Guangdong Guanghong Holdings Co.,Ltd.
SZSE:000529.SZ
6.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 656.639 | 667.721 | 556.124 | 727.512 | 705.84 | 774.769 | 582.238 | 747.877 | 767.862 | 1,106.352 | 795.813 | 1,318.975 | 680.599 | 1,004.285 | 633.852 | 1,160.318 | 707.366 | 1,016.131 | 510.854 | 1,103.57 | 600.389 | 842.272 | 473.055 | 906.672 | 488.11 | 765.879 | 338.085 | 834.797 | 425.273 | 492.663 | 553.152 | 583.306 | 443.933 | 530.165 | 510.093 | 414.256 | 463.449 | 563.433 | 486.02 | 465.789 | 469.18 | 484.361 | 456.846 | 567.358 | 441.542 | 431.942 | 404.922 | 515.618 | 349.085 | 350.604 | 354.018 | 391.436 | 348.474 | 365.231 | 282.61 | 420.903 | 271.006 | 292.498 | 252.155 | 368.367 | 235.213 | 260.798 | 223.416 | 56.735 | 47.852 | 14.962 | 45.597 | 74.208 | 52.397 | 14.224 | 49.147 | 128.609 | 72.905 | 34.782 | 48.594 | 104.793 | 106.987 | 46.906 | 48.502 | -34.61 | 133.536 | 131.239 | 101.843 | 42.015 | 145.282 | 137.679 | 99.467 | 41.652 | 178.962 | 117.385 | 119.514 |
Kosten van de omzet
| 626.3 | 639.753 | 535.577 | 711.318 | 676.824 | 739.882 | 549.464 | 727.823 | 712.069 | 957.231 | 673.028 | 1,097.91 | 616.882 | 780.609 | 480.173 | 987.378 | 572.076 | 776.348 | 359.621 | 833.148 | 451.374 | 642.113 | 384.101 | 710.123 | 389.576 | 581.152 | 277.193 | 742.964 | 358.645 | 422.575 | 474.329 | 514.509 | 378.762 | 446.919 | 439.675 | 356.1 | 412.938 | 500.855 | 424.558 | 430.411 | 411.509 | 418.163 | 403.513 | 512.51 | 391.506 | 363.609 | 338.531 | 468.327 | 309.203 | 307.497 | 284.031 | 350.725 | 294.292 | 305.164 | 237.359 | 353.571 | 226.602 | 254.269 | 224.864 | 324.851 | 197.3 | 230.756 | 173.172 | 58.757 | 49.114 | 14.554 | 41.431 | 72.179 | 48.771 | 11.791 | 40.436 | 89.503 | 68.699 | 33.295 | 41.917 | 110.722 | 101.781 | 49.538 | 49.623 | 16.383 | 100.528 | 111.772 | 82.317 | 117.795 | 161.95 | 124.281 | 78.593 | 218.071 | 143.741 | 79.881 | 98.258 |
Brutowinst
| 30.339 | 27.967 | 20.547 | 16.194 | 29.016 | 34.886 | 32.774 | 20.054 | 55.793 | 149.121 | 122.785 | 221.065 | 63.718 | 223.676 | 153.679 | 172.94 | 135.29 | 239.784 | 151.234 | 270.422 | 149.014 | 200.158 | 88.954 | 196.549 | 98.534 | 184.727 | 60.892 | 91.833 | 66.628 | 70.088 | 78.823 | 68.797 | 65.171 | 83.247 | 70.418 | 58.156 | 50.512 | 62.578 | 61.462 | 35.378 | 57.671 | 66.198 | 53.333 | 54.848 | 50.036 | 68.333 | 66.391 | 47.292 | 39.882 | 43.107 | 69.988 | 40.711 | 54.183 | 60.067 | 45.252 | 67.332 | 44.404 | 38.229 | 27.291 | 43.516 | 37.914 | 30.042 | 50.245 | -2.022 | -1.261 | 0.408 | 4.166 | 2.029 | 3.625 | 2.433 | 8.711 | 39.106 | 4.206 | 1.487 | 6.677 | -5.929 | 5.206 | -2.632 | -1.121 | -50.993 | 33.008 | 19.467 | 19.527 | -75.78 | -16.667 | 13.397 | 20.874 | -176.42 | 35.222 | 37.503 | 21.255 |
