.121 | -36.928 | -21.388 | -7.902 | -8.003 | -15.455 | -21.051 | -7.645 | -8.831 |
Kasstroom uit Operationele Activiteiten
| -187.018 | 0 | -8.843 | 129.966 | -158.188 | 141.831 | -39.477 | 31.631 | 25.392 | 238.654 | -18.951 | 42.327 | -106.839 | -3.347 | 33.754 | -46.423 | 17.535 | 83.606 | -18.398 | 2.993 | -81.344 | 93.445 | -2.974 | 16.416 | -94.193 | 24.82 | -29.149 | 1.889 | -117.217 | -3.632 | -55.016 | 24.031 | -137.118 | 50.723 | -15.217 | 46.525 | -89.737 | 108.371 | -28.349 | -1.955 | -128.635 | 45.89 | -14.8 | 49.606 | -52.2 | -0.975 | 4.862 | 38.538 | -34.794 | -16.294 | 77.069 | -26.605 | -101.031 | 79.38 | -1.687 | 58.257 | 32.413 | 118.846 | 52.903 | -3.804 | 3.97 | 138.104 | 57.768 | 26.758 | -24.531 | 116.198 | 10.3 | -13.467 | -41.83 | 14.162 | 6.458 | 47.511 | -44.685 | 31.903 | 28.866 | 22.694 | -8.525 | 66.428 | -0.562 | 66.59 | -19.594 | 22.592 | -42.639 | 31.024 | 17.72 | 35.162 | 39.402 | 39.935 | -4.626 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.965 | -21.108 | -23.763 | -20.11 | -13.738 | -40.272 | -26.969 | -7.939 | -14.142 | -33.478 | -4.819 | -7.3 | -5.116 | -21.71 | -4.037 | -3.306 | -1.642 | -5.745 | -3.448 | -3.213 | -2.463 | -80.464 | -6.437 | -22.209 | -4.951 | -5.502 | -44.283 | -27.093 | -77.209 | -21.466 | -23.081 | -52.275 | -24.831 | -97.709 | -160.188 | -43.068 | -38.796 | -16.871 | -13.972 | -16.642 | -13.203 | -29.081 | -3.022 | -8.072 | -8.032 | -12.482 | -22.665 | -11.642 | -3.859 | -4.523 | -8.768 | -21.706 | -6.291 | -7.243 | -7.503 | -9.118 | -5.833 | -27.186 | -11.3 | -68.312 | -10.34 | -8.463 | -1.462 | -4.019 | -2.357 | -2.177 | -6.553 | -6.642 | -16.843 | -67.692 | -19.035 | -21.675 | -12.903 | -38.877 | -2.744 | -0.753 | -3.783 | -2.325 | -7.257 | -16.342 | -2.048 | -2.412 | -3.187 | -0.456 | -3.24 | -3.977 | -4.112 | -3.907 | -4.165 |
Netto Overnames
| 0 | 0 | 0.968 | 1.527 | 30.109 | 0.174 | 1.06 | -11.803 | 0.181 | -401.825 | 0.283 | 5.869 | 0.098 | 174.935 | 0.639 | 0.074 | 36.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.228 | 0 | 0 | 1.892 | -34.536 | 0 | 52.355 | 24.952 | -0.268 | 181.629 | 0 | 0 | -3.368 | 13.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.708 | 12.903 | 39.097 | 0 | 0 | 0 | 0.008 | 0 | 16.905 | 2.048 | 0 | 3.202 | 0 | 0 | 0 | 3.949 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.06 | 11.803 | -0.181 | 0 | -0.283 | -5.869 | 0 | 0 | 0 | -45.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.572 | 0 | 0 | -4.328 | -45.29 | 0 | -137.46 | -39.2 | -1.79 | -49.064 | 0 | 0 | -4.892 | -203.827 | 0 | -13.