Guangdong Guanghong Holdings Co.,Ltd.
SZSE:000529.SZ
6.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.36 | 57.048 | 13.687 | 55.125 | 30.355 | 106.99 | 20.384 | 178.91 | 619.859 | 91.403 | 49.837 | 85.517 | 76.593 | 122.43 | 46.545 | 56.835 | 88.712 | 112.981 | 43.264 | 102.382 | 73.445 | 41.069 | 29.237 | 63.042 | 45.451 | 33.037 | 25.634 | 56.851 | 45.279 | 30.078 | 23.114 | 26.882 | 32.741 | 26.648 | 19.361 | 7.571 | 24.493 | 24.182 | 18.693 | 89.598 | 23.366 | 22.488 | 17.692 | 20.685 | 20.375 | 21.58 | 17.829 | 10.247 | 13.417 | 20.022 | 17.639 | 15.678 | 17.588 | 22.237 | 12.058 | 11.985 | 17.76 | 19.183 | 8.968 | 14.726 | 13.107 | 13.795 | 14.138 | 405.395 | -22.291 | -24.631 | -20.891 | 61.477 | -20.926 | -20.788 | -14.899 | 107.935 | -35.243 | -37.871 | -29.076 | -200.952 | -32.785 | -34.886 | -38.242 | -204.791 | 0.429 | 0.28 | 0.715 | 57.923 | -56.884 | 3.861 | 0.971 |
Afschrijvingen & Amortisatie
| 0 | 19.43 | 19.43 | 15.432 | -33.412 | 17.622 | 17.622 | 63.824 | 14.865 | 19.38 | 19.38 | 12.606 | 12.606 | 13.421 | 13.421 | 29.235 | -18.91 | 18.91 | 0 | 35.242 | -16.183 | 16.183 | 0 | 27.456 | -12.171 | 12.171 | 0 | 26.081 | -13.833 | 13.833 | 0 | 27.946 | -13.857 | 13.857 | 0 | 27.86 | -14.694 | 14.694 | 0 | 28.158 | -11.219 | 11.219 | 0 | 24.351 | -12.979 | 12.979 | 0 | 23.699 | -10.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.441 | 10.769 | 11.128 | 11.141 | 13.683 | 15.431 | 15.728 | 16.621 | 17.463 | 17.355 | 17.637 | 16.306 | 19.18 | 17.995 | 19.185 | 17.493 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -93.961 | 245.466 | -245.466 | 0 | 417.836 | 9.912 | -9.912 | 0 | -80.013 | 13.383 | -13.383 | 0 | -301.997 | 330.492 | -330.492 | 0 | -80.67 | 180.544 | -180.544 | 0 | -0.976 | 75.369 | -75.369 | 0 | -100.518 | 32.876 | -32.876 | 0 | 0.568 | -11.483 | 11.483 | 0 | -0.196 | 67.467 | -67.467 | 0 | 40.115 | 33.218 | -33.218 | 0 | -28.205 | 50.687 | -50.687 | 0 | -33.89 | 47.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.467 | 2.08 | 4.735 | -5.088 | 21.767 | 6.063 | 5.908 | -20.7 | -108.346 | 43.339 | -5.473 | 2.187 | -1.512 | 63.357 | -36.771 | -11.511 |
Vorderingen
| 0 | 0 | 0 | -83.769 | 140.011 | -140.011 | 0 | 230.217 | 153.144 | -153.144 | 0 | -28.35 | 98.804 | -98.804 | 0 | -55.391 | 166.019 | -166.019 | 0 | 12.434 | 78.541 | -78.541 | 0 | 38.21 | 38.246 | -38.246 | 0 | -103.696 | -7.409 | 7.409 | 0 | 6.143 | -10.569 | 10.569 | 0 | -24.083 | 39.068 | -39.068 | 0 | 27.264 | 10.937 | -10.937 | 0 | -18.535 | 25.498 | -25.498 | 0 | -30.626 | 30.