Brutowinstmarge
| 0.046 | 0.042 | 0.037 | 0.022 | 0.041 | 0.045 | 0.056 | 0.027 | 0.073 | 0.135 | 0.154 | 0.168 | 0.094 | 0.223 | 0.242 | 0.149 | 0.191 | 0.236 | 0.296 | 0.245 | 0.248 | 0.238 | 0.188 | 0.217 | 0.202 | 0.241 | 0.18 | 0.11 | 0.157 | 0.142 | 0.142 | 0.118 | 0.147 | 0.157 | 0.138 | 0.14 | 0.109 | 0.111 | 0.126 | 0.076 | 0.123 | 0.137 | 0.117 | 0.097 | 0.113 | 0.158 | 0.164 | 0.092 | 0.114 | 0.123 | 0.198 | 0.104 | 0.155 | 0.164 | 0.16 | 0.16 | 0.164 | 0.131 | 0.108 | 0.118 | 0.161 | 0.115 | 0.225 | -0.036 | -0.026 | 0.027 | 0.091 | 0.027 | 0.069 | 0.171 | 0.177 | 0.304 | 0.058 | 0.043 | 0.137 | -0.057 | 0.049 | -0.056 | -0.023 | 1.473 | 0.247 | 0.148 | 0.192 | -1.804 | -0.115 | 0.097 | 0.21 | -4.236 | 0.197 | 0.319 | 0.178 |
Onderzoek- en ontwikkelingskosten
| 0.318 | 1.172 | 1.19 | -0.234 | 1.647 | 1.68 | 1.124 | -0.596 | 1.288 | 1.132 | 2.957 | 3.129 | 2.802 | 2.577 | 2.735 | 3.773 | 2.383 | 2.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -15.615 | 23.892 | -26.555 | 33.771 | -8.941 | 16.74 | -70.485 | 85.764 | -29.717 | 44.385 | -88.489 | 105.069 | -63.112 | 76.745 | -133.749 | 30.859 | -78.534 | 89.518 | -115.662 | 48.418 | -22.279 | 32.852 | -87.298 | 34.612 | -21.16 | 31.411 | -58.082 | 22.298 | -17.171 | 23.694 | -50.079 | 16.162 | -16.131 | 23.703 | -27.58 | 12.155 | -9.631 | 16.623 | -30.324 | 13.976 | -8.325 | 14.936 | -33.816 | 16.256 | -8.302 | 20.666 | -26.575 | 16.34 | -6.255 | 18.031 | -27.506 | 17.807 | -4.365 | 15.379 | -19.256 | 15.185 | 10.441 | 11.196 | 17.246 | 12.341 | 9.58 | 10.428 | 25.508 | 6.043 | 6.136 | 6.462 | 10.735 | 5.911 | 5.452 | 5.51 | -72.838 | 11.561 | 13.761 | 10.543 | 73.84 | 15.838 | 14.645 | 13.815 | 155.194 | 14.738 | 5.039 | 5.972 | 106.868 | 17.874 | -7.899 | 6.193 | 505.69 | 12.609 | 13.977 | 9.702 |
Verkoop- en marketingkosten
| 0 | 10.922 | 8.325 | 13.721 | 9.639 | 12.517 | 8.98 | 12.542 | 18.568 | 31.083 | 27.854 | 41.507 | 29.804 | 22.392 | 28.51 | 27.364 | 28.943 | 58.179 | 26.979 | 82.929 | 27.58 | 70.816 | 30.516 | 78.129 | 30.023 | 69.822 | 26.606 | 33.873 | 13.443 | 14.002 | 28.432 | 28.533 | 10.431 | 18.021 | 21.606 | 25.803 | 9.086 | 22.495 | 21.091 | 15.135 | 19.9 | 25.349 | 15.435 | 16.624 | 12.255 | 28.274 | 22.063 | 20.419 | 10.776 | 11.117 | 30.426 | 23.426 | 10.961 | 21.839 | 11.488 | 28.581 | 14.708 | 13.373 | 10.026 | 13.476 | 10.535 | 7.814 | 23.374 | 0.279 | 0.747 | 0.663 | 1.201 | 3.366 | 2.163 | 1.267 | 3.969 | 6.088 | 4.93 | 3.096 | 4.426 | 10.163 | 4.406 | 3.156 | 3.789 | 7.321 | 2.375 | 1.312 | 1.255 | 1.567 | 0.806 | 1.994 | 1.526 | 9.874 | 2.205 | 1.749 | 2.425 |
Verkoop-, algemene en administratieve kosten
| 31.179 | -4.694 | 32.217 | -12.834 | 43.41 | 3.576 | 25.72 | -57.943 | 104.332 | 1.367 | 72.239 | -46.982 | 134.873 | -40.72 | 105.255 | -106.385 | 59.801 | -20.355 | 116.498 | -32.733 | 75.998 | 48.538 | 63.369 | -9.169 | 64.636 | 48.662 | 58.016 | -24.209 | 35.741 | -3.168 | 52.127 | -21.546 | 26.593 | 1.89 | 45.309 | -1.777 | 21.241 | 12.864 | 37.714 | -15.189 | 33.875 | 17.023 | 30.37 | -17.192 | 28.511 | 19.972 | 42.729 | -6.156 | 27.116 | 4.863 | 48.457 | -4.08 | 28.768 | 17.473 | 26.867 | 9.325 | 29.893 | 23.814 | 21.222 | 30.722 | 22.876 | 17.394 | 33.803 | 25.787 | 6.79 | 6.8 | 7.663 | 14.1 | 8.074 | 6.719 | 9.479 | -66.751 | 16.492 | 16.857 | 14.969 | 84.002 | 20.244 | 17.802 | 17.604 | 162.515 | 17.112 | 6.351 | 7.227 | 108.435 | 18.68 | -5.905 | 7.718 | 515.563 | 14.813 | 15.726 | 12.127 |
Overige kosten
| 0 | 4.867 | 2.844 | 7.192 | 3.768 | 45.755 | -8.233 | 129.382 | -71.785 | 54.351 | -8.391 | 36.701 | 9.148 | 0.594 | 0.453 | 2.458 | 1.195 | 7.855 | 0.528 | 1.05 | 0.083 | -0.016 | 0.555 | -0.02 | -0.132 | 0.166 | 0.057 | -0.618 | 0.005 | -3.314 | 3.537 | 4.365 | 3.561 | 3.688 | 4.736 | 6.52 | 3.437 | 5.57 | 4.888 | 14.785 | 5.314 | 4.554 | 4.393 | 12.882 | 5.857 | 10.999 | 4.126 | 9.668 | 2.813 | 8.401 | 8.61 | 16.735 | 2.088 | 3.216 | 3.752 | 6.442 | 7.47 | 8.922 | 3.405 | 7.654 | 3.273 | 5.706 | 4.564 | 459.48 | -0.176 | -0.001 | -0 | 104.941 | -1.036 | -1.364 | -0.015 | 4.088 | -0.237 | -0.346 | 0.263 | -40.626 | -0.542 | 0.238 | -0.378 | -5.762 | -2.993 | -2.019 | -1.307 | -2.73 | -2.996 | -2.563 | -1.012 | -130.743 | -3.709 | -0.275 | -0.546 |
Bedrijfskosten
| 31.497 | 29.376 | 21.942 | 17.189 | 11.141 | 19.52 | 18.611 | 70.844 | 33.836 | 56.85 | 66.806 | 123.8 | 24.042 | 49.796 | 103.506 | 98.339 | 48.838 | 99.848 | 111.89 | 139.509 | 73.017 | 129.413 | 59.57 | 105.836 | 61.073 | 115.469 | 55.06 | 41.152 | 33.099 | 35.949 | 52.295 | 44.702 | 28.129 | 43.287 | 46.344 | 49.1 | 22.646 | 40.151 | 38.88 | 34.547 | 35.14 | 45.169 | 33.573 | 44.919 | 31.395 | 50.31 | 45.934 | 46.499 | 29.276 | 28.738 | 52.034 | 45.561 | 31.087 | 39.17 | 29 | 55.797 | 32.407 | 26.074 | 22.585 | 36.811 | 24.746 | 18.556 | 35.831 | 25.787 | 6.79 | 6.8 | 7.946 | 14.233 | 8.074 | 6.719 | 9.601 | -66.037 | 16.806 | 17.197 | 15.355 | 84.763 | 20.761 | 18.275 | 18.109 | 163.409 | 17.719 | 6.834 | 7.404 | 108.966 | 19.369 | -5.463 | 8.24 | 516.138 | 15.381 | 16.229 | 12.669 |
Bedrijfsresultaat
| -1.158 | 58.562 | 13.357 | 68.154 | 30.11 | 73.808 | 28.023 | 173.273 | 856.084 | 112.017 | 69.151 | 117.822 | 78.063 | 186.206 | 59.462 | 84.016 | 104.237 | 149.394 | 47.042 | 141.039 | 85.314 | 78.871 | 40.943 | 95.456 | 56.102 | 69.864 | 25.742 | 68.071 | 55.905 | 44.516 | 29.638 | 32.942 | 40.589 | 33.975 | 24.216 | 3.549 | 30.285 | 28.474 | 23.65 | 94.291 | 26.621 | 29.614 | 20.957 | 17.518 | 20.395 | 21.392 | 19.778 | 7.982 | 12.788 | 20.767 | 15.954 | 3.786 | 23.665 | 27.811 | 13.428 | 19.69 | 16.183 | 18.981 | 8.222 | 16.099 | 15.266 | 10.865 | 13.524 | -52.287 | -22.115 | -24.63 | -20.891 | -39.507 | -19.889 | -19.423 | -14.884 | 103.821 | -34.823 | -37.299 | -29.017 | -164.258 | -33.359 | -37.098 | -38.221 | -278.607 | 0.037 | 0.288 | 0.877 | -204.755 | -57.044 | 3.857 | 0.729 | -726.423 | 2.005 | 8.365 | -4.865 |
Bedrijfsresultaat ratio
| -0.002 | 0.088 | 0.024 | 0.094 | 0.043 | 0.095 | 0.048 | 0.232 | 1.115 | 0.101 | 0.087 | 0.089 | 0.115 | 0.185 | 0.094 | 0.072 | 0.147 | 0.147 | 0.092 | 0.128 | 0.142 | 0.094 | 0.087 | 0.105 | 0.115 | 0.091 | 0.076 | 0.082 | 0.131 | 0.09 | 0.054 | 0.056 | 0.091 | 0.064 | 0.047 | 0.009 | 0.065 | 0.051 | 0.049 | 0.202 | 0.057 | 0.061 | 0.046 | 0.031 | 0.046 | 0.05 | 0.049 | 0.015 | 0.037 | 0.059 | 0.045 | 0.01 | 0.068 | 0.076 | 0.048 | 0.047 | 0.06 | 0.065 | 0.033 | 0.044 | 0.065 | 0.042 | 0.061 | -0.922 | -0.462 | -1.646 | -0.458 | -0.532 | -0.38 | -1.366 | -0.303 | 0.807 | -0.478 | -1.072 | -0.597 | -1.567 | -0.312 | -0.791 | -0.788 | 8.05 | 0 | 0.002 | 0.009 | -4.873 | -0.393 | 0.028 | 0.007 | -17.44 | 0.011 | 0.071 | -0.041 |
Totaal overige inkomsten en kosten netto
| 19.557 | 4.867 | 2.844 | 7.192 | 3.768 | 45.755 | 2.253 | 5.048 | 3.262 | 2.287 | 1.42 | 36.701 | 47.535 | 12.92 | 9.742 | 11.873 | 18.98 | 17.312 | 8.226 | 11.151 | 9.4 | 8.108 | 12.114 | 4.722 | 18.509 | 0.773 | 19.968 | 16.836 | 22.35 | 7.048 | 6.627 | 13.207 | 6.837 | -2.299 | 4.694 | 0.977 | 5.856 | 11.605 | 5.954 | 108.237 | 9.389 | 12.975 | 5.59 | 20.499 | 7.594 | 14.358 | 3.447 | 16.845 | 8.053 | 14.728 | 6.592 | 24.688 | 2.658 | 10.129 | 0.928 | 14.596 | 11.655 | 15.747 | 6.921 | 17.048 | 5.371 | 5.085 | 3.674 | 433.205 | -14.24 | -18.24 | -17.111 | 73.681 | -16.477 | -16.502 | -14.008 | 2.819 | -22.828 | -22.387 | -20.719 | -110.847 | -16.114 | -12.005 | -18.655 | -58.573 | -11.473 | -10.341 | -10.262 | -12.844 | -17.691 | -12.432 | -10.409 | -157.759 | -14.13 | -12.556 | -12.929 |