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.399 | -4 | -10 | 0 | 0 | 0 | 8.75 | 0 | -8.75 | -7.275 | 0 | -27.544 | 0 | 0 | 0.5 | -45.685 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.011 | 255.134 | 38.788 | 4.364 | 0.014 | 34.198 | 4.347 | 5.782 | 0.014 | 0 | 154.688 | 48.887 | 27.912 | 30.061 | 42.232 | 0.003 | 0 | 72.511 | 57.753 | 14.528 | 0.033 | 66.985 | 34.035 | 11.332 | 0.033 | 107.3 | 25.392 | 20.446 | 0.333 | 61.47 | 19 | 34.798 | 11.193 | 47.851 | 16.2 | 47.133 | 0.045 | 22.35 | 25.175 | 0 | 0 | 10.139 | 11.954 | 20.372 | 15.283 | 20.98 | 18.22 | 12.037 | 0.5 | 7.269 | 20 | 18.078 | 0.028 | 6.41 | 0.452 | 114.895 | 0.028 | 20.682 | 31.31 | 0 | 0 | 12.03 | 12.818 | 27.242 | 15.265 | 11.366 | 0.059 | 51.15 | 7.98 | 5.024 | 0.637 | 36.822 | 2.025 | 13.596 | 1.888 | 6.231 | 17.087 | 21.455 | 8.169 | 6.857 | 15.612 | 31.61 | 18.437 | 5.28 | 13.5 | 6.052 | 18.102 | 7.229 | 13.2 |
Overige Investeringsactiviteiten
| 0.064 | 50.016 | 64.143 | 5.891 | 30.124 | -133.627 | 1.06 | -11.803 | 0.181 | 182.2 | 0.283 | 16.297 | -10.33 | 0.036 | 0.639 | -5.216 | 0.005 | 38.923 | 0.031 | 0.414 | -2.463 | 0.1 | -0 | 1.232 | 0.46 | -6.846 | 0.001 | 2.201 | 76 | -97.466 | 0.011 | -52.275 | -24.831 | 0.27 | -160.188 | -6.505 | 0.043 | -16.871 | -13.972 | 19.168 | -13.203 | -15.773 | 10.046 | 0.093 | -8.032 | -22.506 | 40 | 0.267 | 0 | 0.078 | -8.768 | -44.763 | -6.291 | 53.577 | -0.037 | -4.974 | 0.002 | 5.706 | 0.02 | 29.355 | 0.016 | -0.885 | 4.558 | 0.016 | 0.041 | 3.334 | 2.757 | -11.496 | 1.037 | 63.206 | 2.129 | -21.516 | -12.903 | -38.877 | -5.937 | 0 | -0.045 | -8.529 | 0 | 52.069 | -2.048 | 0.014 | -3.187 | -69.237 | 0.023 | 0.161 | -3.937 | -1.744 | 0.174 |
Kasstroom uit Investeringsactiviteiten
| -20.89 | 284.042 | 80.137 | -18.583 | 16.386 | -173.899 | -21.562 | -13.96 | -13.947 | -253.102 | 150.153 | 57.885 | 12.466 | 183.323 | 38.834 | -8.522 | 34.626 | 105.69 | 54.335 | 11.73 | -2.43 | -13.379 | 27.598 | -9.646 | -4.458 | 89.379 | -18.89 | -4.446 | -3.311 | -137.288 | -4.07 | -154.857 | -52.718 | -51.646 | -171.611 | -2.44 | -38.708 | -19.651 | -192.617 | 2.526 | -26.657 | -34.714 | 18.978 | 12.393 | 7.251 | -14.008 | 35.555 | 0.661 | -3.359 | 2.824 | 11.232 | -48.391 | -6.263 | 52.744 | -7.089 | 100.803 | -5.803 | -0.798 | 20.03 | -38.957 | -10.324 | 2.681 | 15.914 | 23.24 | 12.949 | 12.523 | -3.738 | 33.013 | -7.827 | 0.537 | -16.269 | -65.061 | -14.878 | -35.062 | -6.793 | 5.479 | 13.259 | 19.358 | 0.912 | 50.738 | 6.289 | 29.212 | -12.279 | -64.412 | 10.283 | 2.736 | -31.683 | 1.578 | 9.21 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.209 | -200.188 | 23.077 | -65.837 | 35.848 | -45.888 | -3.428 | 61.534 | 31.526 | 589.857 | 1.215 | 43.639 | -40.634 | 5.685 | -29.251 | -31.104 | -18.339 | -86.514 | -4.01 | 5.515 | 16.799 | -3.21 | 55.719 | 18.458 | 18.572 | -82.029 | 95.054 | 71.87 | -8.77 | 44.55 | 91.13 | 