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -10.192 | 105.455 | -105.455 | 0 | 187.619 | -143.232 | 143.232 | 0 | -51.663 | -85.421 | 85.421 | 0 | -246.606 | 164.474 | -164.474 | 0 | -93.104 | 102.003 | -102.003 | 0 | -39.187 | 37.123 | -37.123 | 0 | 3.178 | 40.285 | -40.285 | 0 | -5.575 | -0.914 | 0.914 | 0 | 23.979 | 28.399 | -28.399 | 0 | 12.852 | 22.28 | -22.28 | 0 | -9.67 | 25.188 | -25.188 | 0 | -3.264 | 16.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.504 | 5.557 | -16.839 | -4.914 | 25.212 | 36.205 | 19.381 | -13.252 | -15.632 | 46.132 | -54.833 | -28.99 | 48.538 | 16.843 | -32.429 | 2.208 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.971 | -3.477 | 21.574 | -0.173 | -3.445 | -30.142 | -13.472 | -7.449 | -92.714 | -2.794 | 49.36 | 31.177 | -50.05 | 46.514 | -4.342 | -13.719 |
Overige Niet-Contante Posten
| 128.151 | 62.494 | -84.524 | 161.833 | -231.904 | 124.528 | -17.622 | -485.079 | -24.777 | -9.469 | -49.837 | 220.82 | -76.593 | -122.43 | -46.545 | -56.835 | -88.712 | -112.981 | -43.264 | -102.382 | -73.445 | -41.069 | -29.237 | -63.042 | -45.451 | -33.037 | -25.634 | -56.851 | -45.279 | -30.078 | -23.114 | -26.882 | -32.741 | -26.648 | -19.361 | -7.571 | -24.493 | -24.182 | -18.693 | -89.598 | -23.366 | -22.488 | -17.692 | -20.685 | -20.375 | -21.58 | -17.829 | -10.247 | -13.417 | -20.022 | -17.639 | -15.678 | -17.588 | -22.237 | -12.058 | -11.985 | -17.76 | -19.183 | -8.968 | -14.726 | -13.107 | -13.795 | -14.138 | -405.395 | 22.291 | 24.631 | 20.891 | -61.477 | 20.926 | 20.788 | 14.899 | -83.03 | 22.007 | 25.009 | 20.726 | 161.094 | 22.084 | 19.83 | 21.587 | 92.535 | 12.389 | 11.501 | 10.441 | -49.462 | 18.017 | 12.622 | 10.803 |
Kasstroom uit Operationele Activiteiten
| 142.511 | 100.111 | -70.837 | 201.527 | 10.504 | 3.674 | 20.384 | 175.491 | 619.859 | 91.403 | -0 | 293.731 | -58.336 | 76.936 | -113.026 | 309.649 | 56.632 | 236.474 | -27.174 | 169.347 | 11.689 | 40.806 | -72.8 | 167.4 | -142.285 | 167.584 | -65.461 | 209.783 | -143.231 | 82.926 | 141.075 | 46.633 | -91.389 | 142.444 | 88.714 | 9.069 | -76.563 | 161.013 | -30.23 | 105.392 | -61.731 | 151.058 | -46.507 | 118.108 | 2.565 | 10.219 | -96.152 | 82.323 | -1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.222 | 2.756 | 0 | 0 | 1.879 | -0.388 | 3 | -2.297 | -4.408 | 10.793 | 6.581 | -20.734 | -203.14 | 73.512 | 23.945 | 29.648 | 26.129 | 42.486 | -1.102 | 17.757 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -42.707 | -219.712 | -120.463 | -104.974 | -48.068 | -154.739 | -43.686 | -137.785 | -66.506 | -32.484 | -70.032 | -52.843 | -31.654 | -44.877 | -18.27 | -33.406 | -23.87 | -1.061 | -1.318 | -6.66 | -6.208 | -22.906 | -1.926 | -4.5 | -4.164 | -4.338 | -20.283 | -13.747 | -15.65 | -11.051 | -6.793 | -21.338 | -4.811 | -5.688 | -21.727 | -8.897 | -9.943 | -2.567 | -15.906 | -6.828 | -8.728 | -16.373 | -19.476 | -17.326 | -9.265 | -10.652 | -6.517 | -101.394 | -11.979 | -9.159 | -8.504 | -6.555 | -16.564 | -5.831 | -5.227 | -5.52 | -6.459 | -4.098 | -12.058 | -35.491 | -6.248 | -4.12 | -3.