Inkomen voor belasting
| 18.399 | 63.429 | 16.2 | 75.346 | 33.878 | 119.563 | 30.276 | 178.32 | 859.345 | 114.304 | 70.571 | 154.523 | 87.211 | 186.8 | 59.915 | 86.474 | 105.431 | 157.248 | 47.569 | 142.064 | 85.397 | 78.854 | 41.498 | 95.435 | 55.97 | 70.03 | 25.8 | 67.517 | 55.878 | 41.188 | 33.155 | 37.302 | 43.879 | 37.661 | 28.769 | 10.033 | 33.722 | 34.033 | 28.535 | 109.067 | 31.92 | 34.004 | 25.35 | 30.428 | 26.235 | 32.381 | 23.904 | 17.638 | 18.659 | 29.097 | 24.546 | 19.838 | 25.753 | 31.027 | 17.18 | 26.132 | 23.653 | 27.902 | 11.627 | 23.754 | 18.539 | 16.571 | 18.088 | 405.395 | -22.291 | -24.631 | -20.891 | 61.477 | -20.926 | -20.788 | -14.899 | 107.935 | -35.243 | -37.871 | -29.076 | -203.212 | -32.785 | -34.886 | -38.242 | -278.672 | 0.429 | 0.28 | 0.715 | -202.538 | -56.884 | 3.861 | 0.971 | -853.742 | 2.004 | 8.404 | -4.876 |
Inkomen voor belasting ratio
| 0.028 | 0.095 | 0.029 | 0.104 | 0.048 | 0.154 | 0.052 | 0.238 | 1.119 | 0.103 | 0.089 | 0.117 | 0.128 | 0.186 | 0.095 | 0.075 | 0.149 | 0.155 | 0.093 | 0.129 | 0.142 | 0.094 | 0.088 | 0.105 | 0.115 | 0.091 | 0.076 | 0.081 | 0.131 | 0.084 | 0.06 | 0.064 | 0.099 | 0.071 | 0.056 | 0.024 | 0.073 | 0.06 | 0.059 | 0.234 | 0.068 | 0.07 | 0.055 | 0.054 | 0.059 | 0.075 | 0.059 | 0.034 | 0.053 | 0.083 | 0.069 | 0.051 | 0.074 | 0.085 | 0.061 | 0.062 | 0.087 | 0.095 | 0.046 | 0.064 | 0.079 | 0.064 | 0.081 | 7.145 | -0.466 | -1.646 | -0.458 | 0.828 | -0.399 | -1.461 | -0.303 | 0.839 | -0.483 | -1.089 | -0.598 | -1.939 | -0.306 | -0.744 | -0.788 | 8.052 | 0.003 | 0.002 | 0.007 | -4.821 | -0.392 | 0.028 | 0.01 | -20.497 | 0.011 | 0.072 | -0.041 |
Belastingkosten
| 4.119 | 5.786 | 2.414 | 19.931 | 3.441 | 12.291 | 9.3 | 0.04 | 242.125 | 22.901 | 16.76 | 42.001 | 12.681 | 33.196 | 15.781 | 13.242 | 19.273 | 16.363 | 10.186 | 15.32 | 16.719 | 16.325 | 12.976 | 16.92 | 13.27 | 15.449 | 10.226 | 10.415 | 9.886 | 11.119 | 10.43 | 10.161 | 10.056 | 10.62 | 9.16 | 3.014 | 8.851 | 10.345 | 9.715 | 19.152 | 8.528 | 10.423 | 8.744 | 9.775 | 6.649 | 10.864 | 5.388 | 7.859 | 5.256 | 8.886 | 6.218 | 3.955 | 7.477 | 7.481 | 4.772 | 12.388 | 5.825 | 7.504 | 3.252 | 7.215 | 5.067 | 2.583 | 3.277 | -24.478 | -14.064 | -18.238 | -17.111 | -27.303 | -15.441 | -15.138 | -13.993 | 2.068 | -0.184 | -0.81 | -0.321 | -88.098 | 1.116 | 3.19 | 0.357 | -32.959 | 3.386 | -0.949 | 1.145 | -8.051 | 3.157 | -0.508 | 1.254 | -30.441 | -14.129 | -12.595 | -12.917 |