170.76 | -1.5 | -10.3 | -117.6 | 78.401 | 160.399 | 8.4 | 8.5 | -6.26 | 11.86 | 0 | 5 | -1.1 | 4.6 | -1.1 | 2.2 | 0 | 7.8 | 20.5 | -4.5 | 0 | 1 | -9.899 | -1.5 | -50 | 1.5 | 4.935 | 0.272 | -0.407 | 7.955 | -47.546 | -49.951 | 0 | 0 | 10.103 | 45 | -13 | -2 | 17.962 | 57 | 0 | 0 | 0 | -40.25 | 0 | 0 | -81.15 | 30.9 | -81 | -2 | 0 | 0 | 2 | -48 | -1 | -30 | -50 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.094 | -6.158 | -36.064 | -7.334 | -7.51 | -9.605 | -16.991 | -7.705 | -7.471 | -5.333 | -12.967 | -7.161 | -5.18 | -0.579 | -15.648 | -3.107 | -5.405 | -5.09 | -31.382 | -3.143 | -7.528 | -7.397 | -46.076 | -2.403 | -3.756 | -4.069 | -46.498 | -4.805 | -4.432 | -3.905 | -3.703 | -62.373 | -1.124 | -0.168 | -1.381 | -38.667 | -1.179 | -2.128 | -3.081 | -50.761 | -3.405 | -1.772 | -3.313 | -50.629 | -0.812 | -1.698 | -2.731 | -51.23 | -0.662 | -2.855 | -0.324 | -52.812 | -0.31 | -0.074 | -53.401 | -1.192 | -0.835 | -4.965 | -49.779 | -1.848 | -5.177 | -3.827 | -15.788 | -43.539 | -4.835 | -1.932 | -55.671 | -5.982 | -8.49 | -2.486 | -45.603 | -5.298 | -2.297 | -7.202 | -51.666 | -2.304 | -1.268 | -11.553 | -3.504 | -28.127 | -0.982 | -3.921 | -26.633 | -12.105 | -1.556 | -4.065 | -10.761 | -34.693 | -2.716 |
Overige Financieringsactiviteiten
| -6.137 | -10.4 | -8.082 | -32.594 | -14.581 | 27.285 | -16.649 | -11.614 | -4.037 | -20.063 | -12.828 | 25.529 | 13.992 | -53.638 | 25.465 | -13.476 | 18.833 | -46.522 | -3.983 | 1.04 | 23.687 | -25.304 | 1.48 | -8.464 | -21.079 | -28.91 | 4.112 | -10.346 | 19.342 | -16.421 | 12.312 | -7.674 | 23.264 | 59.607 | 4.66 | 554.335 | 18.186 | -14.838 | 26.936 | -14.163 | 72.238 | -11.152 | 1.742 | 0.004 | -1.544 | -2.497 | 2.876 | -1.509 | 0 | -0.133 | -3.537 | -1.53 | -3.313 | -4.452 | -1.121 | -1.224 | -0.073 | 2.637 | -6.645 | -0.199 | -0.103 | -4.685 | -3.299 | 0.436 | 0 | -5.511 | 0 | 0 | 0 | -17.751 | 2.588 | 10.065 | 0 | 17.552 | 0 | -4 | 0 | 19.018 | 0.002 | 0.003 | -0 | 6.714 | 0 | 0 | -0 | 1.101 | 0 | 1.242 | 0 |
Kasstroom uit Financieringsactiviteiten
| -11.44 | -216.745 | -21.07 | -105.766 | 13.757 | -28.208 | -37.068 | 42.215 | 20.018 | 564.461 | -24.58 | 62.007 | -31.821 | -48.532 | -19.434 | -53.012 | -4.911 | -138.126 | -39.376 | 3.412 | 32.959 | -28.317 | 11.123 | 7.591 | -6.263 | -115.008 | 52.668 | 56.719 | 6.14 | 24.224 | 99.74 | 100.712 | 7.321 | 49.138 | -114.321 | 594.069 | 177.406 | -8.565 | 32.355 | -71.184 | 80.693 | -11.076 | 1.581 | -51.725 | 2.244 | -3.256 | -1.062 | -52.738 | 7.138 | 17.512 | -8.362 | -54.343 | -2.623 | -14.277 | -53.78 | -52.416 | 0.592 | 2.608 | -56.153 | -2.455 | 2.675 | -48.403 | -65.739 | -43.103 | -4.835 | 2.66 | -10.671 | -18.982 | -10.49 | 2.698 | 13.986 | 4.767 | -2.297 | 10.35 | -91.916 | -6.304 | -1.268 | -73.684 | 27.398 | -109.124 | -2.982 | 2.793 | -26.633 | -10.105 | -49.556 | 4.166 | -40.761 | -83.452 | -2.716 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.205 | 0.382 | 0.944 | 1.445 | 0.836 | 0.531 | -0.374 | -0.12 | -0.407 | -0.993 | 0.852 | 1.528 | 0.086 | -0.087 | 0.071 | -0.115 | 0.232 | -0.941 | -0.703 | -0.095 | 0.137 | -0.489 | 0.102 | 0.587 | -0.32 | -1.518 | -1.031 | 0.376 | -1.411 | -2.788 | 1.081 | -0.844 | 0.168 | 1.3 | -1.439 | -0.021 | 0.004 | 0.04 | 0.051 | -0.186 | -0.07 | 0.152 | -0.374 | 0.009 | 0.004 | -0.009 | 0.013 | 0.004 | -0.049 | 0.012 | 0.001 | -0.018 | 0.021 | 0.257 | -0.03 | -0.068 | 0.004 | 0.116 | 0.005 | -0.034 | 0.007 | -0.002 | 0.009 | 0.004 | -0.013 | -0.251 | -0.002 | 0.107 | -0.007 | -0.116 | -0.043 | -0.174 | -0.002 | 0.133 | 0.092 | -0.104 | -0 | -0.277 | -0.05 | -0.076 | -0.001 | -0.002 | -0.041 | -0 | 0.004 | -0.007 | -0.073 | -0.041 | -0.005 |
Netto Kasstroomverandering
| -217.153 | 350.119 | 51.167 | -58.273 | -127.209 | -59.748 | -98.481 | 59.766 | -152.761 | 549.02 | 20.929 | 38.852 | -126.109 | 131.356 | 53.225 | -108.073 | 47.483 | 50.229 | -4.141 | 18.04 | -50.678 | 51.26 | 35.849 | 14.948 | -105.234 | -2.326 | 3.598 | 54.538 | -115.799 | -119.485 | 41.735 | -30.958 | -182.347 | 49.515 | -302.588 | 638.131 | 48.965 | 80.193 | -188.56 | -70.798 | -74.668 | 0.252 | 5.385 | 10.283 | -42.701 | -18.248 | 39.369 | -13.535 | -31.065 | 4.054 | 79.94 | -129.357 | -109.897 | 118.105 | -62.586 | 106.577 | 27.206 | 120.772 | 16.785 | -45.249 | -3.672 | 92.38 | 7.953 | 6.899 | -16.43 | 131.13 | -4.11 | 0.671 | -60.153 | 17.281 | 4.131 | -12.956 | -61.862 | 7.324 | -69.752 | 21.765 | 3.466 | 11.825 | 27.697 | 8.128 | -16.289 | 54.595 | -81.592 | -43.493 | -21.549 | 42.057 | -33.115 | -41.98 | 1.862 |
Kaspositie aan het Einde van de Periode
| 823.534 | 951.58 | 601.461 | 779.683 | 543.232 | 670.44 | 730.188 | 828.669 | 768.903 | 921.662 | 372.642 | 351.713 | 312.861 | 438.969 | 307.614 | 254.389 | 362.461 | 314.978 | 264.749 | 268.89 | 250.85 | 301.527 | 250.267 | 214.418 | 199.47 | 304.703 | 307.03 | 303.432 | 248.894 | 364.693 | 484.178 | 442.443 | 473.401 | 655.748 | 606.233 | 908.82 | 270.689 | 221.724 | 141.531 | 330.091 | 400.889 | 475.558 | 475.306 | 469.921 | 459.638 | 502.339 | 520.588 | 481.219 | 494.754 | 525.819 | 521.765 | 441.824 | 571.181 | 681.077 | 562.973 | 625.559 | 518.982 | 491.776 | 371.003 | 354.218 | 399.467 | 403.14 | 310.759 | 302.806 | 295.908 | 312.338 | 181.208 | 185.318 | 184.647 | 244.8 | 227.519 | 223.388 | 236.344 | 298.206 | 290.882 | 360.633 | 338.868 | 335.402 | 323.577 | 295.879 | 287.751 | 304.04 | 249.444 | 331.037 | 374.529 | 396.079 | 354.022 | 387.137 | 429.117 |