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.343 | 0 | 0 | 0 | -0.073 | 0 | 0 | -3.196 | -0.156 | 0 | -0.004 | -0.002 | -0.071 | 0 | 0 |
Netto Overnames
| 0.003 | 8.045 | 0 | 0.15 | 0.038 | 0 | 0.039 | 0 | 0.012 | 0.024 | 0.003 | 0.103 | -211.634 | 211.781 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.607 | 0 | 0 | 0.004 | 0 | -0 | -0.121 | -8.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 10.654 | 6.527 | 0 | 0 | 0 | 0 | 0 | 0 | 5.856 | 5.234 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -323.5 | -255 | -129 | -650 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110.112 | -0.112 | -90 | -111.05 | -400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0 | -60.98 | -0.175 | 0 | 0 | 0 | 0 | 0 | -0.175 | -0.91 | -3.08 | -0.28 | 2.86 | -4.19 | -0.105 | -5.728 | -0.175 | -0.105 | -0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 233.567 | 96.864 | 159.828 | 50 | 0 | 0 | 0 | 0 | 9.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.84 | 0 | 307.709 | 116.418 | 102.383 | 10.542 | 90.908 | 129.505 | 21.909 | 0 | 0.031 | 0 | 0 | 1.2 | 1.8 | 8.658 | 0.9 | 1.36 | 0.117 | 6.158 | 0.095 | 0.6 | 0 | 5.792 | 1.4 | 0.332 | 5.281 | 0.8 | 0.844 | 116.647 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 |
Overige Investeringsactiviteiten
| 100 | 50 | 30.828 | -599.85 | 0 | 50 | 0 | 128.318 | -588.119 | 0.024 | 0.003 | 0.103 | 0.123 | 0.024 | 0.094 | 276.176 | -3.399 | 0.001 | 0 | 203.088 | 0 | 0.009 | 0 | -0.391 | -2.988 | 0 | 0.391 | 64.619 | -0.123 | 0.006 | -0.006 | -0.632 | 0.002 | -5.146 | -21.727 | -3.042 | -0.316 | 8.97 | -0.302 | 121.245 | -0.933 | 0.099 | 1.495 | 0.374 | -0.325 | -12.187 | -6.517 | 0.009 | -0.175 | 8.63 | -8.504 | 2.043 | 0.216 | -5.832 | -5.227 | -10.077 | 3.148 | 3.109 | 3.25 | -99.44 | 2.226 | 0.035 | 0.008 | 0 | 0 | 0 | 0 | -0.911 | 0.891 | 0 | 0 | 12.598 | 0.03 | 0 | 0 | 0.837 | 0.06 | 0 | 0 | 0.035 | 0.024 | 0 | -0.004 | 0.002 | -0.071 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -32.637 | -327.803 | -89.634 | -704.824 | -48.03 | -104.738 | -43.646 | -9.468 | -654.626 | -32.46 | -70.029 | -52.741 | -31.531 | -44.853 | -18.176 | 242.77 | -27.269 | -1.06 | -1.318 | 196.428 | -6.208 | -22.897 | -1.926 | -4.891 | -7.152 | -4.338 | -9.052 | 50.872 | 291.936 | 105.373 | -14.523 | -11.54 | -3.901 | 7.5 | -430.414 | -11.939 | -10.228 | 6.403 | -16.207 | 115.617 | -7.861 | -7.617 | -17.081 | -15.669 | -9.473 | -67.007 | -6.587 | -100.786 | -12.154 | 5.263 | -7.104 | -4.18 | -11.241 | -5.917 | -7.456 | 101.252 | -0.451 | -5.179 | -8.857 | -140.659 | -4.196 | -4.19 | -3.955 | 0 | 0 | 0 | 0 | -0.911 | 0.891 | 0 | 0 | 12.598 | -0.313 | -0.027 | 0 | 0.837 | -0.013 | 0.105 | 0 | -3.161 | -0.132 | 0 | -0.004 | -0 | -0.056 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -154.333 | -837.316 | 112.096 | 212.47 | 329.349 | 453.419 | 168.552 | 0 | -54.706 | 472.315 | 153.528 | 288.092 | 21.85 | 228.281 | 17.551 | 9.651 | 119.9 | 25 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.237 | -0.921 | -31.435 | -46.637 | 2.73 | 13 | 16.5 | -27 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -5 | 0 | -5 | -100 | 0 | 0 | 0 | 0 | -90 | -4.5 | -2.058 | -1.358 | -1.37 | -0.72 | 0 | -0.5 | -1 | 0.008 | 0 | 0 | 234.614 | -61.4 | -14.9 | -25.705 | 71.02 | -133.6 | 23.57 | -12.207 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -98.388 | -17.735 | -16.103 | -87.569 | -11.755 | -95.743 | -9.707 | -11.053 | -95.935 | -6.968 | -6.661 | -3.403 | -67.124 | -1.885 | -1.297 | -1.193 | -58.545 | -0.001 | -0.09 | -0.567 | -0.002 | -40.311 | 0 | -0.362 | -0.268 | -39.789 | -0.02 | -0.024 | -0.023 | -25.807 | 0 | 0 | 0 | -0.005 | -0.025 | -0.025 | -0.142 | -0.196 | -0.215 | -0.488 | -0.781 | -0.799 | -0.186 | -0.551 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.444 | -0.121 | -0.005 | 0 | 0 | -0.018 | -0.071 | -0.054 | -1.81 | 0 | 0 | 0 | 0 | -0.999 | -0.272 | -0.239 | -0.175 | -0.251 | -0.361 | -1.987 | -1.802 | -3.74 | -2.949 | -7.219 | -11.367 | -28.317 | -9.038 | -13.253 | -9.273 | -13.689 | -12.92 | -14.671 | -9.874 |
Overige Financieringsactiviteiten
| -3.056 | 2.079 | -2.133 | -10.281 | -1.293 | -2.897 | 0 | 87.28 | 18.057 | -28.724 | 1.618 | -21.908 | -179.317 | 196.574 | -1.649 | -8.974 | -5.412 | -115.418 | 115.616 | -12.792 | 8.302 | -51.542 | -0.432 | -7.912 | -11.007 | -14.594 | -13.643 | -0 | 1.004 | -0.05 | 0 | -3.45 | 0 | -2 | 0 | -0.025 | 0 | 1.116 | -1.116 | 56.75 | 1.196 | 2.884 | 0.12 | -6.183 | 1.351 | 13.852 | -0.035 | 0.235 | -1.301 | 0 | 0 | 2.826 | -3.557 | 0.826 | 0 | -4.938 | 10 | 0 | 0 | -0.006 | 0.006 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.508 | 0 | 0 | 0 | 0 | 0 | -80.4 | 80.4 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -255.776 | -852.972 | 93.86 | 182.867 | 316.301 | 354.779 | 158.845 | 76.228 | -132.584 | 436.623 | 148.485 | 201.968 | -224.591 | 422.971 | 14.605 | -3.191 | 55.943 | -90.419 | 105.627 | -12.226 | 8.299 | -51.542 | -0.432 | -7.55 | -11.069 | -54.384 | -15.663 | -0.024 | 0.981 | -25.857 | 0 | -3.45 | 0 | -2.005 | -0.025 | -0.025 | -9.379 | -0.001 | -32.766 | 9.625 | 3.145 | 15.085 | 16.434 | -33.734 | 73.053 | 13.852 | -0.035 | 0.235 | -1.301 | 0 | 0 | 2.826 | -3.557 | 0.788 | -10.444 | -5.059 | 9.995 | 0 | 0 | -5.024 | -0.065 | -5.056 | -101.809 | 0 | 0 | 0 | 0 | -90.999 | -4.772 | -2.297 | -1.533 | -1.621 | -1.081 | -1.987 | -2.302 | -4.74 | -2.941 | -7.727 | -11.367 | 206.297 | -70.438 | -28.153 | -34.978 | -23.069 | -66.12 | 8.899 | -22.08 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | -50 | -94.048 | 0 | -613.716 | -27.255 | -3.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.058 | -0.073 | -0.346 | -0.273 | -0.112 | -0.123 | -0.108 | -0.284 | -0.165 | -0.036 | -0.026 | -0.155 | -1.343 | -0.035 | -0.033 | -0.001 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -148.47 | -1,131.094 | -68.458 | -370.43 | 278.775 | 203.714 | 41.536 | 242.251 | -781.067 | 468.31 | 74.855 | 442.958 | -314.457 | 455.054 | -116.596 | 549.227 | 85.306 | 144.994 | 77.135 | 353.55 | 13.781 | -33.634 | -75.158 | 154.959 | -160.505 | 108.862 | -90.176 | 260.631 | 149.687 | 162.442 | 126.552 | 31.642 | -95.291 | 147.939 | -341.725 | -2.784 | -98.573 | 159.522 | -78.932 | 230.634 | -66.447 | 158.526 | -47.155 | 68.705 | 66.145 | -47.882 | -102.774 | -18.227 | -14.782 | 57.549 | -83.85 | 145.012 | -30.731 | 82.837 | -117.356 | 155.858 | 20.952 | 21.995 | -50.376 | -29.955 | -12.324 | -28.638 | -89.417 | 438.501 | 1.265 | -6.572 | 23.301 | 1.039 | -1.238 | -1.436 | -12.291 | 12.572 | -1.947 | 0.95 | -4.626 | -29.335 | 6.496 | -1.076 | -32.134 | -0.005 | 2.942 | -4.206 | -5.334 | 3.06 | -23.69 | 7.501 | -4.323 |
Kaspositie aan het Einde van de Periode
| 1,540.803 | 1,689.273 | 2,820.368 | 2,888.826 | 3,259.256 | 2,980.481 | 2,776.766 | 2,735.231 | 2,492.855 | 3,273.921 | 2,805.611 | 2,730.756 | 2,287.798 | 2,602.255 | 2,147.202 | 2,263.798 | 1,714.571 | 1,629.265 | 1,484.27 | 1,407.135 | 1,053.586 | 1,039.805 | 1,073.439 | 1,148.597 | 993.638 | 1,154.143 | 1,045.281 | 1,135.457 | 874.826 | 725.139 | 562.697 | 436.146 | 404.503 | 499.794 | 351.855 | 681.953 | 684.736 | 783.31 | 623.788 | 702.72 | 472.086 | 538.533 | 380.007 | 427.161 | 358.456 | 292.311 | 340.193 | 438.022 | 456.249 | 471.031 | 413.482 | 497.332 | 352.32 | 383.05 | 300.214 | 417.57 | 261.712 | 240.76 | 218.765 | 269.141 | 299.096 | 311.42 | 340.058 | 462.371 | 23.87 | 22.605 | 29.176 | 5.876 | 4.837 | 6.074 | 7.511 | 19.802 | 7.231 | 9.177 | 8.227 | 12.853 | 42.188 | 35.691 | 36.767 | 68.901 | 68.906 | 65.964 | 70.171 | 75.504 | 72.444 | 96.135 | 88.634 |