Nettowinst
| 14.36 | 57.048 | 13.687 | 55.125 | 30.355 | 106.99 | 20.384 | 179.117 | 619.859 | 91.403 | 50.131 | 85.517 | 76.593 | 122.43 | 46.545 | 56.835 | 88.712 | 112.981 | 43.264 | 102.382 | 73.445 | 41.069 | 29.237 | 63.042 | 45.451 | 33.037 | 25.634 | 56.851 | 45.279 | 30.078 | 23.114 | 26.882 | 32.741 | 26.648 | 19.361 | 7.571 | 24.406 | 24.182 | 18.55 | 89.598 | 23.366 | 22.488 | 17.692 | 20.685 | 20.375 | 21.58 | 17.829 | 10.247 | 13.417 | 20.022 | 17.639 | 15.678 | 17.588 | 22.237 | 12.058 | 11.985 | 17.76 | 19.183 | 8.968 | 14.726 | 13.107 | 13.795 | 14.138 | 405.395 | -22.291 | -24.631 | -20.891 | 61.477 | -20.926 | -20.788 | -14.899 | 107.935 | -35.243 | -37.871 | -29.076 | -203.212 | -32.785 | -34.886 | -38.242 | -278.672 | 0.429 | 0.28 | 0.715 | -202.538 | -56.884 | 3.861 | 0.971 | -853.742 | 2.004 | 8.404 | -4.876 |
Nettowinstmarge
| 0.022 | 0.085 | 0.025 | 0.076 | 0.043 | 0.138 | 0.035 | 0.24 | 0.807 | 0.083 | 0.063 | 0.065 | 0.113 | 0.122 | 0.073 | 0.049 | 0.125 | 0.111 | 0.085 | 0.093 | 0.122 | 0.049 | 0.062 | 0.07 | 0.093 | 0.043 | 0.076 | 0.068 | 0.106 | 0.061 | 0.042 | 0.046 | 0.074 | 0.05 | 0.038 | 0.018 | 0.053 | 0.043 | 0.038 | 0.192 | 0.05 | 0.046 | 0.039 | 0.036 | 0.046 | 0.05 | 0.044 | 0.02 | 0.038 | 0.057 | 0.05 | 0.04 | 0.05 | 0.061 | 0.043 | 0.028 | 0.066 | 0.066 | 0.036 | 0.04 | 0.056 | 0.053 | 0.063 | 7.145 | -0.466 | -1.646 | -0.458 | 0.828 | -0.399 | -1.461 | -0.303 | 0.839 | -0.483 | -1.089 | -0.598 | -1.939 | -0.306 | -0.744 | -0.788 | 8.052 | 0.003 | 0.002 | 0.007 | -4.821 | -0.392 | 0.028 | 0.01 | -20.497 | 0.011 | 0.072 | -0.041 |
WPA (Winst Per Aandeel)
| 0.025 | 0.098 | 0.023 | 0.094 | 0.052 | 0.18 | 0.035 | 0.31 | 1.06 | 0.16 | 0.086 | 0.15 | 0.13 | 0.21 | 0.08 | 0.096 | 0.15 | 0.18 | 0.07 | 0.18 | 0.13 | 0.07 | 0.05 | 0.11 | 0.08 | 0.052 | 0.04 | 0.1 | 0.08 | 0.052 | 0.04 | 0.041 | 0.05 | 0.041 | 0.03 | 0.016 | 0.04 | 0.039 | 0.03 | 0.15 | 0.04 | 0.038 | 0.03 | 0.031 | 0.03 | 0.036 | 0.03 | 0.018 | 0.02 | 0.034 | 0.03 | 0.027 | 0.03 | 0.038 | 0.02 | 0.021 | 0.03 | 0.032 | 0.015 | 0.025 | 0.023 | 0.023 | 0.024 | 0.93 | -0.056 | -0.057 | -0.053 | 0.13 | -0.046 | -0.051 | -0.036 | 0.26 | -0.082 | -0.092 | -0.064 | -0.5 | -0.08 | -0.085 | -0.093 | -0.68 | 0.001 | 0.001 | 0.002 | -0.49 | -0.14 | 0.009 | 0.002 | -2.08 | 0.005 | 0.021 | -0.012 |
Verwaterde WPA
| 0.025 | 0.098 | 0.023 | 0.094 | 0.052 | 0.18 | 0.035 | 0.31 | 1.06 | 0.16 | 0.086 | 0.15 | 0.13 | 0.21 | 0.08 | 0.096 | 0.15 | 0.18 | 0.07 | 0.18 | 0.13 | 0.07 | 0.05 | 0.11 | 0.08 | 0.052 | 0.04 | 0.1 | 0.08 | 0.052 | 0.04 | 0.041 | 0.05 | 0.041 | 0.03 | 0.016 | 0.04 | 0.039 | 0.03 | 0.15 | 0.04 | 0.038 | 0.03 | 0.031 | 0.03 | 0.036 | 0.03 | 0.018 | 0.02 | 0.034 | 0.03 | 0.027 | 0.03 | 0.038 | 0.02 | 0.021 | 0.03 | 0.032 | 0.015 | 0.025 | 0.023 | 0.023 | 0.024 | 0.93 | -0.056 | -0.057 | -0.053 | 0.13 | -0.046 | -0.051 | -0.036 | 0.26 | -0.082 | -0.092 | -0.064 | -0.5 | -0.08 | -0.085 | -0.093 | -0.68 | 0.001 | 0.001 | 0.002 | -0.49 | -0.14 | 0.009 | 0.002 | -2.08 | 0.005 | 0.021 | -0.012 |
EBITDA
| 29.229 | 75.473 | 29.612 | 90.901 | 45.645 | 128.541 | 46.041 | 175.743 | 868.777 | 122.141 | 83.622 | 156.279 | 94.53 | 189.202 | 65.462 | 90.488 | 100.492 | 161.532 | 50.417 | 142.276 | 85.116 | 82.225 | 44.076 | 96.562 | 54.476 | 93.529 | 3.692 | 109.193 | 34.57 | 48.149 | 25.913 | 47.137 | 37.152 | 42.917 | 23.331 | 53.129 | 28.19 | 41.304 | 22.708 | 141.077 | 21.771 | 39.454 | 21.01 | 55.273 | 18.681 | 36.095 | 21.934 | 45.364 | 10.614 | 34.802 | 20.914 | 32.735 | 24.482 | 28.869 | 19.601 | 61.046 | 11.526 | 34.823 | 4.706 | 39.939 | 11.971 | 21.759 | 14.413 | 437.935 | -10.443 | -9.124 | -3.78 | 74.109 | -4.448 | -5.923 | -0.891 | 116.626 | -1.83 | -5.167 | 2.462 | -166.78 | -0.123 | -3.963 | -2.609 | -235.594 | 32.643 | 27.31 | 28.428 | -178.563 | -18.041 | 34.97 | 30.128 | -836.002 | 21.858 | 19.257 | 8.586 |
EBITDA ratio
| 0.045 | 0.113 | 0.053 | 0.125 | 0.065 | 0.166 | 0.079 | 0.235 | 1.131 | 0.11 | 0.105 | 0.118 | 0.139 | 0.188 | 0.103 | 0.078 | 0.142 | 0.159 | 0.099 | 0.129 | 0.142 | 0.098 | 0.093 | 0.107 | 0.112 | 0.122 | 0.011 | 0.131 | 0.081 | 0.098 | 0.047 | 0.081 | 0.084 | 0.081 | 0.046 | 0.128 | 0.061 | 0.073 | 0.047 | 0.303 | 0.046 | 0.081 | 0.046 | 0.097 | 0.042 | 0.084 | 0.054 | 0.088 | 0.03 | 0.099 | 0.059 | 0.084 | 0.07 | 0.079 | 0.069 | 0.145 | 0.043 | 0.119 | 0.019 | 0.108 | 0.051 | 0.083 | 0.065 | 7.719 | -0.218 | -0.61 | -0.083 | 0.999 | -0.085 | -0.416 | -0.018 | 0.907 | -0.025 | -0.149 | 0.051 | -1.592 | -0.001 | -0.084 | -0.054 | 6.807 | 0.244 | 0.208 | 0.279 | -4.25 | -0.124 | 0.254 | 0.303 | -20.071 | 0.122 | 0.164 | 0.072 |